You are on page 1of 1

Queen Toys

Jl. Kerja Bakti No.66, Kampung Makassar, Jakarta Timur.

Statement of Cash Flow

September 2017
27/07/2019
14:16:40

Cash Flow from Operating Activities

Net Income Rp336.600,00

1-1200 Accounts Receivable Rp501.000,00


1-1400 Merchandise Inventory Rp4.650.000,00
1-1500 Supplies Rp400.000,00
1-1600 Prepaid Rent Rp800.000,00
2-1200 Accounts Payable Rp1.400.000,00
2-1300 Accrued Expense -Rp285.000,00
2-1400 Wages and Salaries Payable Rp9.000.000,00
2-1600 VAT Payable Rp725.050,00
Net Cash Flows from Operating Activities Rp3.272.350,00

Cash Flow from Investing Activities


1-2201 Acc. Depr. Vehicle Rp215.000,00
1-2301 Acc. Depr. Equipment Rp368.000,00
Net Cash Flows from Investing Activities Rp583.000,00

Cash Flow from Financing Activities


3-1200 Mrs. Anda's Drawing -Rp200.000,00
Net Cash Flows from Financing Activities -Rp200.000,00

Net Increase/Decrease for the period Rp2.889.350,00


Cash at the Beginning of the period p33.000.000,00
Cash at the End of the period p30.110.650,00

You might also like