You are on page 1of 2

No Nama Produksi/ha Harga Jual/Kg Total Biaya Tetap Total Biaya Variabel Total Biaya Penerimaan Pendapatan

2
Kusmono 6797111 23430000 30227111 62500000 32272889
1 5000 2500
2
Pujiono 6814444 18940000 25754444 50000000 24245556
2 0000 2500
2
Sujono 6779778 23713933 30493711 55000000 24506289
3 2000 2500
2
Suliono 6816111 26320000 33136111 70000000 36863889
4 8000 2500
2
Sulianto 6728500 20020000 26748500 70000000 43251500
5 8000 2500
2
Suradi 6732167 23320000 30052167 55000000 24947833
6 2000 2500
2
Misgiarno 6732667 28472900 35205567 66667500 31461933
7 6667 2500
1
Suwardi 6763500 14790000 21553500 45000000 23446500
8 8000 2500
2
Syamsul 6753333 27040000 33793333 60000000 26206667
9 4000 2500
2
Ahmad 6778611 25480000 32258611 70000000 37741389
10 8000 2500
2
Sama'un 6860444 27710000 34570444 60000000 25429556
11 4000 2500
2
Sandi 6705611 18518167 25223778 62500000 37276222
12 5000 2500
2
Narko 6708444 23812100 30520544 72917500 42396956
13 9167 2500
2
Saidi 6711278 17100000 23811278 62500000 38688722
14 5000 2500
2
Suliono B. 6696667 19800000 26496667 62500000 36003333
15 5000 2500
2
Sukoco 6725167 20015000 26740167 62500000 35759833
16 5000 2500
2
Joko S. 6677333 17356000 24033333 58595000 34561667
17 3438 2500
2
Daseri 6707333 22218150 28925483 62500000 33574517
18 5000 2500
2
Agus W. 6697333 16530000 23227333 62500000 39272667
19 5000 2500
1
Sutrisno 6709111 10430000 17139111 40000000 22860889
20 6000 2500
2
Suwandi 6721722 17170000 23891722 55000000 31108278
21 2000 2500
2
Anto 6709111 14212800 20921911 55555000 34633089
22 2222 2500
2
Sarni 6732000 16420000 23152000 55000000 31848000
23 2000 2500
2
Miati 6711278 14240000 20951278 50000000 29048722
24 0000 2500
2
Misnan 6753889 13882086 20635975 53572500 32936525
25 1429 2500
3
Masudi 6840778 27710000 34550778 75000000 40449222
26 0000 2500
2
Suwandi 6728056 23345000 30073056 62500000 32426944
27 5000 2500
1
Sugianto 6831389 14700000 21531389 46500000 24968611
28 8600 2500
2
Musiran 6733222 19260000 25993222 55000000 29006778
29 2000 2500
1
Sudarmanto 6698833 13740000 20438833 35000000 14561167
30 4000 2500
AP 23384.1 2500 6745174.033 19989871.2 26735045.23 58460250 31725204.77
Sd 3740.17316 0 48417.05961 4981728.067 5003958.964 9350432.9 6708070.79
CV 0.15994514 0 0.00717803 0.249212615 0.187168524 0.15994514 0.211442947
15903.75368 2500 6648339.914 10026415.07 16727127.3 39759384.2 18309063.19

You might also like