Concept Precio Au/gr Toneladas Accumulated tonnage Accumulated cost Accumulated income

Pit1 19.157 4,778,000.00 4,778,000.00 83,783,332.53 110,624,725.22

Pit2 22.372 1,353,000.00 6,131,000.00 106,524,197.79 135,199,610.60
Pit3 25.587 1,487,500.00 7,618,500.00 129,729,428.07 160,268,776.29
Pit4 28.802 1,207,000.00 8,825,500.00 147,101,692.05 179,143,662.38
Pit5 32.017 1,320,900.00 10,146,400.00 167,340,743.79 201,155,415.19
Pit6 35.232 2,320,200.00 12,466,600.00 202,873,702.86 240,149,713.64
Pit7 38.447 4,091,000.00 16,557,600.00 265,026,128.67 307,745,561.59
Pit8 41.662 788,300.00 17,345,900.00 278,483,672.55 322,348,286.74
Pit9 44.877 868,900.00 18,214,800.00 291,494,133.75 336,244,158.98
Pit10 48.092 615,300.00 18,830,100.00 299,576,184.48 344,940,219.83
Pit11 51.307 1,078,700.00 19,908,800.00 316,731,020.19 363,902,055.66
Pit12 53.344 196,200.00 20,105,000.00 319,845,470.73 367,341,232.96

30,000,000.00

26,841,392.69
25,000,000.00
Benefit of PIT

Benefit of PIT vs. ex

20,000,000.00

15,000,000.00

10,000,000.00

4,778,000.00
5,000,000.00 4,091,000.00
2,320,200.00
1,487,500.00
1,353,000.00 1,320,900.00
1,207,000.00 788,30
0.00
Pit1 Pit2 Pit3 Pit4 Pit5 Pit6 Pit7 Pi
 Benefit of PIT Total benefit % accumulated
26,841,392.69 26,841,392.69 32.04%
1,834,020.12 28,675,412.81 26.92%
1,863,935.41 30,539,348.22 23.54%
1,502,622.11 32,041,970.33 21.78%
1,772,701.07 33,814,671.40 20.21%
3,461,339.37 37,276,010.78 18.37%
5,443,422.14 42,719,432.92 16.12%
1,145,181.26 43,864,614.19 15.75%
885,411.05 44,750,025.23 15.35%
614,010.12 45,364,035.35 15.14%
1,807,000.12 47,171,035.47 14.89%
324,726.76 47,495,762.23 14.85%

nefit of PIT vs. extracted tonnage

Tonelaje extraido
Beneficio de PIT

4,091,000.00
2,320,200.00
1,320,900.00
00.00 868,900.00 1,078,700.00
788,300.00 615,300.00 196,200.00
t4 Pit5 Pit6 Pit7 Pit8 Pit9 Pit10 Pit11 Pit12