Professional Documents
Culture Documents
000
Monthly Investment 100
Interest Rate 4.50%
Number of Years 15
1)
hàm cung 3Q-2P=6
hàm cầu P + Q = 30
2) độ nhạy 2 chiều
giá mua 8
giá bán 10
lãi 2
10000
4000
14000
0
14000
Scenario Summary
Current Values: TH1 TH2 TH3
Changing Cells:
$B$139 7 8 7 9
$B$140 12 10 12 9.5
$B$141 1 0.5 1 1.5
Result Cells:
$E$142 4 1.5 4 -1
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Scenario Summary
Current Values: tốt nhất trung bình xấu nhất
Changing Cells:
$B$139 47 45 47 55
$B$140 50 53 50 48
Result Cells:
$B$167 3274.995329 22228.929176 3274.995329 -34632.872365
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.