You are on page 1of 6

RENCANA ANGGARAN BIAYA

KEGIATAN : PEMBANGUNAN GEDUNG KANTOR


PEKERJAAN : PEKERJAAN FURNITURE BACKDROP
LOKASI : BANDUNG JAWA BARAT
NO. URAIAN PEKERJAAN SAT VOL HARGA JUMLAH HARGA
SATUAN PEK
Rp Rp
A B C D E F
VI . PEKERJAAN INTERIOR
VI.1 PEKERJAAN LANTAI DASAR
1 Ruang Bagian 1 Kesra
- Pasang Backdrop HPL m2 112.33 716,209.57 80,451,820.77
- Pasang Pas. Rangka Multiplek Wall backdrop m2 112.33 926,354.88 104,057,443.67

2 Ruang Bagian 2 Pengadaan Barang Dan jasa


- Pasang Backdrop HPL m2 112.33 716,209.57 80,451,820.77
- Pasang Pas. Rangka Multiplek Wall backdrop m2 112.33 926,354.88 104,057,443.67
TOTAL HARGA LANTAI DASAR
VI.2 PEKERJAAN LANTAI 1
1 Ruang Kabak 1
- Pasang Backdrop HPL m2 47.82 716,209.57 34,249,141.54
- Pasang Pas. Rangka Multiplek Wall backdrop m2 47.82 926,354.88 44,298,290.36

2 Ruang Bagian 3
- Pasang Backdrop HPL m2 60.73 716,209.57 43,495,407.06
- Pasang Pas. Rangka Multiplek Wall backdrop m2 60.73 926,354.88 56,257,531.86

3 Ruang Kabak 2
- Pasang Backdrop HPL m2 67.02 716,209.57 48,000,365.25
- Pasang Pas. Rangka Multiplek Wall backdrop m2 67.02 926,354.88 62,084,304.06

4 Ruang Bagian 4
- Pasang Backdrop HPL m2 44.58 716,209.57 31,928,622.54
- Pasang Pas. Rangka Multiplek Wall backdrop m2 44.58 926,354.88 41,296,900.55

5 Ruang Kabak 3
- Pasang Backdrop HPL m2 17.71 716,209.57 12,684,071.45
- Pasang Pas. Rangka Multiplek Wall backdrop m2 17.71 926,354.88 16,405,744.92

6 Ruang Bagian 5
- Pasang Backdrop HPL m2 64.32 716,209.57 46,066,599.41
- Pasang Pas. Rangka Multiplek Wall backdrop m2 64.32 926,354.88 59,583,145.88

7 Ruang Resepsinis
- Pasang Backdrop HPL m2 28.18 716,209.57 20,182,785.63
- Pasang Pas. Rangka Multiplek Wall backdrop m2 28.18 926,354.88 26,104,680.52
- Meja HPL m2 20.00 1,026,602.78 20,532,055.60
- Pasang Rangka Meja MDF m2 20.00 578,971.80 11,579,436.00
8 Ruang Pos Sicurity
- Pasang Backdrop HPL m2 39.19 716,209.57 28,068,252.97
- Pasang Pas. Rangka Multiplek Wall backdrop m2 39.19 926,354.88 36,303,847.75
- Meja HPL Ruang Lobby (Resepsionis) m2 20.00 1,026,602.78 20,532,055.60
- Pas. Rangka Meja Ruang Lobby (Resepsionis) m2 20.00 578,971.80 11,579,436.00

9 Selasar
- Pasang Backdrop HPL m2 190.59 716,209.57 136,502,381.57
- Pasang Pas. Rangka Multiplek Wall backdrop m2 190.59 926,354.88 176,553,976.58
TOTAL HARGA LANTAI 1 -
VI.3 PEKERJAAN LANTAI 2 -
1 Ruang Kabak 4
- Pasang Backdrop HPL m2 47.46 716,209.57 33,991,306.10
- Pasang Pas. Rangka Multiplek Wall backdrop m2 47.46 926,354.88 43,964,802.60

2 Ruang Bagian 6
- Pasang Backdrop HPL m2 45.52 716,209.57 32,601,859.54
- Pasang Pas. Rangka Multiplek Wall backdrop m2 45.52 926,354.88 42,167,674.14

3 Ruang Dir.
- Pasang Backdrop HPL m2 223.52 716,209.57 160,087,162.64
- Pasang Pas. Rangka Multiplek Wall backdrop m2 223.52 926,354.88 207,058,842.78

4 Ruang Tunggu
- Pasang Backdrop HPL m2 48.49 716,209.57 34,729,001.95
- Pasang Pas. Rangka Multiplek Wall backdrop m2 48.49 926,354.88 44,918,948.13

5 Ruang Rapat 1
- Pasang Backdrop HPL m2 87.74 716,209.57 62,840,227.50
- Pasang Pas. Rangka Multiplek Wall backdrop m2 87.74 926,354.88 81,278,377.17

6 Ruang Staf Ahli


- Pasang Backdrop HPL m2 47.70 716,209.57 34,163,196.39
- Pasang Pas. Rangka Multiplek Wall backdrop m2 47.70 926,354.88 44,187,127.78

7 Ruang Rapat 2
- Pasang Backdrop HPL m2 70.24 716,209.57 50,306,560.06
- Pasang Pas. Rangka Multiplek Wall backdrop m2 70.24 926,354.88 65,067,166.77

8 Ruang Tunggu
- Pasang Backdrop HPL m2 48.49 716,209.57 34,729,001.95
- Pasang Pas. Rangka Multiplek Wall backdrop m2 48.49 926,354.88 44,918,948.13

9 Ruang Wakil DIr


- Pasang Backdrop HPL m2 164.66 716,209.57 117,931,067.47
- Pasang Pas. Rangka Multiplek Wall backdrop m2 164.66 926,354.88 152,533,594.54
10 Ruang Sek
- Pasang Backdrop HPL m2 110.08 716,209.57 78,840,349.25
- Pasang Pas. Rangka Multiplek Wall backdrop m2 110.08 926,354.88 101,973,145.19

11 Ruang Tunggu
- Pasang Backdrop HPL m2 48.49 716,209.57 34,729,001.95
- Pasang Pas. Rangka Multiplek Wall backdrop m2 48.49 926,354.88 44,918,948.13

12 Ruang Rapat 3
- Pasang Backdrop HPL m2 60.50 716,209.57 43,330,678.86
- Pasang Pas. Rangka Multiplek Wall backdrop m2 60.50 926,354.88 56,044,470.24

13 Selasar
- Pasang Backdrop HPL m2 156.00 716,209.57 111,728,692.61
- Pasang Pas. Rangka Multiplek Wall backdrop m2 156.00 926,354.88 144,511,361.28
TOTAL HARGA LANTAI 2 -
VI.4 PEKERJAAN LANTAI 3 -
1 Ruang Bagian 7
- Pasang Backdrop HPL m2 48.55 716,209.57 34,771,974.53
- Pasang Pas. Rangka Multiplek Wall backdrop m2 48.55 926,354.88 44,974,529.42

2 Ruang Kabak 4
- Pasang Backdrop HPL m2 59.87 716,209.57 42,879,466.84
- Pasang Pas. Rangka Multiplek Wall backdrop m2 59.87 926,354.88 55,460,866.67

3 Ruang Bagian 8
- Pasang Backdrop HPL m2 40.42 716,209.57 28,949,190.74
- Pasang Pas. Rangka Multiplek Wall backdrop m2 40.42 926,354.88 37,443,264.25

4 Ruang Kabak 5
- Pasang Backdrop HPL m2 51.05 716,209.57 36,562,498.45
- Pasang Pas. Rangka Multiplek Wall backdrop m2 51.05 926,354.88 47,290,416.62

5 Ruang Asisten 1
- Pasang Backdrop HPL m2 95.03 716,209.57 68,061,395.25
- Pasang Pas. Rangka Multiplek Wall backdrop m2 95.03 926,354.88 88,031,504.25

6 Ruang Kabak 6
- Pasang Backdrop HPL m2 51.05 716,209.57 36,562,498.45
- Pasang Pas. Rangka Multiplek Wall backdrop m2 51.05 926,354.88 47,290,416.62

7 Ruang Bagian 9 ADM


- Pasang Backdrop HPL m2 81.64 716,209.57 58,471,349.13
- Pasang Pas. Rangka Multiplek Wall backdrop m2 81.64 926,354.88 75,627,612.40

8 Ruang Kabak 7
- Pasang Backdrop HPL m2 51.05 716,209.57 36,562,498.45
- Pasang Pas. Rangka Multiplek Wall backdrop m2 51.05 926,354.88 47,290,416.62
9 Ruang Bagian 10 ADM Perekonomian
- Pasang Backdrop HPL m2 54.64 716,209.57 39,133,690.80
- Pasang Pas. Rangka Multiplek Wall backdrop m2 54.64 926,354.88 50,616,030.64

10 Ruang Asisten 2
- Pasang Backdrop HPL m2 37.58 716,209.57 26,915,155.57
- Pasang Pas. Rangka Multiplek Wall backdrop m2 37.58 926,354.88 34,812,416.39

11 Ruang Asisten 3
- Pasang Backdrop HPL m2 37.58 716,209.57 26,915,155.57
- Pasang Pas. Rangka Multiplek Wall backdrop m2 37.58 926,354.88 34,812,416.39

12 Selasar
- Pasang Backdrop HPL m2 156.00 716,209.57 111,728,692.61
- Pasang Pas. Rangka Multiplek Wall backdrop m2 156.00 926,354.88 144,511,361.28
TOTAL HARGA LANTAI 3

TOTAL LANTAI DASAR, 1,2 DAN 3 4,512,533,893.05

You might also like