Kathekhola Rural Municipality

Office Of The Rural Municipality Executive

Bihunkot, Baglung

Measurement Book

cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f

7]ufgfM sf=uf=kf= @ ledfkf]v/f
45) Packing and filling of Gabion crates with stone
Unit :1m3 45.17-6 DoLIDAR
Particular Description Unit Quantity Rate Amount Remarks
Labours Skilled 0.3 md 955.00 286.50
Unskilled 0.75 md 700.00 525.00
Materials Stone 1.10 m3 1632.30 1795.53
Sub-Total 2,607.03
15 % Overhead -
Unit Rate 2,607.03 m3
Size Sq.m/box Rate/Sq.
m Rate/Box Rate/Cu.m
Gabion Box 8
Size(1.5x1x1) 326.003 2608.02631 1738.68
Gabion Box 11
Size(2x1x1) 326.003 3586.03618 1,793.02
Gabion Box 16
Size(3x1x1) 326.003 5216.05263 1,738.68

Mechine Made Heavy coated gabion Box 1,793.02 m3

Packing and filling of Gabion crates with stone 2,607.03 m3
Sub Total Cost 4400.05
Assembling 89.12
Total Cost 4489.17

Prepared by:- Checked by:- Approved by:-

Prepared by:- Checked by:- Approved by:-
 Rates5 of50
Government of Nepal
Ministry of Local Development
Office of District Development Committee
District Technical Office
Baglung

Rate of Materials
F/Y:-2071/072
Rate for Vat @
SN Particular Unit Rate Unit Unit Rate/kg/km Dist Km Load / Transportation Cost
Analysis 13% Remarks
Weight Unload
Tractor Porter Tractor Porter Tractor Porter
1 Skill Labour 870.00 955.00 md
2 Unskill Labour 650.00 700.00 md
3 Painter 955.00 955.00 md
4 Cement ( OPC NS mark) 22093.00 17600.00 mt 2,288.00 1000 0.147 0.5938 15 2205 -
5 Sand 2870.40 2400.00 m3 1600 0.147 0.5938 2 470.4 -
6 Aggrigate 40mm 2446.80 1800.00 m3 2200 0.147 0.55 2 646.8 -
7 Aggrigate 20mm 2446.80 1800.00 m3 2200 0.147 0.55 2 646.8 -
8 Aggrigate 10mm 2446.80 1800.00 m3 2200 0.147 0.55 2 646.8 -
9 Stone 1632.30 1500.00 m3 1800 0.147 0.55 0.5 132.3 -
10 River Bed Material 1400.00 1400.00 m3 2200 0.147 0.55 0 0 -
11 Sal wood 45000.00 36000.00 m3 800 0.147 0.90 0 -
12 Local Wood 45000.00 36000.00 m3 600 0.147 0.90 0 -
13 Nail 118.65 105.00 kg 13.65 1 0.147 0.90 0 -
14 Reinforcement Bar 93790.00 83000.00 mt 10790 1000 0.147 0.90 0 -
15 Binding wire(Black) 113.00 100.00 kg 13 1 0.147 0.90 0 -
16 Snowcem Paint 70.06 62.00 kg 8.06 1 0.147 0.90 0 -
17 White Cement 29.38 26.00 kg 3.38 1 0.147 0.90 0 -
18 2X 500 gauge polythene 93.79 83.00 m2 10.79 0.147 -
19 Chicken wire 113.00 100.00 sq.m 13 0.147 -
20 Plain wire 214.70 190.00 Kg 24.7 1 0.147 0.90 0 -
21 Barbed wire 126.95 110.00 Kg 14.3 1 0.147 0.90 18 2.646 -
22 Iron angled post (13 kg) 1429.95 1235.00 nos 160.55 13 0.147 0.90 18 34.398 -

Prepared By Checked By Approved By

 Rates6 of50
23 Mesh wire 10swg (Heavy Coated 115.65 100.00 Kg 13 1 0.147 0.00 18 2.646
24 Selvedge wire 8swg (Heavy Coate 115.65 100.00 Kg 13 1 0.147 0.00 18 2.646
25 Binding wire 12swg(Heavy Coated 121.30 105.00 Kg 13.65 1 0.147 0.90 18 2.646
Kg/m2 of machine made 0.147 0.90 18 6.213289
26 hexagonal mesh size 326.003289 283 Kg 36.79 2.3482
510 306 549.9

Prepared By Checked By Approved By

 Government of Nepal
Ministry of Fedral Affairs and Local Development
District Development Committee
District Technical Office
Gorkha
Rate Analysis for Excavator
Norms:- DoR F.Y.-2070/071
1) Earthwork in excavation in soft soil - Excavator PC - 200 (per m 3)
Materials Diesel 0.1304 lit. @ Rs 66.37 Rs. 8.65
5% of Diesel cost Mobil & Grease 0.43
Rent Hydrolic Excavator upto 0.35 m3 0.0163 hr. @ Rs 2200.00 Rs. 35.86
5% of Excavator cost for Operator,Helper & Team Leader 1.79
Rate per m3 for Soft Soil - PC - 200 Excavator 46.73
with contractor's overhead @15% 53.74
Note : Fuel rate is carried by local Kalash Oil Store
2) Earthwork in excavation in Hard soil Excavator PC - 200 (per m 3)
Materials Diesel 0.1600 lit. @ Rs 66.37 Rs. 10.62
5% of Diesel cost Mobil & Grease 0.53
Rent Hydrolic Excavator upto 0.35 m3 0.0200 hr. @ Rs 2200.00 Rs. 44.00
5% of Excavator cost for Operator,Helper & Team Leader 2.20
Rate per m3 for Hard Soil - PC - 200 Excavator 57.35
with contractor's overhead @15% 65.95
Note : Fuel rate is carried by local Kalash Oil Store
3) Earthwork in excavation in soft Rock Excavator PC - 200 (per m 3)
Materials Diesel 0.2216 lit. @ Rs 66.37 Rs. 14.71
5% of Diesel cost Mobil & Grease 0.74
Rent Hydrolic Excavator upto 0.35 m3 0.0277 hr. @ Rs 2200.00 Rs. 60.94
5% of Excavator cost for Operator,Helper & Team Leader 3.05
Rate per m3 for Soft Rock - PC - 200 Excavator 79.44
with contractor's overhead @15% 91.36
Note : Fuel rate is carried by local Kalash Oil Store
4) Earthwork in excavation in Hard Rock Excavator PC - 200 (per m 3)
Materials Diesel 0.2960 lit. @ Rs 66.37 Rs. 19.65
5% of Diesel cost Mobil & Grease 0.98

Hydrolic Excavator upto 0.35 m3

Rent 0.0370 hr. @ Rs 2200.00 Rs. 81.40
5% of Excavator cost for Operator,Helper & Team Leader 4.07
Rate per m3 for Hard Rock - PC - 200 Excavator 106.10
with contractor's overhead @15% 122.02
Note : Fuel rate is carried by local Kalash Oil Store

item : laying of locally available granular materials for gravelling in Roadway for
gravelling including j10m lead & 1.5m lift-per m3
particular unit Qantity Rate Amount Remarks
subgrade preparation 10 cm depth
labour unskill md 0.05 510.00 25.5
laying of sub base for 0
gravelling 15cm thick 0 pouring
labour unskill md 1.5 510.00 765 &
Material kg km levelling
Transportation
upto 4 km for
1m3=1800kg/m3 1800 5.5 0.047 465.3
Sub-total 1255.8
15%overhe 188.37
unit rate 1444.17

Prepared By: Checked By: Approved By:

 Government of Nepal
Ministry of Federal Affairs and Local Developoment
Office of District Development Committee
District Technical Office
RATE ANALYSIS
Name of Project : 2070/071
Item Labour (L) Materials (M) Total (L+M)
Total Cost,
Rate Unit Rate, Rs. Cost, Rs. Norms
m.d. Cost Type Rs. Unit
SN Description Catagory Quantity
per m.d. Including Including Including No.
Rs. Rs. VAT VAT VAT(for UC) DoLIDAR
1 Site clearance for1Sqm Unskill 0.04 700 28.00 Tools & Plant 3 % of labour cost 0.84 28.84 1-1.6

2
Earthwork in excavation in
a ordinary soft soil- For 1 m3 Unskill 0.50 700 350.00 Tools & Plant 3 % of labour cost 10.50 360.50 5.2-1.2.2(a)
b Hard soil- For 1 m3 Unskill 0.60 700 420.00 Tools & Plant 3 % of labour cost 12.60 432.60 5.2-1.2.2(b)
c Soft Rock- For 1 m3 Unskill 2.00 700 1400.00 Tools & Plant 3 % of labour cost 42.00 1442.00 5.2-1.2.2(c)
d Medium Rock- For 1 m3 Unskill 4.00 700 2800.00 Tools & Plant 3 % of labour cost 84.00 2884.00 5.2-1.2.2(d)
e Hard Rock- For 1 m3 Unskill 17.00 700 11900.00 Tools & Plant 3 % of labour cost 357.00 12257.00 5.2-1.2.2(e)
Refilling of trench with
3
excavaited materials Unskill 0.25 700 175.00 Tools & Plant 3 % of labour cost 5.25 180.25 10) 2 -5
4 Stone Solling& Leveling Unskill 1.25 700 875.00 Tools & Plant 3 % of labour cost 26.25 901.25
Blockstone 1.10 1632.30 1795.53 1795.53
Total 875.00 1821.78 2696.78 49)17-6
Formworksof Local wood for
5
Beam/Slab Skill 0.150 955 143.25 Local Wood 0.0070 38808.00 271.66 m3 U/D+DoLIDAR
For 1 Sq.m. Unskill 0.200 700 140.00 Nails 0.25 118.65 29.66 kg
Total 283.25 301.32 584.57 39)9.a
Quantity of wood required for 1 sqm formwork = 0.0526 cum.
Wood can be used 6 times for the formwork and after then 25% cost
of the wood is recovered. So the quantity of wood required for 1 sqm = 0.00658 cum.

6
Plain cement concrete work Skill 1.00 955 955.00 Cement 0.22 17628 3878.16 MT
M10(P.C.C. 1:3:6) Unskill 4.00 700 2800.00 Agg.40mm 0.65 2700.00 1755.00 cu.m DoLIDAR
and wall - For 1 m3 Agg.20mm 0.24 2700.00 648.00 cu.m 41.11A.a
Sand 0.47 1700.00 799.00 cu.m
Total 3755.00 7080.16 10835.16
7
Plain cement concrete work Skill 1.00 955 955.00 Cement 0.32 17628 5640.96 MT
M15(P.C.C. 1:2:4) Unskill 4.06 700 2842.00 Agg.40mm 0.52 2700 1404.00 cu.m DoLIDAR
and wall - For 1 m3 Agg.20mm 0.22 2700 594.00 cu.m 41.11A.b
Agg.10mm 0.11 2700 297.00 cu.m
Sand 0.44 1700.00 748.00 cu.m
Total 3797.00 8683.96 12480.96

8
Plain cement concrete work Skill 1.00 955 955.00 Cement 0.40 17628 7051.20 MT
M20(P.C.C. 1:11/2:3) in
foundation Unskill 5.12 700 3584.00 Agg.20mm 0.57 2700.00 1539.00 cu.m DoLIDAR
and wall - For 1 m3 Agg.10mm 0.29 2700.00 783.00 cu.m 41.11B.b
Sand 0.425 1700.00 722.50 cu.m
Total 4539.00 10095.70 14634.70

9
Stone masonry work in 1:4 Skill 1.50 955 1432.50 Cement 0.116 17628 2044.85 MT 38-8-A.c
cement mortar - For 1 m3 Unskill 3.24 700 2268.00 Sand 0.47 2870.40 1349.09 cu.m
Blockstone 1.00 1632.30 1632.30 cu.m
Bondsotne 0.10 1632.30 163.23 cu.m
Total 3700.50 5189.47 8889.97 cu.m

10
Stone masonry work in 1:6 Skill 1.50 955 1432.50 Cement 0.092 22093 2032.56 MT 38-8-A.d
cement mortar - For 1 m3 Unskill 3.29 700 2303.00 Sand 0.50 2870 1435.00 cu.m
Blockstone 1.00 1632 1632.00 cu.m
Bondsotne 0.10 1632 163.20 cu.m
Total 3735.50 5262.76 8998.26 cu.m
Dry stone masonry work with
11
rubble stone Skill 0.50 955 477.50 Blockstone 1.00 1632 1632.00 cu.m DoLIDAR
For 1 m3 Unskill 1.50 700 1050.00 Bondsotne 0.10 1632 163.20 cu.m 38. 8
Total 1527.50 1795.20 3322.70 cu.m

Random rubbel Stone

12
masonry in mud Skill 1.00 955 955.00 Blockstone 1.00 1632 1632.00 cum Urban Devemt
mortar - For 1 m3 Unskill 2.25 700 1575.00 Bondstone 0.10 1632 163.20 cum C6 6-2-2
Mud 0.42 350.00 147.00 cum
Total 2,530.00 1,942.20 4472.20
Chimney Bhatta Brick masonry work
17 in 1:4 C/S mortar - For 1 m3 Skill 1.50 955 1432.50 Cement 0.100 22093.00 2209.30 MT DoLIDAR
including material Unskill 4.99 700 3493.00 Sand 0.35 2870.00 1004.50 cu.m 37-7 c
collection,preparation of mortar with Brick 530.00 13.56 7186.80 cu.m
30m lead Total 4925.50 10400.60 15326.10 cu.m
 Chimney Bhatta Brick masonry work
18 in 1:6 C/S mortar - For 1 m3 Skill 1.50 955 1432.50 Cement 0.070 22093.00 1546.51 MT DoLIDAR
including material Unskill 4.99 700 3493.00 Sand 0.38 2870.00 1090.60 cu.m 37-7 b
collection,preparation of mortar with Brick 530.00 13.56 7186.80 cu.m
30m lead Total 4925.50 9823.91 14749.41 cu.m
13 Snowcem painting on Skill 0.050 955 47.75 Snowcem 0.4850 67.80 32.88 Kg Urban Devemt
plastered surface (Twocoats) -
For 1 m2 Unskill 0.050 700 35.00 J4 13(4)b
Total 82.75 32.88 115.63 m2

14 Flush ruled pointing in 1:3 C/S

mortar On stone masonry wall Skill 0.080 955 76.40 Cement 0.00110 22093 24.30 MT Urban Devemt
For 1 m2 Unskill 0.100 700 70.00 Sand 0.00200 2870.00 5.74 cu.m I 10. 14(2)c
Total 146.40 30.04 176.44 m2

15 Pointing in 1:2 C/S mortar on

brick masonry wall Skill 0.080 955 76.40 Cement 0.00122 22093 26.95 MT 37)7-13.3b
For 1 m2 Unskill 0.089 700 62.30 Sand 0.00260 2870.00 7.46 cu.m DoLIDAR
Total 138.70 34.41 173.11 m2
16 12.5 mm thick cement Skill 0.15 955 143.25 Cement 0.00665 22093 146.92 MT 37)7-13.2.a

plaster in 1:2 cement sand Unskill 0.1344 700 94.08 Sand 0.01330 2870 38.17 cu.m DoLIDAR
mortar -For 1 m2 Total 237.33 185.09 422.42 m2
17 12.5 mm thick cement Skill 0.150 955 143.25 Cement 0.00625 22093 138.08 MT 37)7-13.2.b

plaster in 1:3 cement sand Unskill 0.135 700 94.50 Sand 0.01280 2870 36.74 cu.m DoLIDAR
mortar -For 1 m2 Total 237.75 174.82 412.57 m2
18 12.5 mm thick cement Skill 0.15 955 143.25 Cement 0.00363 22093 80.20 MT 37)7-13.2.c

plaster in 1:4 cement sand Unskill 0.1359 700 95.13 Sand 0.01460 2870 41.90 cu.m DoLIDAR
mortar -For 1 m2 Total 238.38 122.10 360.48
19 20 mm thick cement Skill 0.14 955 133.70 Cement 0.0081 22093 178.95 MT Urban Devemt

plaster in 1:4cement sand Unskill 0.19 700 133.00 Sand 0.0220 2870 63.14 cu.m I 4. 12(4)b
mortar -For 1 m2 Total 266.70 242.09 508.79

20
3 mm thick cement punning Skill 0.10 955 95.50 Cement 0.00532 22093 117.53 MT Urban Devemt

in 1:1 cement sand mortar - Unskill 0.10 700 70.00 Sand - 2870 0.00 cu.m H20 11-20
For 1 m2 165.50 117.53 283.03

21
Reinfocement for RCC work Skill 7.000 955 6685.00 M.S. Rod 1.05 93790 98480 MT 40.10
 in position and binding of Unskill 7.000 700 4900.00 Binding wire 10.00 113.00 1130.00 Kg DoLIDAR

M.S. rod for R.C.C. works -

For 1 M.T. 11585.00 99610 111195.00
For 1 Kg 111.20
22 Reinfocement for FCRT Skill 0.250 955 238.75 Binding wire 0.111 113.00 12.54 Kg Dept.N.
For 1m2 Unskill 0.083 700 58.10 Steel bar 21-02
8&10 mm Dia 2.593 93.79 243.20 Kg
Chicken wire
90 cm wide 1.806 79.10 142.85 m2
Plain wire
3.5 mm Dia. 2.083 146.90 305.99 Kg
Total 296.85 704.58 1001.43

23
Formworks for ferrocement Skill 0.167 955 159.49 Bamboo 0.333 175.00 58.28 Dept.N.
works - For 1 m2 Unskill 0.111 700 77.70 Nails 4.000 118.65 474.60 21-01
Binding wire 0.083 113.00 9.38
HDPE pipe 32mmke/cm2 from Stock
Total 237.19 542.26 779.45
including
VAT
Formworks of Local wood for
5
Beam/Slab Skill 0.150 815 122.25 Local Wood 0.0070 38808.00 271.66 m3
For 1 Sq.m. Unskill 0.200 610 122.00 Nails 0.25 118.65 29.66 kg
Total 244.25 301.32 545.57
Barbed wire fencing
24 (5Hori,2Diag line) Sal wood Barbed
post c/c 3m dist Skill 0.0333 955 31.80 wire8.33m 8.33 118.65 988.35 kg 24-6
work - For 1 m Unskill 0.0667 700 46.69 U hook 2.57 2.26 5.81 nos
Sal wood post 0.0063 134064.00 844.60 m3
Total 78.49 1838.76 1917.25

25 Barbed wire fencing Barbed wire

(5Hori,2Diag line) without post Skill 0.0333 955 31.80 8.33m 1.00 118.65 118.65 kg 24-6
work - For 1 m Unskill 0.0667 700 46.69 U hook 2.57 2.26 5.81
Total 78.49 124.46 202.95
26 Fabrication of gabion boxes with partition including rolling, cutting, and weaving with binding. For Hexagonal mesh size 100mmx120mm DoLIDAR
Mesh Wire - 10 SWG, Selvedge
Wire 8 SWG 44.1.Aii.a,b
 Box size: 2mx1mx1m(11m2) Skill 0.39 955 372.45 GI meshWire 23.43 113.00 2647.59
Unskill 0.20 700 140.00 Selvedge Wire 2.40 113.00 271.20
Total 512.45 2918.79 3431.24

Box size: 3mx1mx1(16m2)m

Skill Skill 0.57 955 544.35 GI meshWire 34.08 113.00 3851.04
Unskill Unskill 0.28 700 196.00 Selvedge Wire 3.36 113.00 379.68
Total 740.35 4230.72 4971.07
27 Gabion Construction works including placing inposition, tying gabion bindinging wire -12 SWG :
Box size: 2mx1mx1m Unskill 0.09 955 85.95 Binding Wire 0.95 118.65 112.72 198.67
Box size:3mx1mx1m Unskill 0.13 955 124.15 Binding Wire 1.30 118.65 154.25 278.40

28 Packing filling in gabion crates Stone - For 1 cum

Skill 0.30 955 286.50 DoLIDAR
Unskill 0.75 700 525.00 Blockstone 1.10 1200.00 1320.00 45.17-6
Total 811.50 1320.00 2131.50
Laying & Jointing of HDPE Pipes - For 1m 17-2
1 16,20 , 25 mm O.D. Plumber 0.001 955 0.96 0.00
(Outer Diameter) Pipes Helper 0.001 700 0.70 Fuel 0.00025 60.00 0.02
Unskill 0.002 700 1.40 Contingencies 2.51 % of labour cost 0.08
Total 3.06 0.10 3.16

2 32 mm O.D. Pipes Plumber 0.001 955 0.96 0.00

Helper 0.001 700 0.70 Fuel 0.00025 60.00 0.02
Unskill 0.003 700 2.10 Contingencies 2.51 % of labour cost 0.09
Total 3.76 0.11 3.87

3 40 & 50 mm O.D. Pipes Plumber 0.0015 955 1.43 0.00

Helper 0.0015 700 1.05 Fuel 0.00037 60.00 0.02
Unskill 0.0030 700 2.10 Contingencies 2.51 % of labour cost 0.11
Total 4.58 0.13 4.71

4 63 & 75 & 90 mm O.D. Plumber 0.0300 955 28.65 0.00

Pipes Helper 0.0300 700 21.00 Fuel 0.001000 60.00 0.06
Labourer 0.0600 700 42.00 Contingencies 2.51 % of labour cost 2.30
Total 91.65 2.36 94.01
5 110 & 125 mm O.D. Plumber 0.0200 955 19.10 0.00
Pipes Helper 0.0200 700 14.00 Fuel 0.001000 0.00 0.00
Labourer 0.0400 700 28.00 Contingencies 2.51 % of labour cost 1.53
 Total 61.10 1.53 62.63
Laying & Jointing of G.I.Pipes - For 1 m 17-4ka
1 15 & 20 mm I.D. Pipes Plumber 0.017 955 16.24 Red lead paint,
Helper 0.033 700 23.10 hemp, etc. 10% of labour cost 6.24
Labourer 0.033 700 23.10 Contigencies 2.5% of labour cost 1.56
Total 62.44 7.80 70.24
2 25 & 32 mm I.D. pipes Plumber 0.017 955 16.24 Red lead paint,
Helper 0.050 700 35.00 hemp, etc. 10% of labour cost 8.62
Labourer 0.050 700 35.00 Contigencies 2.5% of labour cost 2.16
Total 86.24 10.78 97.02
3 40 & 50 mm I.D. pipes Plumber 0.025 955 23.88 Red lead paint,
Helper 0.067 700 46.90 hemp, etc. 10% of labour cost 11.77
Labourer 0.067 700 46.90 Contigencies 2.5% of labour cost 2.94
Total 117.68 14.71 132.39
4 65 & 80 mm I.D. pipes Plumber 0.042 955 40.11 Red lead paint,
Helper 0.067 700 46.90 hemp, etc. 10% of labour cost 15.70
Labourer 0.100 700 70.00 Contigencies 2.5% of labour cost 3.93
Total 157.01 19.63 176.64
U/D+DoLIDAR
 U/D+DoLIDAR
39)9.a
0.00
 Salient Features of Project
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f
cfly{s aif{ 075/076
ljlgof]lht jh]6 1000000.00
cg'dflgt nfut 1114536.84
sG6LGh]G;L 0.0
pkef]Qmf >dbfg 114536.84
v'b e'QmfgL x'g;Sg] /sd 1000000.0
l;=g sfdsf] ljj/0f

gf]6
ufpkflnsfsf] sfof{non] pkef]Qmf ;ldlt;+u ;Demf}tf
ubf{ lgDgfg';f/sf] zt{x?sf] clgjfo{ kfngf u/fpg] k|ltj4tf lnP/
dfq ;Demf}tf
!=pkef]Qmf u/fpgsf
;ldltn] gS;f tyfnflu
nfut cg'/f]w
Ol:6d]6 adf]lhd lgdf{0f ubf{ k'/fgf vfg]kfgL,
l;+rfO{, ljBfno ejg, lghL 3/, uf]7, cf+“ug cfbL k"jf{wf/ ;+/rgf Iflt k'¥ofPsf]
v08df ;f]xL pkef]Qmf ;ldltn] cfkm";+u ePsf] ;Demf}tf /sd leqsf] ah]6af6
dd{t, lgdf{0f jf k'glg{df{0f ul/lbg' kg]{5 . ;f] ;DjGwdf s'g} ph'/L kg{ cfPdf
pQm Iflt ePsf] lgdf{0f ug{ nfUg] /sd ;DjlGwt pkef]Qmf ;ldltsf] vftfaf6 s§f u/]/
dfq clGtd km/kmf/s ug]{ Joj:yf ldnfpg'x'g .
@= ;DjlGwt k|fljlws 6f]nLn] ;fO{6df u/]sf] ;e]{, sfof{nosf] :jLs[t nfut cg'dfg
Pj+ gS;fx? cg';f/ g} lgdf{0f sfo{ u/fpg] k|ltj4tf lng' x'g .
#= :jLs[t nfut cg'dfg / gS;f eGbf km/s sfo{ u/L sfof{non] d"Nof+sg gu/]sf]
v08df s'g} lsl;dsf] ph'/ nfUg]5}g eGg] k|ltj4tf lng'x'g .
$= ;Demf}tf adf]lhdsf] lgdf{0f ubf{ u/fpbf jftfj/0f ;+/If0f P]g @)%# / jftfj/0f
lgodfjnL @)%$adf]lhd jftfj/0fdf gsf/fTds k|efj gkg]{ul/ u/fpg] k|ltj4tf lng'x'g .
ect

mf}tf
g] k|ltj4tf lnP/
f ubf{ k'/fgf vfg]kfgL,
+/rgf Iflt k'¥ofPsf]
sd leqsf] ah]6af6
s'g} ph'/L kg{ cfPdf
;ldltsf] vftfaf6 s§f u/]/

osf] :jLs[t nfut cg'dfg

.
n] d"Nof+sg gu/]sf]

0f P]g @)%# / jftfj/0f

u/fpg] k|ltj4tf lng'x'g .
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Detailed Quantity Estimate
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f F./Y.:-2075/ 076
E/W excavation for Extrawidening and new track
k:jf/f
Cutting Quantity (m3) Cutting X-Area (m2)

Remark
Pt. Chainage Total Total S.S. H.S./B.M.S. S.R. M.R. H.R.
L. Mean X-A L Qty. % Qty. % Qty. % Qty. % Qty. % Qty. No. B H X-Area

s
0 0+000 0.50 3.00 1.50 2.25
30 3.375 30 101.25 50 50.63 20 20.25 30 30.375 0 0 0 0
1 0+030 0.50 3.00 1.50 2.25
30 3 30 90.00 15 13.50 60 54 25 22.5 0 0
2 0+060 0.50 3.00 1.00 1.50
30 2.7 30 81.00 50 40.50 45 36.45 5 4.05 0 0
3 0+090 0.50 3.00 1.60 2.40
30 3.9 30 117.00 45 52.65 55 64.35 0 0 0
4 0+120 0.50 3.00 2.00 3.00
30 4.315 30 129.45 50 64.73 50 64.725 0 0 0
5 0+150 0.50 3.50 1.50 2.63
30 3.83 30 114.90 25 28.73 75 86.175 0 0
6 0+180 0.50 3.00 1.60 2.40
30 3.15 30 94.50 50 47.25 50 47.25 0 0
7 0+210 0.50 3.00 1.00 1.50
30 2.625 30 78.75 45 35.44 55 43.313 0 0
8 0+240 0.50 3.00 1.50 2.25
30 3.375 30 101.25 25 25.31 35 35.438 30 30.375 10 10.125 0
9 0+270 0.50 3.00 1.50 2.25
30 3 30 90.00 50 45.00 50 45 0 0
10 0+300 0.50 3.00 1.00 1.50
30 2.625 30 78.75 25 19.69 75 59.063 0 0
11 0+330 0.50 3.00 1.50 2.25
30 3.375 30 101.25 50 50.63 49 49.613 0 1 1.0125
12 0+360 0.50 3.00 1.50 2.25
30 3.85 30 115.50 25 28.88 75 86.625 0 0
13 0+390 0.50 3.20 2.00 3.20
30 4.325 30 129.75 55 71.36 30 38.925 15 19.4625 0 0
14 0+420 0.50 3.00 1.50 2.25
30 3.375 30 101.25 25 25.31 65 65.813 10 10.125 0 0
15 0+450 0.50 3.00 1.50 2.25
30 3 30 90.00 50 45.00 35 31.5 15 13.5 0 0
16 0+480 0.50 3.00 1.00 1.50
30 2.925 30 87.75 25 21.94 75 65.813 0 0
17 0+510 0.50 3.00 1.90 2.85
30 4.5 30 135.00 55 74.25 45 60.75 0 0
18 0+540 0.50 3.30 2.00 3.30
30 5.05 30 151.50 25 37.88 65 98.475 10 15.15 0 0
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Detailed Quantity Estimate
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f F./Y.:-2075/ 076
E/W excavation for Extrawidening and new track
19 0+570 0.50 3.50 2.00 3.50
30 4.25 30 127.50 50 63.75 50 63.75 0 0
20 0+600 0.50 3.00 1.00 1.50
30 3 30 90.00 25 22.50 75 67.5 0 0
21 0+630 0.50 3.00 2.00 3.00
30 3.75 30 112.50 45 50.63 55 61.875 0 0
22 0+660 0.50 3.00 1.00 1.50
30 3.4 30 102.00 25 25.50 65 66.3 10 10.2 0 0
23 0+690 0.50 3.80 2.00 3.80
30 4.925 30 147.75 25 36.94 75 110.81 0 0
24 0+720 0.50 3.00 1.50 2.25
30 3.675 30 110.25 50 55.13 50 55.125 0 0
25 0+750 0.50 3.00 1.90 2.85
30 4.6 30 138.00 55 75.90 45 62.1 0 0 0
26 0+780 0.50 3.50 2.00 3.50
30 4.45 30 133.50 45 60.08 55 73.425 0 0
27 0+810 0.50 3.80 1.00 1.90
30 2.65 30 79.50 55 43.73 45 35.775 0 0
28 0+840 0.50 3.00 1.00 1.50
30 2.78 30 83.40 25 20.85 75 62.55 0 0
29 0+870 0.50 3.20 1.60 2.56
30 4.135 30 124.05 50 62.03 45 55.823 5 6.2025 0 0 0.00
30 0+900 0.50 3.50 1.80 3.15
30 5.145 30 154.35 25 38.59 75 115.76 0 0
31 0+930 0.50 3.80 2.10 3.99
30 5.115 30 153.45 55 84.40 45 69.053 0 0
32 0+960 0.50 3.00 1.50 2.25
30 3.75 30 112.50 45 50.63 55 61.875 0 0
33 0+990 0.50 3.00 2.00 3.00
30 3.95 30 118.50 55 65.18 40 47.4 5 5.925 0 0
34 1+020 0.50 3.80 1.00 1.90
30 3.8 30 114.00 50 57.00 50 57 0 0
35 1+050 0.50 3.80 2.00 3.80
30 4.55 30 136.50 55 75.08 45 61.425 0 0
36 1+080 0.50 3.00 1.00 1.50
Total 1080 4026.60 1666.60 2181 167.865 10.125 1.0125

sd]/] b]vL s'y's]{ hf]8\g]

Cutting Quantity (m3) Cutting X-Area (m2)

Remarks
Pt. Chainage Total
L.
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Detailed Quantity Estimate
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f F./Y.:-2075/ 076
E/W excavation for Extrawidening and new track

Remarks
Pt. Chainage Total Total S.S. H.S./B.M.S. S.R. M.R. H.R.
L. Mean X-A L Qty. % Qty. % Qty. % Qty. % Qty. % Qty. No. B H X-Area
0 0+000 0.50 3.00 1.00 1.50
30 2.4 30 72.00 70 50.40 20 14.4 10 7.2 0 0 0 0
1 0+030 0.50 3.00 1.20 1.80
30 2.7 30 81.00 60 48.60 25 20.25 15 12.15 0 0
2 0+060 0.50 3.00 1.20 1.80
30 3.265 30 97.95 40 39.18 35 34.283 25 24.4875 0 0
3 0+090 0.50 3.90 1.50 2.93
30 4.055 30 121.65 35 42.58 50 60.825 15 18.2475 0 0
4 0+120 0.50 3.00 1.50 2.25
30 3.375 30 101.25 45 45.56 30 30.375 25 25.3125 0 0
5 0+150 0.50 3.00 1.50 2.25
30 3.45 30 103.50 55 56.93 45 46.575 0 0
6 0+180 0.50 3.00 1.60 2.40
30 3.54 30 106.20 88 93.46 12 12.744 0 0
7 0+210 0.50 3.80 1.20 2.28
30 3.405 30 102.15 90 91.94 10 10.215 0 0
8 0+240 0.50 3.00 1.50 2.25
30 3.565 30 106.95 20 21.39 55 58.823 25 26.7375 0 0 0
9 0+270 0.50 3.50 1.50 2.63
30 3.58 30 107.40 42 45.11 38 40.812 20 21.48 0 0
10 0+300 0.50 3.80 1.00 1.90
30 3.215 30 96.45 45 43.40 55 53.048 0 0
11 0+330 0.50 3.50 1.50 2.63
30 4.055 30 121.65 67 81.51 33 40.145 0 0 0
12 0+360 0.50 3.80 1.50 2.85
30 3.65 30 109.50 92 100.74 8 8.76 0 0
13 0+390 0.50 3.20 1.00 1.60
30 2.725 30 81.75 68 55.59 17 13.898 15 12.2625 0 0
14 0+420 0.50 3.00 1.50 2.25
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Detailed Quantity Estimate
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f F./Y.:-2075/ 076
E/W excavation for Extrawidening and new track
30 3.075 30 92.25 50 46.13 30 27.675 20 18.45 0 0
15 0+450 0.00 0.50 3.00 1.10 1.65
30 3.36 30 100.80 5 5.04 95 95.76 0 0
16 0+480 0.00 0.50 3.80 1.80 3.42
30 4.545 30 136.35 5 6.82 95 129.53 0 0
17 0+510 0.00 0.50 3.00 1.50 2.25
30 3.49 30 104.70 5 5.24 95 99.465 0 0
18 0+540 0.00 0.50 3.30 1.50 2.48
30 3.92 30 117.60 5 5.88 95 111.72 0 0
19 0+570 0.00 0.50 3.20 1.80 2.88
30 4.2 30 126.00 5 6.30 95 119.7 0 0
20 0+600 0.00 0.50 3.10 1.70 2.64
30 3.6 30 108.00 5 5.40 95 102.6 0 0
21 0+630 0.00 0.50 3.20 1.20 1.92
30 2.91 30 87.30 5 4.37 95 82.935 0 0
22 0+660 0.00 15 0 0.50 3.30 1.20 1.98
30 3 30 90.00 5 4.50 95 85.5 0 0
23 0+690 0.00 0.50 3.40 1.20 2.04
30 3.615 30 108.45 5 5.42 95 103 0 0
24 0+720 0.00 0.50 3.50 1.80 3.15
30 4.5 30 135.00 5 6.75 95 128.25 0 0
25 0+750 0.00 5 0 0.50 3.60 1.50 2.70
30 3.865 30 115.95 5 5.80 95 110.15 0 0
26 0+780 0.00 0.50 3.10 1.50 2.33
30 3.53 30 105.90 5 5.30 95 100.61 0 0
27 0+810 0.00 0.50 3.20 1.50 2.40
30 3.525 30 105.75 5 5.29 95 100.46 0 0
28 0+840 0 0.00 0 0 0.50 3.00 1.50 2.25
Total 840 2943.45 934.63 1843 166.3275 0.00 0.00

sfk|] hfg] af6f]

 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Detailed Quantity Estimate
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f F./Y.:-2075/ 076
E/W excavation for Extrawidening and new track
Cutting Quantity (m3) Cutting X-Area (m2)

Remarks
Pt. Chainage Total Total S.S. H.S./B.M.S. S.R. M.R. H.R. H
L. Mean X-A L Qty. % Qty. % Qty. % Qty. % Qty. % Qty. No. B X-Area
0 0+000 0.50 2.50 1.20 1.50
30 2.44 30 73.20 75 54.90 25 18.3 0 0 0 0 0 0
1 0+030 0.50 2.50 1.50 1.88
30 2.63 30 78.90 40 31.56 50 39.45 10 7.89 0 0
2 0+060 0.50 2.50 1.20 1.50
30 2.44 30 73.20 20 14.64 76 55.632 4 2.928 0 0
3 0+090 0.50 2.50 1.50 1.88
30 2.82 30 84.60 12 10.15 86 72.756 2 1.692 0 0
4 0+120 0.50 2.50 1.50 1.88
30 2.88 30 86.40 15 12.96 85 73.44 0 0 0 0
5 0+150 0.50 2.50 1.60 2.00
Total 150 396.30 124.21 259.58 12.51 0.00 0.00

S.N. Description of items NO. Length Breadth Height Quantity Unit Remarks
1 E/W excavation for
gabion wall 0.5 12 1 1 6 m3
Volume
Fabrication assembly of gabion boxes including
rolling, cutting, and weaving with binding. mesh size Size
/ Volum
2 No
100x120 & Packing and filling of Gabion crates with gabion e (m3) mandir nera
stone(Cost including Material & Labour) ( m3) kholsama
Gabion wall 1st layer 1.5*1*1 1.5 26 39
a 2nd layer 2*1*1 2 14 28
Sub total 67 m3
3 mortar 1 3 0.5 1 1.5 m3
4 Stone soling work 1 16 3.5 0.2 11.2 m3
5 Dry stone masonary work 1 5 0.5 1 2.5 m3
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Detailed Quantity Estimate
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f F./Y.:-2075/ 076
E/W excavation for Extrawidening and new track
101.26 0.00
0.00 100.00
90.00 0.00
0.00 100.00
81.00 0.00
0.00 100.00
117.00 0.00
0.00 100.00
129.46 0.00
0.00 100.00
114.91 0.00
0.00 100.00
94.50 0.00
0.00 100.00
78.75 0.00
0.00 100.00
101.25 0.00
0.00 100.00
90.00 0.00
0.00 100.00
78.75 0.00
0.00 100.00
101.26 0.00
0.00 100.00
115.51 0.00
0.00 100.00
129.75 0.00
101.25 0.00
0.00 100.00
90.00 0.00
0.00 100.00
87.75 0.00
0.00 100.00
135.00 0.00
0.00 100.00
151.51 0.00
 0.00 100.00
127.50 0.00
0.00 100.00
90.00 0.00
0.00 100.00
112.51 0.00
0.00 100.00
102.00 0.00
0.00 100.00
147.75 0.00
0.00 100.00
110.26 0.00
0.00 100.00
138.00 0.00
0.00 100.00
133.51 0.00
0.00 100.00
79.51 0.00
0.00 100.00
83.40 0.00
0.00 100.00
124.06 0.00
0.00 100.00
154.35 0.00
0.00 100.00
153.45 0.00
0.00 100.00
112.51 0.00
0.00 100.00
118.51 0.00
0.00 100.00
114.00 0.00
0.00 100.00
136.51 0.00
0.00 100.00
4026.68 100.00
 0 100
72 0
0 100
81 0
0 100
97.95 0
0 100
121.6525 0
0 100
101.2475 0
0 100
103.505 0
0 100
106.204 0
0 100
102.155 0
0 100
106.95 0
0 100
107.402 0
0 100
96.4475 0
0 100
121.6545 0
0 100
109.5 0
0 100
81.75 0
0 100
 92.255 0
0 100
100.8 0
0 100
136.3525 0
0 100
104.705 0
0 100
117.6 0
0 100
126 0
0 100
108 0
0 100
87.305 0
0 85
90 0
0 100
108.4475 0
0 100
135 0
0 95
115.9525 0
0 100
105.905 0
0 100
105.7525 0
0 100
2943.49
 0 100
73.2 0
0 100
78.9 0
0 100
73.2 0
0 100
84.598 0
0 100
86.4 0
0 100
396.30
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Abstract of Cost Estimate
cfof]hgfsf] gfdM j8f :tl/o cGo ;8s :t/pglGt
7]ufgfM sf=uf=kf= @ ledfkf]v/f
Rate of
S.N. Description Unit Quantity Estimate Amount

1 E/W in excavation
Soft Soil m3 1666.60 84.75 141,244.35
Hard Soil m3 2181.08 90.40 197,169.63
Soft Rock m 3
167.87 259.90 43,629.41
Medium Rock m3 10.13 632.80 6,410.26
Hard Rock m3 1.01 1485.95 1,500.8095
Total Estimated Amount 389,954.46
Allocated Budget 600,000.00
UC Contribution (210,045.54)
-53.86%

paswara
Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Abstract of Cost Estimate
cfof]hgfsf] gfdM j8f :tl/o cGo ;8s :t/pglGt
7]ufgfM sf=uf=kf= @ ledfkf]v/f
Rate of
S.N. Description Unit Quantity Estimate
1 E/W in excavation for gabion box m3 26 90.40
2 Gabion box m3 67 4489.17

3 E/W in excavation
Soft Soil m3 124.21 84.75
Hard Soil m 3
259.58 90.40
Soft Rock m3 12.51 259.90
Medium Rock m3 0.00 632.80
Hard Rock m3 0.00 1485.95
Total Estimated Amount
Allocated Budget
UC Contribution
kapre
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Abstract of Cost Estimate
cfof]hgfsf] gfdM j8f :tl/o cGo ;8s :t/pglGt
7]ufgfM sf=uf=kf= @ ledfkf]v/f
Remarks Rate of
S.N. Description Unit Quantity Estimate Amount

E/W in
1 excavation
Soft Soil m3 934.63 84.75 79,209.89
Hard Soil m3 1842.54 90.40 166,565.62
Soft Rock m 3
166.33 259.90 43,229.17
Medium Rock m3 0.00 632.80 0.000
Hard Rock m3 0.00 1485.95 0.0000
Total Estimated Amount 289,004.68
Allocated Budget 300,000.00
UC Contribution (10,995.32)
-3.80%

kamere

utive

Remarks
Amount

2350.4
300774.39

10,526.80
23,466.03
3,251.35
0.00
0.0000
340,368.97
100,000.00
240,368.97
70.62%
ty
xecutive

t/pglGt

Remarks
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Abstract of Cost Estimate

cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f

7]ufgfM sf=uf=kf= @ ledfkf]v/f
Rate of
S.N. Description Unit Quantity Estimate Amount Remarks

1 E/W in excavation for gabion box m3 26 90 2340.00

2 Gabion box m3 67 4489.17 300774.39
Stone masonary wall in 1:6 c/s 8998.26
3 m3 1.5 13497.39
mortar
4 Stone soling work m3 11.2 2696.78 30203.936
5 Dry stone masonary work m3 14 3322.7 46517.8
E/W excavation in roadway by
6 excavator
Soft Soil m3 2725.44 84.75 230,981.04
Hard Soil m 3
4283.20 90.40 387,201.28
Soft Rock m 3
346.71 259.90 90,109.93
Medium Rock m3 10.13 632.80 6,410.26
Hard Rock m3 1.01 1485.95 1,500.81
7 Project management cost job 1.00 5000.00 5,000.00
Total Estimated Amount 1,114,536.84
Allocated Budget 1,000,000.00
UC Contribution 114,536.84
10.28%
35.08% 390993.5

5.33
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Detailed Quantity Measurement
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f F./Y.:-2075/ 076

E/W excavation for Extrawidening and new track

k:jf/f
Cutting Quantity (m3) Cutting X-Area (m2)

Remark
Pt. Chainage Total Total S.S. H.S./B.M.S. S.R. M.R. H.R.
L. Mean X-A L Qty. % Qty. % Qty. % Qty. % Qty. % Qty. No. B H X-Area

s
0 0+000 0.50 3.00 0.00 0.00
30 0.9 30 27.00 0 0.00 95 25.65 5 1.35 0 0 0 0
1 0+030 0.50 3.00 1.20 1.80
30 2.55 30 76.50 0 0.00 95 72.675 5 3.825 0 0
2 0+060 0.50 3.00 1.00 1.50
30 1.5 30 45.00 0 0.00 95 42.75 5 2.25 0 0
3 0+090 0.50 3.50 0.00 0.00
30 2.625 30 78.75 0 0.00 100 78.75 0 0 0
4 0+120 0.50 3.50 3.00 5.25
30 8.75 30 262.50 0 0.00 100 262.5 0 0 0
5 0+150 0.50 3.50 4.00 7.00
30 9.625 30 288.75 100 288.75 0 0 0 0
6 0+180 0.50 3.50 3.00 5.25
30 8.315 30 249.45 0 0.00 100 249.45 0 0
7 0+210 0.50 3.50 3.50 6.13
30 8.38 30 251.40 90 226.26 10 25.14 0 0
8 0+240 0.50 3.00 3.00 4.50
30 6 30 180.00 0 0.00 100 180 0 0 0 0 0
9 0+270 0.50 3.00 2.00 3.00
30 4.5 30 135.00 15 20.25 85 114.75 0 0 0 0
10 0+300 0.50 3.00 2.00 3.00
30 4.5 30 135.00 5 6.75 95 128.25 0 0 0
11 0+330 0 0.50 3.00 2.00 3.00
30 4.5 30 135.00 5 6.75 95 128.25 0 0 0 0
12 0+360 0.50 3.00 2.00 3.00
30 5.1 30 153.00 100 153.00 0 0 0 0
13 0+390 0.50 3.00 2.80 4.20
30 5.7 30 171.00 10 17.10 90 153.9 0 0 0 0
14 0+420 0.50 3.00 2.00 3.00
30 4.05 30 121.50 90 109.35 10 12.15 0 0 0 0
15 0+450 0.50 3.00 1.40 2.10
30 3.415 30 102.45 95 97.33 5 5.1225 0 0 0 0
16 0+480 0.50 3.50 1.50 2.63
30 3.005 30 90.15 100 90.15 0 0 0 0
17 0+510 0.50 3.00 0.50 0.75
30 1.125 30 33.75 100 33.75 0 0 0 0
18 0+540 0.50 3.00 0.50 0.75
30 2.065 30 61.95 100 61.95 0 0 0 0 0 0
19 0+570 0.50 3.50 1.50 2.63
30 3.855 30 115.65 90 104.09 10 11.565 0 0
20 0+600 0.50 3.50 1.40 2.45
30 4.475 30 134.25 100 134.25 0 0 0 0
21 0+630 0.50 3.00 2.70 4.05
30 7.65 30 229.50 100 229.50 0 0 0 0
22 0+660 0.50 3.60 4.00 7.20
30 8.925 30 267.75 10 26.78 90 241 0 0 0 0
23 0+690 0.50 3.00 2.30 3.45
30 5.625 30 168.75 5 8.44 95 160.31 0 0
24 0+720 0.50 3.00 2.90 4.35
30 6.1 30 183.00 5 9.15 95 173.85 0 0
25 0+750 0.50 3.50 2.00 3.50
30 5.75 30 172.50 5 8.63 95 163.88 0 0 0
26 0+780 0.50 4.50 2.00 4.50
30 7.65 30 229.50 0 0.00 100 229.5 0 0
27 0+810 0.50 4.50 2.80 6.30
30 8.3 30 249.00 0 0.00 100 249 0 0
28 0+840 0.50 4.00 2.00 4.00
30 5.8 30 174.00 0 0.00 100 174 0 0
29 0+870 0.50 4.00 1.80 3.60
30 4.35 30 130.50 0 0.00 100 130.5 0 0 0 0 0.00
30 0+900 0.50 3.00 1.00 1.50
30 3.5 30 105.00 0 0.00 100 105 0 0
31 0+930 0.50 4.00 2.00 4.00
30 7 30 210.00 95 199.50 5 10.5 0 0
32 0+960 0.50 4.00 3.00 6.00
30 9.5 30 285.00 5 14.25 95 270.75 0 0 0
33 0+990 0.50 4.00 3.50 7.00
30 7.6 30 228.00 90 205.20 10 22.8 0 0 0 0
34 1+020 0.50 3.00 0.80 1.20
30 1.575 30 47.25 100 47.25 0 0 0 0
35 1+050 0.50 3.00 0.50 0.75
Total 1050 5527.80 2098.43 3422 7.425 0 0

sfk|] hfg] af6f]

Cutting Quantity (m3) Cutting X-Area (m2)

Remarks
Pt. Chainage Total Total S.S. H.S./B.M.S. S.R. M.R. H.R. H
L. Mean X-A L Qty. % Qty. % Qty. % Qty. % Qty. % Qty. No. B X-Area
0 0+000 0.50 3.20 2.00 3.20
30 5.155 30 154.65 60 92.79 40 61.86 0 0 0 0 0 0
1 0+030 0.50 3.40 2.30 3.91
30 6.05 30 181.50 80 145.20 20 36.3 0 0 0 0
2 0+060 0.50 3.00 2.85 4.28
30 6.12 30 183.60 5 9.18 95 174.42 0 0 0 0
3 0+090 0.50 3.00 2.45 3.68
30 5.03 30 150.90 5 7.55 95 143.36 0 0 0 0
 4 0+120 0.50 3.00 1.80 2.70
Total 120.00 670.65 254.72 415.94 0 0.00 0.00

S.N. Description of items NO. Length Breadth Height Quantity Unit Remarks
1 E/W excavation for
gabion wall 0.5 12 1 1 6 m3
2 Gabion wall Constrution Layer Box size Volume No.
Thanapati 1st layer 1.5*1*1 1.5 2 3
1st layer 1.5*1*1 1.5 10 15
kuwapani
2nd layer 1.5*1*1 1.5 4 6
1st layer 2*1*1 2 7 14
samante
1st layer 1.5*1*1 1.5 1 1.5
Total 39.5 m3
3 mortar 1 0 0 0 0 m3
4 Stone soling work 1 8.4 3.5 0.2 5.88 m3
5 Dry stone masonary work 1 14.1 1.00 1.13 15.933 m3
 27.00 0.00
0.00 100.00
76.50 0.00
0.00 100.00
45.00 0.00
0.00 100.00
78.75 0.00
0.00 100.00
262.50 0.00
0.00 100.00
288.75 0.00
0.00 100.00
249.45 0.00
0.00 100.00
251.40 0.00
0.00 100.00
180.00 0.00
0.00 100.00
135.00 0.00
0.00 100.00
135.00 0.00
0.00 100.00
135.00 0.00
0.00 100.00
153.00 0.00
0.00 100.00
171.00 0.00
121.50 0.00
0.00 100.00
102.45 0.00
0.00 100.00
90.15 0.00
0.00 100.00
33.75 0.00
 0.00 100.00
61.95 0.00
0.00 100.00
115.66 0.00
0.00 100.00
134.25 0.00
0.00 100.00
229.50 0.00
0.00 100.00
267.76 0.00
0.00 100.00
168.75 0.00
0.00 100.00
183.00 0.00
0.00 100.00
172.51 0.00
0.00 100.00
229.50 0.00
0.00 100.00
249.00 0.00
0.00 100.00
174.00 0.00
0.00 100.00
130.50 0.00
0.00 100.00
105.00 0.00
0.00 100.00
210.00 0.00
0.00 100.00
285.00 0.00
0.00 100.00
228.00 0.00
0.00 100.00
47.25 0.00
0.00 100.00
5527.82 100.00

0 100
154.65 0
0 100
181.5 0
0 100
183.6 0
0 100
150.905 0
 0 100
670.66
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung

Abstract of Cost Measurement

cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f

7]ufgfM sf=uf=kf= @ ledfkf]v/f
Rate of
S.N. Description Unit Quantity Estimate Amount Remarks

1 E/W in excavation for gabion box m3 6 90 540.00

2 Gabion box m3 39.5 4489.17 177322.215

3 Stone masonary wall in 1:6 c/s mortar m3 0 8998.26 0

4 Stone soling work m3 5.88 2696.78 15857.0664

5 Dry stone masonary work m3 15.9 3322.7 52830.93
E/W excavation in roadway by
6 excavator
Soft Soil m3 2353.15 84.75 199,429.46
Hard Soil m3 3837.90 90.40 346,946.16
Soft Rock m3
7.43 259.90 1,931.06
Medium Rock m3 0.00 632.80 -
Hard Rock m3 0.00 1485.95 -
7 Project management cost job 1.00 5000.00 5,000.00
Total Evaluated Amount 799,856.89
Allocated Budget 1,000,000.00
UC Contribution (200,143.11)
-25.02%
 246010.21

30.757%

1790.81

0.00

30.76% 246010.211

5.33

246010.211
279,949.91
 sfo{;DkGg k|ltj]bg
sfof{nosf] gfd M–sf7]vf]nf ufpkflnsfsf] sfof{no, afUn'ª d=n]=k=kmf=g+= M–
cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f
7]ufgfM sf=uf=kf= @ ledfkf]v/f
nfut cfg"dfg /sdM– 1114536.84 sfd z'?ePsf] ldltM–
sfo{ ;DkGg ePsf] /sd M– 799856.90 sfd ;DkGg ug'{+kg] ldltM–
Oi6d]6 eGbf 36L jf a9LM– -314679.94 sfd ;DkGg ePsf] ldltM–

nfut sfof{ ;DkGg ePsf] km/s

qm= sfdsf] laj/0f PsfO{ :jLst s}lkmot
kl/df0f :jLst b/ nfut ? kl/df0f :jLst b/ /sd kl/df0f /sd
b/
1 E/W in excavation for gabion box m3 26.00 90.00 2340.00 6.00 90.00 540.00 -20.00 -1800.00
2 Gabion box m3 67.00 4489.17 300774.39 39.50 4489.17 177322.22 -27.50 -123452.17
3 Stone masonary wall in 1:6 c/s mortar m3 1.50 8998.26 13497.39 0.00 8998.26 0.00 -1.50 -13497.39
4 Stone soling work m3 11.20 2696.78 30203.94 5.88 2696.78 15857.07 -5.32 -14346.87
5 Dry stone masonary work m3 14.00 3322.70 46517.80 15.90 3322.70 52830.93 1.90 6313.13
6 E/W excavation in roadway by excavator
Soft Soil m3 2725.44 84.75 230981.04 2353.15 84.75 199429.46 -372.29 -31551.58
Hard Soil m3 4283.20 90.40 387201.28 3837.90 90.40 346946.16 -445.30 -40255.12
Soft Rock m3 346.71 259.90 90109.93 7.43 259.90 1931.06 -339.28 -88178.87
Medium Rock m3 10.13 632.80 6410.26 0.00 632.80 0.00 -10.13 -6410.26
Hard Rock m3 1485.95 1500.81 0.00 1485.95 0.00 -1.01 -1500.81
1.01
7 Project management cost job 5000.00 5000.00 1.00 5000.00 5000.00 0.00 0.00
1.00

s'n /sd 1,114,536.84 799,856.90 (314,679.94)

gf]6M–n=O= eGbf a9L eP-±_ jf sd eP-–_ lrGx n]Vg].

=g+= M–

###
 != ljnsf] qmd ;+Vof MclGtd Kathekhola Rural Municipality &= ;Demf}tf ldlt M
cfof]hgfsf] gfdM j8f :tl/o ;8s lgd Office Of The Rural Municipality Executive *= sfd ;dfKt ug'{kg]{ ldlt M
7]ufgfM sf=uf=kf= @ ledfkf]v/f Bihunkot , Baglung (= sfd gfkL ePsf] ldlt M
$= ;Demf}tf g+= M e'QmfgL ef}r/ g+= M
%= cl3Nnf] e'QmfgL ljnsf] qmd ;+Vo e'QmfgL ldlt M
^= cl3Nnf] e'QmfgL ljnsf] ef}r/ g+=
cf pkef]Qmf ;DaGwL lan gfkL lstfj g+= M
O6 cBfjlws sfd ePsf] cl3Nnf] ljnsf] r9]sf] xfn ePsf] sfd
n=O{=
d sfdsf] ljj/0f PsfO{ s}lkmot
kl/df0f kl/df0f b/ hDdf d"No kl/df0f hDdf d"No kl/df0f hDdf d"No
g+
=1 E/W in excavation for gabion box m3 26.00 6.00 90.00 540.00 6.00 540.00
2 Gabion box m3 67.00 39.50 4489.17 177322.22 39.50 177322.22
Stone masonary wall in 1:6 c/s
3 m3 1.50
mortar 0.00 8998.26 0.00 0.00 0.00
4 Stone soling work m3 11.20 5.88 2696.78 15857.07 5.88 15857.07
5 Dry stone masonary work m3 14.00 15.90 3322.70 52830.93 15.90 52830.93
E/W excavation in roadway by
6
excavator
Soft Soil m3 2725.44 2353.15 84.75 199429.46 2353.15 199429.46
Hard Soil m3 4283.20 3837.90 90.40 346946.16 3837.90 346946.16
Soft Rock m3 346.71 7.43 259.90 1931.06 7.43 1931.06
Medium Rock m3 10.13 0.00 632.80 0.00 0.00 0.00
Hard Rock m3 1.01 0.00 1485.95 0.00 0.00 0.00
7 Project management cost job 1.00 1.00 5000.00 5000.00 1.00 5000.00
hDdf /sd 799,856.90 799,856.90
! of] lan jdf]lhd e'QmfgL hDdf ?= 799856.90 $ s§f ug'{ kg]{ ?=
@ hg;|dbfg 82225.29 s= k]ZsL 330000.00
# afFsL lbg' kg]{ ?= 387631.61 v= dfn;fdfgsf] df]n
$ v'b afFsL lbg' kg]{ ?= u= cGo
% v'b lb

k]z ug]{sf] ;xL M hfFr ug]{sf] ;xL M :jLs[t ug]{sf] ;xL M

bhf ;a–O{lGhlgo/ bhf{ M bhf{ M
hDd cIf?kL r]s g+= =======================af6 k||fKt eof] egL ;xL ug]{ .
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung

Abstract of Cost Measurement

cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f

7]ufgfM sf=uf=kf= @ ledfkf]v/f
Rate of
S.N. Description Unit Quantity Estimate Amount

1 E/W in excavation for gabion box m3 6 90 0.00

2 Gabion box m3 39.5 4489.17 0
Stone masonary wall in 1:6 c/s 8998.26
3 m3 0 0
mortar
4 Stone soling work m3 5.88 2696.78 0
5 Dry stone masonary work m3 15.9 3322.7 0
E/W excavation in roadway by
6 excavator
Soft Soil m3 254.72 84.75 21,587.52
Hard Soil m3 415.94 90.40 37,600.98
Soft Rock m 3
0.00 259.90 0.000
Medium Rock m3 0.00 632.80 0.000
Hard Rock m3 0.00 1485.95 0.000
7 Project management cost job 1.00 5000.00 0.000
Total Evaluated Amount 59,188.50
Allocated Budget 1,000,000.00
UC Contribution (940,811.50)
-1589.52%
Remarks

1790.81

0.00

0.00% 0

5.33

548,307.59
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung

Abstract of Cost Measurement

cfof]hgfsf] gfdM j8f :tl/o ;8s lgdf{0f

7]ufgfM sf=uf=kf= @ ledfkf]v/f
Rate of
S.N. Description Unit Quantity Estimate Amount

1 E/W in excavation for gabion box m3 6 90 0.00

2 Gabion box m3 39.5 4489.17 0
Stone masonary wall in 1:6 c/s 8998.26
3 m3 0 0
mortar
4 Stone soling work m3 5.88 2696.78 0
5 Dry stone masonary work m3 15.9 3322.7 0
E/W excavation in roadway by
6 excavator
Soft Soil m3 2098.43 84.75 177,841.94
Hard Soil m3 3421.97 90.40 309,346.09
Soft Rock m 3
7.43 259.90 1,931.057
Medium Rock m3 0.00 632.80 0.000
Hard Rock m3 0.00 1485.95 0.000
7 Project management cost job 1.00 5000.00 -
Total Evaluated Amount 489,119.09
Allocated Budget 1,000,000.00
UC Contribution (510,880.91)
-104.45%
Remarks

1790.81 699,119.09

0.00

0.00% 0

5.33

699,119.09