INOX Leisure (NSEI - INOXLEISUR) - Share Price, News & Analysis

1/21/2019 INOX Leisure (NSEI:INOXLEISUR) - Share price, News & Analysis
Simply Wall St provides a completely new visual way to invest in the stock market.
Check out simplywall.st for over 18,000 stock and portfolio infographics like this.
Report printed: 1/21/2019
INOX Leisure
NSEI:INOXLEISUR
SNOWFLAKE DESCRIPTION
Solid track record with high growth potential. 
COMPANY DESCRIPTION
INOX Leisure Limited operates and manages multiplexes and cinema theatres under the INOX brand name in India. The
last earnings update was 91 days ago. More info.
https://simplywall.st/stocks/in/media/nse-inoxleisur/inox-leisure-shares 1/21
INOXLEISUR SHARE PRICE AND EVENTS
1M 3M 1Y 3Y 5Y Max
2015 2016 2017 2018 201
Mon, 21 Jan 2019

₹242.90
Max: ₹308.00
Fetching event history
Min: ₹191.15
Apr 18 Jul 18 Oct 18 Jan 19
7 DAY RETURNS  1 YEAR RETURNS
-3.7% -1.9% 0.1% -13.4% -25.5% -10%

NSEI:INOXLEISUR IN ENTERTAINMENT IN MARKET NSEI:INOXLEISUR IN ENTERTAINMENT IN MARKET
INOXLEISUR SHAREHOLDER RETURN 1 YEAR RETURN VS INDUSTRY AND MARKET

7 30 90 1 Year 3 5 Year INOXLEISUR outperformed the Entertainment
Day Day Day Year industry which returned -25.5% over the past year.
INOX Leisure -3.7% 1.6% 16.7% -13.4% 12.5% 139.4%
INOXLEISUR underperformed the Market in India
(INOXLEISUR)
which returned -10% over the past year.
IN Entertainment -1.9% 0.9% 5.7% -25.5% 8.7% 48.9%
IN Market 0.1% -0.2% 5.3% -10% 42.5% 83.6%
PRICE VOLATILITY
INOXLEISUR
 
Industry
5YR VOLATILITY VS MARKET
RELATED COMPANIES
PVR Network18 Media & Investments

NSEI:PVR BSE:532798
Prime Focus
BSE:532748
VALUE
 Is INOX Leisure undervalued based on future cash flows and its price relative to the stock market?
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS 
Future cash
flow value 71
₹71
UndervaluedAbout right Overvalued
Current
share price 243
₹243
 Raw Data
The current share price of INOX Leisure is above its future cash flow value. 
PRICE RELATIVE TO MARKET 
PRICE BASED ON PAST EARNINGS PRICE BASED ON EXPECTED GROWTH
30x 2x
60x
0x
0x
4x
PE 18.6x PEG 0.7x
Entertainment Market
INOXLEISUR INOXLEISUR
 Raw Data  Raw Data
INOX Leisure is good value based on INOX Leisure is good value based on
earnings compared to the IN Entertainment expected growth next year.
industry average.
INOX Leisure is overvalued based on
earnings compared to the India market.
PRICE BASED ON VALUE OF ASSETS
10x
20x
0x
PB 3.1x
Entertainment Market
INOXLEISUR
 Raw Data
INOX Leisure is overvalued based on assets

compared to the IN Entertainment industry
average.
FUTURE PERFORMANCE
 How is INOX Leisure expected to perform in the next 1 to 3 years based on estimates from 4 analysts?
27.3%
EARNINGS GROWTH VS LOW RISK SAVINGS 
INOX Leisure's earnings growth is expected

to exceed the low risk savings rate of 7.6%.
GROWTH VS MARKET CHECKS 
Expected annual INOX Leisure's earnings growth is expected

growth in to exceed the India market average.
earnings.
INOX Leisure's revenue growth is expected to
exceed the India market average.
ANNUAL GROWTH RATES COMPARISON
INOX Leisure Entertainment Market Low risk savings
27.3% 29.7%
19.0% 20.6%
17.8%
11.6%
Earnings Growth Revenue Growth

 Raw Data
ANALYSTS GROWTH EXPECTATIONS
₹30B
INR
Actual Estimated
₹0
2015 2016 2017 2018 2019 2020 2021 2022
Revenue Cash Flow Earnings
 Raw Data
HIGH GROWTH CHECKS 
INOX Leisure's earnings are expected to grow significantly at over 20% yearly.
INOX Leisure's revenue is expected to grow significantly at over 20% yearly.
PAST AND FUTURE EARNINGS PER SHARE
₹25
INR
₹0
2015 2016 2017 2018 2019 2020 2021 2022
Historical Range of past estimates Analyst's Estimate Range of estimates
 Raw Data
PERFORMANCE IN 3 YEARS 
20.
0%
INOX Leisure is not expected to efficiently use
shareholders’ funds in the future (Return on
Equity less than 20%).
+3 years
0.0%
16.3%
Return
on Equity
Entertainment INOX Leisure
PAST PERFORMANCE
 How has INOX Leisure performed over the past 5 years?
PAST EARNINGS GROWTH PAST EARNINGS GROWTH ANALYSIS 
INOX Leisure has delivered over 20% year on

INOX Leisure Entertainment
year earnings growth in the past 5 years.
Market
150.3% INOX Leisure's 1-year earnings growth
exceeds its 5-year average (150.3% vs 26.9%)
INOX Leisure's earnings growth has
exceeded the IN Entertainment industry average
in the past year (150.3% vs 18.9%).
26.9% 17.6% 21.4%
Past 5 years Last 1 year
EARNINGS AND REVENUE HISTORY

₹20B
INR
₹0
2013 2014 2015 2016 2017 2018 2019
Revenue Earnings Operating Expenses
 Raw Data
PERFORMANCE LAST YEAR 
17% 10% 12%

Return Return Return
on Equity on Assets on Capital
Entertainment
INOX Leisure
INOX Leisure has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
INOX Leisure used its assets more efficiently than the IN Entertainment industry average last year
based on Return on Assets.
INOX Leisure has improved its use of capital last year versus 3 years ago (Return on Capital
Employed).
HEALTH
 How is INOX Leisure's financial health and their level of debt?
NET WORTH 
Short term
Long term
₹15B
Net worth
INR
Net worth
₹0
2012 2013 2014 2015 2016 2017 2018 2 Liabilities Assets
INOX Leisure's short term (1 year) commitments are greater than its holdings of cash and other
short term assets.
INOX Leisure's long term commitments exceed its cash and other short term assets.
BALANCE SHEET
ASSETS LIABILITIES AND SHARES
0. 5 0. 5
Debt
Long term + Shares
Other Assets
Physical Assets
Accounts
Other Liabilities Payable
Receivables
Inventory
High level of physical assets or inventory.

Debt is not covered by short term assets, assets are 0.6x debt.
HISTORICAL DEBT 
₹8B
INR
₹0
2013 2014 2015 2016 2017 2018 2019
Debt Net worth (Equity) Cash
 Raw Data
INOX Leisure's level of debt (35.3%) compared to net worth is satisfactory (less than 40%).
The level of debt compared to net worth has been reduced over the past 5 years (39.9% vs 35.3%
today).
Debt is well covered by operating cash flow (83%, greater than 20% of total debt).
Interest payments on debt are well covered by earnings (EBIT is 6x coverage).
DIVIDENDS
 What is INOX Leisure's current dividend yield, its reliability and sustainability?
ANNUAL DIVIDEND INCOME DIVIDEND AMOUNT 
0%
Unable to evaluate INOX Leisure's dividend
yield against the bottom 25% of dividend payers
Current annual as the company has not reported any payouts.
income from
INOX Leisure Unable to evaluate INOX Leisure's dividend
dividends. against the top 25% market benchmark as the
company has not reported any payouts.
ANNUALIZED HISTORICAL AND FUTURE DIVIDENDS

6% ₹1.5
3.50%
DPS
0.53%
0% ₹0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
INOXLEISUR yield INOXLEISUR annual DPS Entertainment Market
 Raw Data
Unable to perform a dividend volatility check as INOX Leisure has not reported any payouts.
Unable to verify if INOX Leisure's dividend has been increasing as the company has not reported any
payouts.
CURRENT PAYOUT TO SHAREHOLDERS  FUTURE PAYOUT TO SHAREHOLDERS 
0% 0%
Now +3 yrs
Unable to calculate sustainability of Insufficient estimate data to determine if a

dividends as INOX Leisure has not reported any dividend will be paid in 3 years and that it will be
payouts. sustainable.
MANAGEMENT
 What is the CEO of INOX Leisure's salary, the management and board of directors tenure and is there insider trading?
CEO
Alok Tandon
COMPENSATION ₹0
TENURE AS CEO 9.8 years
CEO BIO
Mr. Alok Tandon has been the Chief Executive Officer of INOX Leisure Limited since April 2009 and its
Manager since June 18, 2007. Mr. Tandon serves as the Chief Operating Officer of Inox Leasing and
Finance Limited. Mr. Tandon has been a Manager of Gujarat Fluorochemicals Ltd. since June 18, 2007
and serves as its Chief Operating Officer. Mr. Tandon served as the Chief Operating Officer of INOX
Leisure Limited since May 2005 and was responsible including managing operations, technical
resources, business development, overseeing new constructions and IT initiatives. Mr. Tandon served
as a Vice President of Technical of Inox Leisure Ltd. since 2001. He is an Engineer with over 20 years of
work experience in Hoechst, ITC Welcomgroup & the Oberoi Group.
CEO COMPENSATION 
$15M
$0M
2013 2014 2015 2016 2017 2018 2019
Total Compensation Salary INOX Leisure's Earnings
Insufficient data for Alok to compare compensation growth.

Alok's remuneration is lower than average for companies of similar size in India.
MANAGEMENT TEAM TENURE BOARD OF DIRECTORS TENURE
Average tenure of the INOX Leisure
1/21/2019
Average tenure and age of the INOX Leisure
INOX Leisure (NSEI:INOXLEISUR) - Share price, News & Analysis
management team in years: board of directors in years:
6.1
AVERAGE TENURE
11.3
AVERAGE TENURE
54.5
AVERAGE AGE
The average tenure for the INOX Leisure The average tenure for the INOX Leisure
management team is over 5 years, this suggests board of directors is over 10 years, this suggests
they are a seasoned and experienced team. they are a seasoned and experienced board.
MANAGEMENT TEAM BOARD OF DIRECTORS
Alok Tandon Kailash Gupta Pavan Jain Haigreve Khaitan

TITLE TITLE TITLE TITLE
Chief Executive Officer Chief Financial Officer Non-Executive Chairman Non-Executive
TENURE TENURE COMPENSATION Independent Director
9.8 yrs 2.4 yrs ₹100K COMPENSATION
AGE ₹180K
Daizy Lal Puri Jitender Verma 67 AGE
TITLE TITLE 48
Chief Operating Officer Chief Information Officer TENURE
11.3 yrs
Parthasarathy Saurabh Varma
Iyengar TITLE
Vivek Jain Siddharth Jain
TITLE Chief Marketing Officer TITLE TITLE
Company Secretary & Non-Executive Director Non-Executive Director
Compliance Officer COMPENSATION COMPENSATION
TENURE ₹20K ₹140K
0.6 yrs AGE AGE
63 40
Yammanuru Rajender Singh TENURE
19.3 yrs
TENURE
14.3 yrs
Muralikrishna Jyala
TITLE TITLE
Chief People Officer Chief Programming Deepak Asher Amit Jatia
TENURE TITLE TITLE
Officer
13.3 yrs Non-Executive Director Non-Executive
COMPENSATION Independent Director
Shirish Handa ₹3M COMPENSATION
TITLE AGE ₹160K
Chief Business 59 AGE
TENURE 51
Development Officer
19 yrs TENURE
7.7 yrs
Kishore Biyani Girija Balakrishnan

TITLE TITLE
Non-Executive Non-Executive
Independent Director Independent Director
COMPENSATION COMPENSATION
1/21/2019 ₹180K
INOX Leisure (NSEI:INOXLEISUR) - Share price, News & Analysis ₹60K
AGE AGE
58 49
TENURE TENURE
5.3 yrs 4.1 yrs
WHO OWNS THIS COMPANY?
Private
Institutions Companies
Individual Insiders General Public Institutions Private Companies
RECENT INSIDER TRADING 
0-3 months
3-6 months
6-9 months
9-12 months
Sold by companies Sold by individuals Bought by companies Bought by individuals
No 3 month insider trading information.
RECENT INSIDER TRANSACTIONS

Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
NEWS
${Instrument_CompanyName} ${Instrument_Ric} Key SIMPLY WALL ST NEWS

Developments | Reuters.com
Is INOX Leisure Limited's (NSE:INOXLEISUR) 17% Better
Connect to the most current information on stocks and
bonds on Reuters.com. Finance and investing news on
Than Average?
NYSE, Dow Jones, S&P, and Nasdaq at Reuters.com.
To keep the lesson grounded in practicality, we'll use ROE
to better understand INOX Leisure Limited
Reuters – 11 months ago – Full article
(NSE:INOXLEISUR). … One way to conceptualize this, is
that for each ₹1 of shareholders' equity it has, the
Outlook Money | inox leisure ltd inoxleisur 532706 | stock company made ₹0.17 in profit. … Return on Equity = Net
& share price update with analysis | 2018-02-20 Profit ÷ Shareholders' Equity
Outlook Money is giving the information about data of

Simply Wall St - 6 days ago – Full article
stock & share price update with analysis for Top
Companies in India
INOX Leisure Limited (NSE:INOXLEISUR): What Are
www.outlookindia.com – 11 months ago – Full article
Investors Earning On Their Capital?
and looking to gauge the potential return on investment
Outlook Money | inox leisure ltd inoxleisur 532706 | stock in INOX Leisure Limited (NSE:INOXLEISUR). … This is
& share price update with analysis | 2018-02-19 because the actual cash flow generated by the business
dictates the potential for income (dividends) and capital
Outlook Money is giving the information about data of
appreciation (price increases), which are the two ways to
stock & share price update with analysis for Top
achieve positive returns when buying a stock. … Thus, to
Companies in India
understand how your money can grow by investing in
INOX Leisure, you need to look at what the company
www.outlookindia.com – 11 months ago – Full article
returns to owners for the use of their capital, which can
be done in many ways but today we will use return on
Outlookindia | INOX Leisure Ltd. | stock overview | 2018- capital employed (ROCE)
02-12
COMPANY INFO
MAP
DESCRIPTION
INOX Leisure Limited operates and manages multiplexes and cinema theatres under the
INOX brand name in India. As of October 24, 2018 it operated 132 multiplexes and 536
screens in 66 cities. The company was founded in 1999 and is based in Mumbai, India. INOX
Leisure Limited is a subsidiary of Gujarat Fluorochemicals Limited.
DETAILS
Name: INOX Leisure Limited
Ticker: INOXLEISUR
Exchange: NSEI
Founded: 1999
Market Cap: ₹23,109,439,133
Shares outstanding: 98,212,661
Website: http://www.inoxmovies.com
Address: INOX Leisure Limited
Viraj Towers,
5th Floor,
Mumbai,
Maharashtra, 400093,
India
LISTINGS
Exchange Ticker Security Exchange Country Currency Listed on
Symbol Symbol
 BSE 532706 Equity Mumbai Stock Exchange IN INR 23. Feb
Shares 2006
 NSEI INOXLEISUR Equity National Stock Exchange of IN INR 23. Feb
Shares India 2006
NUMBER OF EMPLOYEES CURRENT STAFF
10,000
1,796
2013 2014 2015 2016 2017 20182019 INOX Leisure
employees.
Employees
INDUSTRY COMPANY ANALYSIS AND FINANCIAL DATA STATUS

Industry: Movies and Entertainment Area Date (UTC time)
Sector: Media Company Analysis updated: 2019/01/21 12:48
End of day share price update: 2019/01/21 00:00
Last estimates confirmation: 2019/01/09
Last earnings filing: 2018/10/22
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31
All dates and times in UTC. All financial data

provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a

yearly period but updated quarterly. This is
known as Trailing Twelve Month (TTM) or Last
Twelve Month (LTM) Data. Learn more here.
About Help Center

Company Sitemap
Plans Terms and Conditions
Simply Wall St News Privacy Policy
Learning Center
RELATED COMPANIES
AFC Ajax (DB:AJXA)
Poly Culture Group (DB:0P4)
mm2 Asia (SGX:1B0)
DHX Media (NasdaqGS:DHXM)
Hong Kong Television Network (OTCPK:HKTV.Y)
© 2019 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206,
STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth
Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial
situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend
that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services
Guide before deciding whether to obtain financial services from us.
Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of
S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions,
regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES,
INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable
for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in
connection with subscriber’s or others’ use of S&P Capital IQ. (2019)

INOX Leisure (NSEI - INOXLEISUR) - Share Price, News & Analysis

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

INOX Leisure (NSEI - INOXLEISUR) - Share Price, News & Analysis

Uploaded by

Copyright:

Available Formats

1/21/2019 INOX Leisure (NSEI:INOXLEISUR) - Share price, News & Analysis

2015 2016 2017 2018 201

Mon, 21 Jan 2019

Fetching event history

Apr 18 Jul 18 Oct 18 Jan 19

7 DAY RETURNS  1 YEAR RETURNS

-3.7% -1.9% 0.1% -13.4% -25.5% -10%

INOXLEISUR SHAREHOLDER RETURN 1 YEAR RETURN VS INDUSTRY AND MARKET

5YR VOLATILITY VS MARKET

PVR Network18 Media & Investments

INTRINSIC VALUE BASED ON FUTURE CASH FLOWS 

PRICE BASED ON PAST EARNINGS PRICE BASED ON EXPECTED GROWTH

 Raw Data  Raw Data

PRICE BASED ON VALUE OF ASSETS

INOX Leisure is overvalued based on assets

INOX Leisure's earnings growth is expected

GROWTH VS MARKET CHECKS 

Expected annual INOX Leisure's earnings growth is expected

ANNUAL GROWTH RATES COMPARISON

INOX Leisure Entertainment Market Low risk savings

Earnings Growth Revenue Growth

Revenue Cash Flow Earnings

HIGH GROWTH CHECKS 

Historical Range of past estimates Analyst's Estimate Range of estimates

PAST EARNINGS GROWTH PAST EARNINGS GROWTH ANALYSIS 

INOX Leisure has delivered over 20% year on

Past 5 years Last 1 year

EARNINGS AND REVENUE HISTORY

Revenue Earnings Operating Expenses

17% 10% 12%

High level of physical assets or inventory.

Debt Net worth (Equity) Cash

ANNUAL DIVIDEND INCOME DIVIDEND AMOUNT 

ANNUALIZED HISTORICAL AND FUTURE DIVIDENDS

INOXLEISUR yield INOXLEISUR annual DPS Entertainment Market

Unable to calculate sustainability of Insuﬃcient estimate data to determine if a

Total Compensation Salary INOX Leisure's Earnings

Insuﬃcient data for Alok to compare compensation growth.

management team in years: board of directors in years:

MANAGEMENT TEAM BOARD OF DIRECTORS

Alok Tandon Kailash Gupta Pavan Jain Haigreve Khaitan

Kishore Biyani Girija Balakrishnan

WHO OWNS THIS COMPANY?

Individual Insiders General Public Institutions Private Companies

RECENT INSIDER TRADING 

Sold by companies Sold by individuals Bought by companies Bought by individuals

No 3 month insider trading information.

RECENT INSIDER TRANSACTIONS

${Instrument_CompanyName} ${Instrument_Ric} Key SIMPLY WALL ST NEWS

Outlook Money is giving the information about data of

INDUSTRY COMPANY ANALYSIS AND FINANCIAL DATA STATUS

All dates and times in UTC. All ﬁnancial data

Unless speciﬁed all ﬁnancial data is based on a

About Help Center

You might also like