You are on page 1of 1

Shine Co.

Statement of Cash Flow


For the Year Ended December 31, 2018
Cash flow from operating activities
Cash receipt from customer 455.500.000
Cash payment:
To supplier 379.000.000
For operating expense 900.000
For interest 13.000.000
For income taxes 11.350.000 (404.250.000)
Net cash provided by operating activities 51.250.000

Cash flow from investing activities


Purchase of land (12.000.000)
Sale of building 15.000.000
Purchase of building (22.500.000)
Sale of equipment 29.250.000
Sale of machine 12.250.000
Purchase of machine (36.000.000)
Net cash used by investing activities (14.000.000)

Cash flow from financing activities


Receipt from bank loan 10.000.000
Redemption of bonds payable (25.000.000)
Payment of dividend (20.250.000)
Net cash used by financing activities (35.250.000)
Net increase in cash 2.000.000
Cash at beginning of period 19.500.000
Cash at end of period 21.500.000

Notes 1
Non-cash financing & investing activities
Issuance of ordinary shares to purchase equipment 35.000.000

You might also like