RAB PENAWARAN

KONTRAKTOR : PT. CHANDRA ADYALAKSANA

KONSULTAN MK : PT. NUSANTARA CITRA
KONSULTAN PERENCANA : PT. INDOLEXCO ENGGINERING
PROYEK : PEMBANGUNAN GEDUNG KANTOR BANDUNG
TAHUN : 2019

LOKASI : BANDUNG,JAWA BARAT

Penawaran KOREKSI ARITMATIK

NO URAIAN JENIS PEKERJAAN
SAT. VOL. HARGA SATUAN JUMLAH HARGA

LANTAI SATU
V PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pasang Pintu PJ1 ( 2 bh )
Pasang 2 Daun Pintu Kaca Tempred 12 mm Le Unit 2.00 28,500,000.00 57,000,000.00
2 Pasang Pintu P3 ( 2 bh )
Kusen Aluminium Profil Warna m' 18.28 255,000.00 4,661,400.00
Daun Pintu Almunium Profil Warna m2 1.86 2,400,000.00 4,464,000.00
Kaca rayban 8 mm m2 5.50 250,000.00 1,375,000.00
Handel stainless Set 2.00 600,000.00 1,200,000.00
Engsel Pintu 5" Psg 12.00 135,000.00 1,620,000.00
Kunci Tanam Pintu Set 2.00 650,000.00 1,300,000.00
Grendel Tanam Set 2.00 150,000.00 300,000.00
Sealant m' 18.28 12,000.00 219,360.00
3 Pasang Pintu P4 ( 2 bh ) -
Kusen Aluminium Profil Warna m' 18.28 255,000.00 4,661,400.00
Daun Pintu Almunium Profil Warna m2 1.86 2,400,000.00 4,464,000.00
Kaca rayban 8 mm m2 5.50 250,000.00 1,375,000.00
Handel stainless Set 2.00 600,000.00 1,200,000.00
Engsel Pintu 5" Psg 12.00 135,000.00 1,620,000.00
Kunci Tanam Pintu Set 2.00 650,000.00 1,300,000.00
Grendel Tanam Set 2.00 150,000.00 300,000.00
Sealant m' 18.28 12,000.00 219,360.00
4 Pasang Pintu P8 ( 6 bh ) -
Kusen Aluminium Profil Warna m' 40.80 255,000.00 10,404,000.00
Daun Pintu Almunium Profil Warna m2 2.78 2,400,000.00 6,672,000.00
Kaca rayban 8 mm m2 8.46 250,000.00 2,115,000.00
Handel stainless Set 8.00 600,000.00 4,800,000.00
Engsel Pintu 5" Psg 24.00 135,000.00 3,240,000.00
Kunci Tanam Pintu Set 8.00 650,000.00 5,200,000.00
Grendel Tanam Set 8.00 150,000.00 1,200,000.00
Sealant m' 40.80 12,000.00 489,600.00
5 Pasang Pintu P9 ( 6 bh ) -
Kusen Aluminium Profil Warna m' 74.40 255,000.00 18,972,000.00
Daun Pintu Almunium Profil Warna m2 2.69 2,400,000.00 6,456,000.00
Handel stainless Set 6.00 600,000.00 3,600,000.00
Engsel Pintu 5" Psg 18.00 135,000.00 2,430,000.00
Kunci Tanam Pintu Set 6.00 650,000.00 3,900,000.00
Grendel Tanam Set 6.00 150,000.00 900,000.00
Sealant m' 74.40 12,000.00 892,800.00
6 Pasang Jendela J1 ( 5 bh ) -
Kusen Aluminium Profil Warna m' 69.00 255,000.00 17,595,000.00
Kaca rayban 8 mm m2 54.00 240,000.00 12,960,000.00
Sealant m' 69.00 12,000.00 828,000.00
7 Pasang Jendela J2 ( 5 bh ) -
Kusen Aluminium Profil Warna m' 32.00 255,000.00 8,160,000.00
Kaca rayban 8 mm m2 9.60 240,000.00 2,304,000.00
 Sealant m' 32.00 12,000.00 384,000.00
8 Pasang Jendela J3 ( 20 bh ) -
Kusen Aluminium Profil Warna m' 80.00 255,000.00 20,400,000.00
Kaca rayban 8 mm m2 16.80 240,000.00 4,032,000.00
Sealant m' 80.00 12,000.00 960,000.00
9 Pasang Boven BV1 ( 6 bh ) -
Kusen Aluminium Profil Warna m' 12.00 250,000.00 3,000,000.00
Kaca rayban 8 mm m2 1.44 240,000.00 345,600.00
Sealant m' 12.00 12,000.00 144,000.00
JUMLAH KUSEN LANTAI 1 229,663,520.00
XI PEKERJAAN KUSEN PINTU DAN JENDELA
LANTAI 2
1 Pasang Pintu P3 ( 2 bh )
Kusen Aluminium Profil Warna m' 18.28 255,000.00 4,661,400.00
Daun Pintu Almunium Profil Warna m2 1.86 2,400,000.00 4,464,000.00
Kaca rayban 8 mm m2 5.50 240,000.00 1,320,000.00
Handel stainless Set 2.00 600,000.00 1,200,000.00
Engsel Pintu 5" Psg 6.00 135,000.00 810,000.00
Kunci Tanam Pintu Set 2.00 650,000.00 1,300,000.00
Grendel Tanam Set 2.00 150,000.00 300,000.00
Sealant m' 18.28 12,000.00 219,360.00
2 Pasang Pintu P4 ( 3 bh ) -
Kusen Aluminium Profil Warna m' 27.42 255,000.00 6,992,100.00
Daun Pintu Almunium Profil Warna m2 2.78 2,400,000.00 6,672,000.00
Kaca rayban 8 mm m2 8.25 240,000.00 1,980,000.00
Handel stainless Set 3.00 600,000.00 1,800,000.00
Engsel Pintu 5" Psg 18.00 135,000.00 2,430,000.00
Kunci Tanam Pintu Set 3.00 650,000.00 1,950,000.00
Grendel Tanam Set 3.00 150,000.00 450,000.00
Sealant m' 27.42 12,000.00 329,040.00
3 Pasang Pintu P8 ( 3 bh ) -
Kusen Aluminium Profil Warna m' 20.40 255,000.00 5,202,000.00
Daun Pintu Almunium Profil Warna m2 1.39 2,400,000.00 3,336,000.00
Kaca rayban 8 mm m2 4.23 240,000.00 1,015,200.00
Handel stainless Set 3.00 600,000.00 1,800,000.00
Engsel Pintu 5" Psg 9.00 135,000.00 1,215,000.00
Kunci Tanam Pintu Set 3.00 650,000.00 1,950,000.00
Grendel Tanam Set 3.00 150,000.00 450,000.00
Sealant m' 20.40 12,000.00 244,800.00
4 Pasang Pintu P9 ( 7 bh ) -
Kusen Aluminium Profil Warna m' 35.14 250,000.00 8,785,000.00
Daun Pintu Almunium Profil Warna m2 3.00 2,400,000.00 7,200,000.00
Handel stainless Set 7.00 600,000.00 4,200,000.00
Engsel Pintu 5" Psg 21.00 135,000.00 2,835,000.00
Kunci Tanam Pintu Set 7.00 650,000.00 4,550,000.00
Grendel Tanam Set 7.00 150,000.00 1,050,000.00
Sealant m' 35.14 12,000.00 421,680.00
5 Pasang Jendela J1 ( 5 bh ) -
Kusen Aluminium Profil Warna m' 69.00 255,000.00 17,595,000.00
Kaca rayban 8 mm m2 54.00 240,000.00 12,960,000.00
Sealant m' 69.00 12,000.00 828,000.00
6 Pasang Jendela J2 ( 5 bh ) -
Kusen Aluminium Profil Warna m' 32.00 255,000.00 8,160,000.00
Kaca rayban 8 mm m2 9.60 240,000.00 2,304,000.00
Sealant m' 32.00 12,000.00 384,000.00
7 Pasang Jendela J3 ( 16 bh ) -
Kusen Aluminium Profil Warna m' 64.00 255,000.00 16,320,000.00
Kaca rayban 8 mm m2 13.44 240,000.00 3,225,600.00
Sealant m' 64.00 12,000.00 768,000.00
8 Pasang Jendela J4 ( 1 bh ) -
 Kusen Aluminium Profil Warna m' 31.40 255,000.00 8,007,000.00
Kaca rayban 8 mm m2 44.40 240,000.00 10,656,000.00
Sealant m' 31.40 12,000.00 376,800.00
9 Pasang Boven BV1 ( 6 bh ) -
Kusen Aluminium Profil Warna m' 12.00 255,000.00 3,060,000.00
Kaca rayban 8 mm m2 1.44 240,000.00 345,600.00
Sealant m' 12.00 12,000.00 144,000.00
JUMLAH LANTAI 2 166,266,580.00
XVII PEKERJAAN KUSEN PINTU DAN JENDELA
LANTAI 3
1 Pasang Pintu P3 ( 5 bh )
Kusen Aluminium Profil Warna m' 45.70 255,000.00 11,653,500.00
Daun Pintu Almunium Profil Warna m2 4.64 2,400,000.00 11,136,000.00
Kaca rayban 8 mm m2 13.76 240,000.00 3,302,400.00
Handel stainless Set 5.00 600,000.00 3,000,000.00
Engsel Pintu 5" Psg 15.00 135,000.00 2,025,000.00
Kunci Tanam Pintu Set 5.00 650,000.00 3,250,000.00
Grendel Tanam Set 5.00 150,000.00 750,000.00
Sealant m' 45.70 12,000.00 548,400.00
2 Pasang Pintu P4 ( 2 bh ) -
Kusen Aluminium Profil Warna m' 18.28 255,000.00 4,661,400.00
Daun Pintu Almunium Profil Warna m2 1.86 2,400,000.00 4,464,000.00
Kaca rayban 8 mm m2 5.50 240,000.00 1,320,000.00
Handel stainless Set 2.00 600,000.00 1,200,000.00
Engsel Pintu 5" Psg 12.00 135,000.00 1,620,000.00
Kunci Tanam Pintu Set 2.00 650,000.00 1,300,000.00
Grendel Tanam Set 2.00 150,000.00 300,000.00
Sealant m' 18.28 12,000.00 219,360.00
3 Pasang Pintu P8 ( 1 bh ) -
Kusen Aluminium Profil Warna m' 6.80 255,000.00 1,734,000.00
Daun Pintu Almunium Profil Warna m2 0.46 2,400,000.00 1,104,000.00
Kaca rayban 8 mm m2 1.27 240,000.00 304,800.00
Kaca rayban 8 mm m2 0.14 240,000.00 33,600.00
Handel stainless Set 1.00 600,000.00 600,000.00
Engsel Pintu 5" Psg 3.00 135,000.00 405,000.00
Kunci Tanam Pintu Set 1.00 650,000.00 650,000.00
Grendel Tanam Set 1.00 150,000.00 150,000.00
Sealant m' 6.80 12,000.00 81,600.00
4 Pasang Pintu P9 ( 6 bh ) -
Kusen Aluminium Profil Warna m' 30.12 255,000.00 7,680,600.00
Daun Pintu Almunium Profil Warna m2 2.78 2,400,000.00 6,672,000.00
Handel stainless Set 6.00 600,000.00 3,600,000.00
Engsel Pintu 5" Psg 18.00 135,000.00 2,430,000.00
Kunci Tanam Pintu Set 6.00 650,000.00 3,900,000.00
Grendel Tanam Set 6.00 150,000.00 900,000.00
Sealant m' 30.12 12,000.00 361,440.00
5 Pasang Jendela J1 ( 5 bh ) -
Kusen Aluminium Profil Warna m' 69.00 255,000.00 17,595,000.00
Kaca rayban 8 mm m2 54.00 240,000.00 12,960,000.00
Sealant m' 69.00 12,000.00 828,000.00
6 Pasang Jendela J2 ( 5 bh ) -
Kusen Aluminium Profil Warna m' 32.00 255,000.00 8,160,000.00
Kaca rayban 8 mm m2 9.60 240,000.00 2,304,000.00
Sealant m' 32.00 12,000.00 384,000.00
7 Pasang Jendela J3 ( 11 bh ) -
Kusen Aluminium Profil Warna m' 44.00 255,000.00 11,220,000.00
Kaca rayban 8 mm m2 9.24 240,000.00 2,217,600.00
Sealant m' 44.00 12,000.00 528,000.00
8 Pasang Jendela J5 ( 1 bh ) -
Kusen Aluminium Profil Warna m' 37.60 255,000.00 9,588,000.00
 Kaca rayban 8 mm m2 57.00 240,000.00 13,680,000.00
Sealant m' 37.60 12,000.00 451,200.00
9 Pasang Boven BV1 ( 6 bh ) -
Kusen Aluminium Profil Warna m' 12.00 255,000.00 3,060,000.00
Kaca rayban 8 mm m2 1.44 240,000.00 345,600.00
Sealant m' 12.00 12,000.00 144,000.00
JUMLAH LANTAI 3 164,822,500.00
XXIII PEKERJAAN ALUMUNIUM COMPOSIT PANEL
1 Pasang ACP dan Rangka m2 1,280.00 1,100,000.00 1,408,000,000.00
a Pasang ACP tebal 0.35 PVDF m2 1,280.00 460,000.00 588,800,000.00
b Rangka Hollow Alumunium ACP 1,996,800,000.00
JUMLAH PEKERJAAN ACP 2,557,552,600.00
HARGA PENAWARAN
TOTAL 2,557,552,600.00
DIBULATKAN 2,557,552,000.00

NEGOSIASI HARGA KUSEN PINTU DAN JENDELA 2,557,000,000.00

( Dua Milyar Lima Ratus Lima Puluh Tujuh Juta Rupiah )

Disetujui Oleh,
Dibuat Oleh,
Owner,
Penawar,

Reymound Paulus Leem Rudolf

Direktur Pemborong

Diperiksa dan Disepakati Oleh,

PT. Indulaxco Enggenering

PT. NUSANTARA CITRA
CHANDRA ADYALAKSANA

Ariadi Nugroho,ST.MT Ir. Baharrudin,MT Prass Beny Yustiar,ST

kordinator Design & Eng Team Leader Mean Kontraktor