You are on page 1of 1

PT IDOLA HIGHTEC_SALSA NURUL L.

12 AKL 2
Jalan Mangga Dua Raya No. 02 Jakarta Barat

Statement of Cash Flow

November 2020 through December 2020


25/01/2022
13.54.29

Cash Flow from Operating Activities

Net Income 374.005.000,00

Accounts Receivable 564.100.000,00


Allowance for Doubtful Debt p28.205.000,00
Merchandise Inventory 106.000.000,00
Supplies Rp2.800.000,00
Prepaid Rent Rp3.000.000,00
Prepaid Insurance Rp5.500.000,00
Stock Invesment 670.000.000,00
Accounts Payable 369.600.000,00
Income Tax Payable Rp9.325.000,00
PPN Payable p60.100.000,00
Net Cash Flows from Operating Activities 510.165.000,00

Cash Flow from Investing Activities


Land 550.000.000,00
Building at cost 320.000.000,00
Building Accum Depr p32.250.000,00
Equipment 130.000.000,00
Equipment Accum Depr p43.200.000,00
Net Cash Flows from Investing Activities 924.550.000,00

Cash Flow from Financing Activities


Bank BCA Loan 182.000.000,00
Commond Stock 577.000.000,00
Retained Earnings p96.000.000,00
Net Cash Flows from Financing Activities 855.000.000,00

Net Increase/Decrease for the period 420.285.000,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period 420.285.000,00

You might also like