Professional Documents
Culture Documents
16
Pumped Storage Assessment
(Knight Piesold 2016)
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
35(/,0,1$5<$66(660(17
35(3$5(')25
<XNRQ(QHUJ\&RUSRUDWLRQ
0LOHV&DQ\RQ5RDG%R[
:KLWHKRUVH<XNRQ
<$6
35(3$5('%<
.QLJKW3LpVROG/WG
6XLWH±:HVW3HQGHU6WUHHW
9DQFRXYHU%&9&7&DQDGD
SI
9$
Knight Piésold
5HY CONSULTING
6HSWHPEHU ǁǁǁ͘Ŭ Ŷ ŝ Ő Ś ƚ Ɖ ŝ Ğ Ɛ Ž ů Ě ͘ĐŽŵ
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
35(/,0,1$5<$66(660(17
9$
(;(&87,9(6800$5<
.QLJKW 3LĠVROG .3 KDV XQGHUWDNHQ DQ DVVHVVPHQW RI SXPSHG VWRUDJH K\GURHOHFWULF SRWHQWLDO IRU
<XNRQ(QHUJ\&RUSRUDWLRQ<(&7KHVWXG\IRFXVVHGRQLGHQWLI\LQJYLDEOHSXPSHGVWRUDJHIDFLOLWLHV
ZLWKLQDNPUDGLXVRIH[LVWLQJDQGSURSRVHGWUDQVPLVVLRQLQIUDVWUXFWXUHH[FOXGLQJVLWHVORFDWHGLQ
H[LVWLQJ SDUNV DQG SURWHFWHG DUHDV 7KH SXPSHGVWRUDJH VLWHV DUH LQWHQGHG WR SURYLGH VHDVRQDO
SXPSLQJIURP0D\WKURXJKWR6HSWHPEHUDORQJZLWKVHDVRQDOJHQHUDWLRQIURP2FWREHUWKURXJKWR
$SULO 7KH LQWHQWLRQ RI WKLV DVVHVVPHQW LV WR GHWHUPLQH WKH /HYHOL]HG &RVW RI (QHUJ\ /&2( DQG
/HYHOL]HG&RVWRI&DSDFLW\/&2&IRUSXPSHGVWRUDJHK\GURDQGFRPSDUHWKHVHYDOXHVZLWKRWKHU
SRWHQWLDO IRVVLO IXHO DQG UHQHZDEOH JHQHUDWLRQ RSWLRQV WKDW PD\ EH DYDLODEOH WR <(& 7KH FXUUHQW
VWXG\LGHQWLILHGVLWHVZLWKWKHIROORZLQJWHFKQLFDOFRQVWUDLQWV
x 0:&DSDFLW\DQG*:KHQHUJ\VWRUDJH
x 0:FDSDFLW\DQGXSWR*:KHQHUJ\VWRUDJH
x 0:FDSDFLW\DQG*:KHQHUJ\VWRUDJHDQG
x 0:FDSDFLW\DQGXSWR*:KHQHUJ\VWRUDJH
$Q LQLWLDO VFUHHQLQJ DVVHVVPHQW ZDV XQGHUWDNHQ XVLQJ .3¶V LQKRXVH *,6 DQG VSUHDGVKHHW
VFUHHQLQJ WRROV 7KLV SURFHVV LGHQWLILHG SRWHQWLDO UHVHUYRLU EDVLQV LQ WKH VWXG\ DUHD DQG
DSSUR[LPDWHO\ VLWHV WKDW ZHUH IRXQG WR EH WHFKQLFDO YLDEOH SXPSHGVWRUDJH VLWHV %\ UDQNLQJ
WKHVHVLWHVE\LQIHUUHGFRQVWUXFWLRQFRVWWKHWRSILYHSUHIHUUHGVLWHVZHUHLGHQWLILHGIRUHDFKRIWKH
*:KDQG*:KHQHUJ\VWRUDJHFRQILJXUDWLRQV7KLVUHVXOWHGLQDOLVWRIVHYHQVLWHVWKDWZHUH
VHOHFWHGIRUIXUWKHUHYDOXDWLRQ7KHVHVLWHVDUHDVIROORZV
x 7XWVKL0RRQQHDU7XWVKL/DNH%&
x $WOLQ%ODFN0RXQWDLQQHDU$WOLQ%&
x 5DFLQH0RRQQHDU5DFLQH/DNH%&
x 5DFLQH0W%URZQQHDU5DFLQH/DNH%&
x /LQGHPDQ)UDVHUQHDU)UDVHU%&
x 6TXDQJD'DOD\HHEHWZHHQ-RKQVRQ¶V&URVVLQJDQG-DNH¶V&RUQHU<7DQG
x &DQ\RQ,WWOHPLWQHDU&DQ\RQ/DNHDQGWKH$LVKLKLN+\GUR)DFLOLW\<7
)XUWKHUDQDO\VLVZDVXQGHUWDNHQWRSUHSDUH$$&(&ODVVFRVWHVWLPDWHVIRUWKHSUHIHUUHGVLWHVDV
ZHOODVDSUHOLPLQDU\ILQDQFLDOPRGHOIRUWKHSURSRVHGSURMHFWV8VLQJ<(&¶VDVVXPHGUHDOFRVWRI
FDSLWDORIWKHIROORZLQJUHVXOWVZHUHREWDLQHG
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\DQG
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\
,QDOOFDVHVWKH7XWVKL0RRQSXPSHGVWRUDJHSURMHFWZDVHYDOXDWHGDVWKHPRVWFRVWHIIHFWLYH7KH
$WOLQ%ODFN0WDQG5DFLQH0W%URZQIDFLOLWLHVDOVRKDYHFRPSHWLWLYHFRVWSURILOHV7KH5DFLQH0RRQ
DQG /LQGHPDQ)UDVHU KDYH WHFKQLFDO FRQVWUDLQWV WKDW PDNH WKHP OHVV SURPLVLQJ 7KH 6TXDQJD
'DOD\HH DQG &DQ\RQ,WWOHPLW IDFLOLWLHV DUH OHVV FRVW HIIHFWLYH EXW KDYH WKH DGYDQWDJH RI EHLQJ
UHODWLYHO\FORVHUWRH[LVWLQJ<(&LQIUDVWUXFWXUH,WLVQRWNQRZQDWWKLVVWDJHZKHWKHUDYLDEOHSURMHFW
FRQILJXUDWLRQFDQEHIRXQGIRUWKH&DQ\RQ,WWOHPLWIDFLOLW\WKDWGRHVQRWQHJDWLYHO\LPSDFWWKHH[LVWLQJ
$LVKLKLNK\GURIDFLOLW\EXWWKLVVKRXOGEHLQYHVWLJDWHGLQIXWXUHSURMHFWVWDJHV
7KHORZHVW/&2(N:KLVDFKLHYHGZLWKWKH0:*:KFRQILJXUDWLRQ&RQYHUVHO\WKH
ORZHVW/&2&N:\ULVDFKLHYHGZLWKWKH0:*:KFRQILJXUDWLRQVXJJHVWLQJWKDWWKHUH
LV D WUDGHRII EHWZHHQ FRVW RI VWRUHG HQHUJ\ DQG FDSDFLW\ IRU SXPSHGVWRUDJH IDFLOLWLHV 5HGXFLQJ
HQHUJ\ VWRUDJH IXUWKHU PD\ SURYLGH D ORZHU FRVW RI FDSDFLW\ DQG ZRXOG EH PRUH LQ OLQH ZLWK WKH
GHYHORSPHQWWUHQGLQSXPSHGVWRUDJHIDFLOLWLHVZRUOGZLGHVKRUWGXUDWLRQVWRUDJHRIKRXUVWRGD\V
,I IXUWKHU DVVHVVPHQW RI WKH SXPSHGVWRUDJH SURMHFWV LV ZDUUDQWHG E\ <(& .3 UHFRPPHQG WKH
IROORZLQJQH[WVWHSVSULRUWRSURFHHGLQJZLWKSUHIHDVLELOLW\DQGIHDVLELOLW\VWXGLHV
3UHOLPLQDU\VLWHYLVLWVWRWKHIROORZLQJSURMHFWVWRHYDOXDWHWHFKQLFDOYLDELOLW\IXUWKHU
o 7XWVKL0RRQ
o $WOLQ%ODFN0W
o 5DFLQH0W%URZQ
o 6TXDQJD'DOD\HHDQG
o &DQ\RQ,WWOHPLW
$FTXLVLWLRQRIPRUHGHWDLOHGWRSRJUDSKLFGDWDVXFKDV3KRWR6DWWRSURYLGHEHWWHUHVWLPDWHVRI
GDPFRQVWUXFWLRQFRVWVDQGUHVHUYRLUVWRUDJHSRWHQWLDO
6FUHHQLQJDVVHVVPHQWRIVRFLDODQGHQYLURQPHQWDOSHUPLWWLQJFRQVWUDLQWV
7$%/(2)&217(176
3$*(
(;(&87,9(6800$5<,
7$%/(2)&217(176L
±,1752'8&7,21
%$&.*5281'
35(9,286678',(6
29(59,(:2)3803('6725$*(
<8.21¶6(/(&75,&,7<6<67(0
&XUUHQW&DSDFLW\
3RZHU*ULG
3URSRVHG7UDQVPLVVLRQ/LQHV
±35(/,0,1$5<6&5((1,1*
6&5((1,1*0(7+2'2/2*<
6SDWLDO/LPLWDWLRQV
*HQHUDWLRQDQG6WRUDJH&DSDFLW\
,GHQWLI\LQJ3RWHQWLDO5HVHUYRLUV
7HFKQLFDO&RQVWUDLQWV
6FUHHQLQJ$VVHVVPHQW
3UHOLPLQDU\&KDUDFWHULVDWLRQDQG,QIHUUHG&RVW
6&5((1,1*$66(660(175(68/76
&DQGLGDWH5HVHUYRLU6LWHV
&DQGLGDWH3XPSHGVWRUDJH)DFLOLWLHV
±(9$/8$7,212)35()(55('6,7(6
6(/(&7,212)35()(55('6,7(6
+<'52/2*<
352-(&7&21),*85$7,216
352-(&7'(6&5,37,216
7XWVKL0RRQ
$WOLQ%ODFN0RXQWDLQ
5DFLQH0RRQ
5DFLQH0W%URZQ
/LQGHPDQ)UDVHU
6TXDQJD'DOD\HH
&DQ\RQ,WWOHPLW
75$160,66,21/,1(&216,'(5$7,216
&$3,7$/&267(9$/8$7,21
23(5$7,21 0$,17(1$1&(&267
),1$1&,$/(9$/8$7,21
'(9(/230(176&+('8/(
±&21&/86,216$1'5(&200(1'$7,216
&21&/86,216
5(&200(1'$7,216
±&(57,),&$7,21
7$%/(6
7DEOH 6FUHHQLQJDQG5DQNLQJRI3RWHQWLDO3XPSHG6WRUDJH6LWHV±+LJKHVW5DQNHG
6LWHV0:*:K
7DEOH 6FUHHQLQJ DQG 5DQNLQJ RI 3RWHQWLDO 3XPSHG6WRUDJH 6LWHV +LJKHVW 5DQNHG
6LWHV±0:*:K
7DEOH 6FUHHQLQJ DQG 5DQNLQJ RI 3RWHQWLDO 3XPSHG 6WRUDJH 6LWHV +LJKHVW 5DQNHG
6LWHV±0:*:K
7DEOH 6FUHHQLQJ DQG 5DQNLQJ RI 3RWHQWLDO 3XPSHG 6WRUDJH 6LWHV +LJKHVW 5DQNHG
6LWHV±0:*:K
7DEOH 3URMHFW7HFKQLFDO$WWULEXWHV0:*:K
7DEOH 3URMHFW7HFKQLFDO$WWULEXWHV0:*:K
7DEOH 3URMHFW7HFKQLFDO$WWULEXWHV0:*:K
7DEOH 3URMHFW7HFKQLFDO$WWULEXWHV0:*:K
7DEOH &RVW(QHUJ\DQG)LQDQFLDO6XPPDU\
7DEOH 3URMHFW6XPPDU\/RZHVW&RVW&DSDFLW\
7DEOH 3URMHFW6XPPDU\/RZHVW&RVWRI(QHUJ\
),*85(6
)LJXUH 7\SLFDO&RPSRQHQWVRID3XPSHG6WRUDJH+\GURSRZHU6\VWHP
)LJXUH <XNRQ(OHFWULFLW\1HWZRUN
)LJXUH (YDOXDWLRQ RI 3XPSHG 6WRUDJH +\GURHOHFWULF 3RWHQWLDO ± 3RWHQWLDO 6WRUDJH
5HVHUYRLU%DVLQV
)LJXUH )ORZFKDUWRIWKHSXPSHGVWRUDJHDVVHVVPHQWSURFHVV
)LJXUH (YDOXDWLRQRI3XPSHG6WRUDJH+\GURHOHFWULF3RWHQWLDO±7RS±5DQNHG6WRUDJH
5HVHUYRLU%DVLQV
)LJXUH (YDOXDWLRQ RI 3XPSHG 6WRUDJH +\GURHOHFWULF 3RWHQWLDO 5HVHUYRLUV 7XWVKL
0RRQ
)LJXUH (YDOXDWLRQRI3XPSHG6WRUDJH+\GURHOHFWULF3RWHQWLDO5HVHUYRLUV$WOLQ%ODFN
07
)LJXUH (YDOXDWLRQ RI 3XPSHG 6WRUDJH +\GURHOHFWULF 3RWHQWLDO 5HVHUYRLUV 5DFLQH
0RRQ
)LJXUH (YDOXDWLRQRI3XPSHG6WRUDJH+\GURHOHFWULF3RWHQWLDO5HVHUYRLUV5DFLQH0W
%URZQ
)LJXUH (YDOXDWLRQRI3XPSHG6WRUDJH+\GURHOHFWULF3RWHQWLDO5HVHUYRLUV/LQGHPDQ
)UDVHU
)LJXUH (YDOXDWLRQ RI 3XPSHG 6WRUDJH +\GURHOHFWULF 3RWHQWLDO 5HVHUYRLUV 6TXDQJD
'DOD\HH
)LJXUH (YDOXDWLRQ RI 3XPSHG 6WRUDJH +\GURHOHFWULF 3RWHQWLDO 5HVHUYRLUV &DQ\RQ
,WWOHPLW
)LJXUH ,QGLFDWLYH,QWHUFRQQHFWLRQ$UUDQJHPHQW
)LJXUH <XNRQ (QHUJ\ &RUSRUDWLRQ 3XPSHG 6WRUDJH $VVHVVPHQW 'HYHORSPHQW
6FKHGXOH±0DMRU7DVNV
$33(1',&(6
$SSHQGL[$ &RVW(VWLPDWH6XPPDULHV
$SSHQGL[% )LQDQFLDO(YDOXDWLRQ6XPPDULHV
±,1752'8&7,21
%$&.*5281'
.QLJKW3LĠVROG.3KDYHXQGHUWDNHQWKLVVWXG\LQUHVSRQVHWRD5HTXHVWIRU3URSRVDOV5)3IURP
<XNRQ (QHUJ\ WR LGHQWLI\ SRWHQWLDO SXPSHGVWRUDJH VLWHV ZLWKLQ D NP UDGLXV RI H[LVWLQJ DQG
SURSRVHGWUDQVPLVVLRQLQIUDVWUXFWXUH7KHSXPSHGVWRUDJHVLWHVDUHLQWHQGHGWRSURYLGHVHDVRQDO
SXPSLQJIURP0D\WKURXJKWR6HSWHPEHUDORQJZLWKVHDVRQDOJHQHUDWLRQIURP2FWREHUWKURXJKWR
$SULO7KHLQWHQWLRQRIWKLVDVVHVVPHQWLVWRFRPSDUHWKHFRVWRIHQHUJ\DQGLQVWDOOHGFDSDFLW\ZLWK
RWKHU SRWHQWLDO IRVVLO IXHO DQG UHQHZDEOH RSWLRQV WKDW PD\ EH DYDLODEOH WR <(& LQFOXGLQJ
FRQYHQWLRQDOVPDOOK\GUR0:ZLQGGLHVHODQGQDWXUDOJDVILUHGJHQHUDWLRQ,QRUGHUWRDFKLHYH
WKLVDLPWKHFXUUHQWVWXG\LGHQWLILHGVLWHVZLWKWKHIROORZLQJWHFKQLFDOFRQVWUDLQWV
x 0:&DSDFLW\DQG*:KHQHUJ\VWRUDJH
x 0:FDSDFLW\DQGXSWR*:KHQHUJ\VWRUDJH
x 0:FDSDFLW\DQG*:KHQHUJ\VWRUDJHDQG
x 0:FDSDFLW\DQGXSWR*:KHQHUJ\VWRUDJH
:KHUH FRQVLGHUDWLRQ RI RWKHU FRPELQDWLRQV RI LQVWDOOHG FDSDFLW\ DQG HQHUJ\ VWRUDJH PD\ EH
EHQHILFLDOH[SODQDWLRQKDVEHHQLQFOXGHGLQWKLVUHSRUW
35(9,286678',(6
)URP WKH LQIRUPDWLRQ SURYLGHG WR .3 E\ <(& IRU WKH 3XPSHG6WRUDJH DQG 6PDOO +\GUR VFUHHQLQJ
DVVHVVPHQWVWKHRQO\GRFXPHQWUHODWLQJVSHFLILFDOO\WRSXPSHGVWRUDJHZDVWKHUHSRUWLQWRWKH
SURSRVHG 0RRQ /DNH 3XPSHG6WRUDJH 3URMHFW FRPSOHWHG E\ 0LGJDUG &RQVXOWDQWV 7KH UHSRUW
DVVHVVHGWKHYLDELOLW\RIWKHSURMHFWXQGHUWKUHHSRVVLEOHVFHQDULRV
&RQYHQWLRQDOVWRUDJHZLWKJHQHUDWLRQIURP1RYHPEHUWR0D\DQGDFDSDFLW\RI0:
3XPSHGVWRUDJHZLWKDWRWDORI*:KRIHQHUJ\VWRUDJHDQGDFDSDFLW\RI0:
3XPSHGVWRUDJHZLWKDWRWDORI*:KRIHQHUJ\VWRUDJHDQGDFDSDFLW\RI0:
7KH VWXG\ IRXQG WKDW WKH IDFLOLW\ LV OLPLWHG E\ WKH DYDLODEOH SXPSLQJ HQHUJ\ ZLWK PRUH VWRUDJH
FDSDFLW\ WKDQ FRXOG EH SXPSHG GXULQJ WKH VXPPHU PRQWKV 7KH HVWLPDWHG FDSLWDO FRVWV IRU WKHVH
SURMHFWV UDQJHG IURP DSSUR[LPDWHO\ PLOOLRQ IRU WKH 0: FRQYHQWLRQDO VWRUDJH SURMHFW WR
PLOOLRQ IRU WKH *:K SXPSHGVWRUDJH SURMHFW 7KH HVWLPDWHG OHYHOL]HG FRVW RI HQHUJ\ ZDV
HVWLPDWHGDWN:KIRU*:KRIDQQXDOJHQHUDWLRQFDSDFLW\IDFWRU
7KLVVWXG\DLPVWRSURYLGHDFRPSUHKHQVLYHVFUHHQLQJDVVHVVPHQWRISXPSHGVWRUDJHSRWHQWLDOLQ
WKH<XNRQ7HUULWRU\WKDWZLOODPRQJRWKHUWKLQJVGHWHUPLQHZKHWKHUWKHUHDUHRWKHUSXPSHGVWRUDJH
VLWHVWKDWPLJKWEHHTXDOO\RUPRUHDWWUDFWLYHWKDQWKH0RRQ/DNHVLWH
29(59,(:2)3803('6725$*(
3XPSHGVWRUDJHGLIIHUVIURPFRQYHQWLRQDOK\GURHOHFWULFV\VWHPVLQWKDWWKH\RSHUDWHQRWDVDVRXUFH
RIHQHUJ\EXWDVDIRUPRIHQHUJ\VWRUDJHDQGUHOLDEOHFDSDFLW\7KHFRQFHSWXDODUUDQJHPHQWRID
SXPSHGVWRUDJH IDFLOLW\ LV VKRZQ RQ )LJXUH 7\SLFDO DSSOLFDWLRQV KDYH LQFOXGHG SURYLGLQJ SHDN
FDSDFLW\ LQ V\VWHPV ZLWK D KLJK SRUWLRQ RI FRQYHQWLRQDO WKHUPDO JHQHUDWLQJ XQLWV VXFK DV FRDO DQG
QXFOHDUIDFLOLWLHVZKLFKDUHOHVVDPHQDEOHWRUDSLGUHVSRQVHWRPDWFKORDGIOXFWXDWLRQV,QFUHDVLQJO\
LQ UHFHQW \HDUV SXPSHGVWRUDJH IDFLOLWLHV KDYH EHHQ GHYHORSHG DQG GHSOR\HG ZLWK D YLHZ WR
PDQDJLQJWKHLQWHJUDWLRQRILQWHUPLWWHQWUHQHZDEOHHQHUJ\VXFKDVZLQGDQGVRODU7KHUHLVJURZLQJ
ZRUOGZLGHLQWHUHVWLQWKHXVHRISXPSHGVWRUDJHWRSURYLGHUHOLDELOLW\IRUVPDOOLVRODWHGJULGVZLWKDW
OHDVW WKUHH RI WKH +DZDLLDQ LVODQGV LQ YDULRXV VWDJHV RI GHYHORSLQJ SXPSHG VWRUDJH <(& DUH
FRQVLGHULQJDQDOWHUQDWLYHDUUDQJHPHQWWKDWLVLQWHQGHGWRVKLIWH[FHVVK\GURHOHFWULFHQHUJ\DYDLODEOH
LQWKHVXPPHUUXQRIIDQGVKLIWLWWRWKHZLQWHUWRPDWFKWKHORDG7\SLFDOO\SXPSHGVWRUDJHIDFLOLWLHV
SURYLGHHQHUJ\VWRUDJHGXUDWLRQVLQWKHRUGHURIKRXUVWRGD\V.3LVQRWDZDUHRIDQ\SUHFHGHQWVIRU
GHYHORSPHQWRISXPSHGVWRUDJHIDFLOLWLHVWRSURYLGHORQJWHUPVHDVRQDOHQHUJ\VWRUDJHDVLVEHLQJ
SURSRVHGE\<(&IRUWKHFXUUHQWUHSRUW
7HFKQRORJ\ IRU SXPSHGVWRUDJH IDFLOLWLHV YDULHV GHSHQGV RQ WKHVLWHVSHFLILFFRQGLWLRQV IRUD JLYHQ
IDFLOLW\7KHXVHRIUHYHUVLEOHSXPSWXUELQHVFRXSOHGZLWKV\QFKURQRXVPRWRUJHQHUDWRUVLVWKHPRVW
FRPPRQDUUDQJHPHQW7KHXQLWVDUHRSWLPLVHGIRUWKHEHVWURXQGWULSHIILFLHQF\VRDUHVOLJKWO\OHVV
HIILFLHQWWKDQDQHTXLYDOHQWFRQYHQWLRQDO)UDQFLVWXUELQH7KHSXPSLQJPRGHLVOHVVHIILFLHQWWKDQWKH
JHQHUDWLQJPRGHDQGZKHQFRXSOHGZLWKWKHKHDGORVVHVLQWKHZDWHUFRQYH\DQFHV\VWHPW\SLFDOO\
UHVXOWLQDURXQGWULSHIILFLHQF\LQWKHRUGHURIWRGHSHQGLQJRQSHQVWRFNORVVHV7KHURXQG
WULS HIILFLHQF\ LQGLFDWHV WKH SRUWLRQ RI SXPSLQJ HQHUJ\ LQSXW WR D SXPSHGVWRUDJH V\VWHP WKDW FDQ
WKHQEHGHOLYHUHGEDFNWRWKHJULGLQJHQHUDWLRQPRGHZLWKSXPSHGVWRUDJHIDFLOLWLHVEHLQJRYHUDOO
QHWXVHUVRIHQHUJ\3XPSHGVWRUDJHFRPSDUHVTXLWHZHOOZLWKRWKHUJULGVFDOHVWRUDJHWHFKQRORJLHV
EHLQJERWKPRUHHIILFLHQWDQGPRUHFRVWHIIHFWLYHRQERWKDSHU0:FDSDFLW\DQGSHU0:KVWRUHG
HQHUJ\EDVLV:KLOHSXPSHGVWRUDJHKDVWUDGLWLRQDOO\EHHQXVHGWRVKLIWDEORFNRIHQHUJ\IURPRII
SHDNWRSHDNORDGKRXUVWKHHPHUJLQJWUHQGLVIRUPRUHUDSLGUHVSRQVHSDUWLFXODUO\XVLQJYDULDEOH
VSHHGXQLWVZKLFKPDNHDIDFLOLW\DEOHWRSURYLGHJULGVWDELOLW\IUHTXHQF\FRQWUROYROWDJHUHJXODWLRQ
VSLQQLQJUHVHUYHDQGRWKHUJULGVXSSRUWDQFLOODU\VHUYLFHV
IORZLQJHQHUDWLQJPRGH
IORZLQSXPSLQJPRGH
'DP 3XPSWXUELQH
8SSHU5HVHUYRLU 0RWRUJHQHUDWRU
,QWDNHJHQHUDWLQJPRGH 7DLOUDFH
+HDGUDFH 7DLOUDFHVXUJHFKDPEHU
+HDGUDFHVXUJHFKDPEHU ,QWDNHSXPSLQJPRGH
3HQVWRFN /RZHUUHVHUYRLU
3RZHUKRXVH 6XEVWDWLRQ
7XUELQHLQOHWYDOYH (OHFWULFDOJULG
)LJXUH 7\SLFDO&RPSRQHQWVRID3XPSHG6WRUDJH+\GURSRZHU6\VWHP
<8.21¶6(/(&75,&,7<6<67(0
&XUUHQW&DSDFLW\
<(&FXUUHQWO\RZQVDQGRSHUDWHVDSSUR[LPDWHO\0:RILQVWDOOHGFDSDFLW\FRQVLVWLQJRI0:
RI K\GUR 0: RI ZLQG DQG 0: RI WKHUPDO GLHVHO DQG QDWXUDO JDV <XNRQ (OHFWULFDO
&RPSDQ\ /WG <(&/ RZQHG E\ $7&2 VXSSOLHV DSSUR[LPDWHO\ 0: RI K\GURHOHFWULFLW\ DQG
0:RIGLHVHOSRZHU
<(&¶VK\GURHOHFWULFJHQHUDWLQJFDSDFLW\LVFRPSULVHGRI
x 0:$LVKLKLN*HQHUDWLQJ6WDWLRQNPZHVWRI:KLWHKRUVH
x 0:0D\R*HQHUDWLQJ6WDWLRQNPQRUWKRI:KLWHKRUVH
x 0::KLWHKRUVH*HQHUDWLQJ6WDWLRQORFDWHGRQWKH<XNRQ5LYHUDW:KLWHKRUVHDQG
x 0:)LVK/DNH*HQHUDWLQJ6WDWLRQ<(&/
3RZHU*ULG
7KH<XNRQSRZHUJULGLVVKRZQRQ)LJXUHDQGFRPSULVHVWKHIROORZLQJPDMRUFRPSRQHQWV
x N9:KLWHKRUVH$LVKLKLN)DUR:$)JULG
x N90D\R'DZVRQWUDQVPLVVLRQOLQHDQG
x N9&DUPDFNV6WHZDUWWUDQVPLVVLRQOLQHFRQQHFWLQJWKH:$)JULGDQGWKH0D\R'DZVRQ
WUDQVPLVVLRQOLQH
)LJXUH <XNRQ(OHFWULFLW\1HWZRUN
7KH <XNRQ HOHFWULFLW\ QHWZRUN LV DQ LVRODWHG JULG ZLWK QR FRQQHFWLRQ WR RWKHU MXULVGLFWLRQV %&
$ODVND $OEHUWD RU 1RUWKZHVW 7HUULWRU\ 7KH <XNRQ JULG FXUUHQWO\ VHUYLFHV DOO <XNRQ FRPPXQLWLHV
H[FHSW IRU :DWVRQ /DNH %XUZDVK /DQGLQJ'HVWUXFWLRQ %D\ %HDYHU &UHHN DQG 2OG &URZ
><'&@
3URSRVHG7UDQVPLVVLRQ/LQHV
7KHIROORZLQJPDMRUWUDQVPLVVLRQOLQHH[WHQVLRQVKDYHEHHQFRQVLGHUHGE\<(&
x $LVKLKLNWR'HVWUXFWLRQ%D\
x 6NDJZD\WR:KLWHKRUVH
x $WOLQWR:KLWHKRUVH
x 7HVOLQWR:KLWHKRUVHDQG
x )DURWR:DWVRQ/DNH
±35(/,0,1$5<6&5((1,1*
6&5((1,1*0(7+2'2/2*<
6SDWLDO/LPLWDWLRQV
7KH SXPSHGVWRUDJH VFUHHQLQJ DVVHVVPHQW IRU WKH <XNRQ ZDV OLPLWHG WR D NP EXIIHU IURP
H[LVWLQJ DQG SODQQHG WUDQVPLVVLRQ OLQHV LQ WKH 7HUULWRU\ :LWKLQ WKDW DUHD WHUUHVWULDO SDUNV ZHUH
H[FOXGHGEXW)LUVW1DWLRQVVHWWOHPHQWODQGZHUHLQFOXGHG)LVKEHDULQJKDELWDWZDVQRWVSHFLILFDOO\
H[FOXGHGEXWZRXOGEHDVVHVVHGIRUSHUPLWWLQJYLDELOLW\LQPRUHGHWDLOHGDVVHVVPHQWSKDVHVIRUDQ\
LGHQWLILHGSURMHFWV$PDSVKRZLQJWKHVWXG\DUHDLVVKRZQRQ)LJXUH
*HQHUDWLRQDQG6WRUDJH&DSDFLW\
7KLVVWXG\HYDOXDWHVSRWHQWLDOSXPSHGVWRUDJHIDFLOLWLHVWKDWDUHDEOHWRSURYLGHHQHUJ\JHQHUDWLRQ
WKURXJKWKHZLQWHUPRQWKVRI2FWREHUWKURXJK$SULO7KLVUHTXLUHVSXPSLQJWKURXJKWKHVXPPHUIURP
0D\WKURXJKWR6HSWHPEHULQRUGHUWRSURYLGHWKHVWRUHGHQHUJ\LQWKHXSSHUUHVHUYRLUUHDG\IRUWKH
ZLQWHUPRQWKV7KHSXPSLQJLQWKHVXPPHUPRQWKVFDQEHVXSSOHPHQWHGWKURXJKUXQRIIWKURXJKWKH
IUHVKHWDQGVXPPHUWKHUHE\UHGXFLQJWKHWRWDOSXPSLQJHQHUJ\UHTXLUHG5XQRIIZDVQRWLQFOXGHGLQ
WKH DVVHVVPHQW DW WKH SUHOLPLQDU\ VFUHHQLQJ VWDJH EXW ZDV LQFOXGHG LQ WKH DVVHVVPHQW RI WKH
µSUHIHUUHGVLWHV¶7KHVFUHHQLQJVWXG\DVVHVVHGWKHIROORZLQJIRXUFRPELQDWLRQVRISRZHUJHQHUDWLRQ
DQGHQHUJ\VWRUDJHFDSDFLW\
x 0:FDSDFLW\DQG*:KHQHUJ\
x 0:FDSDFLW\DQG*:KHQHUJ\
x 0:FDSDFLW\DQG*:KHQHUJ\DQG
x 0:FDSDFLW\DQG*:KHQHUJ\
,Q FRQWUDVW WR W\SLFDO SXPSHGVWRUDJH IDFLOLWLHV WKH SURSRVHG VLWHV LQ WKH <XNRQ DUH LQWHQGHG IRU
VHDVRQDO VWRUDJH ZKHUHDV PRVW DSSOLFDWLRQV IRUSXPSHGVWRUDJH DUH IRU GDLO\SHDNLQJ RSHUDWLRQV
7KLV ZLOO LQFUHDVH WKHLU RYHUDOO FRVW GXH WR WKH LQFUHDVHG GDP VL]H UHTXLUHG WR SURYLGH DGHTXDWH
ZDWHUVWRUDJHYROXPHLQWKHXSSHUDQGORZHUUHVHUYRLUV'DLO\SHDNLQJIDFLOLWLHVZLWKKRXUVRI
VWRUDJH RU OHVV DUH WKH PRVW FRPPRQ FRQILJXUDWLRQ IRU SXPSHGVWRUDJH IDFLOLWLHV DQG .3¶V SULRU
H[SHULHQFHVKRZVUHGXFWLRQVLQOHYHOL]HGFRVWRIFDSDFLW\IRUIDFLOLWLHVZLWKVKRUWHUVWRUDJHGXUDWLRQV
,GHQWLI\LQJ3RWHQWLDO5HVHUYRLUV
&RQVWUXFWLRQRIDSXPSHGVWRUDJHIDFLOLW\UHTXLUHVXVHRIWZRUHVHUYRLUVDWGLIIHUHQWHOHYDWLRQVZKLFK
FDQDOWHUQDWHO\VWRUHDQGGLVFKDUJHZDWHUDVWKHIDFLOLW\PRYHVIURPSXPSLQJWRJHQHUDWLQJPRGHV
DQG YLFHYHUVD ,GHQWLI\LQJ VXLWDEOH VWRUDJH EDVLQV ZDV RQH RI WKH PRUH FRPSOH[ SRUWLRQV RI WKLV
VWXG\ WKHUH DUH SRWHQWLDOO\ WKRXVDQGV RI ORFDWLRQV ZKHUH ZDWHU FRXOG EH VWRUHG LQ VXFK D ODUJH
JHRJUDSKLFDUHDWKDWZDVFRYHUHGLQWKLVDVVHVVPHQW
$OOH[LVWLQJODNHVZLWKLQWKHVWXG\DUHDJUHDWHUWKDQKDLQDUHDZHUHLQFOXGHGDVSRWHQWLDOVWRUDJH
EDVLQV LQ WKH DVVHVVPHQW 3RWHQWLDO GDP FRQVWUXFWLRQ ORFDWLRQV RQ H[LVWLQJ ODNHV ZHUH VLWHG DW WKH
RXWOHWRIWKHODNH,QDGGLWLRQDUWLILFLDOUHVHUYRLUORFDWLRQVZHUHLGHQWLILHGE\PDQXDOO\DVVHVVLQJWKH
VWXG\DUHDXVLQJ*RRJOH(DUWKWRLGHQWLI\SRWHQWLDOVWRUDJHEDVLQV
-500,000
-400,000
-300,000
-200,000
-100,000
>
7,200,000 7,200,000 ALASKA
N
" YUKON
ò
NORTHWEST
TERRITORIES
7,100,000 7,100,000
BRITISH
COLOMBIA
LEGEND:
GENERAL TRANSMISSION LINE
RIVER
69 KV
LAKE
EXISTING
7,000,000 7,000,000 OCEAN PROPOSED
STUDY AREA
RESERVOIR
6,900,000 6,900,000
6,800,000 6,800,000
NOTES:
1. BASE MAP: NATIONAL TOPOGRAPHIC DATABASE.
20 10 0 20 40 60 80 100 km
-500,000
-400,000
-300,000
-200,000
-100,000
0
100,000
200,000
300,000
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig2-1_PumpedStorage_Reservoirs_r0.mxd; Jun 24, 2016 10:09 AM; kkrauszova
FIGURE 2.1 0
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
8VLQJWKHFRPELQDWLRQRIWKHH[LVWLQJQDWXUDOODNHVDQGWKHDUWLILFLDOUHVHUYRLUVWKHVWRUDJHSRWHQWLDO
RIWKHUHVHUYRLUEDVLQIRUDQDSSUR[LPDWHO\PGDPKHLJKWZDVGHWHUPLQHGIURPWKHIROORZLQJ
ሺܣோ െ ܣ ሻ ൈ ܦ
ܵ ൌ ܣ ൈ ܦ
͵
ǣ
ሺܣோ െ ܣ ሻ ൈ ܦ
ܵ ൌ ܣ ൈ ܦ
͵
ܣ ൌ ݃݊݅ݐݏ݅ݔ݂݁ܽ݁ݎܣሺ݈݊ܽܽݎݑݐሻ݈ܽ݇݁ሺݏݎ݅ݒݎ݁ݏ݁ݎ݈݂ܽ݅ܿ݅݅ݐݎܽݎ݂ݎ݁ݖሻ
ܣோ ൌ ݄ܽݐ݅ݓ݀݁݉ݎ݂ݎ݅ݒݎ݁ݏ݁ݎ݂ܽ݁ݎܣͶͲ݄݄݉݅݃݀ܽ݉
ܦൌ ݐ݄݄݃݅݁݉ܽܦሺ͵Ͳ݉ሻ
7KHDERYHHTXDWLRQDVVXPHVDSULVPDWLFVKDSHWRWKHUHVHUYRLUVWRUDJHYROXPH)RUWKHILUVWSKDVH
RIVFUHHQLQJLWLVVXIILFLHQWWRHVWLPDWHWKHRUGHURIPDJQLWXGHZDWHUVWRUDJHYROXPHSRWHQWLDORID
SDUWLFXODUEDVLQEDVHGLQFRPSDULVRQWRWKHGDPKHLJKWDQGOHQJWKDOORZLQJLGHQWLILFDWLRQRIWKHPRVW
SURPLVLQJVLWHVLQWKHVWXG\DUHD7KLVDOORZHGIRUWKHGHYHORSPHQWRIDPRUHHIILFLHQW*,6VFUHHQLQJ
WRROWKDQIXOO\GHYHORSLQJDGHSWKDUHDFDSDFLW\'$&FXUYHIRUDOOaSRWHQWLDOVWRUDJHEDVLQV
7KH DVVHVVPHQW RI SRWHQWLDO UHVHUYRLU EDVLQV ZDV FRPSOLFDWHG E\ WKH ORZ UHVROXWLRQ RI WKH GDWD
DYDLODEOH WR .3 IRU FRPSOHWLRQ RI WKLV VWXG\ <(& SURYLGHG WRSRJUDSKLF GDWD ZLWK IW P
FRQWRXUVZKLFKZDVLQVXIILFLHQWWRFUHDWHDFRPSOHWHGLJLWDOHOHYDWLRQPRGHORIWKHVWXG\DUHDWKDW
FRXOG UHOLDEO\ GHWHUPLQH GUDLQDJH EDVLQV DXWRPDWLFDOO\ 6RPH SRWHQWLDO VWRUDJH EDVLQV KDYH OLNHO\
EHHQ LQDGYHUWHQWO\ H[FOXGHG IURP WKLV VWXG\ GXH WR WKH SRRU TXDOLW\ RI WRSRJUDSKLF GDWD 7KLV DOVR
PD\ KDYH OHG WR LQDFFXUDFLHV LQ HVWLPDWLQJ HPEDQNPHQW YROXPHVZDWHU VWRUDJH UDWLRV 6RPH
VSXULRXV GDWD ZHUH JHQHUDWHG DQG PRVW EXW QRW DOO ZDV H[FOXGHG PDQXDOO\ SULRU WR WKH VFUHHQLQJ
DVVHVVPHQW1HYHUWKHOHVV.3DUHFRQILGHQWWKDWGHVSLWHWKHVHGDWDOLPLWDWLRQVWKHPRVWSURPLVLQJ
SXPSHGVWRUDJHORFDWLRQVKDYHEHHQLQFOXGHGDQGFRUUHFWO\LGHQWLILHGDQGWKDWRQO\VLWHVZKRKDYH
OHVVIDYRXUDEOHFKDUDFWHULVWLFVKDYHEHHQH[FOXGHGDVDUHVXOWRIWKHORZUHVROXWLRQLQSXWWRSRJUDSKLF
GDWD
7HFKQLFDO&RQVWUDLQWV
:KLOH WKH LGHQWLILHG IDFLOLWLHV DUH VPDOOHU WKDQ W\SLFDO SXPSHGVWRUDJH IDFLOLWLHV VRPH RI WKH ZHOO
UHFRJQLVHGK\GURHOHFWULFJHQHUDWLQJHTXLSPHQWPDQXIDFWXUHUV9RLWK$QGULW]$OVWRPQHYHUWKHOHVV
KDYH H[SHULHQFH LQ PDQXIDFWXULQJ UHYHUVLEOH SXPSWXUELQHV RI WKLV FDSDFLW\ 'XH WR WKH OHYHO RI
GHVLJQ VWDQGDUGLVDWLRQ RI JHQHUDWLQJ HTXLSPHQW IRU VPDOO K\GUR IDFLOLWLHV LW PD\ EH PRUH FRVW
HIIHFWLYHWRDGRSWFRQYHQWLRQDOWXUELQHVDQGVWDQGDUGSXPSVLQSODFHRIUHYHUVLEOHSXPSWXUELQHVIRU
D IDFLOLW\ RI WKLV VL]H 'HWHUPLQLQJ WKHWUDGHRII EHWZHHQ WKH WZR LV UHFRPPHQGHG IRU IXWXUH SURMHFW
VWDJHV )RU WKH FXUUHQW VFUHHQLQJ DVVHVVPHQW WKH XVH RI UHYHUVLEOH SXPSWXUELQHV KDV EHHQ
DVVXPHGDQGHTXLSPHQWFRVWVKDYHEHHQH[WUDSRODWHGIURPSXEOLVKHGJHQHUDWLQJHTXLSPHQWFRVWV
IRUUHYHUVLEOHSXPSWXUELQHV
)RU WKH SXUSRVHV RI WKLV VFUHHQLQJ VWXG\ LW LV QRW SRVVLEOH WR GHWHUPLQH ZKDW IRUP RI ZDWHU
FRQYH\DQFH V\VWHP EXULHG RU VXUIDFH SHQVWRFN WXQQHO ZRXOG EH PRVW DSSURSULDWH WKHUHIRUH D
EXULHGSHQVWRFNLVDVVXPHGIRUDOOVLWHVZLWKDVWUDLJKWOLQHEHWZHHQWKHXSSHUDQGORZHUUHVHUYRLUV
$PD[LPXPVWUDLJKWOLQHZDWHUFRQYH\DQFHOHQJWKRINPLVDVVXPHGEHWZHHQWKHXSSHUDQGORZHU
UHVHUYRLUV :KLOH LW LV .3¶V H[SHULHQFH WKDW WKLV H[FHHGV WKH W\SLFDO ZDWHU FRQYH\DQFH OHQJWK IRU
W\SLFDO K\GUR SODQWV WKH LQWHQWLRQ ZDV QRW WR XQQHFHVVDULO\ H[FOXGH SRWHQWLDO VLWHV HDUO\ LQ WKH
VFUHHQLQJSURFHVV$PRUHGHWDLOHGUHYLHZRISHQVWRFNDOLJQPHQWLVLQFOXGHGIRUWKHSUHIHUUHGVLWHV
LQ WKH QH[W 6HFWLRQ RI WKLV UHSRUW 6LPLODUO\ GHWHUPLQDWLRQ RI WKH WUDQVPLVVLRQ OLQHV GLVWDQFHV
DVVXPHGDVWUDLJKWOLQHEHWZHHQWKHSRZHUKRXVHDQGWKHQHDUHVWH[LVWLQJRUSODQQHGWUDQVPLVVLRQ
OLQH ZDV DVVXPHG IRU WKH SUHOLPLQDU\ VFUHHQLQJ DQG UDQNLQJ RI SRWHQWLDO SXPSHGVWRUDJH VLWHV $
PRUHGHWDLOHGDVVHVVPHQWRIWUDQVPLVVLRQOLQHURXWLQJZDVXQGHUWDNHQIRUWKHWRSUDQNHGSUHIHUUHG
VLWHV
8VLQJWKHQRPLQDOUHVHUYRLUVWRUDJHYROXPHFDOFXODWHGLQ6HFWLRQDUHODWLRQVKLSEHWZHHQGDP
KHLJKW GDP FUHVW OHQJWK DQG UHVHUYRLU VWRUDJH YROXPH FDQ EH GHWHUPLQHG 7KLV DOORZHG WKH
VFUHHQLQJ WRRO WR H[WUDSRODWH WKH DSSUR[LPDWH GDP VL]H WR PHHW D JLYHQ ZDWHU YROXPH VWRUDJH
UHTXLUHG DV QHHG IRU WKH VFUHHQLQJ SURFHVV ,W VKRXOG EH QRWHG WKDW WKLV SURFHVV LV DQ ³RUGHU RI
PDJQLWXGH´ SURFHVV DW EHVW DQG WKH GDP GLPHQVLRQV ZHUH H[DPLQHG LQ JUHDWHU GHWDLO IRU WKH
SUHIHUUHGVLWHVLQWKHIROORZLQJ6HFWLRQRIWKLVUHSRUW'DPVDUHDVVXPHGWREHFRQFUHWHIDFHGURFNILOO
GDPV&)5')XWXUHSURMHFWVWXGLHVPD\UHVXOWLQHYDOXDWLRQVVKRZLQJWKDWDOWHUQDWHGDPGHVLJQV
PD\ EH PRUH DSSURSULDWH IRU LQGLYLGXDO IDFLOLWLHV EXW WKLV FRQVWUXFWLRQ PHWKRG ZDV VHOHFWHG RQ WKH
EDVLVRILWVZLGHDSSOLFDELOLW\,WLVWKHUHIRUHUHDVRQDEOHWRDVVXPHDOOGDPVDUH&)5'HPEDQNPHQWV
IRUWKHSXUSRVHVRIWKLVLQLWLDODVVHVVPHQW
6FUHHQLQJ$VVHVVPHQW
)URPWKHDERYHPHWKRGDWRWDORIMXVWXQGHUSRWHQWLDOVWRUDJHEDVLQVZHUHLGHQWLILHGDV
VKRZQRQ)LJXUH$QLQKRXVH*,6VFUHHQLQJWRROGHYHORSHGE\.3ZDVXVHGWRVHOHFWWKHEHVW
FRPELQDWLRQV RI IUHVKZDWHU EDVLQV XSSHU DQG ORZHU UHVHUYRLUV WKDW ZRXOG OHDG WR YLDEOH SXPSHG
VWRUDJHVLWHV7KLVWRROLGHQWLILHVDQ\WZREDVLQVZLWKLQNPDQGWKHQGHWHUPLQHVLIWKHEDVLQVDUH
DEOH WR VWRUH WKH UHTXLUHG ZDWHU YROXPH ZKLFK LV GHSHQGHQW RQ WKH HOHYDWLRQ GLIIHUHQFH KHDG
EHWZHHQWKHWZRVWRUDJHEDVLQV,IRQHRUERWKRIWKHWZREDVLQVLVXQDEOHWRVWRUHWKHUHTXLUHGZDWHU
YROXPH WKDW FRPELQDWLRQ RI EDVLQV LV HOLPLQDWHG DV D SRWHQWLDO FDQGLGDWH SXPSHGVWRUDJH VLWH 7R
PLQLPLVHWKHH[WUHPHO\KLJKQXPEHURISRWHQWLDOFRPELQDWLRQVDPD[LPXPWKUHVKROGRI0PZDV
VHWIRUWKHWRWDOGDPHPEDQNPHQWFRQVWUXFWLRQYROXPHEHWZHHQWKHUHVHUYRLUV
:KLOH WKH WKUHVKROG RI NP IRU WKH ZDWHU FRQYH\DQFH GLVWDQFH DQG 0P IRU WKH HPEDQNPHQW
FRQVWUXFWLRQYROXPHPD\ERWKEHEH\RQGWKHVL]HH[SHFWHGIRUDQHFRQRPLFDOIDFLOLW\WKHLQWHQWZDV
QRWWRVFUHHQRXWDQ\VLWHVSUHPDWXUHO\DQGWKXVWRVHWWKHWKUHVKROGDERYHZKDWZRXOGRUGLQDULO\EH
H[SHFWHG7KLVDOORZVVFUHHQLQJDQGUDQNLQJRIWKHPRVWSURPLVLQJVLWHVEHIRUHVHOHFWLRQRIWKHILYH
SUHIHUUHGVLWHV
3UHOLPLQDU\&KDUDFWHULVDWLRQDQG,QIHUUHG&RVW
8VLQJWKH*,6EDVHGVFUHHQLQJWRROFRPELQDWLRQVRIUHVHUYRLUEDVLQVZKHUHDSXPSHGVWRUDJHVLWH
FRXOGEHGHYHORSHGZHUHLGHQWLILHG$WRWDORIVLWHVZHUHLGHQWLILHGPHHWLQJWKH*:KVWRUDJH
UHTXLUHPHQWDQGVLWHVPHHWLQJWKH*:KVWRUDJHUHTXLUHPHQW7KHUHLVQRVXJJHVWLRQWKDW
WKHVH VLWHV DUH HFRQRPLFDOO\ YLDEOH VLWHV VLPSO\ WKDW LW LV WKHRUHWLFDOO\ SRVVLEOH WR FRQVWUXFW WKHP
XQGHUWKHPLQLPXPWKUHVKROGVRIHPEDQNPHQWFRQVWUXFWLRQYROXPHVDQGSHQVWRFNGLVWDQFH
,QRUGHUWRLGHQWLI\WKHPRVWHFRQRPLFDOO\DWWUDFWLYHVLWHVGDWDIURPWKHVLWHVIODJJHGXVLQJWKH*,6
VFUHHQLQJWRROZHUHLPSRUWHGWRDQLQKRXVHVSUHDGVKHHWPRGHOWKDWFDOFXODWHVLQIHUUHGSURMHFWFRVWV
EDVHGRQRYHUDOOSURMHFWGHWDLOVJURVVKHDGGHVLJQIORZFDSDFLW\UHVHUYRLULQIRUPDWLRQUHTXLUHG
VWRUDJH YROXPH UHVHUYRLU DUHD HPEDQNPHQW KHLJKW DQG OHQJWK HPEDQNPHQW YROXPH DQG
ZDWHUZD\ SDUDPHWHUV OHQJWK GLDPHWHU 'XH WR WKH FRDUVH UHVROXWLRQ RI WKH GDWD WKH DXWRPDWHG
QDWXUH RI WKH FDOFXODWLRQV DQG WKH H[WUDSRODWLRQ PHWKRG XVHG WR GHWHUPLQH VRPH RI WKH NH\ VLWH
6&5((1,1*$66(660(175(68/76
&DQGLGDWH5HVHUYRLU6LWHV
)LJXUH VKRZV WKH ORFDWLRQ RI DOO FDQGLGDWH UHVHUYRLU VLWHV LQFOXGHG LQ WKH SXPSHGVWRUDJH
VFUHHQLQJDVVHVVPHQW7KHVHSRWHQWLDOVWRUDJHEDVLQVYDU\IURPYHU\ODUJHH[LVWLQJODNHVVXFKDV
WKHNP$WOLQ/DNHRQWKH<XNRQ%&ERUGHULQWKHVRXWKRIWKHVWXG\DUHDGRZQWRVPDOODOSLQH
FLUTXHVZLWKQRH[LVWLQJODNHEXWLQZKLFKDQDUWLILFLDOUHVHUYRLUFRXOGEHFRQVWUXFWHG
&DQGLGDWH3XPSHGVWRUDJH)DFLOLWLHV
7KH WRS VLWHV DV UDQNHG E\ .3¶V SXPSHGVWRUDJH VFUHHQLQJ WRROV DUH LQFOXGHG LQ 7DEOH
WKURXJK 7DEOH $ PLQLPXP OHYHO RI TXDOLW\ FRQWURO ZDV DSSOLHG WR WKH VLWHV EHIRUH LQFOXGLQJ
IDFLOLWLHVRQWKH7DEOHVVKRZLQJWKHWRSVLWHVQDPHO\GHOHWLRQRIVLWHVWKDWZHUHLGHQWLILHGWKURXJK
PDQXDOLQVSHFWLRQDVRYHUODSSLQJDKLJKHUUDQNHGVLWH,WLVDSSDUHQWWKDWVRPHRIWKHKLJKHVWUDQNHG
VLWHV DSSHDU LQ HDFK RI WKH IRXU FRPELQDWLRQV RI HQHUJ\ VWRUDJH DQG LQVWDOOHG FDSDFLW\ )LJXUH
VKRZVWKHORFDWLRQRIDOOVLWHVWKDWDSSHDULQWKHVHIRXU7DEOHV
63$7,$/(;7(176 aNP 5(6(592,56,7(6
NPEXIIHUIURPWUDQVPLVVLRQ /DNHV!KDDQGEDVLQV
OLQHVSDUNVH[FOXGHG LGHQWLILHGXVLQJ*RRJOH(DUWK
SRWHQWLDO
UHVHUYRLUVLWHV
,1)(55('&2675$1.,1* 7HFKQLFDOO\ 6,7(6&5((1,1*
,QIHUUHGFRVWHVWLPDWHV YLDEOHIDFLOLWLHV 3DLUZLVHFRPSDULVRQRI
EDVHGRQEURDG UHVHUYRLUVLWHVWRLGHQWLI\
FKDUDFWHULVWLFVRIHDFK DW*:K WHFKQLFDOO\IHDVLEOHSXPSHG
SRWHQWLDOIDFLOLW\ DW*:K VWRUDJHIDFLOLWLHV
48$/,7<&21752/ +LJKHVWUDQNHG 35())(55('6,7(6
'HOHWLRQRIVLWHVIURPUDQNHG SRWHQWLDOIDFLOLWLHV $GGLWLRQDOVLWHE\VLWH
OLVWZKHUHVLWHVRYHUODSZLWK HYDOXDWLRQDQGXSGDWHGFRVW
)LYHIURPHDFK
KLJKHUUDQNHGIDFLOLWLHV HVWLPDWHV±&KDSWHU
OLVWVHYHQWRWDO
)LJXUH
)ORZFKDUWRIWKHSXPSHGVWRUDJHDVVHVVPHQWSURFHVV
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
6&5((1,1*$1'5$1.,1*2)327(17,$/3803('6725$*(6,7(6
+,*+(675$1.('6,7(60:*:K
127(6
7+('$7$6+2:1,17+,67$%/(+$6%((1352'8&('%<.3
6,1+286($8720$7('*,6$1'635($'6+((76&5((1,1*722/
48$/,7<&21752/217+('$7$352'8&('%<7+(6&5((1,1*722/+$6%((1$33/,('%()25(,1&/86,212)6,7(6217+,65$1.('6+257/,67
48$/,7<&21752/81'(57$.(1216,7(6217+,6/,67,1&/8'(6'(/(7,212)6,7(67+$7$5(1277(&+1,&$//<9,$%/(257+$729(5/$3+,*+(55$1.('6,7(648$/,7<&21752/217+,6/,67'2(6127
,1&/8'(02',),&$7,212)'$0$55$1*(0(173(1672&.2575$160,66,21/,1(5287(:+,&+,63(5)250('21/<217+(72335()(55('6,7(6,1$6(3$5$7($1$/<6,6
7+(722/5(/,(621(;75$32/$7,216$1'6,03/,),&$7,216723529,'(,1)(55('25'(52)0$*1,78'(&2676)25($&+6,7(
7+(,1',&$7,9(,1)(55('&$3,7$/&2676$5(127&216,'(5('5(/,$%/(&267(6,0$7(6%87$5(,17(1'('21/<)255(/$7,9(5$1.,1*2)352-(&76
5()(5726(3$5$7(7$%/(6$1'&267(67,0$7(6,1$66(660(175(3257)25$$&(&/$66&267(67,0$7(6$1'),1$1&,$/$1$/<6,62)72335())(5('6,7(6
7+(*,66&5((1,1*722/)/$**('29(56,7(6$6327(17,$//<7(&+1,&$//<9,$%/(21/<7+(723$5(6+2:1+(5('8(727+(48$/,7<&21752/5(48,5(')25,1&/8',1*5$1.('6,7(6
-81
,668(':,7+5(32579$ 0*3 ./$
5(9 '$7( '(6&5,37,21 35(3
' 59:
'
7$%/(
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
6&5((1,1*$1'5$1.,1*2)327(17,$/3803('6725$*(6,7(6
+,*+(675$1.('6,7(60:*:K
127(6
7+('$7$6+2:1,17+,67$%/(+$6%((1352'8&('%<.3
6,1+286($8720$7('*,6$1'635($'6+((76&5((1,1*722/
48$/,7<&21752/217+('$7$352'8&('%<7+(6&5((1,1*722/+$6%((1$33/,('%()25(,1&/86,212)6,7(6217+,65$1.('6+257/,67
48$/,7<&21752/81'(57$.(1216,7(6217+,6/,67,1&/8'(6'(/(7,212)6,7(67+$7$5(1277(&+1,&$//<9,$%/(257+$729(5/$3+,*+(55$1.('6,7(648$/,7<&21752/217+,6
/,67'2(6127,1&/8'(02',),&$7,212)'$0$55$1*(0(173(1672&.2575$160,66,21/,1(5287(:+,&+,63(5)250('21/<217+(72335()(55('6,7(6,1$6(3$5$7($1$/<6,6
7+(722/5(/,(621(;75$32/$7,216$1'6,03/,),&$7,216723529,'(,1)(55('25'(52)0$*1,78'(&2676)25($&+6,7(
7+(,1',&$7,9(,1)(55('&$3,7$/&2676$5(127&216,'(5('5(/,$%/(&267(6,0$7(6%87$5(,17(1'('21/<)255(/$7,9(5$1.,1*2)352-(&76
5()(5726(3$5$7(7$%/(6$1'&267(67,0$7(6,1$66(660(175(3257)25$$&(&/$66&267(67,0$7(6$1'),1$1&,$/$1$/<6,62)72335())(5('6,7(6
7+(*,66&5((1,1*722/)/$**('29(56,7(6$6327(17,$//<7(&+1,&$//<9,$%/(21/<7+(723$5(6+2:1+(5('8(727+(48$/,7<&21752/5(48,5(')25,1&/8',1*5$1.('
-81
,668(':,7+5(32579$ 0*3 ./$
5(9 '$7( '(6&5,37,21 35(3
' 59:
'
7$%/(
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
6&5((1,1*$1'5$1.,1*2)327(17,$/3803('6725$*(6,7(6
+,*+(675$1.('6,7(60:*:K
,1)(55('&$3,7$/ 833(55(6(592,5 /2:(55(6(592,5
6,7(,' 6,7(1$0(
&2670 /$7,78'( /21*,78'( (/(9$7,21P /$7,78'( /21*,78'( (/(9$7,21P
ϰϰϳͲϰϯϳ 7XWVKL0RRQ
ϰϯϲͲϰϯϰ $WOLQ%ODFN0W
ϰϰϯͲϭϬϳ 5DFLQH0W%URZQ
ϰϰϯͲϰϯϳ 5DFLQH0RRQ
ϰϰϱͲϮϴϵ /LQGHPDQ)UDVHU
ϲͲϯϭϰ 5DLQERZ'H]DGHDVK
ϯϴϰͲϯϴϯ 6TXDQJD'DOD\HH
ϰϰϳͲϰϰϰ 7XWVKL6NHOO\
ϰϰϱͲϰϱϴ /LQGHPDQ/RQJ/DNH
ϲϬͲϱϱ *UDQLWH0RRVH3HDN
ϰϰϳͲϭϮϰ 7XWVKL-DFN3HDN
ϰϱϰͲϯϮϬ &DQ\RQ,WWOHPLW
ϰϰϰͲϰϯϳ 6NHOO\0RRQ
ϰϯϲͲϭϭϱ $WOLQ0F'RQDOG
ϲϬͲϯϭϰ *UDQLWH'H]DGHVK
0?????$?'DWD?7DVN3XPSHG6WRUDJH?&RVW5DQNLQJ?>0:*:K[OV[@6800$5<
127(6
7+('$7$6+2:1,17+,67$%/(+$6%((1352'8&('%<.3
6,1+286($8720$7('*,6$1'635($'6+((76&5((1,1*722/
48$/,7<&21752/217+('$7$352'8&('%<7+(6&5((1,1*722/+$6%((1$33/,('%()25(,1&/86,212)6,7(6217+,65$1.('6+257/,67
48$/,7<&21752/81'(57$.(1216,7(6217+,6/,67,1&/8'(6'(/(7,212)6,7(67+$7$5(1277(&+1,&$//<9,$%/(257+$729(5/$3+,*+(55$1.('6,7(648$/,7<&21752/217+,6/,67'2(6127,1&/8'(
02',),&$7,212)'$0$55$1*(0(173(1672&.2575$160,66,21/,1(5287(:+,&+,63(5)250('21/<217+(72335()(55('6,7(6,1$6(3$5$7($1$/<6,6
7+(722/5(/,(621(;75$32/$7,216$1'6,03/,),&$7,216723529,'(,1)(55('25'(52)0$*1,78'(&2676)25($&+6,7(
7+(,1',&$7,9(,1)(55('&$3,7$/&2676$5(127&216,'(5('5(/,$%/(&267(6,0$7(6%87$5(,17(1'('21/<)255(/$7,9(5$1.,1*2)352-(&76
5()(5726(3$5$7(7$%/(6$1'&267(67,0$7(6,1$66(660(175(3257)25$$&(&/$66&267(67,0$7(6$1'),1$1&,$/$1$/<6,62)72335())(5('6,7(6
7+(*,66&5((1,1*722/)/$**('29(56,7(6$6327(17,$//<7(&+1,&$//<9,$%/(21/<7+(723$5(6+2:1+(5('8(727+(48$/,7<&21752/5(48,5(')25,1&/8',1*5$1.('6,7(6
-81
,668(':,7+5(32579$ 0*3 650
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
7$%/(
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
6&5((1,1*$1'5$1.,1*2)327(17,$/3803('6725$*(6,7(6
+,*+(675$1.('6,7(60:*:K
,1)(55('&$3,7$/ 833(55(6(592,5 /2:(55(6(592,5
6,7(,' 6,7(1$0(
&2670 /$7,78'( /21*,78'( (/(9$7,21P /$7,78'( /21*,78'( (/(9$7,21P
7XWVKL0RRQ
5DFLQH0RRQ
6TXDQJD'DOD\HH
$WOLQ%ODFN0W
&DQ\RQ,WWOHPLW
5DFLQH0W%URZQ
7XWVKL6NHOO\
/LWWOH6DOPRQ'UXU\
5DLQERZ'H]DGHDVK
/LQGHPDQ)UDVHU
*UDQLWH0RRVH3HDN
/LQGHPDQ/RQJ/DNH
/LQGHPDQ+RPDQ
0RRQ0W%URZQ
6NHOO\0RRQ
0?????$?'DWD?7DVN3XPSHG6WRUDJH?&RVW5DQNLQJ?>0:*:KU[OV[@6800$5<
127(6
7+('$7$6+2:1,17+,67$%/(+$6%((1352'8&('%<.3
6,1+286($8720$7('*,6$1'635($'6+((76&5((1,1*722/
48$/,7<&21752/217+('$7$352'8&('%<7+(6&5((1,1*722/+$6%((1$33/,('%()25(,1&/86,212)6,7(6217+,65$1.('6+257/,67
48$/,7<&21752/81'(57$.(1216,7(6217+,6/,67,1&/8'(6'(/(7,212)6,7(67+$7$5(1277(&+1,&$//<9,$%/(257+$729(5/$3+,*+(55$1.('6,7(648$/,7<&21752/217+,6/,67
'2(6127,1&/8'(02',),&$7,212)'$0$55$1*(0(173(1672&.2575$160,66,21/,1(5287(:+,&+,63(5)250('21/<217+(72335()(55('6,7(6,1$6(3$5$7($1$/<6,6
7+(722/5(/,(621(;75$32/$7,216$1'6,03/,),&$7,216723529,'(,1)(55('25'(52)0$*1,78'(&2676)25($&+6,7(
7+(,1',&$7,9(,1)(55('&$3,7$/&2676$5(127&216,'(5('5(/,$%/(&267(6,0$7(6%87$5(,17(1'('21/<)255(/$7,9(5$1.,1*2)352-(&76
5()(5726(3$5$7(7$%/(6$1'&267(67,0$7(6,1$66(660(175(3257)25$$&(&/$66&267(67,0$7(6$1'),1$1&,$/$1$/<6,62)72335())(5('6,7(6
7+(*,66&5((1,1*722/)/$**('29(56,7(6$6327(17,$//<7(&+1,&$//<9,$%/(21/<7+(723$5(6+2:1+(5('8(727+(48$/,7<&21752/5(48,5(')25,1&/8',1*5$1.('6,7
0$5
,668(':,7+5(32579$ 0*3 ./$
5(9 '$7( '(6&5,37,21 35(3
' 59:
'
0
-300,000
-200,000
-100,000
>
N
"
ò DRURY _
^ ALASKA YUKON
^
_
NORTHWEST
TERRITORIES
LITTLE
SALMON
6,900,000 6,900,000
BRITISH
COLOMBIA
LEGEND:
GENERAL TRANSMISSION LINE
ITTLEMIT RIVER
69 KV
LAKE
EXISTING
_
^^
_ CANYON PARK/PROTECTED AREA PROPOSED
STUDY AREA
TOP-RANKED SITES
RESERVOIR PUMPED STORAGE RESERVOIR
_
^ SITES (UPPER OR LOWER)
TOP RANKED PUMPED
STORAGE SITES
DEZADEASH
GRANITE
_
^^
_
_
^ _ MOOSE
^ PEAK
RAINBOW
6,800,000 6,800,000
SQUANGA
DALAYEE
_
^
^
_
NOTES:
1. BASE MAP: NATIONAL TOPOGRAPHIC DATABASE.
-300,000
-200,000
-100,000
0
VA103-00556/02 1
0 24JUN'16 ISSUED WITH REPORT MGP KK KLA REV
REV DATE DESCRIPTION DESIGNED DRAWN REVIEWED
SAVED: \\KPL\VA-Prj$\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig2-3_PumpedStorage_TopRanked_r0.mxd; Jun 30, 2016 3:58 PM; cczembor
FIGURE 2.3 0
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
±(9$/8$7,212)35()(55('6,7(6
6(/(&7,212)35()(55('6,7(6
%\H[DPLQLQJWKHWRSILYHUDQNHGVLWHVLQHDFKRI7DEOHWKURXJK7DEOHLWLVDSSDUHQWWKDWWKH
IROORZLQJWKUHHVLWHVDSSHDULQWKHWRSILYHIRUERWKWKH*:KDQG*:KRSWLRQV
7XWVKL0RRQ
$WOLQ%ODFN0W
5DFLQH0RRQ
)RUWKH*:KRSWLRQ±WKHIROORZLQJDUHWKHWRSILYHSXPSHGVWRUDJHVLWHV
7XWVKL0RRQ
$WOLQ%ODFN0W
5DFLQH0RRQ
5DFLQH0W%URZQDOVRUDQNHGQXPEHUVL[E\DYHU\VPDOOPDUJLQIRUWKH0:*:K
VWRUDJHRSWLRQ
/LQGHPDQ)UDVHU
)RUWKH*:KRSWLRQ±WKHIROORZLQJDUHWKHWRSILYHSXPSHGVWRUDJHVLWHV
7XWVKL0RRQ
$WOLQ%ODFN0W
5DFLQH0RRQ
6TXDQJD'DOD\HH
&DQ\RQ,WWOHPLW
+<'52/2*<
+\GURORJLFDOFKDUDFWHULVWLFVDUHOHVVRIDFRQVLGHUDWLRQIRUSXPSHGVWRUDJHIDFLOLWLHVDVFRPSDUHGWR
FRQYHQWLRQDO K\GUR SODQWV 1HYHUWKHOHVV WKH ORQJ GXUDWLRQ RI VHDVRQDO SXPSLQJ LQ WKH VXPPHU
PRQWKV IURP 0D\ WKURXJK WR 6HSWHPEHU ZDUUDQWHG DQ LQYHVWLJDWLRQ LQWR WKH OLNHO\ 0HDQ $QQXDO
5XQRII WR WKH FDWFKPHQWV RI WKH XSSHU UHVHUYRLUV $Q\ LQIORZ WR WKH XSSHU UHVHUYRLU DW DQ\ SRLQW
WKURXJKRXW WKH \HDU FDQ EH FRQVLGHUHG ZDWHU WKDW GRHV QRW QHHG WR EH SXPSHG IURP WKH ORZHU
UHVHUYRLU GXULQJ WKH VXPPHU 1RWH WKDW LQIORZ LQWR ORZHU UHVHUYRLUV KDV QRW EHHQ HYDOXDWHG ,QIORZ
LQWRWKHORZHUUHVHUYRLUVGRHVQRWUHGXFHSXPSLQJUHTXLUHPHQWVEXWVXIILFLHQWLQIORZPD\DOOHYLDWH
WKH QHHG IRU GDP FRQVWUXFWLRQ RQ WKH ORZHU UHVHUYRLUV ,Q DGGLWLRQ LQIORZ PD\ UHGXFH WKH VL]H
UHTXLUHPHQWIRUWKHXSSHUUHVHUYRLUGDPVDQGZRXOGEHDXVHIXODVSHFWIRUHYDOXDWLRQLQIXWXUH
'DWD IURP D WRWDO RI :DWHU 6XUYH\ RI &DQDGD :6& JDXJHV ZLWK FDWFKPHQW DUHDV EHWZHHQ
DQGNPZHUHUHYLHZHGWRGHYHORSDQXQGHUVWDQGLQJRIUHJLRQDOWUHQGVLQPHDVXUHGUXQRII
IRU FDWFKPHQWV RI YDU\LQJ VL]HV DQG UHJLRQV 7KH GDWD ZHUH XVHG WR GHYHORS HVWLPDWHV RI 0HDQ
$QQXDO'LVFKDUJH0$'DWWKHXSSHUUHVHUYRLUIRUDOORIWKHSUHIHUUHGSURMHFWVLWHVDVVHVVHGKHUHLQ
6HFWLRQ RI WKLV UHSRUW 1R DQDO\VLV RI WKH H[SHFWHG GLVWULEXWLRQ RI IORZ WKURXJKRXW WKH \HDU ZDV
XQGHUWDNHQ IRU WKH SXPSHGVWRUDJH VLWHV DV DOO LQIORZ DW DQ\ VWDJH RI WKH \HDU LV DVVXPHG WR EH
FDSWXUHG
:KHUH QR SUHYLRXV K\GURORJ\ LQIRUPDWLRQ FRXOG EH REWDLQHG .3 KDV GHYHORSHG HVWLPDWHV RQ WKH
EDVLVRIWKH0HDQ$QQXDO8QLW'LVFKDUJH0$8'YDOXHVIURPWKH:6&JDXJHVLQWKHUHJLRQ7KHVH
JDXJHV DUH GLVSHUVHG DFURVV WKH PDMRULW\ RI WKH <XNRQ DQG SURYLGH D UHDVRQDEOH PHDQV RI
DVVHVVLQJ K\GURORJLF SDWWHUQV WKURXJKRXW WKH UHJLRQ 6RPH RI WKH EDVLF WUHQGV HYLGHQW LQ WKH GDWD
DUHDVIROORZV
x 0$8' DSSHDUV WR GHFUHDVH LQ D VRXWKZHVWHUO\ GLUHFWLRQ DORQJ WKH ERUGHU EHWZHHQ WKH <XNRQ
DQG1RUWKZHVW7HUULWRULHV1:7ZLWKORZHUXQLWGLVFKDUJHYDOXHVHYLGHQWLQWKHGU\ORZHUUHOLHI
LQWHULRU]RQHVYHUVXVWKHPRXQWDLQRXVWHUUDLQDORQJWKHHDVWHUQSURYLQFLDOERUGHUDQG
x ,Q WKH VRXWKZHVWHUQ FRUQHU RI WKH <XNRQ 0$8' DSSHDUV WR EH UHODWLYHO\ KLJK GXH WR WKH
RQVKRUH PRYHPHQW RI PRLVW PDULWLPH DLU IURP WKH 3DFLILF &RDVW 7KH HIIHFWV RI WKLV PRLVWXUH
LQIOX[H[WHQGVVOLJKWO\EH\RQGWKH&RDVWDO0RXQWDLQ5DQJHDQGWKHQGURSVRIIPDUNHGO\GXHWRD
µSUHFLSLWDWLRQVKDGRZ¶HIIHFWWKDWUHVXOWVLQDSURJUHVVLYHUHGXFWLRQLQ0$8'PRYLQJHDVW
0$8'YDOXHVZHUHVHOHFWHGIRUWKHSURMHFWVLWHVRQWKHEDVLVRISUR[LPLW\DQGVLPLODULW\RIFDWFKPHQW
VL]HWRWKH:6&VWDWLRQV&RPPRQO\WKHUHDUHWZRWRWKUHHORFDOJDXJHVWDWLRQVWKDWSURYLGHDEDVLV
IRUHVWLPDWLQJXQLWGLVFKDUJH:KHUHDSSOLFDEOHFRQVLGHUDWLRQ ZDVDOVRJLYHQWRWKH0$8'YDOXHV
UHSRUWHGIRUYDULRXVSURMHFWVLWHV
$GGLWLRQDOUHJLRQDOFRQVLGHUDWLRQVZKHQGHWHUPLQLQJDVLWH¶V0$8'LQFOXGHG
x *ODFLHUVLQDZDWHUVKHGZKLFKJHQHUDOO\LQFUHDVH0$8'GXHWRPHOWGXULQJWKHZDUPVXPPHU
PRQWKV
x /DNHVLQDZDWHUVKHGZKLFKJHQHUDOO\GHFUHDVH0$8'GXHWRJUHDWHUHYDSRUDWLRQDQG
x 7KH ORFDO UHOLHI ZLWK KLJKHU HOHYDWLRQ ZDWHUVKHGV JHQHUDOO\ KDYLQJ KLJKHU SUHFLSLWDWLRQ DQG
FRUUHVSRQGLQJO\KLJKHU0$8'
352-(&7&21),*85$7,216
8VLQJ WKH SUHOLPLQDU\ VLWH LQIRUPDWLRQ LGHQWLILHG LQ 6HFWLRQ RI WKLV UHSRUW D PRUH DGYDQFHG
DVVHVVPHQWRIHDFKRIWKHSUHIHUUHGVLWHVZDVXQGHUWDNHQLQFOXGLQJ
x 6HOHFWLRQRIDUHDOLVWLFSHQVWRFNDOLJQPHQWWKDWFRQVLGHUVORFDOWRSRJUDSKLFFRQVWUDLQWVDQGPRVW
HIILFLHQWURXWLQJ7KHVHURXWHVDUHORQJHUWKDQWKHVWUDLJKWOLQHGLVWDQFHVEHWZHHQWKHXSSHUDQG
ORZHUUHVHUYRLUGHWHUPLQHGE\WKHDXWRPDWHGVFUHHQLQJWRROLQ6HFWLRQ
x 6HOHFWLRQRIDUHDOLVWLFWUDQVPLVVLRQOLQHDOLJQPHQWWKDWFRQVLGHUVORFDOWRSRJUDSKLFFRQVWUDLQWV
7KHVH URXWHV DUH ORQJHU WKDQ WKH VWUDLJKWOLQH GLVWDQFHV EHWZHHQ WKH SRZHUKRXVH DQG QHDUHVW
WUDQVPLVVLRQOLQHGHWHUPLQHGGXULQJWKHDXWRPDWHGVFUHHQLQJSURFHVVLQ6HFWLRQ
x 2SWLPLVDWLRQ RI GDP FRQILJXUDWLRQ LQFOXGLQJ KHLJKW DQG OHQJWK EDVHG RQ WKH UHTXLUHG ZDWHU
VWRUDJH YROXPH 7KLV UHTXLUHG D VLWH E\ VLWH DVVHVVPHQW RI WRSRJUDSK\ DQG GDP FRQVWUXFWLRQ
ORFDWLRQVWRVXSHUVHGHWKHGDPFRQILJXUDWLRQVGHWHUPLQHGDXWRPDWLFDOO\E\H[WUDSRODWLRQGXULQJ
WKHVFUHHQLQJSURFHVVLQ6HFWLRQRIWKLVUHSRUWDQG
x $VVHVVPHQWRIZKHWKHUDQ\VDGGOHGDPVDUHUHTXLUHGWRSURYLGHWKHUHTXLUHGVWRUDJH
,W LV DSSDUHQW WKDW WKH DERYH FKDQJHV ZLOO DOWHU WKH DQWLFLSDWHG FRVW IRU HDFK SURMHFW VLWH VR WKH
UHODWLYH UDQNLQJ RI WKH WRS SURMHFWV FKDQJHV VOLJKWO\ ZLWK WKH EHQHILW RI WKLV XSGDWHG DQDO\VLV
7HFKQLFDODWWULEXWHVIRUDOOIDFLOLWLHVDUHVXPPDULVHGLQ7DEOHWKURXJK7DEOH
Racine-Mt.
ITEM Tutshi-Moon Atlin-Black Mt. Racine-Moon Lindeman-Fraser
Brown
Upper Reservoir Area (ha) 500 230 210 484 190
Upper Reservoir Elevation (m) 1117 1217 1523 1117 1095
Upper Reservoir Dam Height (m) 14 26 29 16 41
Upper Reservoir Dam Crest Length (m) 470 940 320 350 940
Upper Reservoir Saddle Dam Height (m) 0 0 3 0 0
Upper Reservoir Saddle Dam Length (m) 0 0 140 0 0
Lower Reservoir Area (ha) 5400 79100 1120 1120 477
Lower Reservoir Elevation (m) 660 639 726 726 654
Lower Reservoir Dam Height (m) 3 0 5 7 0
Lower Reservoir Dam Crest Length (m) 500 0 500 870 0
Gross Head (m) 457 578 797 392 441
Design Flow - Generation (m3/s) 3.9 3.1 2.2 4.5 4.0
Design Flow - Pumping (m3/s) 2.7 2.1 1.6 3.2 2.8
Installed Capacity (MW) 15 15 15 15 15
Energy Storage (GWh) 50 50 50 50 50
Assumed Efficiency, Generating (%) 87 87 87 87 87
Assumed Efficiency, Pumping (%) 81 81 81 81 81
Penstock Length (km) 5.8 2.5 6.5 9.5 16.0
Transmission Line Length (km) 2.6 0.8 24.0 20.0 5.0
Reservoir Storage Volume (x106 m3) 46.4 36.7 26.6 54.2 48.1
Upper Reservoir Catchment Area (km2) 59 9.1 12 59 13
Upper Reservoir Approximate Unit Runoff (l/s/km2) 15 5 12 15 12
Upper Reservoir Approximate Mean Annual Discharge (m3/s) 0.879 0.046 0.144 0.879 0.156
Instream Flow Requirements, Assumed 5% of MAD (m3/s) 0.044 0.002 0.007 0.044 0.008
Annual Generating Energy (GWh) 50.0 50.0 50.0 50.0 50.0
Annual Pumping Flow (x106 m3) 20.0 35.3 22.3 27.8 43.5
Annual Pumping Energy (MWh) 26.7 59.5 51.8 31.8 55.8
Generation Duration to Completely Empty Reservoir (Days) 177 141 148 170 144
Pumping Duration to Completely Fill Reservoir (Days) 152 194 182 157 188
M:\1\03\00556\02\A\Report\1 - Pumped Storage\Rev 0\Tables\[Cost_Technical_Financial_15 MW, 50 GWh.xlsx]Technical Summary
NOTES:
1. TECHNICAL ATTRIBUTES ARE PRELIMINARY BASED ON A DESKTOP LEVEL SCREENING ASSESSMENT ONLY.
2. GENERATION AND PUMPING DURATIONS ASSUME MEAN ANNUAL DISCHARGE INFLOWS INTO THE RESERVOIR CONTINOUSLY WITH NO ALLOWANCE FOR SEASONAL VARIATION.
Racine-Mt.
ITEM Tutshi-Moon Atlin-Black Mt. Squanga-Dalayee Canyon-Ittlemit
Brown
Upper Reservoir Area (ha) 610 315 290 1300 1275
Upper Reservoir Elevation (m) 1117 1217 1523 975 1160
Upper Reservoir Dam Height (m) 22 42 43 21 33
Upper Reservoir Dam Crest Length (m) 830 1140 470 1300 970
Upper Reservoir Saddle Dam Height (m) 0 5 30 0 32
Upper Reservoir Saddle Dam Length (m) 0 800 400 0 650
Lower Reservoir Area (ha) 5600 79100 1130 1600 1538
Lower Reservoir Elevation (m) 660 639 726 792 904
Lower Reservoir Dam Height (m) 4 0 6 20 16
Lower Reservoir Dam Crest Length (m) 600 0 600 2000 1520
Gross Head (m) 457 578 797 183 256
Design Flow - Generation (m3/s) 3.9 3.1 2.2 9.7 6.9
Design Flow - Pumping (m3/s) 2.7 2.1 1.6 6.8 4.8
Installed Capacity (MW) 15 15 15 15 15
Energy Storage (GWh) 100 100 100 100 100
Assumed Efficiency, Generating (%) 87 87 87 87 87
Assumed Efficiency, Pumping (%) 81 81 81 81 81
Penstock Length (km) 5.8 2.5 6.5 7.8 2.0
Transmission Line Length (km) 2.6 0.8 24.0 0.8 13.9
Reservoir Storage Volume (x106 m3) 92.8 73.4 53.2 232 165.9
Upper Reservoir Catchment Area (km2) 59 9.1 12 68 57
Upper Reservoir Approximate Unit Runoff (l/s/km2) 15 5 12 3.6 2.9
Upper Reservoir Approximate Mean Annual Discharge (m3/s) 0.879 0.046 0.144 0.2 0.2
Instream Flow Requirements, Assumed 5% of MAD (m3/s) 0.044 0.002 0.007 0.0 0.0
Annual Generating Energy (GWh) 100.0 100.0 100.0 100.0 100.0
Annual Pumping Flow (x106 m3) 66.4 72.0 48.9 224.7 160.9
Annual Pumping Energy (MWh) 88.5 121.3 113.6 119.7 119.9
Generation Duration to Completely Empty Reservoir (Days) 354 282 296 285 284
Pumping Duration to Completely Fill Reservoir (Days) 303 389 365 384 384
M:\1\03\00556\02\A\Data\Task 300 - Pumped Storage\Preferred Sites\[Cost_Technical_Financial_15 MW, 100 GWh.xlsx]Cost Summary
NOTES:
1. TECHNICAL ATTRIBUTES ARE PRELIMINARY BASED ON A DESKTOP LEVEL SCREENING ASSESSMENT ONLY.
2. GENERATION AND PUMPING DURATIONS ASSUME MEAN ANNUAL DISCHARGE INFLOWS INTO THE RESERVOIR CONTINOUSLY WITH NO ALLOWANCE FOR SEASONAL VARIATION.
Racine-Mt.
ITEM Tutshi-Moon Atlin-Black Mt. Racine-Moon Lindeman-Fraser
Brown
Upper Reservoir Area (ha) 500 230 210 484 190
Upper Reservoir Elevation (m) 1117 1217 1523 1117 1095
Upper Reservoir Dam Height (m) 14 26 29 16 41
Upper Reservoir Dam Crest Length (m) 470 940 320 350 940
Upper Reservoir Saddle Dam Height (m) 0 0 3 0 0
Upper Reservoir Saddle Dam Length (m) 0 0 140 0 0
Lower Reservoir Area (ha) 5400 79100 1120 1120 477
Lower Reservoir Elevation (m) 660 639 726 726 654
Lower Reservoir Dam Height (m) 3 0 5 7 0
Lower Reservoir Dam Crest Length (m) 500 0 500 870 0
Gross Head (m) 457 578 797 392 441
3
Design Flow - Generation (m /s) 6.4 5.1 3.7 7.5 6.7
3
Design Flow - Pumping (m /s) 4.5 3.6 2.6 5.3 4.7
Installed Capacity (MW) 25 25 25 25 25
Energy Storage (GWh) 50 50 50 50 50
Assumed Efficiency, Generating (%) 87 87 87 87 87
Assumed Efficiency, Pumping (%) 81 81 81 81 81
Penstock Length (km) 5.8 2.5 6.5 9.5 16.0
Transmission Line Length (km) 2.6 0.8 24.0 20.0 5.0
6 3
Reservoir Storage Volume (x10 m ) 46.4 36.7 26.6 54.2 48.1
Upper Reservoir Catchment Area (km2) 59 9.1 12 59 13
Upper Reservoir Approximate Unit Runoff (l/s/km2) 15 5 12 15 12
Upper Reservoir Approximate Mean Annual Discharge (m3/s) 0.879 0.046 0.144 0.879 0.156
Instream Flow Requirements, Assumed 5% of MAD (m3/s) 0.044 0.002 0.007 0.044 0.008
Annual Generating Energy (GWh) 50.0 50.0 50.0 50.0 50.0
Annual Pumping Flow (x106 m3) 20.0 35.3 22.3 27.8 43.5
Annual Pumping Energy (MWh) 26.7 59.5 51.8 31.8 55.8
Generation Duration to Completely Empty Reservoir (Days) 96 84 87 94 85
Pumping Duration to Completely Fill Reservoir (Days) 100 118 113 103 115
M:\1\03\00556\02\A\Data\Task 300 - Pumped Storage\Preferred Sites\[Cost_Technical_Financial_25 MW, 50 GWh.xlsx]Cost Summary
NOTES:
1. TECHNICAL ATTRIBUTES ARE PRELIMINARY BASED ON A DESKTOP LEVEL SCREENING ASSESSMENT ONLY.
2. GENERATION AND PUMPING DURATIONS ASSUME MEAN ANNUAL DISCHARGE INFLOWS INTO THE RESERVOIR CONTINOUSLY WITH NO ALLOWANCE FOR SEASONAL VARIATION.
Racine-Mt.
ITEM Tutshi-Moon Atlin-Black Mt. Squanga-Dalayee Canyon-Ittlemit
Brown
Upper Reservoir Area (ha) 610 315 290 1300 1275
Upper Reservoir Elevation (m) 1117 1217 1523 975 1160
Upper Reservoir Dam Height (m) 22 42 43 21 33
Upper Reservoir Dam Crest Length (m) 830 1140 470 1300 970
Upper Reservoir Saddle Dam Height (m) 0 5 30 0 32
Upper Reservoir Saddle Dam Length (m) 0 800 400 0 650
Lower Reservoir Area (ha) 5600 79100 1130 1600 1538
Lower Reservoir Elevation (m) 660 639 726 792 904
Lower Reservoir Dam Height (m) 4 0 6 20 16
Lower Reservoir Dam Crest Length (m) 600 0 600 2000 1520
Gross Head (m) 457 578 797 183 256
Design Flow - Generation (m3/s) 6.4 5.1 3.7 16.1 11.5
Design Flow - Pumping (m3/s) 4.5 3.6 2.6 11.3 8.1
Installed Capacity (MW) 25 25 25 25 25
Energy Storage (GWh) 100 100 100 100 100
Assumed Efficiency, Generating (%) 87 87 87 87 87
Assumed Efficiency, Pumping (%) 81 81 81 81 81
Penstock Length (km) 5.8 2.5 6.5 7.8 2.0
Transmission Line Length (km) 2.6 0.8 24.0 0.8 13.9
Reservoir Storage Volume (x106 m3) 92.8 73.4 53.2 232 165.9
Upper Reservoir Catchment Area (km2) 59 9.1 12 68 57
Upper Reservoir Approximate Unit Runoff (l/s/km2) 15 5 12 3.6 2.9
Upper Reservoir Approximate Mean Annual Discharge (m3/s) 0.879 0.046 0.144 0.2 0.2
Instream Flow Requirements, Assumed 5% of MAD (m3/s) 0.044 0.002 0.007 0.0 0.0
Annual Generating Energy (GWh) 100.0 100.0 100.0 100.0 100.0
Annual Pumping Flow (x106 m3) 66.4 72.0 48.9 224.7 160.9
Annual Pumping Energy (MWh) 88.5 121.3 113.6 119.7 119.9
Generation Duration to Completely Empty Reservoir (Days) 191 168 173 169 169
Pumping Duration to Completely Fill Reservoir (Days) 201 235 226 233 234
M:\1\03\00556\02\A\Data\Task 300 - Pumped Storage\Preferred Sites\[Cost_Technical_Financial_25 MW, 100 GWh.xlsx]Technical Summary
NOTES:
1. TECHNICAL ATTRIBUTES ARE PRELIMINARY BASED ON A DESKTOP LEVEL SCREENING ASSESSMENT ONLY.
2. GENERATION AND PUMPING DURATIONS ASSUME MEAN ANNUAL DISCHARGE INFLOWS INTO THE RESERVOIR CONTINOUSLY WITH NO ALLOWANCE FOR SEASONAL VARIATION.
352-(&7'(6&5,37,216
7XWVKL0RRQ
7KLV VLWH LV ORFDWHG EHWZHHQ 7XWVKL DQG 0RRQ /DNHV LQ %ULWLVK &ROXPELD 7KH FRQILJXUDWLRQ LV
UHODWLYHO\VWUDLJKWIRUZDUGZLWKDGDPGRZQVWUHDPRIWKHRXWOHWRQ0RRQ/DNH6LQFHLQIORZVLQWRWKH
SURMHFWVLWHZHUHQRWFRQVLGHUHGLQVL]LQJWKHXSSHUDQGORZHUUHVHUYRLUGDPVRXUDQDO\VLVLQGLFDWHG
WKDWDORZGDPZRXOGEHUHTXLUHGDWWKHRXWOHWRI7XWVKL/DNHLQRUGHUWRHQVXUHWKHUHTXLUHGVWRUDJH
YROXPHLQWKHODNH7KHLQIORZVPD\EHVXIILFLHQWWRDOOHYLDWHWKHUHTXLUHPHQWIRUWKLVGDPLQDILQDO
SURMHFWFRQILJXUDWLRQ
7KH SHQVWRFN URXWH VHOHFWHG IRU WKH DQDO\VLV UXQV DORQJ WKH HDVWHUQ VLGH RI WKH YDOOH\ IURP 0RRQ
/DNHGRZQWRWKHSRZHUKRXVHRQ7XWVKL/DNH7KHWUDQVPLVVLRQOLQHWKHQKHDGVQRUWKDFURVV7XWVKL
/DNH WR WKH SURSRVHG <XNRQ6NDJZD\ WUDQVPLVVLRQ OLQH WKDW ZLOO UXQ DORQJ WKH QRUWKZHVW VKRUH
:LWKRXW FRQVWUXFWLRQ RI WKLV OLQH WKH GLVWDQFH WR WKH QHDUHVW SRLQW RI LQWHUFRQQHFWLRQ LQFUHDVHV E\
DSSUR[LPDWHO\NP
7KLVLVWKHVDPHVLWHDVVHVVHGE\0LGJDUGLQWKHLUFRQFHSWXDOVWXG\UHSRUW.3¶VFRQILJXUDWLRQ
DQGDQDO\VLVIRUWKLVVLWHLVXVHIXOLQEHQFKPDUNLQJ.3¶VDQDO\VLVDQGFRVWDVVHVVPHQWIRUDOOSURMHFW
VLWHVZLWKWKHPRUHGHWDLOHGDQDO\VLVSUHSDUHGE\0LGJDUGIRU0RRQ/DNH7KHFXUUHQWDQDO\VLVZDV
FRPSOHWHGXVLQJ.3¶VRZQPHWKRGVZLWKRXWUHIHUHQFHWRWKH0LGJDUGUHSRUWEXW\LHOGHGVLPLODUFRVW
UHVXOWVDVWKRVHREWDLQHGE\0LGJDUG7KLVSURYLGHVDOHYHORIFRQILGHQFHDQGFUHGLELOLW\LQWKHUHVXOWV
RIWKHFXUUHQWUHSRUWJLYHQWKHLUVLPLODULW\WR0LGJDUG¶VHVWLPDWHVZKLFKZHUHSUHSDUHGXVLQJGLIIHUHQW
PHWKRGVDQGDPRUHGHWDLOHGOHYHORILQIRUPDWLRQ
$WOLQ%ODFN0RXQWDLQ
7KLVSURMHFWXVHVWKHYHU\ODUJH$WOLQ/DNHLQ%ULWLVK&ROXPELDDVDORZHUUHVHUYRLUDQGDVPDOOODNH
SHUFKHG LQ D KDQJLQJ YDOOH\ DSSUR[LPDWHO\ NP WR WKH HDVW RI $WOLQ /DNH DGMDFHQW WR %ODFN
0RXQWDLQ 7KH XSSHU UHVHUYRLU UHTXLUHV D VDGGOH GDP RQ WKH ZHVW VLGH LQ RUGHU WR DFKLHYH WKH
*:KRIVWRUDJHDOWKRXJKQRVDGGOHGDPLVUHTXLUHGIRUWKH*:KVWRUDJHDUUDQJHPHQW
7KHQDWXUDOGUDLQDJHGLUHFWLRQIURPWKHVPDOODOSLQHODNHLVWRWKHHDVW7KHSHQVWRFNURXWHDVVXPHV
D GHHS FKDQQHO H[FDYDWLRQ RQ WKH ZHVW VLGH RI WKH ODNH LQ RUGHU WR PLQLPLVH SHQVWRFN OHQJWK
DSSUR[LPDWHO\NPOHQJWKDVFRPSDUHGWRDOHQJWKRIRYHUNPIRUDSHQVWRFNURXWHWKDWIROORZV
WKH QDWXUDO WHUUDLQ WR WKH HDVW RI WKH VPDOO ODNH )XUWKHU DQDO\VLV ZLOO EH UHTXLUHG WR GHWHUPLQH WKH
WHFKQLFDOYLDELOLW\RIH[FDYDWLQJDGHHSWUHQFKWRRYHUFRPHWKHWHUUDLQOLPLWDWLRQEXWLWDSSHDUVWKDW
WKHSURMHFWVWLOOUHPDLQV³FRPSHWLWLYH´ZLWKVRPHRIWKHWRSUDQNHGSURMHFWVHYHQZLWKWKHDVVXPSWLRQ
RIGLJJLQJDGHHSFKDQQHORIDSSUR[LPDWHO\PLQOHQJWKWRDFFRPPRGDWHWKHSHQVWRFNGUDLQDJH
7KH WUDQVPLVVLRQ OLQH GLVWDQFH IRU WKLV SURMHFW LV VKRUW NP SURYLGHG WKDW WKH $WOLQ<XNRQ
WUDQVPLVVLRQ OLQH LVFRQVWUXFWHG DV LW ZRXOG UXQ LPPHGLDWHO\ DGMDFHQW WR WKH SURSRVHG SRZHUKRXVH
ORFDWLRQ:LWKRXWWKHSURSRVHGWUDQVPLVVLRQOLQHWKLVVLWHZRXOGEHRYHUNPWRWKHQHDUHVWSRLQWRI
LQWHUFRQQHFWLRQ
1R GDP LV UHTXLUHG RQ WKH ORZHU UHVHUYRLU DV WKH HQWLUH *:K HQHUJ\ VWRUDJH YROXPH ZRXOG
UHVXOWLQDOHYHOIOXFWXDWLRQLQ$WOLQ/DNHRIRQO\FP*LYHQWKHORQJGXUDWLRQRYHUZKLFKWKHHQHUJ\
LVERWKVWRUHGDQGGLVFKDUJHGWKLVDUWLILFLDOIOXFWXDWLRQZLOOOLNHO\EHVPDOOFRPSDUHGWREDFNJURXQG
QDWXUDOIOXFWXDWLRQVLQODNHOHYHO
0
6000
0
0
330
0
0
0
6000
0
53
48
0
5400
6200
61
0
54
0
46
64
0
00
0 0 00
0
0
60
59
0 DAWSON
0
43
0
58
62 58 00
0
56
0
570
48 7
0
0 61
4400
0 CITY
0
0
0
850,000
855,000
860,000
4600
56 5
430
36
00
570
00
>
62 5900
45
58 0
0
0
5300
6000
5300
610
845,000 4000
N
0
"
5100
00
4900
630
55
47
0
ò 4900
00
0 0
510
57
0
6000 61 0 0
5000
5500
00
5600
0
59
580
490
540
3000
3100
3800
4600
0
00
0
56
5000
0 4500
520 WHITEHORSE
TUTSHI-MOON
5200
6100
590 PROJECT
4800
0 WATSON
5000 LAKE
6100
0
0
0
0
0
450 0 0 _
^
6300
62
60
38
3900
0
6,655,000 6,655,000
4700
4400
0 0
620
37 0
3400 3500 600
3300 5400
0
3200 0
0
0
59
62
3000
LEGEND:
2800 0
0 CITY/TOWN
290 0 60
0 0 CONTOUR (100 ft)
6200
300
0 56
3100 5500 620 00 69 KV TRANSMISSION LINE
0 61
00
EXISTING TRANSMISSION LINE
61
3400
0 0
66 6200 58 PROPOSED YUKON TRANSMISSION LINE
5100
P 0 0
4500
POWERHOUSE LAKE
4900
5000
6800
5100
P
)
" PROPOSED PUMPED STORAGE FACILITIES
0
6400 0
4100
6000
0
56
0
39
POWERHOUSE
0
)
"
0
4600
410
00
400
6300
590
65 ! DAM AND INTAKE
5900 (
4300
0 0
630
0
56
4700
0
PENSTOCK
530
5500
0 0 5000 5200
65 4800
5800
0
66 DAM CREST
0
0
0 0 5700
60
0
58
0
0
55
00
RESERVOIR
61 00
0
4800
5200
0
5400
480
440
52
3900
400
0
470
6400 0
0
0 0
00
420
6300
2700
61
00
3300
46
5300
330
57
0 6100
570
0 0
0
430
42
5900
36
0
38
0
0
0
0
0
0
5600
520
3200
2500
50
0
37
0 0
600
0
0
0 0 48
0
580
4200
4800
4300
6,650,000 46 6,650,000
460
UPPER RESERVOIR
530
62 3800
0 0 39 DAM AND INTAKE
0
40 0 !
( 4800
5300
59
00
00
0
00
0
54 00 42
4400
58
0 50 0 00
00
4100
520 0
4900
49
53
3100
5100
5600
3400
4700
51
00
0
480
4400
0
0
52 00
4900
43
47
0 0
0 0
4600 24
500
4500 0
4500
4600
0
4700
5000 4900
4300
520
4200
5900
0 0
0
4100 25
2
5100
00
27 600
67
5500
28 00
400
0 NOTES:
0
0
0
4500
390 530
68
0
1. BASE MAP: GOVERNMENT OF YUKON TOPOGRAPHY;
3600
0
380
0 NATIONAL GEOGRAPHIC MAPPING.
630
0
410
3700
61
0 0 5600 2. COORDINATE GRID IS IN METRES.
3600 48 0 COORDINATE SYSTEM: NAD 1983 UTM ZONE 7N.
0 580
3500 0
64
0
3. THIS FIGURE IS PRODUCED AT A NOMINAL SCALE OF 1:60,000
65
4700 FOR 11x17 (TABLOID) PAPER. ACTUAL SCALE MAY DIFFER
0
540
0
00 ACCORDING TO CHANGES IN PRINTER SETTINGS OR
00
36
0 0 64
PRINTED PAPER SIZE.
35 00
2900
37
32 0
50
3500
570
670 0
4400
00
00
0
5800
0 54
0
57 0
6400
1 0.5 0 1 2 3 km
6500
49 480
0 0 0
0
0 0
66
5400
51
61 5100
0
6,645,000 6,645,000
0
610
62
0
2600
0
0
0
0
0
6600
4700
450
0
0
60
55
54
00
0
0
63
0
60 0
550
0
0
00
0
0
0
550
53
52
62
63
50
0
5900
3800
0
3900
39
460
0 0
0
00
2700 2900 35
0
EVALUATION OF PUMPED STORAGE
0
67
00
640 0
0
0 0
3700
0
3600
0
HYDROELECTRIC POTENTIAL RESERVOIRS -
64
43
3500
5600
340 3100 36
3000 0 4400
38
50 66
54
34
33 0 0
845,000
850,000
855,000
860,000
0 00
0
61
0
0 00 0 TUTSHI-MOON
0
30
5000
3100
0
5100
3900
3200
5200
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig3-1_PumpedStorage_Tutshi-Moon_r0.mxd; Jun 24, 2016 10:11 AM; kkrauszova
FIGURE 3.1 0
3100 0
27
0 0
27
3200
0
3100
2800
0
26
26
0
0
DAWSON
350
CITY
0
2800
29
895,000
900,000
905,000
910,000
0
28
0
0
>
0
29
N
2500
"
00
3500
0
0
0
2800
0
2700
ò
25
290 28
26
0 00
AGAY
2600
MENE
2400
2600
6,675,000 6,675,000
0
340
0
0
27
3400
37
3300
00
3000
340
2900
0 ATLIN-BLACK
WHITEHORSE MT.
00
39 PROJECT
0 0
29 2800
WATSON LAKE
0
_
^
230
00
3700
31
3200
2300
LEGEND:
5200
0 0 CITY/TOWN
51
CONTOUR (100 ft)
69 KV TRANSMISSION LINE
540
0
EXISTING TRANSMISSION LINE
0
LAKE
0
0
550
530
PROTECTED AREA
5200
350
5100
5000
00
4900
4800
4700
6,670,000 6,670,000 PROPOSED PUMPED STORAGE FACILITIES
4600
0
4500
36 700
4400
3
4300
4200
38
0 )
" POWERHOUSE
2200
0
2300
400
2400
2600
2700
440
!
( DAM
2900
5400
5500
00 !
( DAM AND INTAKE
37
25
00
PENSTOCK
4400
0
UPPER
440
3
INTERCONNECTION TO EXISTING TRANSMISSION LINE
RESERVOIR 00
41 900 DAM CREST
POWERHOUSE DAM
0 UPPER RESERVOIR !
( RESERVOIR
0 47
0 )
" P
0
00
46 0 SADDLE DAM
27
00
260
AND INTAKE 32
0
!
(
37
3500
490
0
5300
6200
4800
5200
4200
24
0
4300
0
2800
440
3400
0
4700 4900
34
61
2800
0
00
0
3000
0
0
3300
52 00 340
54
0
3800
3600
330
5600
0
0
4100
0
0
4500
290
4400
66
0
5100
530
5000
560
4000
51
0 0 3100
460
0 0
2900
45
54
2500
0
2400
42
6,665,000 6,665,000
0 0
5000 0 3300
400
0 0
3200
29 3700
0
0
0
0
38
30
0
310
2500
350
3000 3900
3200 4600
3700 0 0
3500
30
3600
0
3
3400
0 0
00
39
54
44 900
00 330 NOTES:
4300
4000
29 00 32 0
0
00
230
28 0
0 31 00 4900 1. BASE MAP: GOVERNMENT OF YUKON TOPOGRAPHY;
27 43 0
220 0
00
2600 470 NATIONAL GEOGRAPHIC MAPPING.
260
0
0
3900 0 2. COORDINATE GRID IS IN METRES.
55
0
0
5200
41
480
3. THIS FIGURE IS PRODUCED AT A NOMINAL SCALE OF 1:75,000
4200
34
0 FOR 11x17 (TABLOID) PAPER. ACTUAL SCALE MAY DIFFER
ACCORDING TO CHANGES IN PRINTER SETTINGS OR
4000
33 0
00
4500 PRINTED PAPER SIZE.
3800
37
0
240
0
0
3500
3400
330
0
00
0
0
0
38
43
0
0
00
1 0.5 0 1 2 3 4 km
0
39
440
0
40
0
51
4900
28
4600
0
52
0
0
410
0
4800
27
0 0
26
6,660,000 0 0 6,660,000
48
0
26
5000
250
0
00
2800
36
3200
3100
0
00
41
0
43 0
2400 40
0
00
0
3800
48 5100
0
24
895,000
900,000
905,000
910,000
310
0
0
340
ATLIN-BLACK MT.
240
0
0
37
0
4400
0
4700
P/A NO. REF NO.
VA103-00556/02 1
0 24JUN'16 ISSUED WITH REPORT AJB KK KLA REV
REV DATE DESCRIPTION DESIGNED DRAWN REVIEWED
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig3-2_PumpedStorage_Atlin-BlackMt_r0.mxd; Jun 24, 2016 10:39 AM; kkrauszova
FIGURE 3.2 0
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
5DFLQH0RRQ
7KLVVLWHXWLOLVHV0RRQ/DNHDVDQXSSHUUHVHUYRLUEXWZLWK5DFLQH/DNHDVDORZHUUHVHUYRLULQOLHX
RI7XWVKL/DNH7KHSURSRVHGSHQVWRFNZRXOGUXQDORQJWKHYDOOH\ZKLFKOLHVGLUHFWO\EHWZHHQWKHVH
WZRODNHV7KHHOHYDWLRQRIWKLVYDOOH\OLHVDERYHWKHXSSHUVXUIDFHOHYHORI0RRQ/DNH0XFKOLNHIRU
WKH $WOLQ%ODFN 0W VLWH D VHFWLRQ RI WUHQFK ZRXOG QHHG WR EH H[FDYDWHG WR PDLQWDLQ D FRQVWDQW
GRZQZDUG VORSH IURP 0RRQ /DNH WR5DFLQH /DNH+RZHYHUXQOLNH IRU WKH $WOLQ%ODFN 0W VLWH WKLV
WUHQFK VHFWLRQ ZRXOG EH TXLWH ORQJ DW DSSUR[LPDWHO\ P WKHUHE\ PDNLQJ WKLV VLWH PXFK OHVV
DWWUDFWLYHWKDQZDVSUHGLFWHGE\WKHDXWRPDWHGVFUHHQLQJWRRO)XUWKHUPRUHLWLVGLIILFXOWWRHQYLVLRQD
VLWXDWLRQ ZKHUH WKLV ZRXOG EH FRQVWUXFWHG LQ OLHX RI RU LQ DGGLWLRQ WR WKH 7XWVKL0RRQ SXPSHG
VWRUDJHIDFLOLW\7KLVVLWHZDVUDQNHGLQWKHWRSILYHVLWHVIRUERWKWKH*:KDQG*:KVWRUDJH
FRQILJXUDWLRQV GXULQJ WKH VFUHHQLQJ DVVHVVPHQW LQ 6HFWLRQ RI WKLV UHSRUW +RZHYHU WKH VLWH ZDV
H[FOXGHG IURP WKH *:K DQDO\VLV LQ OLHX RI WKH 5DFLQH0W %URZQ VLWH GXH WR WKH KLJK ZDWHU
FRQYH\DQFHV\VWHPFRVWPDNLQJLWUHODWLYHO\XQIDYRXUDEOH
7KHSRZHUKRXVHLVORFDWHGRQWKHQRUWKVKRUHRI5DFLQH/DNHDQGWKHWUDQVPLVVLRQOLQHZRXOGUXQ
DORQJWKHYDOOH\WRWKHQRUWKRIWKHODNHWRZDUGV0RRQ/DNHDQGWKHQFURVVLQJ7XWVKL/DNH2QWKH
QRUWKZHVW VKRUH RI 7XWVKL /DNH WKH SURMHFW¶V WUDQVPLVVLRQ OLQH ZRXOG FRQQHFW WR WKH SURSRVHG
WUDQVPLVVLRQ OLQH EHWZHHQ WKH <XNRQ DQG 6NDJZD\ $ODVND :LWKRXW FRQVWUXFWLRQ RI WKH SURSRVHG
OLQH WKH QHDUHVW SRLQW RI LQWHUFRQQHFWLRQ IRU WKLV SURMHFW ZRXOG EH D IXUWKHU NP DZD\ IURP WKH
SURSRVHGIDFLOLW\
5DFLQH0W%URZQ
7KLVVLWHIHDWXUHVDVPDOODOSLQHODNHDWKLJKHOHYDWLRQWRWKHQRUWKRI5DFLQH/DNH$SHQVWRFNURXWH
ZRXOG IROORZ DORQJ WKH QRUWKZHVW VORSH RI WKH ULGJH VHSDUDWLQJ WKH WZR ODNHV )RU WKH *:K
VWRUDJH RSWLRQ D VDGGOH GDP ZRXOG EH UHTXLUHG WR FUHDWH ZDWHU YROXPH QHHGHG IRU WKH XSSHU
UHVHUYRLUZKLOHQRVDGGOHGDPLVQHHGHGIRU*:KRIVWRUDJH
7KHSRZHUKRXVHLVORFDWHGRQWKHQRUWKVKRUHRI5DFLQH/DNHDQGWKHWUDQVPLVVLRQOLQHZRXOGUXQ
DORQJWKHYDOOH\WRWKHQRUWKRIWKHODNHWRZDUGV0RRQ/DNHDQGWKHQFURVVLQJ7XWVKL/DNH2QWKH
QRUWKZHVW VKRUH RI 7XWVKL /DNH WKH SURMHFW¶V WUDQVPLVVLRQ OLQH ZRXOG FRQQHFW WR WKH SURSRVHG
WUDQVPLVVLRQ OLQH EHWZHHQ WKH <XNRQ DQG 6NDJZD\ $ODVND :LWKRXW FRQVWUXFWLRQ RI WKH SURSRVHG
OLQH WKH QHDUHVW SRLQW RI LQWHUFRQQHFWLRQ IRU WKLV SURMHFW ZRXOG EH D IXUWKHU NP DZD\ IURP WKH
SURSRVHGIDFLOLW\
4500
550 0
5600
0
6000
280
330
6400
5000
0
5700
2600
DAWSON
0
0
4800
2200
0
48
35 5400 CITY
5100
855,000
860,000
865,000
870,000
6700
5100
6100
5200
>
00
6600
6300
49 400
5100
6300
0
00
N
" 640
00
4100
5500
0
58
6400
55
59
4300
56
0
4600
59 00
0
0
5100
62
5300
ò
0
0 57
490
2300
0 0 0
2400
290
0
2500
510
2700
0
440
3400
560
0 5700
4100
55
0
0
4000
0 5600 0
320
5000
5800
580
5500
0
600
00 0 0
5200
0
00
57 50 0
0
56
4600
0
48
00 5000 0 53
52 39
0
390
0
0 0
3300 P
4800
0
470
49
0
3100
3400 5200
0
4200
0
53
0 0
43
0
460
0 5300 5300 RACINE-MOON
47 WHITEHORSE
36
49
0
0
0
0
4100
0
44
P 360
0 UPPER 44
0 PROJECT
0
430 00
4500
WATSON
0
RESERVOIR
0
00 00 LAKE
0 51
38
0 48
6,650,000 DAM 4800 6,650,000
4200
46
4300
4100
!
(
5100
420
_
^
0
P
0
41
0
0
3900
4000
0
48
5500
0
3700
650
0
590
0
0
59
0
6300 39
530
57
P
6200
6500
0 0
INTAKE
510
LEGEND:
36
47
66
*
#
0
0
0
0 6000
43
0
47
350 00
0
0
0 6100 5800 CITY/TOWN
0
420
P
6500
0
00
0
5800
62
6700
0
CONTOUR (100 ft)
3900
38
57
0
0 500
P
0 0
57
4900
P
550
00 69 KV TRANSMISSION LINE
0
0
0
3900 0
P
00
0
62
60
28 00
0
4200 65 0
61
27
0
00 630 5900 EXISTING TRANSMISSION LINE
40 54
4600
0 0
0
00 250 PROPOSED YUKON TRANSMISSION LINE
6200
410 0
0 61 5200
0
510
0
P
500
0 600
5400
LAKE
670
0
0
50 570 0
0
0 0 4800 0
4600 PROPOSED PUMPED STORAGE FACILITIES
45
0 4700 37 00
0
58 29
0
POWERHOUSE
0
4500 )
"
54
0
P
61
0
00
00
54
58 INTAKE
4
*
#
00
450
0 0 0 0
44 200
59
610
0 520 0 0 56 5100
DAM
00
42 !
(
0
0 5000
40
0
0 4000
42 00
65
P
590 43 0 00
62
0
00
26 PENSTOCK
0
44
0
0
0
0
45
6200
34 INTERCONNECTION TO EXISTING TRANSMISSION LINE
630
00
0
0 470 P 36
0
41
0 3400 0
67
DAM CREST
0
53 0
6500
0
00
540
62
0
0
0
6,645,0006400 300 6,645,000 RESERVOIR
610
00
0
35 00
56 53 P 0 0 38
0 0 0
56
330
0
0
0
0
56
0
24
6300
3700
3200
6200
0 0
4400
63
0 0
0 35
60 380 0 0
0 32 0
63
0
440
4800
6600
0 0
6700
0
P
5000 31
5500 3200 41 6100 5200
29
0 0
0
0
0 0
520
44
6500
0 5500 3700
64
54
0
0
47 35
00
0
510
0
0
46 00
6000
00 31
2800
00
29 00
510
0 0 2400 0
3100
290
3400 0 58
0
260
5900
0 500
00
27
0 0
36
58
4000 380 57
0
330
0
26 00
0 POWERHOUSE 310 0
0
320
0
0 0
0
00 460
43
480
3700
0
40 )
" 3800
00
600
58
560
5300
0
0
0
420
00
57
0 0 0
0
36 0 57
0
33
0
3600
0
490 0 0
0
400 0
0
30
0
30 41 4 55
00
0
3900 0
25
0
0 3800 0
00
0 00 51 500
29
25
60
4100 34 00 0
53
560
350
0
0
45
00
00
4300
3700
0
0
0
0
33 0
0
36
50
39
480
0
0
430 0
4400
490
0
0
0
0
00
50
45
0
510
0
44 0 30 43
0
480
0 0
64
0 0
4900
0
0
0
5000
00
0
0
0
49
38
0
0
0
4500
52
46
0
6000
0
33
0
0
51
0
0
4300
3700
410
0
0
0 0
34
40
560
0
3900
0
0
0 34
0
0 0 46
63
0
45 490 51
5600
65
44
0
260
0
660
0
63
550
610
6200
54
0 580
0
6,640,000 0 6,640,000
0
0
42
31 0 5900
0
35
0 0
0
0
0
0
0
NOTES:
5200
0 40
5100
49
530
6000 0 0 5600
380
0 00
4900
45
41 1. BASE MAP: GOVERNMENT OF YUKON TOPOGRAPHY;
0
470
0
4800
0
53
4200
0
0 4600
0
0
37
0
5400
300
0
56 29
0
2800
570
0 0
33
0 33 43
580
5100
530 0
00
550 34 20 0
48
0 290 0
0 350
3200
50 00 0
0 COORDINATE SYSTEM: NAD 1983 UTM ZONE 7N.
00
0 0 0
3100
27
6100 00 240
0 5300 52
46 36 3. THIS FIGURE IS PRODUCED AT A NOMINAL SCALE OF 1:75,000
0 250 0 0
0 0 FOR 11x17 (TABLOID) PAPER. ACTUAL SCALE MAY DIFFER
5800
ACCORDING TO CHANGES IN PRINTER SETTINGS OR
00
5700
PRINTED PAPER SIZE.
540
00
45
520
0
50
4700 2800
4800
47
0 0
430
4000
38 00 3000
0 0 50 0 3100
37
4200
0 1 0.5 0 1 2 3 4 km
3
0 52
00
410 41
0 3300
36 500
34
0 0
4600
44
00
0
320
5700
0
0
0 46
3000
28
360
0
0 27
0
0 0
39
4400
0 0
3900
0
0
0 42
38
5800
31
0
0
0
4400
3100 0
4300
58 0
0
0 EVALUATION OF PUMPED STORAGE
5400
0
00
5100 5300 37
610
41
55
0
0
4600
0
HYDROELECTRIC POTENTIAL RESERVOIRS -
60
45
4800
47
0
59
0
62
0
00
0
0
855,000
860,000
865,000
870,000
5600
00
300
0 0 53 RACINE-MOON
6700
51
63
5700
P/A NO. REF NO.
VA103-00556/02 1
0 24JUN'16 ISSUED WITH REPORT AJB KK KLA REV
REV DATE DESCRIPTION DESIGNED DRAWN REVIEWED
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig3-3_PumpedStorage_Racine-Moon_r0.mxd; Jun 24, 2016 10:38 AM; kkrauszova
FIGURE 3.3 0
58
26
480
60
6800 00 60
0
0
280
0
5600
0
0
00
340
5300
0
0
0
5100
5000
6100
0
59 DAWSON
0
6400 48 0 0
5100
360
520
CITY
3500
860,000
865,000
870,000
875,000
410
0
2900
4900
5100
2200
2500
6300
3300
550
55
>
6400
5600
0
0
5300
5100
500
0
0
00
4000
570
6300
49
00
59 550
34
3900
3500
N
290
"
00 0
0
0
3300
57
0
2700
2500
4700
2400
2300
0
57
0
ò
540
0
430
5800
5500
5500
00
00
0
57
0
52
47
54
0
0 0
5200
410
57 UPPER 280
0
0
0
640 0 0 0 5000 2700
310
45 RESERVOIR
0
630 2600
39
490
0 SADDLE DAM
5100 0
460
0
5200
3200
!
( 24
540
5300
0
0
23 00
0
5300
0
0
0
0 00
0
50
0 44
0
5600
4100
0
42
0 38
450
500
46 0
0
43
510
WHITEHORSE
43
0
0 RACINE-MT.
44
0
0
0
4800
0
6,650,000 6,650,000
0
54
52
390
BROWN WATSON
460
0 0 LAKE
5100
410
0
4700
00 00
55
0
PROJECT
4000
37 48 630
0 0
5500
590
_
^
650
37
0
0
2300
0
530
57
0
6200
6500
0
550
61
35
5100
0
0
52
2200
0
66
0
0
6000 UPPER RESERVOIR
00 0
50
P
6100
0 0
0
62
DAM AND INTAKE
3800
6500
0
LEGEND:
0
52
0 6700
P
440
640
0 !
(
0
57
00 0
0 CITY/TOWN
5800
0
4800
4400
4900
29 300
4200
3900
530
0 0 00 6500
0
62
P
63 CONTOUR (100 ft)
4200 0 6100
00 640
6000
54 69 KV TRANSMISSION LINE
P
0
0
5100 0 EXISTING TRANSMISSION LINE
40
4900
590 6200
0
5900 57
0
0 0 0 0 PROPOSED YUKON TRANSMISSION LINE
45
31
P
4700
5700
0
PROPOSED PUMPED STORAGE FACILITIES
0
4500
54
47 00 )
" POWERHOUSE
0 58
4
0
00 0
0 00
460 !
( DAM
44 20
P
56
0 00 0
00
41 500
40
620
42 00
0 0 !
( DAM AND INTAKE
37
430 0
0
00
26
36 0
0
5200
42
00
0
38 0
PENSTOCK
44
0
39 0
44
40 00
0
46
41 0
0
00
0
0
47
43 0
0
0
49
0
P
0 0 4800 INTERCONNECTION TO EXISTING TRANSMISSION LINE
41
500
4600
0
0
65
0
340
00
DAM CREST
P
67 00
6,645,000 6,645,000
610
34
32
53 RESERVOIR
00
0
00
0
56
0
3900
0
6100 0
270 33
570
0 P 3600 0 0 0
250
0
4800
0
48
6600
0 3300
24
0 49 3800
0
6400
00
620
330 4000
0
30
4400 5200
6700
0
0
4000 60
P
0
520
5000 0 650
3500 5600 0 5500 POWERHOUSE 3700
3900
0
0
)
"
580
0
2800
540
0
510
2400
5900
280
58
0
0
0
00
57 300
26
37
0 0
0
0
25 0
0
30
0
460
0
5100
0
2400
0
45
600
58
560
30
41
0
0
0
0
2900
0
0
0 0
36 310
32 00
590
51
0
0 0 57
0
0 0 36 00
0
0
56
0
0
4
0
55
600
0
0
41 0
0
0
40
0
32
27
0 0
5300
0
0
0
52 500
610
35
45
0
0
0
0
25
00
31
0
28
00
28
35
00
0
29
36
36
4400
0 45 39
0
38
0
42
00
0
0 0
0
47 4400
31
0
34 00
0
0
460
0
0
0
0
50
0
0
500
49
43
6400
0
480
38 0 0
3600
0 0 0
4200
4500
5000 480 0
4400
0
4600
490
6000
6300
0
0
2500
47
33
3 0
51
29 200 0
65
37
00
610
660
0
0
0
63
0
610 6200
0
0
6,640,000 5800 6,640,000
3300
0
0 0
5300
5100
4900
4100
4300
49 700
4
2700
3
56
0
00
0
28 000
39
00 38 4200 44
3100
37
00
510
35 00 0 NOTES:
0
0
5
00
00
580
00 40
54 700
5300 0
34 0 1. BASE MAP: GOVERNMENT OF YUKON TOPOGRAPHY;
6100 NATIONAL GEOGRAPHIC MAPPING.
5500
38 2800
5800
0 0
29 2. COORDINATE GRID IS IN METRES.
570 0 0
0 COORDINATE SYSTEM: NAD 1983 UTM ZONE 7N.
4800
540
0 310
0
550
0 540
47
0
52
0
3. THIS FIGURE IS PRODUCED AT A NOMINAL SCALE OF 1:75,000
4600
0
49 00 00 520
24
00 3300 0
0
50 FOR 11x17 (TABLOID) PAPER. ACTUAL SCALE MAY DIFFER
0
0
420
0
0
ACCORDING TO CHANGES IN PRINTER SETTINGS OR
46
51
26
PRINTED PAPER SIZE.
0
0
0
3600 3200
0
32
0
00
0 29
34 00
57 0 0
0
0 0 4400 1 0.5 0 1 2 3 4 km
46
3000
38
390
4000 37
0
340
530
0
0 0
2600
0
4100 0 400 0 0
48 4500 410
0
00 0
0
4300 360
560
580
4400
470
YUKON ENERGY CORPORATION
0
0
5900
0
4800
270
50
0
350
0
0
0
0 YUKON TERRITORY SCREENING ASSESSMENT
0
510
0
0
37
590
0 0
41
00
440
53
0
00
48
42 0
0
0
45
0
0 EVALUATION OF PUMPED STORAGE
0
0
0
52
0
51
57
67
490
0
0
0
52
HYDROELECTRIC POTENTIAL RESERVOIRS -
0
0
63
5700
0
6,635,000
0
6,635,000 6200
5800
270
510 00
0
46
0
0
00
500
860,000
865,000
870,000
875,000
RACINE-MT. BROWN
550
60
670
6600
P/A NO. REF NO.
VA103-00556/02 1
0 24JUN'16 ISSUED WITH REPORT AJB KK KLA REV
REV DATE DESCRIPTION DESIGNED DRAWN REVIEWED
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig3-4_PumpedStorage_Racine-MtBrown_r0.mxd; Jun 24, 2016 10:35 AM; kkrauszova
FIGURE 3.4 0
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
/LQGHPDQ)UDVHU
7KLVVLWHFRQVLVWVRI/LQGHPDQ/DNHDVDORZHUUHVHUYRLUZLWKWKHXSSHUUHVHUYRLUIRUPHGLQDQDOSLQH
YDOOH\ WR WKH ZHVW RI WKH WRZQ RI )UDVHU 7KH SHQVWRFN URXWH LV ORQJ DQG IROORZV WR WKH HDVW RI D
PRXQWDLQWKDWVHSDUDWHVWKHWZRODNHVZKLOHWKHWUDQVPLVVLRQOLQHUXQVLQDVRXWKHDVWHUO\GLUHFWLRQ
WRFRQQHFWZLWKWKHSURSRVHGQHZWUDQVPLVVLRQOLQHWR6NDJZD\$ODVND:LWKRXWWKHFRQVWUXFWLRQRI
WKLV SURSRVHG OLQH WKH UHTXLUHG WUDQVPLVVLRQ OLQH GLVWDQFH ZRXOG EH DSSUR[LPDWHO\ NP WR WKH
QHDUHVWSRLQWRILQWHUFRQQHFWLRQ
7KH ORQJ SHQVWRFN URXWH DQG WKH ODUJH GDP UHTXLUHG RQ WKH XSSHU UHVHUYRLU ERWK SXW WKLV VLWH DW D
GLVDGYDQWDJH.3EULHIO\DVVHVVHGZKHWKHUDWXQQHOWKURXJKWKHPRXQWDLQWRWKHQRUWKRIWKHXSSHU
UHVHUYRLUPD\UHGXFHRYHUDOOFRVWVE\VKRUWHQLQJWKHZDWHUFRQYH\DQFHGLVWDQFH+RZHYHUGXHWR
WKHPLQLPXPVL]HUHTXLUHGIRUWXQQHOFRQVWUXFWLRQWKHVPDOOSURMHFWFDSDFLW\ZRXOGUHVXOWLQDWXQQHO
PXFK ODUJHU WKDQ ZRXOG RWKHUZLVH EH QHHGHG DQG FRQVWUXFWLRQ RI D WXQQHO PD\ DFWXDOO\ LQFUHDVH
UDWKHUWKDQGHFUHDVHFRQVWUXFWLRQFRVWV
6TXDQJD'DOD\HH
7KLVSURSRVHGIDFLOLW\LVORFDWHGEHWZHHQ6TXDQJDDQG'DOD\HH/DNHVEHWZHHQ-RKQVRQ¶V&URVVLQJ
DQG -DNH¶V &RUQHU LQ WKH <XNRQ 7HUULWRU\ :KLOH WKH KHDG LV ORZHU WKDQ VRPH RI WKH RWKHU KLJKO\
UDQNHG VLWHV WKH ODUJH H[LVWLQJ ODNHV DQG VKRUW WUDQVPLVVLRQ GLVWDQFHV RIIVHW WKH WHFKQLFDO
GLVDGYDQWDJHRIDORZHUKHDGIDFLOLW\VRPHZKDW7KHGDPVDUHUHODWLYHO\ORZDWDSSUR[LPDWHO\P
HDFKIRU*:KRIVWRUDJHEXWDUHORQJGXHWRWKHUHODWLYHO\ZLGHYDOOH\VLQZKLFKWKHODNHRXWOHWV
DUH VLWXDWHG 7KH SHQVWRFN LV D UHODWLYHO\ GLUHFW URXWH WR WKH SRZHUKRXVH ORFDWHG RQ WKH VKRUH RI
6TXDQJD /DNH OHVV WKDQ NP IURP WKH QHDUHVW WUDQVPLVVLRQ OLQH 7KH ORFDWLRQ RI WKLV IDFLOLW\
UHODWLYHO\ FORVH WR :KLWHKRUVH ZRXOG SURYLGH DGYDQWDJHV UHODWLYH WR WKH VLWHV ORFDWHG LQ %ULWLVK
&ROXPELDDWDJUHDWHUGLVWDQFHIURPWKH<XNRQ¶VPDMRUORDGFHQWUH
&DQ\RQ,WWOHPLW
7KLV SURMHFW LV ORFDWHG RQ &DQ\RQ /DNH ZLWK WKH XSSHU UHVHUYRLU IRUPHG E\ D FRQJORPHUDWLRQ RI D
QXPEHURIKLJKHUHOHYDWLRQODNHVLQFOXGLQJ,WWOHPLW/DNH)RUWKH*:KVWRUDJHFRQILJXUDWLRQD
ODUJHVDGGOHZRXOGEHUHTXLUHGDGGLQJWRWKHFRVWRIWKHIDFLOLW\$PDMRUH[WHQVLRQWRWKHH[LVWLQJ
&DQ\RQ /DNH GDP ZRXOG EH UHTXLUHG WR DOORZ FRQVWUXFWLRQ RI WKLV IDFLOLW\ ZKLFK ZLOO EH GLIILFXOW WR
PDQDJHZLWKRXWQHJDWLYHO\LPSDFWLQJRQIORZVWKURXJKWKH$LVKLKLNK\GURHOHFWULFIDFLOLW\GRZQVWUHDP
7KHSHQVWRFNURXWHEHWZHHQWKHWZRUHVHUYRLUVLVGLUHFWDQGWKHWUDQVPLVVLRQOLQHZRXOGUXQDORQJ
WKH ZHVWHUQ VKRUH RI &DQ\RQ /DNH DQG WKH $LVKLKLN 5LYHU WR WKH SRLQW RI LQWHUFRQQHFWLRQ DW WKH
$LVKLKLNVXEVWDWLRQ:KLOHLQWHJUDWLQJWKLVIDFLOLW\RQWKHVDPHODNHDVDQH[LVWLQJK\GURIDFLOLW\ZRXOG
EH FKDOOHQJLQJ LW PD\ SURYLGH SRWHQWLDO EHQHILWV LQ SURYLGLQJ DGGLWLRQDO UHJXODWLRQ WR WKH $LVKLKLN
K\GURHOHFWULFIDFLOLW\'HWHUPLQLQJWKHH[DFWH[WHQWDQGFRQILJXUDWLRQRIDSXPSHGVWRUDJHIDFLOLW\RQ
&DQ\RQ/DNHWKDWZRXOGQRWLPSDFWWKHH[LVWLQJ$LVKLKLNIDFLOLW\ZRXOGQHHGWREHLQYHVWLJDWHGIXUWKHU
LQIXWXUHSURMHFWVWDJHVWRGHWHUPLQHZKHWKHULWLVSRVVLEOH
59
0
0
28
0
5600
27 5900 0
4500
0
4900
0
5700
46
0
5700
460
450 0
0 2500 61
0
0 DAWSON
53
64
0
51
0
28 2400 0
0
CITY
34
0
825,000
830,000
835,000
840,000
LOWER
>
0
620
RESERVOIR 0 540
0
47
N 0 52
ò " 28
0 0 280
!
(
DAM
53
0
59
0 0 00
3200 24 0
0 4800
2900 0
410
3400
0
47
0 0
0 320 00 3500 250 0 0
300 33 0 0 0
0
0
0 3900 56 460
0
310 530
2600
55
56 270 0
4400
0 0 0
0
42
2800 0 54
0
0
2700
0
52
0
52
300 2900 40 0
0 0 0 0 0
5700
39
33 48
5100
0
2500
0 38
0
3 0
510 360 500
37 00
00 4300 WHITEHORSE
0 0
4400
LINDEMAN-FRASER
00
38 3700 0 0
WATSON
3
00 43 PROJECT
36 500
LAKE
3 400
0
540
0
0
00
0
41
33 00
_
^
550
3
5400
32 00
59
31 000
0
29
2200
4600
0
0
00
0
28
0
00
59
480
530
520
0
0
2600
LEGEND:
0
0 0
4500
5700 5700
0
60
4300
0
400
CITY/TOWN
560
6000
5500
5800
5700
0
56
6,645,000 5500 6,645,000
53
5400 0 0 CONTOUR (100 ft)
54 2600
00
52
0
0
5200
0 56
0
4900 0 0 00 00 69 KV TRANSMISSION LINE
32
54 25
00
2
53 0
0
26 500
0 0 EXISTING TRANSMISSION LINE
54
42
00
470
0 0
POWERHOUSE PROPOSED YUKON TRANSMISSION LINE
310 )
"
0 LAKE
500
PROPOSED PUMPED STORAGE FACILITIES
0 0
P
23
)
" POWERHOUSE
0
2800
2600
00
2500
3700 2800
27
29
3900 !
( DAM
40
2800
0
2800
0 !
( DAM AND INTAKE
0
2800
0
2700
P
34
0 PENSTOCK
2500
430 0
2800 0
00 4400 37 INTERCONNECTION TO EXISTING TRANSMISSION LINE
41
00
3100
5300
2600
DAM CREST
45
0
510
5600
0
5400
0 2400 0 0 RESERVOIR
52
31
36
0 0
00
530
0 00
00 30
47
330
56 0 P 900
550 300 2 320 0
0
0 0
540 5700
590
0 58 P 31
00
00
0 0 30
00
0
5600 33
0
500
0 3200
29
0
3400
0
2900
0
4900 3100
0
0
35
0
46
34
0 0 3300
38
3100 2800
48
0
56,640,000 6,640,000
0
2900 3400
0
0
51 00
3500
0
00
0
0
370
32
0
32
37
3600
53
0 0 4500
0
560 0
0
36 0
380
6000 400
44
0
5700
0
0
0
0
0
400
3000
42
410 5100
0
0 0 0
0
3500
54
3200
4300 44
0
3800
290
0
00 3900 4400
4900
390
35
0
38
0
0 0 0
0
420
37
0
4200
39
00 0
0
4200
280
50 530
470
380
3800
00
3200
38
2800
28
0
34
0
NOTES:
0
3
280
00
6,635,000 6,635,000
290
2900
1 0.5 0 1 2 3 4 km
0
UPPER RESERVOIR 290
2900
DAM AND INTAKE
!
( 0 0
29 YUKON ENERGY CORPORATION
3000 3000
0
280
3100
28
34
0
3700
825,000
830,000
835,000
840,000
36
0
0 0 LINDEMAN - FRASER
3900 3900
P/A NO. REF NO.
VA103-00556/02 1
0 24JUN'16 ISSUED WITH REPORT AJB CAC KLA REV
REV DATE DESCRIPTION DESIGNED DRAWN REVIEWED
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig3-5_PumpedStorage_Lindeman_r0.mxd; Jun 24, 2016 10:16 AM; kkrauszova
FIGURE 3.5 0
33 2600 2700
29 0 0
0 0 3000 31
0
32 00
25
0 00
40
3800
DAWSON
3600
39
0
3400
0
0 0
3200
6,730,000 28 0 6,730,000 CITY
890,000
895,000
900,000
905,000
910,000
915,000
3000
27
0
3200
>
0
37
0
28
3400
00
0
0
N
00
"
3900
36
0
0
350
33
ò 2700
370
0
260
0
00
36
3300 37
2700 0 0 0 2700
0
3600 280 37
0 0
370 00
300
0 00 29
0 0 30 35 3000
0
0
34 00
0
370
300 0
330
3100 26 0
2900 0 SQUANGA-DALAYEE
40
3200 0 29 00 WHITEHORSE
28
37
0
00
0 PROJECT
28
3000
00
0
39
0
0 0 WATSON
41 _
^ LAKE
300
3200
0
0
31
0 0 37
0
0
280
0
00
3300 0
0
0
29
40
43
290
41 0 0
0
3400 0 0 39
36 42
00
0 0 0
6,725,000 0 6,725,000
45
3500
2800
00
3800
POWERHOUSE 39
3700
00 0
3600
39 0
38
& LOWER DAM
00
LEGEND:
0
3700
51 4800 49
37
)
"
3900
0 0 CITY/TOWN
4000
3300
36
0
0
0
0
0
39
0
0 3400 CONTOUR (100 ft)
45
0
0
42
4400
0 0
4100
41
P
44 3500
0
0 69 KV TRANSMISSION LINE
0
51
500
0
38
380
0
4200
41
0
3600
EXISTING TRANSMISSION LINE
0
43
0
00
00 3900
29 PROPOSED YUKON TRANSMISSION LINE
00
27 0 4500
0 LAKE
0
26
0
3000
36
4300
0
29
PROTECTED AREA
37
0
0 0 PROPOSED PUMPED STORAGE FACILITIES
44
34
4600
30
0
38
0
0
4400
0
4
00
POWERHOUSE
0
)
"
41 000
350
3000 0 !
( DAM AND INTAKE
0 0
00 3300 43
32 PENSTOCK
0
4500
0
440
0
37
3100
6,720,000 6,720,000 INTERCONNECTION TO EXISTING TRANSMISSION LINE
0
39
4500
4500
0 0
330 430 42 DAM CREST
31
0
0
0 0 3800 00 0
0
36 42 00 0 00
0
51
43 420 RESERVOIR
0
4600
00
46
36 700
480
43
3
0
0
0
45
0 00
0
0
0
47 39 00
40 00
37
0
370
4500
0 0
3700
0 43
0
0 34 0 0
490
33
450
3400
0
470
0
0 0 0 0
350
0
47 460
4100
320
4500
5000
0
35
4700
39
0 4500
0
0
0
3000
0
0
3900
48
410
40
0
44
0
0 0
27
0 0
4400
28
UPPER DAM 3500 420
0
AND INTAKE
51
36
0
!
(
42
3100
00
0
0
3500
0
3400 4100
4900
0 0
52 4700
6,715,000 6,715,000
0 0
30
53
0 0
40
0
00
0
0
4200
0
5000
0
0
41
36
41
00
38 00
380
0
36 00
3400
3500
4300 0 36 37 00
0 0 0 38
3800
0
42
3700
39
0
NOTES:
3900
0
4200
0
40
3800
00
42
32
0
0
0
45
0
0
330 AGAY ACCORDING TO CHANGES IN PRINTER SETTINGS OR
0
4100
6,710,000 6,710,000
410
0
0 1 0.5 0 1 2 3 4 5 km
0
42 350
0
420
0
39
00
40
0
30
31
00
00
4000
4100
37
200
320
0
320
890,000
895,000
900,000
910,000
915,000
40
3300
4905,000
4300
3400
SQUANGA-DALAYEE
0
00
3700
00
4300
0
42 4300
P/A NO. REF NO.
VA103-00556/02 1
0 24JUN'16 ISSUED WITH REPORT AJB KK KLA REV
REV DATE DESCRIPTION DESIGNED DRAWN REVIEWED
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig3-6_PumpedStorage_Squanga-Dalayee_r0.mxd; Jun 24, 2016 10:48 AM; kkrauszova
FIGURE 3.6 0
36
0 0
6,795,000 0 0 6,795,000
46 0 DAWSON
0
0 0
0
0 35 CITY
46
40
360
370
700,000
705,000
710,000
715,000
720,000
0
0
>
N 00
310
" 38
0
0 0 00
37
ò
3700
32
41
4
0
00
0
38
36
42 100
00
34
3200
47
0
00
0 UPPER
4300
4200
4400
4500 RESERVOIR 50 CANYON-ITTLEMIT
570
0
0 0
0
0
4300 SADDLE DAM PROJECT
330
48
32
53
00
0
0 0 !
(
49 00
60
00
_
^
61 00
4000 460
0
51 4100
0
5600
58
0 3900 0 WATSON
0
380
0
39 LAKE
4700
0
0
0
0
4000
00
61
43
4400
5900
47
4000
0 0
60
0 0 0
54
0
0
45
0
4800
0
00
0
3300
490
0
34
LEGEND:
44
550
0
4900
47
40 0
0
0
3200
5400 0 0 CITY/TOWN
0
530
3300
4200
0 45
3400
3500
6,790,000530
0 55 6,790,000
3600
35
4700
0 CONTOUR (100 ft)
57
41
0
3700
5200
0
0
0
49
4500
3800
0
520
0
0
3900
0
69 KV TRANSMISSION LINE
4000
4100
5800
4300
48
0 0 EXISTING TRANSMISSION LINE
4400
32
0
500
0
34
320
47
0
0
0
00
PROPOSED YUKON TRANSMISSION LINE
0
0
5400 59
54
4500
5100
36
4200
0
0
00
3900
4700
0
33 LAKE
5
48
0
00
0
0
480
31
0
0
PROPOSED PUMPED STORAGE FACILITIES
52 100
50
48
39
4500
0
0
5800
540
0
0
5500
50 )
" POWERHOUSE
0
0
4900 DAM
!
(
4800
46
5200
0
5300
0
5300
53
00 00
0 !
( DAM AND INTAKE
4900
0
45 46
00 PENSTOCK
44 0
00 0
4600
52
4700
4400
5100
43 46 INTERCONNECTION TO EXISTING TRANSMISSION LINE
5200
4200
0
48
0
0
0
5200
0
3500
DAM CREST
520
00
50
0 00 RESERVOIR
5300
00
480
460 47
0
4
0
5100
4 20
44
44 300 0
4500
0
4300
0
44
5400
0
47
4700
0
0
0
4500
43
450
UPPER RESERVOIR
3100
0
4800
440
41
DAM AND INTAKE
0
0
00
0
45
6,785,000 44 !
( 6,785,000
46 00
400
0 490 0 0
0
0 0
0
3900 500 0
4500
50
0
3800 00 49 0 0
49
0
48
0
3700
4300
50
0 0
46
4500
3600 4300
POWERHOUSE
0
3100
350
)
"
340
0
3700
490
0
3400
42
0
4700
36
0
0 0
3300
P
0 0
29
0 0
48
4900
4400
3200
3600
310
0
30
0 0
3800
0 0
P
53
4900
520
0
51
5100
3800
00
49
0
0
50
3600
0
0
0
47
5100
NOTES:
5000
27
0 0 1. BASE MAP: GOVERNMENT OF YUKON TOPOGRAPHY;
4800
P
00
4300
2800 3. THIS FIGURE IS PRODUCED AT A NOMINAL SCALE OF 1:75,000
6,780,000 6,780,000 FOR 11x17 (TABLOID) PAPER. ACTUAL SCALE MAY DIFFER
3500
28
4000
0
3200
5000
5000
4900
49
4700
34
0
510
35 0
4200
0
2700
00 LOWER 52
0 0
4800
37
4700
0 RESERVOIR 1 0.5 0 1 2 3 4 km
4600
0
0
39
0
DAM
P
0
480
!
(
00
33
4600
32 00
42
0 0
YUKON ENERGY CORPORATION
36
54
4200
0
4900
53
440
0
0
00
380
00
420
0 0
YUKON TERRITORY SCREENING ASSESSMENT
41
P
00
43
EVALUATION OF PUMPED STORAGE
00
3000
47
40
0
5500 0
0
0
45
HYDROELECTRIC POTENTIAL RESERVOIRS -
0
0
0
500
700,000
705,000
710,000
715,000
720,000
CANYON-ITTLEMIT
5200
590
0 5000
P/A NO. REF NO.
VA103-00556/02 1
0 24JUN'16 ISSUED WITH REPORT AJB KK KLA REV
REV DATE DESCRIPTION DESIGNED DRAWN REVIEWED
SAVED: M:\1\03\00556\02\A\GIS\Figs\1- Pumped Storage\Rev0\Fig3-7_PumpedStorage_Canyon-Ittlemit_r0.mxd; Jun 24, 2016 10:42 AM; kkrauszova
FIGURE 3.7 0
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
75$160,66,21/,1(&216,'(5$7,216
)RUWKLVVWXG\LWKDVEHHQDVVXPHGWKHWUDQVPLVVLRQOLQHVIURP HDFKSURMHFWZRXOGLQWHUFRQQHFWWR
WKHFORVHVWSRVVLEOHSRLQWDORQJDQH[LVWLQJRUIXWXUHSURSRVHGWUDQVPLVVLRQOLQHYLD³7HH7DS´W\SH
LQWHUFRQQHFWLRQ WKDW ZRXOG UHTXLUH H[SHQVLYH VXEVWDWLRQ DQGRU VZLWFKLQJ VWDWLRQ LQIUDVWUXFWXUH $
LQGLFDWLYHLQWHUFRQQHFWLRQDUUDQJHPHQWLVGHSLFWHGLQ)LJXUHEHORZ
)LJXUH ,QGLFDWLYH,QWHUFRQQHFWLRQ$UUDQJHPHQW
+RZHYHU WKHUH PD\ EH D IHZ VLWHV ZKHUH D FKHDSHU RSWLRQ H[LVWV WR H[WHQG WKH WUDQVPLVVLRQ OLQH
VOLJKWO\IXUWKHUWRLQWHUFRQQHFWDWDQH[LVWLQJVXEVWDWLRQ,QWKLVFDVHWKHDYRLGHGFRVWVRIEXLOGLQJD
QHZVXEVWDWLRQRUVZLWFKLQJVWDWLRQFRXOGRXWZHLJKWKHFRVWRIH[WHQGLQJWKHWUDQVPLVVLRQOLQH7KLV
ZDVQRWFRQVLGHUHGLQWKLVVWXG\EXWVKRXOGEHLQWKHQH[WOHYHORIVWXG\
&$3,7$/&267(9$/8$7,21
7KH FDSLWDO FRVW HVWLPDWHV DUH EDVHG RQ WKH SURMHFW FRQILJXUDWLRQV DV RXWOLQHG LQ 6HFWLRQ 7KH
3URMHFW7HFKQLFDO$WWULEXWHVRXWOLQHGLQ7DEOHWKURXJK7DEOHZHUHXVHGWRHVWDEOLVKDVL]HRI
SURMHFWFRPSRQHQWVTXDQWLWLHVDQGFRQVWUXFWDELOLW\7KHVHWHFKQLFDODWWULEXWHVZHUHXVHGWRHVWLPDWH
DSSUR[LPDWH PDWHULDO YROXPHV IRU H[FDYDWLRQ EDFNILOO HPEDQNPHQW PDWHULDO DQG UHLQIRUFHG
FRQFUHWH (OHFWULFDO DQG PHFKDQLFDO HTXLSPHQW UHTXLUHPHQWV ZHUH HVWLPDWHG EDVHG RQ HPSLULFDO
GDWDIURP.3¶VSULRUSURMHFWVDQGSXEOLVKHGLQLQGXVWU\WHFKQLFDOUHSRUWV
7KH FDSLWDO FRVW HVWLPDWH LQFOXGHV DQ DOORZDQFH IRU WKH &RQWUDFWRU¶V SUHOLPLQDU\ DQG JHQHUDO FRVWV
RYHUKHDGV LQVXUDQFH ERQXV DQG SURILW HWF DQ DOORZDQFH IRU (3&0 FRVWV DQG D YDULDEOH
FRQWLQJHQF\
8QLW UDWHV IRU PDWHULDO SURGXFWLRQ HTXLSPHQW SURFXUHPHQW DQG LQVWDOODWLRQ FRVWV UHOLHG RQ .3¶V
LQWHUQDO FRVWLQJ GDWDEDVH LQFOXGLQJ UHFHQW UHOHYDQW H[SHULHQFH ZLWK VLPLODU VL]HG K\GURHOHFWULF
SURMHFWVLQ:HVWHUQ&DQDGDDQGWKH<XNRQ7HUULWRU\.3¶VK\GURSURMHFWFRVWGDWDEDVHDOVRRIIHUHG
DQ³RUGHURIPDJQLWXGHFKHFNRIWRWDOHVWLPDWHGFRVWVIRULQGLYLGXDOIDFLOLW\FRPSRQHQWVDQGFRPSOHWH
IDFLOLWLHV EDVHG RQ SURMHFWV ZLWK FRPSDUDEOH FKDUDFWHULVWLFV VXFK DV GHVLJQ IORZ SHQVWRFN SLSH
FKDUDFWHULVWLFV OHQJWK GLDPHWHU HWF JURVV KHDG JHQHUDWLQJ FDSDFLW\ SRZHUKRXVH DUHD
H[FDYDWLRQ TXDQWLWLHV UHLQIRUFHG FRQFUHWH YROXPHV EDFNILOO TXDQWLWLHV VZLWFK\DUG FDSDFLW\ DQG
WUDQVPLVVLRQOLQHFDSDFLW\DQGOHQJWK*HQHUDWLQJHTXLSPHQWFRVWVDUHEDVHGRQLQVWDOOHGFDSDFLW\
KHDGDQGIORZZKLOHVZLWFK\DUGFRVWVDUHLQWHUSRODWHGEDVHGRQLQVWDOOHGFDSDFLW\$GMXVWPHQWVWR
UHIOHFW WKH KLJKHU FRQVWUXFWLRQ FRVWV LQ WKH <XNRQ 7HUULWRU\ ZHUH LQFOXGHG ZKHUH DSSURSULDWH $OO
GROODUVDUHVKRZQLQ&DQDGLDQ'ROODUV&$'
,WLVOLNHO\WKDWFDSLWDOFRVWVZLOOYDU\DVPRUHGHWDLOHGDVVHVVPHQWVDUHXQGHUWDNHQ:KLOHWKHOHYHORI
WHFKQLFDO DQDO\VLV LV VWLOO SUHOLPLQDU\ WKH HVWLPDWHV KDYH EHHQ SUHSDUHG ZLWK VXIILFLHQW GHWDLO IRU D
SUHOLPLQDU\ $$&( &ODVV HVWLPDWH 7KH DQDO\VLV KHUHLQ VKRXOG EH FRQVLGHUHG WKH PLQLPXP OHYHO
UHTXLUHGIRUDQ$$&(&ODVVHVWLPDWHDQGWKHXQFHUWDLQW\LQFRVWLVOLNHO\DWWKHKLJKHUHQGRIWKH
UDQJH IRU WKDW &ODVV RI HVWLPDWH 7KHVH FRVWV VKRXOG EH XVHG DV D UHODWLYH FRPSDULVRQ
HVWLPDWH IRU RWKHU GHYHORSPHQW RSWLRQV UDWKHU WKDQ D UHOLDEOH LQGLFDWLRQ RI WKH DFWXDO FRQVWUXFWLRQ
FRVWVIRUDQ\RIWKHVHIDFLOLWLHV
$ GHWDLOHG VXPPDU\ RI WKH HVWLPDWHG FDSLWDO FRVW EUHDNGRZQ IRU WKH DOWHUQDWH SXPSHGVWRUDJH
SURMHFWDUUDQJHPHQWVDUHSUHVHQWHGLQ$SSHQGL[$ZKLOHWKHRYHUDOOHVWLPDWHGFRVWVIRUHDFKSURMHFW
FRQILJXUDWLRQDUHVKRZQLQ7DEOH
,W VKRXOG EH QRWHG WKDW HVWLPDWLQJ IL[HG RSHUDWLQJ FRVWV EDVHG RQ D SHUFHQWDJH RI FDSLWDO FRVW LV
FRQVLGHUHG D UHDVRQDEOH DSSURDFK IRU D FRQFHSWXDO OHYHO VWXG\ 2QFH ILQDO JHQHUDO DUUDQJHPHQW
OD\RXWV RI WKH YDULRXV DOWHUQDWLYHV KDYH EHHQ GHYHORSHG D PRUH DFFXUDWH HVWLPDWLRQ RI IL[HG
RSHUDWLQJFRVWVFDQEHPDGHWKDWZRXOGW\SLFDOO\LQFOXGHFRVWLWHPVVXFKDV
x <(&&RUSRUDWH2YHUKHDG
x 2SHUDWLRQV6WDII6DODULHVDQG%HQHILWV
x 3URYLQFLDO7HUULWRU\ 5HVRXUFH )HHV :DWHU 5HQWDO &DSDFLW\ (QHUJ\ &KDUJH :DWHU 6WRUDJH
&KDUJHV/DQG5HQWVDQGDQQXDORSHUDWLQJSHUPLWV
x 5HJXODUO\6FKHGXOHG2SHUDWLRQVDQG0DLQWHQDQFH&RVWV
x ,QVXUDQFHDQG
x 3URSHUW\DQG&RUSRUDWH7D[HV
9DULDEOH 2 0 FRVWV LQFOXGH WKH FRVW RI HQHUJ\ WR SXPS ZDWHU IURP WKH ORZHU UHVHUYRLU WR WKH
XSSHU UHVHUYRLU DW N:K DQG WKH FRVW RI JHQHUDWLRQ DQG DQ HTXLYDOHQW YDOXH RI N:K
7KHVH YDOXHV DUH HVWLPDWHG EDVHG RQ .3¶V H[SHULHQFH DQG DFWXDO FRVWV ZLOO GHSHQG RQ
JHQHUDWLRQWRSXPSLQJUDWLRVZKLFKYDU\GHSHQGLQJRQSXPSWXUELQHWHFKQRORJ\DQGPDQXIDFWXUHU
),1$1&,$/(9$/8$7,21
.3KDVGHYHORSHGDQLQKRXVHILQDQFLDOPRGHOWRDVVHVVWKH/HYHOL]HG&RVWRI(QHUJ\/&2(DQG
/HYHOL]HG &RVW RI &DSDFLW\ /&2& IRU WKH SXPSHGVWRUDJH SURMHFW FRQILJXUDWLRQV 7KH EDVLF
SDUDPHWHUVXVHGLQWKHILQDQFLDOPRGHOLQFOXGH
x &DSLWDO&RVW(VWLPDWH 9DULHVE\DOWHUQDWLYH
x $QQXDO)L[HG2SHUDWLQJ&RVWV RILQLWLDOFDSLWDOFRVW
x 9DULDEOH2SHUDWLQJ&RVWV N:KRIHLWKHUSXPSLQJRUJHQHUDWLQJ
x $QQXDO*HQHUDWLQJ(QHUJ\ RU*:K
x $QQXDO3XPSLQJ(QHUJ\ 9DULHVE\DOWHUQDWLYH
x &RQVWUXFWLRQ3HULRG PRQWKV
x 3URMHFW/LIH \HDUV
1R WLPH YDOXH RI PRQH\ QRU HVFDODWLRQLQIODWLRQ LV LQFOXGHG LQ WKH ILQDQFLDO HYDOXDWLRQ EXW LQWHUHVW
UDWHVDUHDVVXPHGIRUWKHUHDOFRVWRIFDSLWDODVIROORZV
x <(&UHVRXUFHRSWLRQV
x ,33UHVRXUFHRSWLRQV
x +LJKLQWHUHVWVFHQDULR
7KH ORDGHG FDSLWDO FRVW RU QHW SUHVHQW FRVW DW &RPPHUFLDO 2SHUDWLRQ 'DWH &2' LV FDOFXODWHG WR
WDNHLQWRDFFRXQWDQ\LQWHUHVWDFFUXHGGXULQJFRQVWUXFWLRQXVLQJWKHIROORZLQJIRUPXOD
୬
݊ ൌ ݊݅ݐܿݑݎݐݏ݂݊ܿݏݎܽ݁ݕ݂ݎܾ݁݉ݑ݈݊ܽݐݐሺͶሻ
݅ ൌ ݅݊݁ݐܽݎݐݏ݁ݎ݁ݐ
1H[WWKHOHYHOL]HGFDSLWDOFRVWSHU\HDULVFDOFXODWHGXVLQJWKHFDSLWDOUHFRYHU\IDFWRUIRUPXOD
݅ܥሺͳ ݅ሻே
ܥܮൌ
ሺͳ ݅ሻே െ ͳ
:KHUH
ܥܮൌ ݈݁ݎܽ݁ݕݎ݁ݐݏ݈ܿܽݐ݅ܽܿ݀݁ݖ݈݅݁ݒ
ܰ ൌ ݂݈݁݅ݐ݆ܿ݁ݎ݈ܽݐݐ
$VXPPDU\RIWKHSURMHFWILQDQFLDODWWULEXWHVLVLQFOXGHGLQ7DEOHDQGIXUWKHUGHWDLOLVSURYLGHGLQ
$SSHQGL[ % 1RWH WKDW WKH VXPPDU\ 7DEOH RQO\ SURYLGHV OHYHOL]HG FRVW UHVXOWV IRU WKH DVVXPH
<(&GHYHORSPHQWUHDOFRVWRIFDSLWDOUDWHRI5HIHUWRWKHGHWDLOSURYLGHGLQ$SSHQGL[%IRU
WKHHYDOXDWLRQXQGHUWDNHQXVLQJDOWHUQDWHLQWHUHVWUDWHV
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
&267(1(5*<$1'),1$1&,$/6800$5<
127(6
),1$1&,$/6800$5<$6680(65($/&2672)&$3,7$/2)$1')25<(&,33$1'+,*+,17(5(67'(9(/230(176&(1$5,265(63(&7,9(/<
12$66(660(172)7+(7,0(9$/8(2)021(<,6,1&/8'('
6(3
,668(':,7+5(3257 7-% ./$
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
'(9(/230(176&+('8/(
$ KLJK OHYHO GHYHORSPHQW VFKHGXOH KDV EHHQ GHYHORSHG WR LOOXVWUDWH WKH UHODWLYH WLPH OLQHV IRU
FRPSOHWLQJFULWLFDOWDVNVDVVRFLDWHGZLWKGHYHORSLQJDQ\SXPSHGVWRUDJHSURMHFW6LQFHWKHUHODWLYH
WLPHOLQHV IRU FRPSOHWLQJ WKH PDMRU GHYHORSPHQW WDVNV LV VLPLODU IRU HDFK SXPSHGVWRUDJH SURMHFW
GHVFULEHGDERYHWKLVVFKHGXOHVKRXOGEHWDNHQDVLQGLFDWLYH7KHPDMRUGHYHORSPHQWWDVNVDQGWLPH
OLQHVDUHOLVWHGEHORZDQGSUHVHQWHGLQDVD*DQWWFKDUWRQ)LJXUH
)HDVLELOLW\6WXG\±\HDU
o :LOOUHTXLUHRQVLWHK\GURORJ\GDWDWKDWZLOOUHTXLUHDPLQLPXPRIRQH\HDURIGDWDFROOHFWLRQ
(QYLURQPHQWDO$VVHVVPHQW3HUPLWWLQJDQG%DVHOLQH6WXGLHV±\HDUVZLOOVWDUWFRQFXUUHQW
ZLWK)HDVLELOWL\6WXG\
o :LOO LQFOXGH ILVKHULHV K\GURORJLFDO DQG ZLOGOLIHWHUUHVWULDO VWXGLHV WKDW ZLOO EH LQSXWV WR WKH
(QYLURQPHQWDO$VVHVVPHQWIRUHDFKSURMHFW
(3&7HQGHULQJ3URFHVV±\HDU
o (3&WHQGHUGHVLJQFDQVWDUWLPPHGLDWHO\DIWHU)HDVLELOLW\6WXG\
&RQVWUXFWLRQ±\HDUV
o :LOOFRPPHQFHRQFH(QYLURQPHQWDO$VVHVVPHQW&HUWLILFDWHLVUHFHLYHGDQG(3&FRQWUDFWRU
LVVHOHFWHG
&RPPLVVLRQLQJ±PRQWKV
o &DQVWDUWDIWHU&RQVWUXFWLRQ
2SHUDWLRQV±\HDUV
7KHPLQLPXPWRWDOGHYHORSPHQWGXUDWLRQIURPWKHVWDUWRIWKH)HDVLELOLW\6WXG\WKURXJKWRWKHHQGRI
&RPPLVVLRQLQJLVDSSUR[LPDWHO\\HDUV
2 2 Feasibility Study
10 4 Environmental Certificate
13 7 Construction
14 8 Commissioning
Page 1 of 1
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
±&21&/86,216$1'5(&200(1'$7,216
&21&/86,216
$ VFUHHQLQJ DVVHVVPHQW RI SXPSHGVWRUDJH SRWHQWLDO LQ WKH <XNRQ 7HUULWRU\ KDV EHHQ XQGHUWDNHQ
DQG KDV H[DPLQHG D ODUJH DUHD RI WKH WHUULWRU\ IRU SRWHQWLDO VLWHV $ WRWDO RI SRWHQWLDO UHVHUYRLU
EDVLQV ZHUH DVVHVVHG \LHOGLQJ RYHU VLWHV WKDW ZHUH VKRZQ WR EH WHFKQLFDOO\ YLDEOH 7KH WRS
UDQNHGSUHIHUUHGVLWHVZHUHHYDOXDWHGIXUWKHU\LHOGLQJWKHIROORZLQJUHVXOWV
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\DQG
x 0: FDSDFLW\ DQG *:K VWRUDJH FRQILJXUDWLRQ KDV D PLQLPXP N:K /&2( DQG
N:\U/&2&IRUWKH7XWVKL0RRQIDFLOLW\
,Q DOO FDVHV WKH 7XWVKL0RRQ SXPSHGVWRUDJH SURMHFW ZDV HYDOXDWHG DV WKH PRVW FRVWHIIHFWLYH
ZKLFKLVHQFRXUDJLQJJLYHQWKDWLWDSSHDUVWKLVLVWKHIDFLOLW\IRUZKLFK<(&KDVFXUUHQWO\H[SHQGHG
WKHPRVWHIIRUWLQHYDOXDWLQJ7KH$WOLQ%ODFN0WDQG5DFLQH0W%URZQIDFLOLWLHVDOVRKDYHVLPLODUO\
FRPSHWLWLYHFRVWVSDUWLFXODUO\IRUWKH*:KFRQILJXUDWLRQV7KH5DFLQH0RRQIDFLOLW\KDVWHFKQLFDO
FRQVWUDLQWVWKDWPDNHLWOHVVSURPLVLQJDVGRHVWKH/LQGHPDQ)UDVHUIDFLOLW\7KH6TXDQJD'DOD\HH
DQG &DQ\RQ,WWOHPLW IDFLOLWLHV DUH OHVV FRVW HIIHFWLYH WKDQ WKH 7XWVKL0RRQ $WOLQ%ODFN 0W DQG
5DFLQH0W%URZQIDFLOLWLHVEXWZDUUDQWIXUWKHULQYHVWLJDWLRQGXHWRWKHLUUHODWLYHSUR[LPLW\WRH[LVWLQJ
<(& LQIUDVWUXFWXUH LQ FRPSDULVRQ WR WKH WKUHH SURMHFWV ORFDWHG VRXWK RI WKH %& ERUGHU ,W LV QRW
NQRZQDWWKLVVWDJHZKHWKHUDYLDEOHSURMHFWFRQILJXUDWLRQFDQEHIRXQGIRUWKH&DQ\RQ,WWOHPLWIDFLOLW\
WKDW GRHV QRW QHJDWLYHO\ LPSDFW WKH H[LVWLQJ $LVKLKLN K\GUR IDFLOLW\ EXW WKLV VKRXOG EH LQYHVWLJDWHG
IXUWKHULQIXWXUHSURMHFWVWDJHV
7KH ORZHVW /&2& N:\U LV DFKLHYHG ZLWK WKH 0: *:K FRQILJXUDWLRQ 7DEOH
VXJJHVWLQJWKDWWKHUHLVDWUDGHRIIEHWZHHQFRVWRIVWRUHGHQHUJ\DQGFDSDFLW\IRUSXPSHGVWRUDJH
IDFLOLWLHV &RQYHUVHO\ WKH ORZHVW /&2( N:K LV DFKLHYHG ZLWK WKH 0: *:K
FRQILJXUDWLRQ7DEOHVXJJHVWLQJWKDWLQFUHDVLQJVWRUDJHYROXPHDQGORZHULQJLQVWDOOHGFDSDFLW\
WHQGVWRRSWLPLVHFRVWRIVWRUHGHQHUJ\,QFRQWUDVWWRW\SLFDOSXPSHGVWRUDJHIDFLOLWLHVZKHUHGDLO\RU
KRXUO\ ORDG VKDSLQJ LV WDUJHWHG <(& UHTXHVWHG .3 WR HYDOXDWH VHDVRQDO VWRUDJH GXUDWLRQV 0XFK
ORZHU/&2&FRXOGEHDFKLHYHGE\UHGXFLQJWKHHQHUJ\VWRUDJHUHTXLUHPHQWWRDVKRUWHUSHULRG
GD\V IRU H[DPSOH 6XFK D IDFLOLW\ ZRXOG QRW SURYLGH VHDVRQDO VWRUDJH DQG VKLIWLQJ RI HQHUJ\ IURP
VXPPHU WR ZLQWHU PRQWKV DV GHVLUHG E\ <(& EXW ZRXOG SURYLGH DGGLWLRQDO VHFXULW\ DJDLQVW
XQH[SHFWHG RXWDJHV RI D NH\ <(& K\GUR IDFLOLW\ RU WUDQVPLVVLRQ OLQHV LQ WKH KLJKGHPDQG ZLQWHU
SHULRG
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
352-(&76800$5</2:(67&267&$3$&,7<
127(6
),1$1&,$/6800$5<$6680(65($/&2672)&$3,7$/2)$1')25<(&,33$1'+,*+,17(5(67'(9(/230(17
6&(1$5,265(63(&7,9(/<
12$66(660(172)7+(7,0(9$/8(2)021(<,6,1&/8'('
6(3
,668(':,7+5(3257 7-% ./$
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
7$%/(
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
352-(&76800$5</2:(67&2672)(1(5*<
0?????$?5HSRUW?3XPSHG6WRUDJH?5HY?7DEOHV?>)LQDQFLDO6XPPDU\U[OV[@6XPPDU\/&2(
127(6
),1$1&,$/6800$5<$6680(65($/&2672)&$3,7$/2)$1')25<(&,33$1'+,*+,17(5(67'(9(/230(17
6&(1$5,265(63(&7,9(/<
12$66(660(172)7+(7,0(9$/8(2)021(<,6,1&/8'('
6(3
,668(':,7+5(3257 7-% ./$
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
5(&200(1'$7,216
)XUWKHU HYDOXDWLRQ RI SXPSHGVWRUDJH IDFLOLWLHV ZLOO GHSHQG RQ <(&¶V GHVLUHG PL[ RI JHQHUDWLRQ
RSWLRQVLQWKHIXWXUH:KLOHWKHPRVWHIIHFWLYHVLWHVKDYHEHHQLGHQWLILHGWKHILQDQFLDOYLDELOLW\ZRXOG
KDYHWREHDVVHVVHGE\HYDOXDWLQJWKHSRWHQWLDOIRUDQ\SXPSHGVWRUDJHIDFLOLW\WRRIIVHWGLHVHO/1*
RU RWKHU FRVWO\ IXHO VRXUFHV ZKLFK .3 XQGHUVWDQG FXUUHQWO\ RQO\ FRQVWLWXWH D VPDOO SHUFHQWDJH RI
<(&¶VJHQHUDWLRQ ,I LW LVH[SHFWHG WKDW D SXPSHGVWRUDJH IDFLOLW\ ZLOO RIIVHW DVLJQLILFDQW DPRXQW RI
FRVWO\ GLHVHO RU /1* IXHO LQ WKH IXWXUH IXUWKHU DVVHVVPHQW RI SXPSHGVWRUDJH SURMHFWV PD\ EH
ZDUUDQWHG
,WLVUHFRPPHQGHGWKDWWKHIROORZLQJVWHSVEHXQGHUWDNHQDVSDUWRIIXUWKHUDVVHVVLQJWKHSUHIHUUHG
SXPSHGVWRUDJHIDFLOLWLHVLGHQWLILHGLQWKLVVWXG\
3UHOLPLQDU\VLWHYLVLWVWRWKHIROORZLQJSURMHFWVWRHYDOXDWHWHFKQLFDOYLDELOLW\IXUWKHU
o 7XWVKL0RRQ
o $WOLQ%ODFN0W
o 5DFLQH0W%URZQ
o 6TXDQJD'DOD\HH
o &DQ\RQ,WWOHPLW
3UHSDUHGHSWKDUHDFDSDFLW\FXUYHVDQGGDPFRQVWUXFWLRQYROXPHYVKHLJKWFXUYHVIRUWKHVH
ILYHIDFLOLWLHVWREHWWHUHVWLPDWHGDPFRQVWUXFWLRQYROXPHVDQGFRVWV7KLVZRXOGUHTXLUHWKH
DFTXLVLWLRQRIPRUHGHWDLOHGWRSRJUDSKLFGDWDVXFKDV3KRWR6DWVDWHOOLWHWRSRJUDSKLFGDWD
8SGDWH&DSLWDO&RVWHVWLPDWHVEDVHGRQPRUHDFFXUDWHFRQVWUXFWLRQTXDQWLWLHV
6FUHHQLQJDVVHVVPHQWRIVRFLDODQGHQYLURQPHQWDOSHUPLWWLQJFRQVWUDLQWVDWHDFKRIWKHILYH
SURSRVHGIDFLOLWLHV
6KRXOGWKHDERYHDVVHVVPHQWLQGLFDWHWKDWWKHUHDUHQRWHFKQLFDORUHQYLURQPHQWDOVKRZVWRSSHUV
IXUWKHUHYDOXDWLRQRIWKHVLWHVWKURXJKGHWDLOHGSUHIHDVLELOLW\DQGIHDVLELOLW\VWXGLHVVKRXOGEHSXUVXHG
WRSURYHWKHEXVLQHVVFDVHIRUFRQVWUXFWLRQRIDQ\RIWKHSURSRVHGIDFLOLWLHV
$33(1',;$
&267(67,0$7(6800$5,(6
3DJHV$WR$
13/04/2016 14:58
Racine-Mt.
ITEM DESCRIPTION Tutshi-Moon Atlin-Black Mt. Racine-Moon Lindeman-Fraser
Brown
100 MOB, DEMOB, INSURANCE, BONDS, OVERHEADS, CONTRACTOR'S PROFIT $ 37,000,000 $ 39,000,000 $ 44,000,000 $ 73,000,000 $ 75,000,000
200 ACCESS AND SITE PREPARATION $ 6,000,000 $ 3,000,000 $ 18,000,000 $ 18,000,000 $ 15,000,000
300 INTAKE, FOREBAY, HEADRACE AND TAILRACE $ 20,000,000 $ 16,000,000 $ 18,000,000 $ 19,000,000 $ 18,000,000
400 WATER CONVEYANCE SYSTEM $ 25,000,000 $ 21,000,000 $ 22,000,000 $ 129,000,000 $ 70,000,000
500 POWERHOUSE AND ANCILLARY SERVICES $ 11,000,000 $ 11,000,000 $ 11,000,000 $ 11,000,000 $ 11,000,000
600 POWER GENERATION EQUIPMENT (WATER TO WIRE) $ 9,000,000 $ 9,000,000 $ 9,000,000 $ 9,000,000 $ 9,000,000
700 SWITCHYARD, TRANSMISSION AND INTERCONNECTION $ 5,000,000 $ 4,000,000 $ 20,000,000 $ 18,000,000 $ 7,000,000
800 UPPER STORAGE DAM(S) AND RESERVOIR $ 29,000,000 $ 66,000,000 $ 38,000,000 $ 23,000,000 $ 119,000,000
900 LOWER STORAGE DAM AND RESERVOIR $ 17,000,000 $ 1,000,000 $ 11,000,000 $ 18,000,000 $ 1,000,000
EPCM ENGINEERING COST (8 % of ESTIMATED CONSTRUCTION COST) $ 13,000,000 $ 14,000,000 $ 15,000,000 $ 25,000,000 $ 26,000,000
CONTINGENCY (30 % of ESTIMATED CONSTRUCTION COST) $ 48,000,000 $ 51,000,000 $ 57,000,000 $ 95,000,000 $ 97,000,000
NOTES:
1. TOTAL ESTIMATED CAPITAL COST DOES NOT INCLUDE UPFRONT ENVIRONMENTAL, PERMITTING AND OWNERS COSTS.
2. TOTAL ESTIMATED CAPITAL COSTS DO NOT INCLUDE APPLICABLE SALES TAXES.
3. EPCM COSTS INCLUDE DETAILED ENGINEERING, TENDERING OF CIVIL AND WATER-TO-WIRE CONTRACTS, SITE SUPERVISION, OVERALL PROJECT MANAGEMENT AND ENVIRONMENTAL MONITORING.
4. COSTS ARE PRELIMINARY AND ARE CONSIDERED EQUIVALENT TO AN AACE CLASS 5 ESTIMATE.
A-1 of 4
TABLE A.2
13/04/2016 14:53
Racine-Mt.
ITEM DESCRIPTION Tutshi-Moon Atlin-Black Mt. Squanga-Dalayee Canyon-Ittlemit
Brown
100 MOB, DEMOB, INSURANCE, BONDS, OVERHEADS, CONTRACTOR'S PROFIT $ 50,000,000 $ 69,000,000 $ 70,000,000 $ 88,000,000 $ 104,000,000
200 ACCESS AND SITE PREPARATION $ 6,000,000 $ 3,000,000 $ 18,000,000 $ 7,000,000 $ 9,000,000
300 INTAKE, FOREBAY, HEADRACE AND TAILRACE $ 20,000,000 $ 16,000,000 $ 19,000,000 $ 19,000,000 $ 25,000,000
400 WATER CONVEYANCE SYSTEM $ 25,000,000 $ 21,000,000 $ 22,000,000 $ 50,000,000 $ 11,000,000
500 POWERHOUSE AND ANCILLARY SERVICES $ 16,000,000 $ 16,000,000 $ 16,000,000 $ 16,000,000 $ 16,000,000
600 POWER GENERATION EQUIPMENT (WATER TO WIRE) $ 9,000,000 $ 9,000,000 $ 9,000,000 $ 9,000,000 $ 9,000,000
700 SWITCHYARD, TRANSMISSION AND INTERCONNECTION $ 5,000,000 $ 4,000,000 $ 20,000,000 $ 4,000,000 $ 13,000,000
800 UPPER STORAGE DAM(S) AND RESERVOIR $ 56,000,000 $ 159,000,000 $ 115,000,000 $ 76,000,000 $ 172,000,000
900 LOWER STORAGE DAM AND RESERVOIR $ 30,000,000 $ 1,000,000 $ 16,000,000 $ 112,000,000 $ 91,000,000
EPCM ENGINEERING COST (8 % of ESTIMATED CONSTRUCTION COST) $ 17,000,000 $ 24,000,000 $ 24,000,000 $ 30,000,000 $ 36,000,000
CONTINGENCY (30 % of ESTIMATED CONSTRUCTION COST) $ 66,000,000 $ 89,000,000 $ 91,000,000 $ 114,000,000 $ 135,000,000
NOTES:
1. TOTAL ESTIMATED CAPITAL COST DOES NOT INCLUDE UPFRONT ENVIRONMENTAL, PERMITTING AND OWNERS COSTS.
2. TOTAL ESTIMATED CAPITAL COSTS DO NOT INCLUDE APPLICABLE SALES TAXES.
3. EPCM COSTS INCLUDE DETAILED ENGINEERING, TENDERING OF CIVIL AND WATER-TO-WIRE CONTRACTS, SITE SUPERVISION, OVERALL PROJECT MANAGEMENT AND ENVIRONMENTAL MONITORING.
4. COSTS ARE PRELIMINARY AND ARE CONSIDERED EQUIVALENT TO AN AACE CLASS 5 ESTIMATE.
A-2 of 4
TABLE A.3
13/04/2016 14:55
Racine-Mt.
ITEM DESCRIPTION Tutshi-Moon Atlin-Black Mt. Racine-Moon Lindeman-Fraser
Brown
100 MOB, DEMOB, INSURANCE, BONDS, OVERHEADS, CONTRACTOR'S PROFIT $ 43,000,000 $ 44,000,000 $ 50,000,000 $ 82,000,000 $ 86,000,000
200 ACCESS AND SITE PREPARATION $ 6,000,000 $ 3,000,000 $ 18,000,000 $ 18,000,000 $ 15,000,000
300 INTAKE, FOREBAY, HEADRACE AND TAILRACE $ 20,000,000 $ 16,000,000 $ 18,000,000 $ 20,000,000 $ 18,000,000
400 WATER CONVEYANCE SYSTEM $ 34,000,000 $ 24,000,000 $ 31,000,000 $ 145,000,000 $ 95,000,000
500 POWERHOUSE AND ANCILLARY SERVICES $ 16,000,000 $ 16,000,000 $ 16,000,000 $ 16,000,000 $ 16,000,000
600 POWER GENERATION EQUIPMENT (WATER TO WIRE) $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000
700 SWITCHYARD, TRANSMISSION AND INTERCONNECTION $ 6,000,000 $ 5,000,000 $ 21,000,000 $ 19,000,000 $ 8,000,000
800 UPPER STORAGE DAM(S) AND RESERVOIR $ 29,000,000 $ 66,000,000 $ 38,000,000 $ 23,000,000 $ 119,000,000
900 LOWER STORAGE DAM AND RESERVOIR $ 17,000,000 $ 1,000,000 $ 11,000,000 $ 18,000,000 $ 1,000,000
EPCM ENGINEERING COST (8 % of ESTIMATED CONSTRUCTION COST) $ 15,000,000 $ 15,000,000 $ 17,000,000 $ 28,000,000 $ 30,000,000
CONTINGENCY (30 % of ESTIMATED CONSTRUCTION COST) $ 56,000,000 $ 57,000,000 $ 66,000,000 $ 106,000,000 $ 112,000,000
NOTES:
1. TOTAL ESTIMATED CAPITAL COST DOES NOT INCLUDE UPFRONT ENVIRONMENTAL, PERMITTING AND OWNERS COSTS.
2. TOTAL ESTIMATED CAPITAL COSTS DO NOT INCLUDE APPLICABLE SALES TAXES.
3. EPCM COSTS INCLUDE DETAILED ENGINEERING, TENDERING OF CIVIL AND WATER-TO-WIRE CONTRACTS, SITE SUPERVISION, OVERALL PROJECT MANAGEMENT AND ENVIRONMENTAL MONITORING.
4. COSTS ARE PRELIMINARY AND ARE CONSIDERED EQUIVALENT TO AN AACE CLASS 5 ESTIMATE.
A-3 of 4
TABLE A.4
13/04/2016 15:01
Racine-Mt.
ITEM DESCRIPTION Tutshi-Moon Atlin-Black Mt. Squanga-Dalayee Canyon-Ittlemit
Brown
100 MOB, DEMOB, INSURANCE, BONDS, OVERHEADS, CONTRACTOR'S PROFIT $ 55,000,000 $ 72,000,000 $ 75,000,000 $ 95,000,000 $ 107,000,000
200 ACCESS AND SITE PREPARATION $ 6,000,000 $ 3,000,000 $ 18,000,000 $ 7,000,000 $ 9,000,000
300 INTAKE, FOREBAY, HEADRACE AND TAILRACE $ 20,000,000 $ 16,000,000 $ 19,000,000 $ 19,000,000 $ 25,000,000
400 WATER CONVEYANCE SYSTEM $ 34,000,000 $ 24,000,000 $ 31,000,000 $ 67,000,000 $ 15,000,000
500 POWERHOUSE AND ANCILLARY SERVICES $ 16,000,000 $ 16,000,000 $ 16,000,000 $ 16,000,000 $ 16,000,000
600 POWER GENERATION EQUIPMENT (WATER TO WIRE) $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000
700 SWITCHYARD, TRANSMISSION AND INTERCONNECTION $ 6,000,000 $ 5,000,000 $ 21,000,000 $ 5,000,000 $ 14,000,000
800 UPPER STORAGE DAM(S) AND RESERVOIR $ 56,000,000 $ 159,000,000 $ 115,000,000 $ 76,000,000 $ 172,000,000
900 LOWER STORAGE DAM AND RESERVOIR $ 30,000,000 $ 1,000,000 $ 16,000,000 $ 112,000,000 $ 91,000,000
EPCM ENGINEERING COST (8 % of ESTIMATED CONSTRUCTION COST) $ 19,000,000 $ 25,000,000 $ 26,000,000 $ 33,000,000 $ 37,000,000
CONTINGENCY (30 % of ESTIMATED CONSTRUCTION COST) $ 72,000,000 $ 94,000,000 $ 98,000,000 $ 123,000,000 $ 139,000,000
NOTES:
1. TOTAL ESTIMATED CAPITAL COST DOES NOT INCLUDE UPFRONT ENVIRONMENTAL, PERMITTING AND OWNERS COSTS.
2. TOTAL ESTIMATED CAPITAL COSTS DO NOT INCLUDE APPLICABLE SALES TAXES.
3. EPCM COSTS INCLUDE DETAILED ENGINEERING, TENDERING OF CIVIL AND WATER-TO-WIRE CONTRACTS, SITE SUPERVISION, OVERALL PROJECT MANAGEMENT AND ENVIRONMENTAL MONITORING.
4. COSTS ARE PRELIMINARY AND ARE CONSIDERED EQUIVALENT TO AN AACE CLASS 5 ESTIMATE.
A-4 of 4
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
$33(1',;%
),1$1&,$/(9$/8$7,216800$5,(6
3DJHV%WR%
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
352-(&7),1$1&,$/$775,%87(60:*:K
5DFLQH0W
,7(0 5DWH 7XWVKL0RRQ $WOLQ%ODFN0W 5DFLQH0RRQ /LQGHPDQ)UDVHU
%URZQ
3URMHFW/LIH<UV
5HDO&RVWRI&DSLWDO<(&
5HDO&RVWRI&DSLWDO,33
5HDO&RVWRI&DSLWDO+LJK5DWH6FHQDULR
,QVWDOOHG&DSDFLW\0:
$QQXDO*HQHUDWLRQ*:K
$QQXDO3XPSLQJ(QHUJ\*:K
0RQWKO\*HQHUDWLRQ:LQWHU*:K
0RQWKO\3XPSLQJ6XPPHU*:K
2YHUQLJKW&DSLWDO&RVW
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
)L[HG2 0&RVWVRI&DSLWDO
9DULDEOH&RVWV*HQHUDWLRQ N:K
9DULDEOH&RVWV3XPSLQJ N:K
<(&5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
,335DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
+LJK,QWHUHVW5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
0?????$?5HSRUW?3XPSHG6WRUDJH?5HY?7DEOHV?>&RVWB7HFKQLFDOB)LQDQFLDOB0:*:K[OV[@)LQDQFLDO6XPPDU\
127(6
,17(5(675$7(6$5(5($/&2672)&$3,7$/$63529,'('%<<(&120,1$/5$7(6+$9(127%((1,1&/8'('
6(3
,668(':,7+5(3257 7-% ./$
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
B-1 of 4
7$%/(%
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
352-(&7),1$1&,$/$775,%87(60:*:K
5DFLQH0W 6TXDQJD
,7(0 5DWH 7XWVKL0RRQ $WOLQ%ODFN0W &DQ\RQ,WWOHPLW
%URZQ 'DOD\HH
3URMHFW/LIH<UV
5HDO&RVWRI&DSLWDO<(&
5HDO&RVWRI&DSLWDO,33
5HDO&RVWRI&DSLWDO+LJK5DWH6FHQDU
,QVWDOOHG&DSDFLW\0:
$QQXDO*HQHUDWLRQ*:K
$QQXDO3XPSLQJ(QHUJ\*:K
0RQWKO\*HQHUDWLRQ:LQWHU*:K
0RQWKO\3XPSLQJ6XPPHU*:K
2YHUQLJKW&DSLWDO&RVW
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
)L[HG2 0&RVWVRI&DSLWDO
9DULDEOH&RVWV*HQHUDWLRQ N:K
9DULDEOH&RVWV3XPSLQJ N:K
<(&5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
,335DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
+LJK,QWHUHVW5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
&?8VHUV?WEURZQ?$SS'DWD?/RFDO?0LFURVRIW?:LQGRZV?,1HW&DFKH?&RQWHQW062?>&RS\RI&RVWB7HFKQLFDOB)LQDQFLDOB0:*:K[OV[@7HFKQLFDO6XPPDU\
127(6
',6&28175$7(6$5(5($/&2672)&$3,7$/$63529,'('%<<(&120,1$/5$7(6+$9(127%((1,1&/8'('
6(3
,668(':,7+5(3257 7-% ./$
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
B-2 of 4
7$%/(%
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
352-(&7),1$1&,$/$775,%87(60:*:K
5DFLQH0W
,7(0 5DWH 7XWVKL0RRQ $WOLQ%ODFN0W 5DFLQH0RRQ /LQGHPDQ)UDVHU
%URZQ
3URMHFW/LIH<UV
5HDO&RVWRI&DSLWDO<(&
5HDO&RVWRI&DSLWDO,33
5HDO&RVWRI&DSLWDO+LJK5DWH6FHQDULR
,QVWDOOHG&DSDFLW\0:
$QQXDO*HQHUDWLRQ*:K
$QQXDO3XPSLQJ(QHUJ\*:K
0RQWKO\*HQHUDWLRQ:LQWHU*:K
0RQWKO\3XPSLQJ6XPPHU*:K
2YHUQLJKW&DSLWDO&RVW
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
)L[HG2 0&RVWVRI&DSLWDO
9DULDEOH&RVWV*HQHUDWLRQ N:K
9DULDEOH&RVWV3XPSLQJ N:K
<(&5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
,335DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
+LJK,QWHUHVW5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
0?????$?5HSRUW?3XPSHG6WRUDJH?5HY?7DEOHV?>)LQDQFLDO6XPPDU\U[OV[@6XPPDU\/&2(
127(6
',6&28175$7(6$5(5($/&2672)&$3,7$/$63529,'('%<<(&120,1$/5$7(6+$9(127%((1,1&/8'('
6(3
,668(':,7+5(3257 7-% ./$
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
B-3 of 4
7$%/(%
<8.21(1(5*<&25325$7,21
3803('6725$*($66(660(17
352-(&7),1$1&,$/$775,%87(60:*:K
5DFLQH0W 6TXDQJD
,7(0 5DWH 7XWVKL0RRQ $WOLQ%ODFN0W &DQ\RQ,WWOHPLW
%URZQ 'DOD\HH
3URMHFW/LIH<UV
5HDO&RVWRI&DSLWDO<(&
5HDO&RVWRI&DSLWDO,33
5HDO&RVWRI&DSLWDO+LJK5DWH6FHQDULR
,QVWDOOHG&DSDFLW\0:
$QQXDO*HQHUDWLRQ*:K
$QQXDO3XPSLQJ(QHUJ\*:K
0RQWKO\*HQHUDWLRQ:LQWHU*:K
0RQWKO\3XPSLQJ6XPPHU*:K
2YHUQLJKW&DSLWDO&RVW
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
&RQVWUXFWLRQ&RVW<U
)L[HG2 0&RVWVRI&DSLWDO
9DULDEOH&RVWV*HQHUDWLRQ N:K
9DULDEOH&RVWV3XPSLQJ N:K
<(&5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
,335DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
+LJK,QWHUHVW5DWH6FHQDULR
,QWHUHVW'XULQJ&RQVWUXFWLRQ
/RDGHG&DSLWDO&RVWDW(QGRI
&RQVWUXFWLRQ3HULRG
/HYHOL]HG&DSLWDO&RVW
/HYHOL]HG$QQXDO&RVW
&DSLWDO&RVWRI(QHUJ\6WRUDJH 0:K
&DSLWDO&RVWRI&DSDFLW\ N:\U
/HYHOL]HG&RVWRI(QHUJ\ N:K
/HYHOL]HG&RVWRI&DSDFLW\ N:\U
0?????$?5HSRUW?3XPSHG6WRUDJH?5HY?7DEOHV?>&RVWB7HFKQLFDOB)LQDQFLDOB0:*:K[OV[@)LQDQFLDO6XPPDU\
127(6
',6&28175$7(6$5(5($/&2672)&$3,7$/$63529,'('%<<(&120,1$/5$7(6+$9(127%((1,1&/8'('
6(3
,668(':,7+5(3257 7-% ./$
5(9 '$7( '(6&5,37,21 35(3
' &+.
'
B-4 of 4