Scribd Logo
Upload

Welcome to Scribd!

  • Proposal Perubahan Statement LVC 10 PDF

    Uploaded by

    Mochamad Safirul Kamil
    6 views1 page
    This document is a proposal for a renovation project. It provides details of the proposed budget including items, quantities, and costs. It shows the original planned budget, proposed changes in quantities and unit costs, and the adjusted total budget. The key points are: 1. The original planned budget was Rp3.8 trillion. 2. The proposed changes include increases in some quantities and decreases in some unit costs. 3. The adjusted total budget after the proposed changes is Rp3.8 trillion, nearly the same as the original planned budget.

    Original Description:

    Original Title

    PROPOSAL PERUBAHAN STATEMENT LVC 10.pdf

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a proposal for a renovation project. It provides details of the proposed budget including items, quantities, and costs. It shows the original planned budget, proposed changes in quantities and unit costs, and the adjusted total budget. The key points are: 1. The original planned budget was Rp3.8 trillion. 2. The proposed changes include increases in some quantities and decreases in some unit costs. 3. The adjusted total budget after the proposed changes is Rp3.8 trillion, nearly the same as the original planned budget.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views1 page

    Proposal Perubahan Statement LVC 10 PDF

    Uploaded by

    Mochamad Safirul Kamil
    This document is a proposal for a renovation project. It provides details of the proposed budget including items, quantities, and costs. It shows the original planned budget, proposed changes in quantities and unit costs, and the adjusted total budget. The key points are: 1. The original planned budget was Rp3.8 trillion. 2. The proposed changes include increases in some quantities and decreases in some unit costs. 3. The adjusted total budget after the proposed changes is Rp3.8 trillion, nearly the same as the original planned budget.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    LAMPIRAN PROPOSAL

    RENCANA SISA RAP / RAB OVER MINDER Stt Pengadaan Posting CC RENC. BIAYA SETELAH PROPOSAL RAB / RAP
    H.S
    Kode Koef NO Uraian Sat R A P R A P R A P X,Y,Z,Z" R A P KET
    RAP/RAB APG Proyek
    Volume H. Satuan Jumlah Volume H. Satuan Jumlah Volume H. Satuan Jumlah Volume H. Satuan Jumlah

    1 Subkontraktor
    Sanitair
    150000v2 1,000 Subkontraktor Instalasi Kolam Renang ls 1,00 630.000.000,00 630.000.000,00 1,00 50.000.000,00 50.000.000,00 - - - √ X 1,00 680.000.000,00 680.000.000,00 Over Harsat

    2 Bahan
    Sanitair
    12804016 1,000 Closet duduk tipe CW421J / SW420JP bh 1.513,00 1.890.000,00 2.859.570.000,00 - - - 1.513,00 (448.800,00) (679.034.400,00) √ X 1.513,00 1.441.200,00 2.180.535.600,00 Minder Harga Satuan
    12806313 1,000 Jet washer S 75 WCS bh 20,00 105.682,50 2.113.650,00 1.625,00 85.000,00 138.125.000,00 20,00 (20.682,50) (413.650,00) √ Y 1.645,00 85.000,00 139.825.000,00 Over Volume, Minder Harga Satuan
    1,000 Holder Jet washer bh - - - 1.645,00 50.000,00 82.250.000,00 - - - √ Y 1.645,00 50.000,00 82.250.000,00 Over Volume
    Struktur
    12302421 1,000 Besi Beton kg - 8.400,00 - 16.500,00 7.900,00 130.350.000,00 √ Y 16.500,00 7.900,00 130.350.000,00 Over Harsat
    12406075 1,000 Ready mix fc 35 Mpa slump 12 m3 321,24 710.000,00 228.081.977,95 200,00 710.000,00 142.000.000,00 - - √ Y 521,24 710.000,00 370.081.977,95 Over Volume
    Arsitek
    12403036 1,000 Homogeneus tile 60x60 cm (cream) m2 1.423,86 77.500,00 110.348.801,25 1.423,86 50.000,00 71.192.775,00 - - - √ X 1.423,86 127.500,00 181.541.576,25 Over Harga Satuan
    12401012 1,000 Semen zak - - - 560,00 43.000,00 24.080.000,00 - - - √ Y 560,00 43.000,00 24.080.000,00 Over Volume
    1240103e 1,000 PRO-869 bahan Acian Plesteran zak 457,00 41.000,00 18.737.000,00 320,00 41.000,00 13.120.000,00 - - - √ Y 777,00 41.000,00 31.857.000,00 Over Volume
    12401014 1,000 PRO-868 bahan Acian Plesteran dan Beton zak 288,00 56.000,00 16.128.000,00 480,00 56.000,00 26.880.000,00 - - - √ Y 768,00 56.000,00 43.008.000,00 Over Volume

    TOTAL 3.864.979.429,20 677.997.775,00 (679.448.050,00) 3.863.529.154,20

    Jakarta 16-Aug-2019
    Disetujui, Dibuat,

    Renno Ridwan, ST Moch.Safirul Kamil


    Project Manager Project Engenering Manager

    You might also like