You are on page 1of 1

PT JAYATAMA UKK ALIYA HARA

Jl. KiHajar Dewantoro 114, Jakarta Pusat

Statement of Cash Flow

January 2002 through December 2002


23/11/2023
12:11:56

Cash Flow from Operating Activities

Net Income 299.318.867,09

1-1300 Account Receivable 522.156.250,00


1-1400 Allowance for Doubtful Debt p10.443.125,00
1-1600 Merchandise Inventory 468.872.229,09
1-1700 Office Supplies -Rp81.250,00
2-1100 Accounts Payable 331.857.350,00
2-1200 Accrued Payable p31.250.000,00
2-1300 Dividend Payable p33.750.000,00
2-1500 Income Tax Payable p41.636.217,00
2-1600 Vat Payable p28.366.025,00
Net Cash Flows from Operating Activities 785.511.855,00

Cash Flow from Investing Activities


1-2100 Land 500.000.000,00
1-2200 Building at Cost 480.000.000,00
1-2210 Accum. Dep. - Building 168.000.000,00
1-2300 Office Equipment at Cost p16.800.000,00
1-2310 Accum. Dep. - Office Equipment p16.800.000,00
1-2400 Vehicle at Cost 154.800.000,00
1-2410 Accum. Dep. - Vehicle 114.487.500,00
Net Cash Flows from Investing Activities 852.312.500,00

Cash Flow from Financing Activities


2-2100 Bank Loans 360.000.000,00
3-1100 Common Stock 300.000.000,00
3-1200 Retained Earnings 348.577.620,00
3-1300 Dividend p37.500.000,00
Net Cash Flows from Financing Activities 971.077.620,00

Net Increase/Decrease for the period 904.276.975,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period 904.276.975,00

You might also like