You are on page 1of 1

PT.

CAHAYA (Kathar)
Jalan Karapitan no 140 Bandung

Statement of Cash Flow

January 2018 through December 2018


12/10/2020
23:40:01

Cash Flow from Operating Activities

Net Income 243.109.000,00

1-1210 Accounts Receivable 271.420.000,00


1-1220 Allowance for Doubtful Debt Rp7.200.000,00
1-1310 Merchandise Inventory p86.000.000,00
1-1320 Supplies p10.600.000,00
1-1410 Prepaid Rent Rp3.000.000,00
1-1420 Prepaid Insurance Rp6.500.000,00
1-2100 Stock Invesment 670.000.000,00
2-1210 Accounts Payable p78.760.000,00
2-1211 Accruad Expense Rp585.000,00
2-1212 Income Tax Payable p53.071.000,00
2-1213 PPN Payable p47.150.000,00
2-1310 PPN Outcome Rp4.200.000,00
Net Cash Flows from Operating Activities 613.445.000,00

Cash Flow from Investing Activities


1-3100 Land 550.000.000,00
1-3210 Building a cost 320.000.000,00
1-3220 Building Accumulated Depr. p31.500.000,00
1-3401 Equipment 130.000.000,00
1-3402 Equipment Accum Dep p43.800.000,00
Net Cash Flows from Investing Activities 924.700.000,00

Cash Flow from Financing Activities


2-2101 Bank Mandiri Loan 182.000.000,00
3-1100 Common Stock 580.000.000,00
3-8000 Retained Earnings 106.000.000,00
Net Cash Flows from Financing Activities 868.000.000,00

Net Increase/Decrease for the period 329.855.000,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period 329.855.000,00

You might also like