You are on page 1of 1

JOY DENTAL

JL. KALIURANG NO. 34 YOGYAKARTA

Balance Sheet

As of January 2017
19-03-19
23:01:07

Assets
Fixed Assets
Dental Equipment
Dental Equipment at Cost $240,000,000.00
Dental Equipment Accum Dep ($12,100,000.00)
Total Dental Equipment $227,900,000.00
Total Fixed Assets $227,900,000.00
Current Assets
Cash On Hand
Cheque Account $302,900,000.00
Petty Cash $94,000,000.00
Total Cash On Hand $396,900,000.00
Trade Debtors $40,150,000.00
Inventory $62,500,000.00
Total Current Assets $499,550,000.00
Total Assets $727,450,000.00

Liabilities
Current Liabilities
Trade Creditors $14,850,000.00
VAT Liabilities
VAT Clearing $2,400,000.00
Total VAT Liabilities $2,400,000.00
Total Current Liabilities $17,250,000.00
Total Liabilities $17,250,000.00

Net Assets $710,200,000.00

Equity
Capital
Partner A Capital $350,000,000.00
Partner B Capital $250,000,000.00
Total Capital $600,000,000.00
Retained Earnings $106,000,000.00
Current Year Earnings $4,200,000.00
Total Equity $710,200,000.00

You might also like