SAGParam Recycle

Moly-Cop Tools, Version 3.
0
About the SAGParam_Recycle Spreadsheet ...
Scope :
The SAGParam_Recycle spreadsheet was designed to be used - in conjunction with the SAG Mill Grinding
Simulators SAGSim_Open and SAGSim_Recycle - in the "tuning" of such simulators to any specific actual
grinding system, via the estimation of the various Model Parameters that characterize the grindability of any
given ore. In other words, the attached spreadsheets provide an effective algorithm to search for the set of
parameter values that best approximate the model response to the actual experimental measurements available,
based on a typical non-linear, least-squares criterion.
Theoretical Framework :
The reference SAG mill model is described with further details in the About ... worksheets of the SAGSim_Open
or SAGSim_Recycle files.
On the basis of Pilot or Industrial Scale Data, like those typically obtained from plant sampling or audit
campaigns, the SAGParam_Open routine allows for the calculation of all the Model Parameters (a's, b's and
dcrit's) that minimize the least-squares Objective Function :
f = S { wi [(fi - fi)/fi]2 + ui [(fiL - fiL)/fiL]2 } (3)

i=1
where the fi's represent the experimental size distribution of the mill product (as % retained on screen 'i' ) and the
fi's represent the model response for each corresponding fi, for a given set of model parameters. Similarly, the
fiL's represent the experimental size distribution of the mill internal load and the fiL's represent the corresponding
model response. The Model Parameters (a's, b's and dcrit's) that yield the minimum possible value of f are so
considered to be representative of the particular ore under analysis.
Also in Equation 3, the wi's and ui's represent user defined Weighting Factors - for the mill product and mill
internal load, respectively - that quantify the relative quality and reliability of each particular mesh value with
respect to the other screens data. Relatively high values of such weighting factors indicate more reliable
measurements. At the extreme, a weighting factor equal to zero means that this particular measurement is not
being included in the Objective Function.
The minimization problem stated above may be readily solved with the aid of the Excel Subroutine Solver.
Data Input and Program Execution :
Most of the data required by the algorithm must be defined in each corresponding unprotected white background
cell - inside the red double-lined border - of the here attached Data_File worksheet. Gray background cells
contain the results of the corresponding formulas there defined and are protected to avoid any accidental editing.
The remaining information required to run the program is entered in the Control_Panel worksheet, where the
user is requested to provide initial guesses of the grinding parameters listed above.
Moly-Cop Tools / 443354015.xlsx Page 1 10/22/2019 / 16:49:21

Moly-Cop Tools, Version 3.0
About the SAGParam_Open Spreadsheet ...
To run the program, select the objective function Cell G30 in Control_Panel and then, from the Tools Menu,
select Solver ..., then Min and then By Changing any combination of Cells E10:G27 (see Useful Hints below).
Clicking on the Solve button will execute the desired calculations.
Important Notice : Solver ... must be run every time any element of input data gets to be modified. Otherwise, the
current outputs are not valid.
Calculation results are summarized in the Reports worksheet.
An interesting feature of this routine is that the user has the option to save for later reference every analyzed data
set by copying the Data_File worksheet into as many as required Test 1, Test 2, etc. worksheets. For
reprocessing these data, simply copy the information back to the Data_File and re-run the Solver routine.
New Moly-Cop Tools users are invited to explore the brief comments inserted in each relevant cell, rendering the
whole utilization of the worksheets self-explanatory. Eventually, the user may wish to remove the view of the
comments by selecting Tools / Options / View / Comments / None.
Useful Hints :
The proper utilization of the parameter estimation spreadsheets - like SAGParam_Open - is by far the most
complex task to be undertaken with Moly-Cop Tools. There is no set of firm recommendations to obey, but the
following hints may help guiding the user in the search of the most representative set of grinding parameters :
1. It is not required to run the Solver search for all parameters at the same time. In fact, this is strongly not
recommended, as the search algorithm will most likely fail to find the minimizing optimum when dealing with too
many parameters at once. To exclude any given parameter off the search, remove the corresponding cell
reference off the By Changing list of cells in Solver and that parameter value will then remain constant and equal
to its original guess during the whole search.
2. When multiple experimental data sets are available (the most desirable condition) for various ore types (hard,
soft, etc.) or grinding conditions (mill filling, ball size, % solids, etc.), always attempt to obtain a reasonable
model fit of these data with the same average parameter values for all sets. If that is not acceptable, proceed to
allow differences in the most critical parameters in the following sequence : a0, dcrit, b0, a1and b1. Keep in mind that
a larger number of adjustable parameters in the search (that is, included in the By Changing list) will necessarily
yield lower Objective Function (Cell G30) values, but the values of the parameters that achieve such minimum
will be less reliable in statistical terms and therefore, from one data set to another, these parameters will exhibit
significant variability and covariance amongst them, rendering them meaningless.
3. An advisable starting run of the algorithm for each independent available data set should considered a search
for parameters a0, a1, dcrit and b0; leaving the others fix at nominal values : a2 = 3.0, b1 = 0.5 and b2 = 4.0. Use the
green background table below the Control_Panel area to summarize the results of your search with the various
available data sets. Be careful to follow the instructions provided at the bottom of such table. If the model
fits appear to be reasonable, then you should attempt to reduce the number of adjustable parameters. Look for
the one parameter that exhibit the least Coefficient of Variation (the ratio of its standard deviation to its average
value, for all data sets) and set it fix at its average value and equal for all data sets, for the next runs of the
search. Continue removing the remaining adjustable parameters off the By Changing list, one at a time, until the
model fit is no longer judged acceptable. The concept behind this parameter screening process is to lump the
impact of whatever

Moly-Cop Tools, Version 3.0
About the SAGParam_Open Spreadsheet ...
ore properties or process variable are being investigated into the least possible number of parameters in order
to improve the statistical significance of the estimations and facilitate the derivation of valid conclusions regarding
such effects. For instance, it is believed that the distribution of ball sizes in the mill only affects the parameters a0
and dcrit. Similarly, hardness variations of the same ore source may be well described by changes in the a0
parameter only. Not all grinding systems require a finite value of d crit; whenever the estimated value of this
parameter tends to be greater than the top mesh opening, set it fix at 100,000 and remove it from the By
Changing list.
4. If the step above does not provide satisfactory model fits, then you should add other parameters to the list, one
at a time. If the model fits are still not satisfactory, there is a good chance the data contains significant
experimental errors and should be discarded.
5. Never run a search for a2's or b2's, as these parameters have little effect on the objective function and may just
confuse the search algorithm. When in doubt, simply try assigning them values between 2 and 4 and observe the
response of the Objective Function (Cell G30). In other words, these two parameters are better optimized by a
very basic trial-and-error procedure, not via the Solver routine.

Moly-Cop Tools TM
(Version 3.0)
SAGPARAM_OPEN : Estimation of Semiautogenous Grinding Parameters from Plant or Pilot Scale Data.
Test N° SAG1
Selection Function : 0.334 0.118128089

Balls on Rocks on Self
100.0
Particles Particles Breakage
alpha0 0.00327846 0.00228000 0.000387278
alpha1 0.731 0.731 0.731
alpha2 3.500 3.500
% Passing
Dcrit 5834.607605 1949
Breakage Function : 10.0

beta00 1.000 beta01 0.000
beta1 0.614 (default : 0.0)
beta2 2.500
beta30 1.000 beta31 1.000
(default : 1.0)
Classifier Parameters : Grate Screen
Inefficiency 0.400 0.100 1.0
D50/DGrate 1.000 0.900 Feed
m 2.000 3.000 Discharge (Exp.)
Discharge (Adj.)
Rec. Pebbles (Exp.
Incr. Sp. Energy, KWH/ton :
Rec. Pebbles (Adj.)
(default value : 0.2) 2.27 SiE*10
Product Pebbles Overall 0.1

Obj. Function 1.19 1962.66 1.19 10 100 1000 10000 100000 1
Weighting Factor 1.00 Particle Size, microns
Exp. Adj. % Dev.

Fresh Feedrate 2.16 2.16 0.02 Note : Current calculations are not valid, if SOLVER has not been run after the
Recycled Pebbles 0.44 1.30 197.44 last data modification.
Mill Feedrate 2.60 3.46 33.33

Moly-Cop Tools TM
Current SAGPARAM_OPEN : Summary of Parameter Search Results.

Run
SAG1 Test N° 1 2 3 4
Ave.
SELECTION FUNCTION : Value
Balls on Particles
0.00328 alpha0 0.003580 0.003580 0.003580 0.003580 0.00358
0.731 alpha1 0.650 0.650 0.650 0.650 0.650
3.50 alpha2 3.5 3.5 3.5 3.5 3.50
5835 Dcrit 25400 25400 25400 25400 25400
Rocks on Particles
0.00228 alpha0 0.002280 0.002280 0.002280 0.002280 0.00228
0.731 alpha1 0.650 0.650 0.650 0.650 0.650
3.50 alpha2 3.5 3.5 3.5 3.5 3.50
1949 Dcrit 9500 9500 9500 9500 9500
Self Breakage
0.00039 alpha0 0.000180 0.000180 0.000180 0.000180 0.00018
0.731 alpha1 0.650 0.650 0.650 0.650 0.650
BREAKAGE FUNCTION :
0.99979 beta00 0.40000 0.40000 0.40000 0.40000 0.40000
0.614 beta1 0.650 0.650 0.650 0.650 0.650
2.500 beta2 2.5 2.5 2.5 2.5 2.50
1.00 beta30 0.1 0.1 0.1 0.1 0.13
Expanded Form
0.000 beta01 0.050 0.050 0.050 0.050 0.050
1.000 beta31 0.000 0.000 0.000 0.000 0.000

1.19 Objective Function 0.00 0.00 0.00 0.00

ous Grinding Parameters from Plant or Pilot Scale Data.
00.0
10.0
1.0
Feed
Discharge (Exp.)
Discharge (Adj.)
Rec. Pebbles (Exp.)
Rec. Pebbles (Adj.)
SiE*10
0.1
10 100 1000 10000 100000 1000000
Particle Size, microns

Note : Current calculations are not valid, if SOLVER has not been run after the

EN : Summary of Parameter Search Results.
Std. Coeff.
Dev. of Var.
0.000000 0.000
0.0000 0.000
0.000 0.000
0 0.000
0.000000 0.000
0.0000 0.000
0.000 0.000
0 0.000
0.000000 0.000
0.0000 0.000
0.000000 0.000
0.0000 0.000
0.000 0.000
0.000 0.000
0.0000 0.000
0.0000 #DIV/0!

Moly-Cop Tools TM (Version 3.0)
SAGParam_Recycle : SAG Model Parameter Estimator (with Pebbles Crushing and Recycling)
Circuit Type RECYCLE Test N° SAG1
Remarks Design Example.
Power, KW
Mill Dimensions and Operating Conditions 10.2 Balls
Eff. Diam. Eff. Length Speed Charge Balls Intersticial Lift 3.4 Rocks
ft ft % Critical Filling,% Filling,% Filling,% Angle, (°) 1.9 Slurry
5.6 1.9 75.0 30.1 15.0 60.0 57.4 15.5 Net Total
rpm 24.28 14.07 % Losses
18.1 Gross Total
% Solids in Mill Slurry 74.1 Charge Charge Weight, tons App. Dens.
Ore Density, ton/m3 2.59 Volume, m3 Balls Rocks Slurry ton/m3
Slurry Density, ton/m3 1.835 0.41 0.94 0.32 0.18 3.537
Balls Density, ton/m3 7.75
Feed Moisture, % 2.3 Maximum Grate Transport Capacity
% Open Open # of Grate Area / Rate Const.
Grate Opening, mm 63.0 Area Area, in2 Elements Element 1/in2/min
Screen Opening, mm 12.7 16.40 582 8 72.7 10.000
Slurry Top Size, mm 12.7 'Grinding Kinetics Controlled'
Fresh Feedrate, ton/hr 2.16 Specific Grate Area Demand

Sp. Energy, KWH/ton 7.20 (net) in2/(ton/hr) of Rocks 446.47 Min 27.50
Pebbles, ton/hr 0.44 in2/(m3/hr) of Slurry 228.44 Min 4.23
Feed Size Distributions

Fresh Feed Crushed Pebbles Mill Feed Mill Discharge (exp) Mill Discharge (adj) Recycled Pebbles
i Mesh Opening Mid-Size % Ret % Pass % Ret % Pass % Ret % Pass % Ret % Pass % Ret % Pass % Ret
1 8" 203200 100.00 100.00 100.00 100.00 100.00

2 6" 152400 175976 11.50 88.50 0.00 100.00 9.56 90.44 0.00 100.00 0.00 100.00 0.00
3 3" 76200 107763 21.20 67.30 0.00 100.00 17.62 72.82 0.00 100.00 0.00 100.00 0.00
4 2.5" 63500 69561 12.00 55.30 0.00 100.00 9.98 62.84 0.00 100.00 0.00 100.00 0.00
5 2" 50700 56740 9.50 45.80 0.00 100.00 7.90 54.94 0.24 99.76 0.00 100.00 1.44
6 1.5" 38100 43951 5.40 40.40 0.00 100.00 4.49 50.46 2.52 97.24 0.00 100.00 14.92
7 1" 25400 31109 4.10 36.30 0.00 100.00 3.41 47.05 4.47 92.77 0.00 100.00 26.47
8 3/4" 19050 21997 5.00 31.30 0.70 99.30 4.27 42.77 2.82 89.95 0.00 100.00 16.74
9 1/2" 12700 15554 6.30 25.00 20.20 79.10 8.65 34.13 6.81 83.14 0.00 100.00 37.83
10 3/8" 9525 10999 2.40 22.60 24.90 54.20 6.20 27.93 4.56 78.58 6.73 93.27 2.00
11 1/4" 6350 7777 4.30 18.30 22.30 31.90 7.34 20.59 5.82 72.76 7.09 86.18 0.60
12 1/8" 3175 4490 4.90 13.40 13.90 18.00 6.42 14.18 7.70 65.06 6.53 79.65 0.00
13 8 2360 2737 0.70 12.70 2.70 15.30 1.04 13.14 2.26 62.80 3.19 76.46 0.00
14 10 1700 2003 1.40 11.30 2.80 12.50 1.64 11.50 2.93 59.87 3.98 72.48 0.00
15 14 1180 1416 1.40 9.90 2.30 10.20 1.55 9.95 3.57 56.30 4.90 67.58 0.00
16 20 850 1001 1.10 8.80 1.70 8.50 1.20 8.75 3.67 52.64 4.92 62.67 0.00
17 28 600 714 1.00 7.80 1.30 7.20 1.05 7.70 4.25 48.39 5.56 57.11 0.00
18 35 425 505 0.90 6.90 1.30 5.90 0.97 6.73 5.18 43.21 5.80 51.30 0.00
19 48 300 357 0.80 6.10 1.00 4.90 0.83 5.90 5.26 37.95 5.87 45.44 0.00
20 65 212 252 0.60 5.50 0.80 4.10 0.63 5.26 4.77 33.18 5.62 39.82 0.00
21 100 150 178 0.60 4.90 0.70 3.40 0.62 4.65 4.56 28.61 5.33 34.49 0.00
22 150 106 126 0.60 4.30 0.70 2.70 0.62 4.03 4.62 23.99 5.00 29.49 0.00
23 200 74 89 0.40 3.90 0.50 2.20 0.42 3.61 3.50 20.49 4.50 24.98 0.00
24 270 52 62 0.30 3.60 0.40 1.80 0.32 3.30 3.12 17.37 3.84 21.14 0.00
25 400 37 44 0.30 3.30 0.30 1.50 0.30 3.00 1.96 15.41 3.24 17.91 0.00
26 -400 0 0 3.30 0.00 1.50 0.00 3.00 0.00 15.41 0.00 17.91 0.00 0.00
% Solids 97.70 98.70 97.87 74.10 74.10

Moly-Cop Tools TM
(Version 3.0)
SAGParam_Recycle
SAG Model Parameter Estimator
Test N° SAG1
Remarks : Design Example.
CIRCUIT MASS BALANCE

Configuration : Pebbles Recycle
Fresh Crushed Mill Mill Recycled Ground

Feed Pebbles Feed Discharge Pebbles Product
Adj. Adj. Adj. Exp. Adj. Adj. Adj.
Ore, ton/hr 2.2 1.3 3.5 2.6 3.5 1.3 2.2
Water, m3/hr 0.1 0.0 0.1 0.9 1.2 0.0 0.9
Slurry, ton/hr 2.2 1.3 3.5 3.5 4.7 1.3 3.1
Slurry, m3/hr 0.9 0.5 1.4 1.9 2.5 0.5 1.7
Slurry Dens., ton/m3 2.499 2.538 2.513 1.835 1.835 2.538 1.763
% Solids (by volume) 94.3 96.7 95.2 52.5 52.5 96.7 48.0
% Solids (by weight) 97.7 98.7 98.1 74.1 74.1 98.7 70.5
Particle Size Distributions (Cummulative % Passing)

i Mesh Opening
1 8" 203200 100.00 100.00 100.00 100.00 / 100.00 100.00 100.00

2 6" 152400 88.50 100.00 92.83 100.00 / 100.00 100.00 100.00
3 3" 76200 67.30 100.00 79.61 100.00 / 100.00 100.00 100.00
4 2.5" 63500 55.30 100.00 72.12 100.00 / 100.00 100.00 100.00
5 2" 50700 45.80 100.00 66.20 99.76 / 96.53 90.78 100.00
6 1.5" 38100 40.40 100.00 62.83 97.24 / 92.50 80.07 100.00
7 1" 25400 36.30 100.00 60.28 92.77 / 87.05 65.58 100.00
8 3/4" 19050 31.30 99.30 56.89 89.95 / 82.22 52.75 100.00
9 1/2" 12700 25.00 79.10 45.36 83.14 / 72.30 26.41 100.00
10 3/8" 9525 22.60 54.20 34.49 78.58 / 65.34 19.06 93.27
11 1/4" 6350 18.30 31.90 23.42 72.76 / 59.81 16.11 86.18
12 1/8" 3175 13.40 18.00 15.13 65.06 / 55.22 14.73 79.65
13 8 2360 12.70 15.30 13.68 62.80 / 52.99 14.10 76.46
14 10 1700 11.30 12.50 11.75 59.87 / 50.23 13.35 72.48
15 14 1180 9.90 10.20 10.01 56.30 / 46.83 12.45 67.58
16 20 850 8.80 8.50 8.69 52.64 / 43.42 11.54 62.67
17 28 600 7.80 7.20 7.57 48.39 / 39.57 10.51 57.11
18 35 425 6.90 5.90 6.52 43.21 / 35.55 9.45 51.30
19 48 300 6.10 4.90 5.65 37.95 / 31.48 8.37 45.44
20 65 212 5.50 4.10 4.97 33.18 / 27.59 7.33 39.82
21 100 150 4.90 3.40 4.34 28.61 / 23.90 6.35 34.49
22 150 106 4.30 2.70 3.70 23.99 / 20.43 5.43 29.49
23 200 74 3.90 2.20 3.26 20.49 / 17.31 4.60 24.98
24 270 52 3.60 1.80 2.92 17.37 / 14.65 3.89 21.14
25 400 37 3.30 1.50 2.62 15.41 / 12.41 3.30 17.91
D80, microns 118028 12959 77908 10434 / 17476 38029 3299
Specific Energy Cons., kWh/t 8.38 (Gross) Water to the Mill, m3/hr 1.1

Pebbles/Fresh Feed Ratio 0.604
Moly-Cop Tools TM
(Version 3.0)
SAG_Param
SAG Model Parameter Estimator
Test N° SAG1
Remarks : Design Example.
DESIGN AND OPERATING CONDITIONS

Configuration : PEBBLES RECYCLE
Eff. Diameter, ft 5.6 Grate Opening, mm 63.0

Eff. Length, ft 1.9 Screen Opening, mm 12.7
Speed, % Critical 75.0
Charge Level, % 30.1 App. Dens., ton/m3 3.537
Ball Filling, % 15.0 Power, kW (gross) 18.1
Interstitial Filling, % 60 Energy, kWh/ton 8.38
Lift Angle, (°) 57.4
SAGParam_Recycle MODEL PARAMETERS
Selection Function Grate Parameters

Balls on Particles : Self-Breakage : Inefficiency 0.400
alpha0 0.003278 alpha0 0.000387 D50/DGrate 1.000
alpha1 0.731 alpha1 0.731 m 2.000
alpha2 3.50
Dcrit 5834.607605
Screen Parameters
Rocks on Particles : Inefficiency 0.100
alpha0 0.002280 D50/DGrate 0.900
alpha1 0.731 m 3.000
alpha2 3.50
Dcrit 1948.75894
Breakage Function
beta00 0.9998
beta01 0.000
beta1 0.614
beta2 2.50
beta30 1.0000
beta31 1.000 Obj. Function 1.188

SiE
Selection Function : (see Plot below)
Balls Rocks Self-Breakage

alpha01 0.00327846 alpha02 0.00228 alpha03 0.00038728
alpha11 0.73053313 alpha12 0.73053313 alpha13 0.73053313
alpha21 3.5 alpha22 3.5
dcrit1 5834.60761 dcrit2 1948.75894
i Mesh Opening Mid-Size SiE SiE SiE SiE

Balls Rocks Self Overall
1 8" 203200
2 6" 152400 175976 0.0001 0.0000 2.6303 0.5798
3 3" 76200 107763 0.0006 0.0000 1.8383 0.4055
4 2.5" 63500 69561 0.0019 0.0000 1.3352 0.2955
5 2" 50700 56740 0.0034 0.0001 1.1505 0.2558
6 1.5" 38100 43951 0.0069 0.0001 0.9547 0.2149
7 1" 25400 31109 0.0179 0.0003 0.7417 0.1752
8 3/4" 19050 21997 0.0464 0.0007 0.5758 0.1575
9 1/2" 12700 15554 0.1185 0.0018 0.4470 0.1766
10 3/8" 9525 10999 0.2881 0.0048 0.3470 0.2663
11 1/4" 6350 7777 0.6107 0.0124 0.2694 0.4622
12 1/8" 3175 4490 1.0907 0.0543 0.1804 0.7662
13 8 2360 2737 0.9933 0.1726 0.1256 0.7165
14 10 1700 2003 0.8270 0.2802 0.1000 0.6256
15 14 1180 1416 0.6526 0.3444 0.0776 0.5205
16 20 850 1001 0.5091 0.3234 0.0603 0.4181
17 28 600 714 0.3983 0.2691 0.0471 0.3306
18 35 425 505 0.3093 0.2133 0.0365 0.2577
19 48 300 357 0.2402 0.1666 0.0284 0.2003
20 65 212 252 0.1863 0.1295 0.0220 0.1554
21 100 150 178 0.1446 0.1006 0.0171 0.1207
22 150 106 126 0.1123 0.0781 0.0133 0.0937
23 200 74 89 0.0867 0.0603 0.0102 0.0724
24 270 52 62 0.0669 0.0465 0.0079 0.0558
25 400 37 44 0.0519 0.0361 0.0061 0.0433
26 -400 0 19 0.0000 0.0000 0.0000 0.0000
Page 16
SiE
SiE*10
5.79806421
4.05530404
2.9553731
2.55810406
2.14945297
1.75245553
1.57456084
1.7655191
2.66275094
4.62210048
7.66235653
7.16459059
6.25564657
5.20544094
4.18100626
3.30608849
2.57706903
2.00312022
1.55431184
1.2067843
0.93688793
0.72377966
0.55799428
0.43318549
Page 17
Bij
Breakage Function :
Parameters for Beta0 Parameters for Beta3

Beta00 Beta01 Beta1 Beta2 Beta30 Beta31
0.9997921 0 0.6138751 2.5 1 1
i Mesh Opening Beta0J Beta3J d (chips) Cummulative
1 8" 203200 0.9997921 0.492126 100000 1

2 6" 152400 0.9997921 0.656168 100000 1 1
3 3" 76200 0.9997921 1 76200 0.8461817 1 1
4 2.5" 63500 0.9997921 1 63500 0.7565729 0.8940593 1 1
5 2" 50700 0.9997921 1 50700 0.6589162 0.7786248 0.8708689 1 1
6 1.5" 38100 0.9997921 1 38100 0.5529108 0.6533401 0.7307296 0.839056 1 1
7 1" 25400 0.9997921 1 25400 0.4310764 0.5093639 0.5696922 0.654131 0.7795674 1 1
8 3/4" 19050 0.9997921 1 19050 0.3612905 0.4269005 0.4774597 0.5482235 0.6533401 0.8380413 1 1
9 1/2" 12700 0.9997921 1 12700 0.2816811 0.332832 0.3722492 0.4274172 0.5093639 0.6533401 0.7795674 1 1
10 3/8" 9525 0.9997921 1 9525 0.2360808 0.2789504 0.311986 0.3582222 0.4269005 0.5475607 0.6533401 0.8380413 1
11 1/4" 6350 0.9997921 1 6350 0.1840613 0.2174843 0.2432404 0.279288 0.332832 0.4269005 0.5093639 0.6533401 0.7795674
12 1/8" 3175 0.9997921 1 3175 0.1202728 0.1421126 0.1589425 0.1824972 0.2174843 0.2789504 0.332832 0.4269005 0.5093639
13 8 2360 0.9997921 1 2360 0.1002492 0.1184529 0.1324809 0.1521141 0.1812763 0.2325089 0.2774196 0.3558256 0.4245577
14 10 1700 0.9997921 1 1700 0.0819646 0.0968481 0.1083175 0.1243697 0.148213 0.1901011 0.2268202 0.2909249 0.3471196
15 14 1180 0.9997921 1 1180 0.0655067 0.0774018 0.0865682 0.0993972 0.1184529 0.1519302 0.1812763 0.2325089 0.2774196
16 20 850 0.9997921 1 850 0.0535589 0.0632844 0.0707789 0.081268 0.0968481 0.1242194 0.148213 0.1901011 0.2268202
17 28 600 0.9997921 1 600 0.0432486 0.0511019 0.0571537 0.0656236 0.0782045 0.1003067 0.1196814 0.1535058 0.1831563
18 35 425 0.9997921 1 425 0.0349975 0.0413525 0.0462497 0.0531037 0.0632844 0.0811698 0.0968481 0.1242194 0.148213
19 48 300 0.9997921 1 300 0.0282603 0.033392 0.0373465 0.0428811 0.0511019 0.0655443 0.0782045 0.1003067 0.1196814
20 65 212 0.9997921 1 212 0.0228357 0.0269823 0.0301777 0.0346499 0.0412927 0.0529629 0.0631929 0.0810525 0.0967082
21 100 150 0.9997921 1 150 0.0184664 0.0218196 0.0244036 0.0280202 0.033392 0.0428292 0.0511019 0.0655443 0.0782045
22 150 106 0.9997921 1 106 0.0149217 0.0176313 0.0197193 0.0226416 0.0269823 0.034608 0.0412927 0.0529629 0.0631929
23 200 74 0.9997921 1 74 0.0119677 0.0141408 0.0158154 0.0181592 0.0216406 0.0277566 0.033118 0.0424778 0.0506825
24 270 52 0.9997921 1 52 0.0096371 0.011387 0.0127356 0.0146229 0.0174263 0.0223513 0.0266686 0.0342057 0.0408127
25 400 37 0.9997921 1 37 0.0078201 0.0092401 0.0103344 0.0118659 0.0141408 0.0181373 0.0216406 0.0277566 0.033118
Page 18
Bij
i Mesh Opening Partial
1 8" 203200 0
2 6" 152400 0.1538183 0
3 3" 76200 0.0896089 0.1059407 0
4 2.5" 63500 0.0976567 0.1154346 0.1291311 0
5 2" 50700 0.1060054 0.1252847 0.1401393 0.160944 0
6 1.5" 38100 0.1218343 0.1439761 0.1610375 0.184925 0.2204326 0
7 1" 25400 0.069786 0.0824635 0.0922324 0.1059075 0.1262274 0.1619587 0
8 3/4" 19050 0.0796094 0.0940685 0.1052106 0.1208063 0.1439761 0.1847012 0.2204326 0
9 1/2" 12700 0.0456003 0.0538816 0.0602631 0.0691951 0.0824635 0.1057794 0.1262274 0.1619587 0
10 3/8" 9525 0.0520195 0.0614661 0.0687456 0.0789341 0.0940685 0.1206602 0.1439761 0.1847012 0.2204326
11 1/4" 6350 0.0637885 0.0753718 0.0842979 0.0967908 0.1153477 0.1479501 0.1765319 0.2264396 0.2702035
12 1/8" 3175 0.0200236 0.0236596 0.0264616 0.0303831 0.036208 0.0464415 0.0554124 0.0710749 0.0848062
13 8 2360 0.0182846 0.0216048 0.0241634 0.0277443 0.0330633 0.0424078 0.0505994 0.0649007 0.0774381
14 10 1700 0.0164579 0.0194464 0.0217493 0.0249725 0.02976 0.0381709 0.0455439 0.058416 0.0697
15 14 1180 0.0119479 0.0141174 0.0157893 0.0181292 0.0216048 0.0277108 0.0330633 0.0424078 0.0505994
16 20 850 0.0103103 0.0121825 0.0136252 0.0156444 0.0186436 0.0239127 0.0285316 0.0365953 0.0436639
17 28 600 0.0082511 0.0097494 0.010904 0.0125199 0.0149201 0.0191369 0.0228333 0.0292864 0.0349433
18 35 425 0.0067371 0.0079605 0.0089032 0.0102227 0.0121825 0.0156255 0.0186436 0.0239127 0.0285316
19 48 300 0.0054247 0.0064097 0.0071688 0.0082311 0.0098092 0.0125814 0.0150116 0.0192542 0.0229732
20 65 212 0.0043693 0.0051627 0.0057741 0.0066297 0.0079007 0.0101337 0.012091 0.0155082 0.0185037
21 100 150 0.0035447 0.0041883 0.0046844 0.0053786 0.0064097 0.0082212 0.0098092 0.0125814 0.0150116
22 150 106 0.0029541 0.0034905 0.0039039 0.0044824 0.0053417 0.0068514 0.0081748 0.0104851 0.0125104
23 200 74 0.0023306 0.0027538 0.0030799 0.0035363 0.0042143 0.0054053 0.0064493 0.0082721 0.0098698
24 270 52 0.001817 0.0021469 0.0024011 0.002757 0.0032855 0.0042141 0.005028 0.0064491 0.0076947
25 400 37 0.0078201 0.0092401 0.0103344 0.0118659 0.0141408 0.0181373 0.0216406 0.0277566 0.033118
1 1 1 1 1 1 1 1 1
Page 19
Bij
1
1 1
0.6533401 1 1
0.5445556 0.8334407 1 1
0.4452268 0.6813909 0.8175302 1 1
0.3558256 0.5445556 0.6533401 0.7991251 1 1
0.2909249 0.4452268 0.5341626 0.6533401 0.8175302 1 1
0.2349203 0.359516 0.431328 0.5275554 0.660117 0.8074154 1 1
0.1901011 0.2909249 0.3490351 0.4269005 0.5341626 0.6533401 0.8091359 1 1
0.1535058 0.2349203 0.2818434 0.344718 0.431328 0.5275554 0.6533401 0.8074154 1 1
0.1240399 0.1898264 0.2277422 0.2785473 0.3485307 0.4262836 0.5279152 0.6523958 0.8079662 1 1
0.1003067 0.1535058 0.184167 0.225251 0.2818434 0.344718 0.4269005 0.5275554 0.6533401 0.8085843 1 1
0.0810525 0.1240399 0.1488155 0.1820132 0.2277422 0.2785473 0.3449531 0.4262836 0.5279152 0.6533401 0.8079662 1 1
0.0650064 0.0994835 0.1193543 0.1459797 0.1826556 0.2234025 0.2766613 0.3418891 0.4233971 0.523983 0.6479777 0.8019467 1 1
0.0523472 0.0801103 0.0961114 0.1175518 0.1470855 0.1798972 0.2227842 0.2753091 0.3409429 0.4219375 0.5217776 0.6457436 0.8051801 1 1
0.0424778 0.0650064 0.0779907 0.0953888 0.1193543 0.1459797 0.1807808 0.2234025 0.2766613 0.3423839 0.4233971 0.523983 0.6533401 0.8113822 1
Page 20
Bij
0
0.3466599 0
0.1087845 0.1665593 0
0.0993289 0.1520498 0.1824698 0
0.0894011 0.1368353 0.1641901 0.2008749 0
0.0649007 0.0993289 0.1191775 0.145785 0.1824698 0
0.0560047 0.0857108 0.1028346 0.1257847 0.1574132 0.1925846 0
0.0448192 0.068591 0.082293 0.1006549 0.1259544 0.1540754 0.1908641 0
0.0365953 0.0560047 0.0671917 0.0821825 0.1028346 0.1257847 0.1557958 0.1925846 0
0.029466 0.0450939 0.0541012 0.0661707 0.0827974 0.1012718 0.1254249 0.1550196 0.1920338 0
0.0237332 0.0363206 0.0435753 0.0532963 0.0666873 0.0815655 0.1010147 0.1248404 0.1546262 0.1914157 0
0.0192542 0.029466 0.0353515 0.0432378 0.0541012 0.0661707 0.0819474 0.1012718 0.1254249 0.1552442 0.1920338 0
0.0160461 0.0245563 0.0294612 0.0360334 0.0450866 0.0551448 0.0682919 0.0843944 0.1045181 0.129357 0.1599885 0.1980533 0
0.0126593 0.0193733 0.0232429 0.0284279 0.0355702 0.0435053 0.053877 0.06658 0.0824542 0.1020456 0.1262001 0.1562031 0.1948199 0
0.0098694 0.0151038 0.0181206 0.022163 0.0277312 0.0339175 0.0420034 0.0519066 0.0642816 0.0795536 0.0983805 0.1217606 0.15184 0.1886178 0
0.0424778 0.0650064 0.0779907 0.0953888 0.1193543 0.1459797 0.1807808 0.2234025 0.2766613 0.3423839 0.4233971 0.523983 0.6533401 0.8113822 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Page 21
Bij
Page 22
Bij
Page 23
J&T
Ebar 2.2731485077
Matrix J
1 2 3 4 5 6 7 8 9 10
1 0.2676738276 0 0 0 0 0 0 0 0 0
2 0 0.3977900867 0 0 0 0 0 0 0 0
3 0 0 0.5107882314 0 0 0 0 0 0 0
4 0 0 0 0.5590619197 0 0 0 0 0 0
5 0 0 0 0 0.6134830888 0 0 0 0 0
6 0 0 0 0 0 0.671420832 0 0 0 0
7 0 0 0 0 0 0 0.6991282599 0 0 0
8 0 0 0 0 0 0 0 0.6694299766 0 0
9 0 0 0 0 0 0 0 0 0.5459200006 0
10 0 0 0 0 0 0 0 0 0 0.3497026419
11 0 0 0 0 0 0 0 0 0 0
12 0 0 0 0 0 0 0 0 0 0
13 0 0 0 0 0 0 0 0 0 0
14 0 0 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0 0 0
16 0 0 0 0 0 0 0 0 0 0
17 0 0 0 0 0 0 0 0 0 0
18 0 0 0 0 0 0 0 0 0 0
19 0 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0 0
21 0 0 0 0 0 0 0 0 0 0
22 0 0 0 0 0 0 0 0 0 0
23 0 0 0 0 0 0 0 0 0 0
24 0 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0 0
Matrix bij (Partial)

1 2 3 4 5 6 7 8 9 10
1 0 0 0 0 0 0 0 0 0 0
2 0.1538182509 0 0 0 0 0 0 0 0 0
Page 24
J&T
3 0.0896088735 0.1059406954 0 0 0 0 0 0 0 0
4 0.0976567027 0.1154345542 0.1291310864 0 0 0 0 0 0 0
5 0.1060053833 0.1252846712 0.1401392706 0.1609440449 0 0 0 0 0 0
6 0.1218343455 0.1439761396 0.1610374592 0.1849249763 0.2204325702 0 0 0 0 0
7 0.069785968 0.0824634527 0.0922324397 0.1059074578 0.1262273505 0.161958736 0 0 0 0
8 0.0796093618 0.0940684892 0.1052105789 0.1208063158 0.1439761396 0.1847011848 0.2204325702 0 0 0
9 0.0456003093 0.0538815905 0.0602631467 0.0691950534 0.0824634527 0.1057793587 0.1262273505 0.161958736 0 0
10 0.0520195273 0.0614660634 0.068745602 0.0789341159 0.0940684892 0.1206602335 0.1439761396 0.1847011848 0.2204325702 0
11 0.0637884625 0.0753717512 0.0842979116 0.0967908409 0.1153476539 0.1479500797 0.1765319419 0.2264395923 0.2702034901 0.3466599208
12 0.0200236274 0.0236596449 0.0264615885 0.030383123 0.0362080354 0.0464414759 0.0554123857 0.071074859 0.0848062321 0.1087844668
13 0.018284591 0.0216048109 0.0241633993 0.0277443336 0.0330633126 0.0424078333 0.050599372 0.064900698 0.0774380665 0.0993288585
14 0.0164578527 0.0194463565 0.0217493222 0.0249724903 0.0297600481 0.0381709133 0.0455439315 0.0584159986 0.069700029 0.089401126
15 0.0119478665 0.0141174206 0.015789297 0.0181292086 0.0216048109 0.0277107939 0.0330633126 0.0424078333 0.050599372 0.064900698
16 0.0103102829 0.0121824751 0.0136252021 0.0156444021 0.0186436317 0.0239127102 0.0285315856 0.0365952604 0.0436639301 0.0560046584
17 0.0082511259 0.0097494058 0.0109039928 0.0125199199 0.0149201454 0.0191368841 0.0228332735 0.0292864469 0.034943314 0.0448191735
18 0.0067371426 0.0079605058 0.0089032397 0.0102226632 0.0121824751 0.0156254899 0.0186436317 0.0239127102 0.0285315856 0.0365952604
19 0.0054246558 0.0064096911 0.0071687676 0.0082311493 0.009809163 0.0125814307 0.0150115957 0.01925418 0.0229732258 0.0294659526
20 0.0043692661 0.0051626586 0.0057740535 0.0066297443 0.0079007486 0.0101336595 0.0120910248 0.0155081939 0.0185036794 0.0237332044
21 0.0035446826 0.0041883432 0.0046843535 0.0053785553 0.0064096911 0.0082211989 0.009809163 0.0125814307 0.0150115957 0.01925418
22 0.0029540712 0.0034904857 0.0039038513 0.0044823858 0.0053417148 0.0068513909 0.0081747699 0.0104851247 0.0125103773 0.0160460638
23 0.0023305629 0.0027537578 0.0030798753 0.0035363001 0.0042142526 0.0054052852 0.0064493419 0.0082720558 0.0098698431 0.0126592603
24 0.0018169559 0.0021468875 0.0024011356 0.002756974 0.0032855201 0.0042140742 0.0050280427 0.0064490688 0.0076947373 0.0098694252
25 0.0078201318 0.0092401491 0.0103344264 0.0118659455 0.0141407944 0.0181372674 0.0216405672 0.0277566267 0.0331179518 0.0424777513
1 1 1 1 1 1 1 1 1 1
Matrix T
1 2 3 4 5 6 7 8 9 10
1 1 0 0 0 0 0 0 0 0 0
2 -0.5117445941 1 0 0 0 0 0 0 0 0
3 -0.1054287619 -0.3905897294 1 0 0 0 0 0 0 0
4 -0.0884041691 -0.2131052964 -0.9606349986 1 0 0 0 0 0 0
5 -0.0752514958 -0.1356671424 -0.0231527206 -1.0074893215 1 0 0 0 0 0
6 -0.0692012535 -0.1011286256 -0.0087457086 0.0053380849 -1.1934823707 1 0 0 0 0
7 -0.0333234996 -0.0422050517 -0.0025780364 0.0009296707 0.1172758399 -1.5954691348 1 0 0 0
Page 25
J&T
8 -0.0369510681 -0.0457701044 -0.0026691271 0.0008857399 0.0941113611 -17.612494287 1.8175935719 1 0 0

9 -0.0238552009 -0.0337158492 -0.0036196248 -0.0013672057 0.0121379119 -5.6771334806 0.6602500847 0.3186927018 1 0
10 -0.0606554074 0.0595967507 -0.0005484989 -0.0004663643 0.0057556913 -3.2149596297 0.3960384969 0.1796386391 0.299567292 1
11 -0.0052076657 0.037961576 -0.0004242933 -0.00037705 0.0048378598 -2.785379083 0.3472874636 0.1554922237 0.2399149986 0.5270269871
12 -0.0070854796 0.0294033876 -0.0002774828 -0.0002355121 0.0029002249 -1.6114210863 0.1979917136 0.0900562243 0.1516341056 0.4623120714
13 -0.0395563116 0.0554044205 -0.0004330145 -0.0003511312 0.0041574757 -2.2360371687 0.2711666079 0.1250879801 0.2286405959 1.0269170249
14 0.1113585067 0.1559225698 -0.0008133942 -0.0006080211 0.0067369642 -3.4381661887 0.4084793787 0.1926401361 0.4037509511 4.800058424
15 -0.0357907586 2.2137085702 -0.0017142525 -0.0010757814 0.0105059281 -4.8931508824 0.5619027563 0.2748892444 0.7434067613 -14.943831868
16 -0.008468291 -2.6995603325 -0.0091045225 -0.0031719723 0.0232353813 -9.1354777944 0.9911014237 0.5155568488 2.4441729495 4.8220657033
17 -0.0035833725 0.0577034504 0.0219400098 -0.205641637 0.0845762757 -20.763217214 1.9935992965 1.1839844989 -32.684663885 0.9943096594
18 -0.002014788 0.0198718562 -0.0043197278 0.1896351923 -0.4886171791 -96.873684586 6.1160297275 5.7746164162 21.1259996041 0.4454323583
19 -0.0012682116 0.0100371495 -0.0011765985 0.0117255263 0.2191004069 286.725768177 -220.39390152 -15.746956358 2.7880151241 0.2503406968
20 -0.0008620655 0.0060373074 -0.0005589005 0.004439197 0.0422199486 -72.492939254 168.520080612 3.5917579651 1.1401544996 0.1593251422
21 -0.0006195017 0.0040208114 -0.000328582 0.0023697181 0.0185581856 -18.730134919 17.5825587753 0.9592335117 0.6274506469 0.1097819288
22 -0.0004719777 0.0029108192 -0.0002203598 0.0015068068 0.0107402067 -8.9941548516 7.1514380292 0.4648449791 0.4055086197 0.0812701383
23 -0.0003478957 0.0020695851 -0.0001488709 0.0009844631 0.0066400448 -5.0488439201 3.7319038094 0.2620754296 0.2676116198 0.0586853596
24 -0.0002581019 0.0014975466 -0.0001041121 0.0006738592 0.0043936519 -3.1611364326 2.248096893 0.1644797208 0.1843513076 0.0429167863
25 -0.0010086351 0.0055963308 -0.0003671832 0.0022957381 0.0142161913 -9.4619682653 6.3983828845 0.4939098382 0.634484809 0.1633895881
5.3125906E-17 0 0 0 0 0 -1.776357E-14 0 0 0
Vector SiE
1 2 3 4 5 6 7 8 9 10
1 0.5798064211 0.4055304042 0.2955373097 0.2558104062 0.2149452967 0.175245553 0.1574560843 0.1765519096 0.2662750942 0.4622100477
Matrix Tij (inverse)

1 2 3 4 5 6 7 8 9 10
1 1 0 0 0 0 0 0 0 0 0
2 0.5117445941 1 5.1407585E-16 -2.056303E-16 2.6115053E-15 -2.390453E-15 2.0563034E-16 -1.028152E-17 -9.870256E-16 9.8702564E-16
3 0.3053109444 0.3905897294 1 -1.524548E-16 4.1578592E-16 -1.219639E-15 1.3686287E-16 -2.07893E-17 -3.326287E-16 3.3262874E-16
4 0.4907520312 0.5883194606 0.9606349986 1 -1.908538E-15 6.69043E-16 4.2708537E-16 -4.64972E-16 4.959701E-16 -8.541707E-16
5 0.6461746325 0.7374359315 0.9909822236 1.0074893215 1 2.3927891E-16 4.7636929E-16 -4.639676E-16 3.5016426E-16 -6.186235E-16
6 0.8922017978 0.9815208941 1.1863375709 1.197082659 1.1934823707 1 5.9426013E-16 -5.447385E-16 2.9635629E-16 -5.950339E-16
7 1.4029523292 1.5221679363 1.7782316675 1.7908246072 1.7868884456 1.5954691348 1 -1.290518E-15 4.3515624E-15 -8.390332E-16
8 13.1638434631 14.4972389236 17.5708168108 17.7329182667 17.6782531226 14.7125798434 -1.8175935719 1 -3.163405E-15 -8.962981E-15
9 -0.021329572 -0.0259675614 -0.0458673921 -0.0486073 -0.0503026844 -0.0650669712 -0.0809962786 -0.3186927018 1 -5.346941E-17
Page 26
J&T
10 -0.0187414111 -0.1071248859 -0.0375853319 -0.036951645 -0.0370629591 -0.0403634532 -0.0452646253 -0.0841687295 -0.299567292 1

11 -0.0510187978 -0.0273839153 -0.0184780607 -0.018293738 -0.0183303252 -0.0195159307 -0.0213778962 -0.0346738727 -0.0820349513 -0.5270269871
12 -0.1540913998 -0.0733426767 -0.0481627505 -0.0476604253 -0.0477588004 -0.050938553 -0.0559093308 -0.0917206766 -0.223472338 -1.8135719565
13 -0.1414474231 -0.0365409319 -0.0222121143 -0.0219535903 -0.0220013254 -0.0235662625 -0.0259857562 -0.0438054145 -0.1148984303 -2.8160552342
14 -0.2571324907 0.3046399128 0.1503033296 0.1481858471 0.1485820393 0.160555121 0.178674734 0.3173734496 0.9691578107 -7.5824078257
15 -1.6234378583 -3.5492370502 -0.4152867202 -0.4067011916 -0.4081019741 -0.4484557613 -0.5071266238 -0.9920518334 -4.2975764799 8.311423727
16 0.0001010309 9.7736523E-05 -0.0754196412 -0.0712346338 -0.0716281579 -0.081803223 -0.0953947375 -0.2278282753 -4.9081603838 2.6805775423
17 -0.5857658797 -0.7042881021 -1.1652389202 -1.2167874495 -1.4796706518 -2.0089516994 -2.5430899729 -11.747080702 28.5815326175 1.6268032337
18 1.9793860231 2.2262558233 2.8594586937 2.8969703733 2.8824207626 1.8013633003 3.900248303 -9.1886681993 3.3461664293 1.2518907631
19 262.235041299 284.094233829 330.725360241 333.003641755 332.296066758 298.183909404 195.180953751 8.0017686166 1.8739792132 1.0572649158
20 5.5817799052 5.9079990425 6.5362404887 6.5641993387 6.5562016036 6.2082195861 5.4043357889 2.7022515393 1.3789166114 0.9466670205
21 2.4716215916 2.5759113142 2.764334683 2.7722786129 2.7700984294 2.6794686727 2.4873093205 1.718081328 1.1435725978 0.8803164147
22 1.6603167195 1.7116019506 1.8003399926 1.8039527055 1.8029854678 1.7637907364 1.6841064217 1.3373963854 1.0219184189 0.8476197659
23 1.2736439141 1.3027859041 1.3517157461 1.3536614236 1.3531487207 1.3326969192 1.2921074443 1.1069515362 0.9183854829 0.8013523216
24 1.0690803737 1.0875264578 1.1178577663 1.1190447499 1.1187352224 1.1065118173 1.0826085837 0.9703807147 0.8478896126 0.7659129213
25 1 1 1 1 1 1 1 1 1 1
292.830985817 315.404439723 369.964363281 371.522059687 369.452006064 328.805902681 208.017605553 -4.5744868353 32.155808919 8.4307666223
Matrix TJ
1 2 3 4 5 6 7 8 9 10
1 0.2676738276 0 0 0 0 0 0 0 0 0
2 -0.1369806342 0.3977900867 0 0 0 0 0 0 0 0
3 -0.0282205202 -0.1553727223 0.5107882314 0 0 0 0 0 0 0
4 -0.0236634823 -0.0847711743 -0.490681052 0.5590619197 0 0 0 0 0 0
5 -0.0201428559 -0.0539670444 -0.0118261372 -0.5632489142 0.6134830888 0 0 0 0 0
6 -0.0185233644 -0.0402279647 -0.004467205 0.00298432 -0.7321812512 0.671420832 0 0 0 0
7 -0.0089198287 -0.0167887512 -0.0013168307 0.0005197435 0.0719467445 -1.0712312138 0.6991282599 0 0 0
8 -0.0098908338 -0.0182068938 -0.0013633587 0.0004951834 0.0577357285 -11.825395567 1.2707310311 0.6694299766 0 0
9 -0.0063854129 -0.0134118306 -0.0018488618 -0.0007643526 0.0074464037 -3.8117456846 0.4615994928 0.2133424479 0.5459200006 0
10 -0.0162358651 0.0237069966 -0.0002801668 -0.0002607265 0.0035310193 -2.1585908693 0.2768817052 0.12025549 0.1635397762 0.3497026419
11 -0.0013939558 0.0151007386 -0.000216724 -0.0002107943 0.0029679451 -1.8701615412 0.2427984801 0.1040911557 0.1309743962 0.1843027297
12 -0.0018965974 0.0116963761 -0.0001417349 -0.0001316658 0.0017792389 -1.0819416864 0.1384216022 0.0602863361 0.082780091 0.1616717528
13 -0.0105881893 0.0220393292 -0.0002211787 -0.0001963041 0.002550541 -1.5013219361 0.1895802387 0.0837376436 0.1248194742 0.3591155966
14 0.0298077577 0.0620244526 -0.0004154722 -0.0003399214 0.0041330136 -2.3084564028 0.2855794772 0.1289590818 0.2204157195 1.6785931122
15 -0.0095802493 0.8805913241 -0.00087562 -0.0006014284 0.0064452092 -3.2853634363 0.3928420962 0.1840191004 0.4058406195 -5.2258974846
16 -0.0022667399 -1.0738583387 -0.0046504829 -0.0017733289 0.0142545135 -6.133750101 0.6929070137 0.3451292092 1.334322898 1.6862891159
Page 27
J&T
17 -0.000959175 0.0229538606 0.0112066988 -0.1149664083 0.0518861148 -13.940856576 1.3937816071 0.7925947154 -17.843211726 0.3477127148
18 -0.000539306 0.0079048274 -0.0022064661 0.1060178146 -0.2997583762 -65.043009899 4.2758892208 3.8657013325 11.5331057157 0.1557688725
19 -0.0003394671 0.0039926786 -0.0006009927 0.0065552952 0.1344143944 192.513653811 -154.08360486 -10.541484626 1.5220332181 0.087544803
20 -0.0002307524 0.002401581 -0.0002854798 0.002481786 0.0259012245 -48.673269584 117.817150715 2.4044304506 0.6224331451 0.0557164231
21 -0.0001658244 0.0015994389 -0.0001678358 0.0013248191 0.011385133 -12.57580277 12.292463721 0.6421396673 0.3425378575 0.0383910305
22 -0.0001263361 0.001157895 -0.0001125572 0.0008423983 0.0065889352 -6.0388629332 4.9997724251 0.3111811635 0.2213752659 0.0284203821
23 -9.312257E-05 0.0008232604 -7.604151E-05 0.0005503758 0.0040735552 -3.3898989852 2.6090794163 0.1754411487 0.1460945356 0.0205224253
24 -6.908713E-05 0.0005957092 -5.317925E-05 0.000376729 0.0026954312 -2.1224528535 1.5717080689 0.1101076557 0.100641066 0.0150081135
25 -0.0002699852 0.0022261649 -0.0001875528 0.0012834597 0.008721393 -6.3529626046 4.4732902921 0.3306380514 0.3463779473 0.0571377706
Matrix TJT(inv)
1 2 3 4 5 6 7 8 9 10
1 0.2676738276 0 0 0 0 0 0 0 0 0
2 0.0665862922 0.3977900867 2.0449428E-16 -8.179771E-17 1.0388309E-15 -9.508984E-16 8.1797711E-17 -4.089886E-18 -3.92629E-16 3.9262901E-16
3 0.0482175664 0.0441359148 0.5107882314 -4.592279E-17 -1.933781E-16 -2.515659E-16 3.7958595E-17 -9.02146E-18 -1.654598E-17 1.6545983E-17
4 0.0575058048 0.0524808534 0.0463733945 0.5590619197 -1.492389E-15 1.1751315E-15 1.5417962E-16 -2.488756E-16 5.2416394E-16 -7.244203E-16
5 0.0686308124 0.0624479635 0.0550480783 0.0548287467 0.6134830888 -8.66149E-17 3.8973317E-17 -2.194063E-17 -7.334201E-18 4.4395097E-17
6 0.0869167891 0.0788597367 0.0693527917 0.0690657629 0.0691476751 0.671420832 4.2601043E-17 -2.692149E-17 -1.473183E-17 9.6853109E-18
7 0.053921008 0.0488135998 0.0428505732 0.0426691018 0.0427153853 0.0442063461 0.6991282599 -3.521191E-16 2.7672941E-15 -1.113375E-17
8 0.0623333115 0.0564078346 0.0495020076 0.049290805 0.049341764 0.0510585525 0.0539794088 0.6694299766 -5.365636E-17 -8.432605E-17
9 0.0341413265 0.0309317288 0.0271709906 0.0270553846 0.0270824818 0.0280184965 0.0296121425 0.039361728 0.5459200006 -7.83601E-17
10 0.0334996979 0.0304704758 0.0268532677 0.0267410716 0.0267670781 0.0276775994 0.0292308273 0.0387025298 0.0587803028 0.3497026419
11 0.0352080958 0.0321500876 0.0284255518 0.0283090218 0.0283358789 0.0292847816 0.0309066011 0.0407628199 0.0613899454 0.0919620918
12 0.0155098446 0.0140566605 0.012350644 0.0122980383 0.012310064 0.0127342751 0.0134567447 0.0178780173 0.027355454 0.0426027651
13 0.0170466979 0.0153888167 0.0134768705 0.0134183433 0.0134316769 0.0139013845 0.014699901 0.0196036381 0.0302410433 0.0480235702
14 0.0186929454 0.016807901 0.014670893 0.0146059426 0.0146206932 0.0151395206 0.0160199745 0.0214455142 0.0333521958 0.0539872485
15 0.016451977 0.0147384992 0.0128251408 0.0127673603 0.0127804471 0.01324007 0.0140187982 0.0188324056 0.0295064029 0.0485916343
16 0.0165568284 0.0147905973 0.0128402095 0.0127815927 0.0127948424 0.0132596559 0.0140462248 0.0189196484 0.0298101893 0.0497291121
17 0.0151154582 0.0134715593 0.0116724112 0.0116185492 0.0116307046 0.0120567285 0.012776947 0.017247734 0.0273010788 0.0460219325
18 0.0137001578 0.0121883343 0.0105448076 0.0104957487 0.0105068068 0.010894092 0.0115483306 0.0156153863 0.0248041032 0.0421452375
19 0.0119850485 0.0106477104 0.0092012824 0.0091582038 0.009167905 0.0095074778 0.010080787 0.0136486784 0.0217387427 0.0371616768
20 0.0102997645 0.0091407618 0.0078920516 0.007854925 0.00786328 0.0081556072 0.0086489349 0.0117216502 0.0187079914 0.0321285084
21 0.0087897866 0.0077943326 0.0067249789 0.0066932262 0.0067003681 0.0069501674 0.0073715846 0.0099980846 0.0159823407 0.0275443862
22 0.007623687 0.006755998 0.005826011 0.0057984244 0.0058046266 0.0060215068 0.0063872939 0.0086682102 0.0138734795 0.0239752856
23 0.0062083418 0.0054989916 0.004740061 0.0047175663 0.0047226221 0.0048993789 0.0051974339 0.0070567208 0.0113051536 0.019578672
Page 28
J&T
24 0.0049577012 0.004389599 0.0037825955 0.0037646145 0.0037686548 0.0039098888 0.0041480076 0.0056338414 0.0090321509 0.0156672583
25 0.0224272289 0.0198419563 0.0170871562 0.0170056508 0.0170239562 0.0176636383 0.0187417979 0.0254734163 0.0408994252 0.0711779786
1 1 1 1 1 1 1 1 1 1
Matrix {TJT(inv)} (transpose)
1 2 3 4 5 6 7 8 9 10
1 0.2676738276 0.0665862922 0.0482175664 0.0575058048 0.0686308124 0.0869167891 0.053921008 0.0623333115 0.0341413265 0.0334996979
2 0 0.3977900867 0.0441359148 0.0524808534 0.0624479635 0.0788597367 0.0488135998 0.0564078346 0.0309317288 0.0304704758
3 0 6.1348283E-17 0.5107882314 0.0463733945 0.0550480783 0.0693527917 0.0428505732 0.0495020076 0.0271709906 0.0268532677
4 0 3.5786499E-16 -3.978349E-17 0.5590619197 0.0548287467 0.0690657629 0.0426691018 0.049290805 0.0270553846 0.0267410716
5 0 4.4784247E-16 2.9443703E-18 2.8247647E-16 0.6134830888 0.0691476751 0.0427153853 0.049341764 0.0270824818 0.0267670781
6 0 -5.930334E-17 1.8687174E-16 2.6455137E-16 2.7247125E-17 0.671420832 0.0442063461 0.0510585525 0.0280184965 0.0276775994
7 0 -3.067414E-16 -2.354548E-17 6.2862526E-16 1.8765507E-17 1.9591702E-17 0.6991282599 0.0539794088 0.0296121425 0.0292308273
8 0 -5.72584E-17 4.6663293E-18 -6.062252E-16 -6.770065E-17 -8.214366E-17 7.2610157E-16 0.6694299766 0.039361728 0.0387025298
9 0 0 0 3.0808666E-17 -1.671808E-17 -1.952544E-17 2.9742935E-16 -1.287986E-16 0.5459200006 0.0587803028
10 0 2.6175268E-16 -1.728649E-17 -1.373882E-16 3.4128523E-17 6.8640901E-17 1.1220406E-16 6.6886169E-18 1.0089342E-16 0.3497026419
11 0 9.8157254E-17 4.1364958E-18 -2.706174E-17 1.5226485E-17 1.298134E-17 5.4206345E-17 3.4336658E-17 1.5448179E-17 2.3879671E-17
12 0 6.5438169E-17 1.6916234E-17 5.6932541E-17 1.7253832E-17 2.3859274E-17 4.9487106E-17 1.9843317E-18 -3.454699E-19 1.9504388E-17
13 0 1.6359542E-17 -6.389869E-18 1.7751461E-16 1.9502917E-17 2.5902585E-17 7.1700436E-17 1.4115808E-17 -1.402501E-17 7.3729205E-18
14 0 9.8157254E-17 1.8295066E-17 5.9465212E-17 2.1430544E-17 2.4953581E-17 -2.072241E-18 -1.924918E-17 2.1408008E-17 7.75337E-18
15 0 1.145168E-16 -2.253373E-18 -8.446321E-17 6.4603626E-18 6.2712768E-18 -1.790409E-17 -8.875188E-18 -1.378101E-17 5.6682489E-18
16 0 6.5438169E-17 -1.140091E-17 4.9475227E-17 2.0605801E-17 2.1336638E-17 1.5643831E-17 1.8704216E-17 3.4640038E-17 1.0988628E-18
17 0 8.6122898E-18 9.5555747E-19 -1.152134E-19 1.2292872E-18 1.5527385E-18 -9.64864E-18 -2.524184E-17 2.7599866E-17 -4.028443E-18
18 0 -8.690105E-18 -9.641913E-19 -5.36494E-17 -6.51334E-18 -8.208905E-18 1.6785884E-17 -5.107238E-17 7.1283123E-18 1.8226932E-18
19 0 2.8620537E-18 3.1755281E-19 1.3656804E-16 1.380588E-17 1.7392173E-17 4.1243899E-17 -7.023356E-17 4.2052931E-17 -1.064697E-18
20 0 3.0214957E-18 3.3524334E-19 -2.22661E-17 -1.748457E-18 -2.200975E-18 -3.77681E-17 -1.315259E-17 2.0233189E-17 1.2547692E-18
21 0 4.8131262E-32 -1.442768E-32 -4.477785E-17 -4.391488E-18 -5.531796E-18 -3.417566E-18 -3.947928E-18 -2.166991E-18 -2.141816E-18
22 0 -6.765621E-32 7.169836E-33 -1.376274E-16 -1.34975E-17 -1.700231E-17 -1.050409E-17 -1.21342E-17 -6.660377E-18 -6.583E-18
23 0 -4.960698E-32 -1.078518E-32 -4.585219E-17 -4.496851E-18 -5.664518E-18 -3.499562E-18 -4.042649E-18 -2.218983E-18 -2.193204E-18
24 0 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0 0
0.2676738276 0.4643763789 0.6031417126 0.7154219724 0.8544386897 1.0447635874 0.9743042742 1.0413436606 0.7892942799 0.6484254923
Page 29
J&T
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.1752104546 0 0 0 0 0 0 0 0 0
0 0.1962005671 0 0 0 0 0 0 0 0
0 0 0.2412307424 0 0 0 0 0 0 0
0 0 0 0.3062743436 0 0 0 0 0 0
0 0 0 0 0.3865844966 0 0 0 0 0
0 0 0 0 0 0.4716476804 0 0 0 0
0 0 0 0 0 0 0.5566569808 0 0 0
0 0 0 0 0 0 0 0.6342329432 0 0
0 0 0 0 0 0 0 0 0.7023536935 0
0 0 0 0 0 0 0 0 0 0.7600888132
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 30
J&T
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.1665592834 0 0 0 0 0 0 0 0 0
0.1520497673 0.182469814 0 0 0 0 0 0 0 0
0.1368353369 0.1641901068 0.2008749044 0 0 0 0 0 0 0
0.0993288585 0.1191774683 0.1457850164 0.182469814 0 0 0 0 0 0
0.0857108002 0.1028345785 0.1257846812 0.1574131988 0.1925845576 0 0 0 0 0
0.0685910238 0.082292969 0.1006549111 0.1259543763 0.1540753632 0.1908641226 0 0 0 0
0.0560046584 0.0671916573 0.0821824541 0.1028345785 0.1257846812 0.1557957982 0.1925845576 0 0 0
0.0450938838 0.054101166 0.0661707332 0.0827973614 0.1012718405 0.1254248892 0.1550196473 0.1920337683 0 0
0.0363205501 0.0435752868 0.0532963273 0.0666872649 0.0815655247 0.101014703 0.124840397 0.1546261524 0.19141571 0
0.0294659526 0.0353514903 0.0432377975 0.054101166 0.0661707332 0.0819473723 0.1012718405 0.1254248892 0.1552442108 0.1920337683
0.0245563417 0.029461211 0.0360334465 0.0450866033 0.0551447943 0.0682918593 0.084394418 0.1045180958 0.1293570311 0.1599885045
0.0193732875 0.0232428878 0.0284279124 0.0355701735 0.0435052613 0.0538770456 0.0665800237 0.0824541937 0.1020455543 0.1262001492
0.0151038191 0.0181206368 0.0221629811 0.0277312113 0.0339175157 0.0420034353 0.0519066105 0.0642816451 0.0795535742 0.0983804838
0.0650064367 0.0779907272 0.0953888348 0.1193542519 0.1459797283 0.1807807745 0.2234025054 0.2766612554 0.3423839197 0.4233970942
1 1 1 1 1 1 1 1 1 1
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Page 31
J&T
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
-2.563929207 1 0 0 0 0 0 0 0 0
1.5545637344 -1.4382860526 1 0 0 0 0 0 0 0
0.0057555928 0.3220779076 -1.1965298743 1 0 0 0 0 0 0
0.0014191505 0.0509147804 0.1082247465 -0.9271804835 1 0 0 0 0 0
0.0007307883 0.0233406303 0.0360853774 -0.0383509348 -0.9203119046 1 0 0 0 0
0.0004157241 0.0124993815 0.0169503775 -0.0129995503 -0.0395655493 -0.8655649308 1 0 0 0
0.0002706406 0.0078695198 0.0099898136 -0.0067087985 -0.0148036384 -0.0656129702 -0.8647177052 1 0 0
0.0001856786 0.0052903816 0.0064572589 -0.0040357214 -0.0077266635 -0.0249099344 -0.0653803329 -0.8570845509 1 0
0.0001332725 0.0037486569 0.0044621992 -0.0026697169 -0.0047280214 -0.0132225591 -0.0251314499 -0.0687338446 -0.8561039542 1
9.9323944E-05 0.0027700819 0.0032419406 -0.0018848296 -0.0031808672 -0.0082165189 -0.0134934397 -0.0267294527 -0.0694847215 -0.8586382153
7.7634467E-05 0.0021524572 0.0024889866 -0.0014184368 -0.0023176519 -0.0056942044 -0.0086060874 -0.0146994386 -0.0275469669 -0.0698711469
5.8302126E-05 0.0016096524 0.0018449498 -0.0010362658 -0.0016549915 -0.0039301443 -0.005633269 -0.00883702 -0.0142284622 -0.0258740852
4.3829564E-05 0.0012065183 0.0013742098 -0.0007639865 -0.0012009906 -0.0027873665 -0.0038605211 -0.0057514328 -0.008526717 -0.0134075256
0.0001755351 0.0048060848 0.0054100143 -0.002951276 -0.0045097214 -0.0100613713 -0.0131771949 -0.0181642603 -0.0241091781 -0.032209027
0 0 0 0 0 0 0 0 0 0
11 12 13 14 15 16 17 18 19 20
0.7662356525 0.7164590593 0.6255646569 0.5205440942 0.4181006264 0.3306088491 0.2577069031 0.2003120219 0.1554311845 0.12067843
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
1.6450427E-16 2.0563034E-16 3.7013461E-16 2.0563034E-16 2.4675641E-16 8.2252136E-17 -3.602157E-17 -1.605322E-17 5.3276279E-17 2.1985546E-17
5.5438123E-17 8.3157184E-17 1.1087625E-16 8.3157184E-17 1.1087625E-16 5.5438123E-17 -1.406966E-17 -6.270223E-18 2.0809167E-17 8.5873285E-18
6.8884736E-17 2.1354268E-16 1.5154642E-16 -8.266168E-17 -2.066542E-17 1.5843489E-16 -5.758838E-17 2.4417326E-16 2.7982679E-16 1.2508666E-16
9.3377136E-17 2.5095105E-16 2.1009856E-16 -5.252464E-17 2.3344284E-17 1.809182E-16 -6.323237E-17 2.4367888E-16 2.8963213E-16 1.2920501E-16
1.3192884E-16 3.1454003E-16 2.8165454E-16 -3.868881E-17 5.4938111E-17 2.3058531E-16 -7.892517E-17 2.8784475E-16 3.4974685E-16 1.5583465E-16
2.0656151E-16 5.5279794E-16 5.1148564E-16 4.9181311E-18 2.0459426E-16 4.6328795E-16 -8.164098E-17 3.9246687E-16 4.2787741E-16 3.4230193E-16
1.8453196E-15 4.4814905E-15 3.9542563E-15 -7.908513E-16 5.2723417E-16 3.163405E-15 -1.318085E-15 4.2178734E-15 5.2723417E-15 2.1089367E-15
1.2921774E-17 -6.327213E-17 -1.425851E-17 3.0299331E-17 8.1986426E-17 -9.936398E-17 -1.559524E-17 -1.336735E-17 4.2775527E-17 -1.639729E-16
Page 32
J&T
4.1168795E-17 1.5438298E-17 2.5730497E-18 -5.532057E-17 -2.57305E-18 6.8185817E-17 4.8887944E-17 4.3741845E-17 3.7309221E-17 6.5612768E-17
1 -1.326178E-16 -2.571162E-17 2.7064862E-17 -1.326178E-16 -1.461503E-16 -4.059729E-18 -1.353243E-17 -7.713486E-17 -1.353243E-17
2.563929207 1 -8.458694E-17 8.4586942E-17 -3.552652E-16 -3.975586E-16 -2.537608E-17 -4.229347E-17 -2.114674E-16 -5.075217E-17
2.1330998839 1.4382860526 1 1.438639E-16 -3.288318E-16 -3.699357E-16 -6.165596E-17 -8.220794E-17 -2.260718E-16 -1.027599E-16
1.7207771891 1.3988743222 1.1965298743 1 -1.909748E-16 -5.092663E-16 -2.546331E-16 -2.546331E-16 -3.819497E-16 -3.819497E-16
1.2326557889 1.0904360465 1.0011744008 0.9271804835 1 2.5791181E-16 6.1898836E-16 5.1582363E-16 1.0316473E-16 7.2215308E-16
1.0628729842 0.9819476874 0.9311953815 0.8916461714 0.9203119046 1 3.0845301E-16 3.0845301E-16 0 7.9316489E-16
0.9225055124 0.8743890474 0.8442260538 0.8214616121 0.8361552593 0.8655649308 1 0 1.5524014E-15 -4.657204E-15
0.8554804385 0.8238176523 0.8039741988 0.789270397 0.7982262931 0.8140822909 0.8647177052 1 1.3676841E-15 4.5589469E-16
0.8089539543 0.7872026144 0.7735730014 0.763589478 0.7694671058 0.7792382124 0.8065165189 0.8570845509 1 6.4490511E-14
0.7797460716 0.764233579 0.7545143246 0.747449372 0.7515196879 0.7580393814 0.7750288033 0.8024873177 0.8561039542 1
0.7628244131 0.7514578656 0.744336743 0.7391878008 0.7421111211 0.746682673 0.7581167949 0.7753300123 0.8045682929 0.8586382153
0.7619169943 0.7533838308 0.7480380954 0.7441877282 0.7463510401 0.7496784858 0.7577797678 0.7694613857 0.7879029106 0.8174888986
0.7398140181 0.7335580249 0.7296390054 0.7268241949 0.7283937975 0.730780005 0.7364840816 0.7444827189 0.7565704951 0.7745927563
0.7207565416 0.7160973112 0.7131786495 0.7110865742 0.7122469143 0.7139965603 0.7181268457 0.7238126726 0.7321726914 0.7441189619
1 1 1 1 1 1 1 1 1 1
17.065332997 13.1136840344 11.2403797284 9.861883812 9.0047831237 8.1580625394 7.4167705174 6.6726586581 5.9373183441 5.194838832
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.1752104546 0 0 0 0 0 0 0 0 0
-0.4492272018 0.1962005671 0 0 0 0 0 0 0 0
0.2723758186 -0.2821925392 0.2412307424 0 0 0 0 0 0 0
0.00100844 0.0631918681 -0.2886397899 0.3062743436 0 0 0 0 0 0
0.00024865 0.0099895088 0.026107136 -0.283971594 0.3865844966 0 0 0 0 0
0.0001280418 0.0045794449 0.0087049024 -0.0117459074 -0.3557783144 0.4716476804 0 0 0 0
Page 33
J&T
7.2839211E-05 0.0024523857 0.0040889521 -0.0039814287 -0.015295428 -0.4082416918 0.5566569808 0 0 0

4.7419063E-05 0.0015440043 0.0024098502 -0.0020547329 -0.0057228571 -0.0309462052 -0.4813511471 0.6342329432 0 0
3.2532832E-05 0.0010379759 0.0015576894 -0.0012360379 -0.0029870083 -0.0117487128 -0.0363944187 -0.5435912573 0.7023536935 0
2.3350728E-05 0.0007354886 0.0010764196 -0.0008176658 -0.0018277798 -0.0062363894 -0.013989597 -0.0435932686 -0.6012877742 0.7600888132
1.7402593E-05 0.0005434916 0.0007820557 -0.000577275 -0.001229674 -0.0038753021 -0.0075112174 -0.0169526995 -0.0488028508 -0.652641302
1.360237E-05 0.0004223133 0.0006004201 -0.0004344308 -0.0008959683 -0.0026856583 -0.0047906386 -0.0093228682 -0.019347714 -0.0531082771
1.0215142E-05 0.0003158147 0.0004450586 -0.0003173816 -0.0006397941 -0.0018536435 -0.0031357985 -0.0056047292 -0.009993413 -0.0196666027
7.6793978E-06 0.0002367196 0.0003315016 -0.0002339895 -0.0004642844 -0.0013146549 -0.002148986 -0.0036477482 -0.0059887712 -0.0101909103
3.075559E-05 0.0009429566 0.0013050618 -0.0009039001 -0.0017433884 -0.0047454224 -0.0073351775 -0.0115203723 -0.0169331703 -0.0244817211
11 12 13 14 15 16 17 18 19 20
0 0 0 0 0 0 0 0 0 0
6.5438169E-17 8.1797711E-17 1.4723588E-16 8.1797711E-17 9.8157254E-17 3.2719085E-17 -1.432902E-17 -6.385812E-18 2.1192776E-17 8.7456323E-18
2.7576638E-18 1.0526365E-17 -8.745415E-19 1.0526365E-17 1.8295066E-17 1.5537402E-17 -1.589845E-18 -7.085236E-19 2.3513973E-18 9.7035219E-19
-2.636824E-18 6.1148402E-17 -1.057786E-18 -1.044482E-16 -8.687595E-17 5.4399869E-17 -2.223817E-17 1.409455E-16 1.4171354E-16 6.3853807E-17
8.9526124E-18 2.1595852E-17 2.2247245E-17 2.2554359E-18 1.1333148E-17 1.6657451E-17 -4.245031E-18 1.2903048E-17 1.6951024E-17 7.5221134E-18
1.3551035E-17 1.9440784E-17 2.0345698E-17 3.590823E-18 9.3108581E-18 1.9271199E-17 -5.354382E-18 1.6250346E-17 2.1363043E-17 9.4796469E-18
7.0058503E-18 6.413588E-17 6.4711496E-17 3.7499346E-17 8.1566273E-17 8.8532424E-17 2.3513586E-17 -1.602703E-17 -5.545687E-17 8.1358489E-17
-5.995979E-17 -6.321424E-18 -2.830294E-17 -7.259017E-17 -4.004054E-17 -1.141923E-17 -5.579248E-17 -6.709664E-17 -4.685183E-17 1.1062485E-17
-8.457391E-18 -2.34309E-17 -5.387798E-18 -5.67858E-18 3.8945131E-17 -4.441486E-17 -2.647778E-17 -2.161977E-17 1.371808E-17 -7.503023E-17
1.5028703E-17 1.3753547E-17 1.7179155E-17 -1.993209E-17 1.9877151E-17 2.1080164E-17 2.7427771E-18 8.0787707E-18 1.978867E-17 9.0764056E-18
0.1752104546 -1.242944E-17 9.3102176E-18 -7.308747E-18 -7.383866E-18 -1.378443E-17 -3.880653E-18 3.8812268E-19 -8.264955E-19 1.2867052E-19
0.0538171626 0.1962005671 3.3118966E-18 -4.824797E-18 -1.766922E-19 -2.933669E-18 -2.437468E-18 1.1357287E-18 2.5044863E-18 -4.570247E-19
0.063423394 0.0647662731 0.2412307424 -6.895853E-19 5.0441632E-20 3.9988369E-18 -1.50785E-18 -1.869951E-18 2.2482193E-18 -2.736581E-18
0.0743603181 0.0764845989 0.077826612 0.3062743436 4.2551315E-17 3.1819678E-17 3.257753E-18 5.000563E-18 6.0182524E-18 -4.711594E-18
0.0694239484 0.0718441374 0.073365142 0.0744620065 0.3865844966 -8.597974E-17 5.1524396E-19 7.09553E-18 5.4608685E-19 5.7025643E-18
0.0729751298 0.0758483868 0.0776505742 0.0789262316 0.0782846607 0.4716476804 -1.977322E-19 2.3623269E-18 2.0098613E-18 -4.660571E-19
0.0689876445 0.0719480461 0.0738032111 0.0751021483 0.0744465453 0.0735810693 0.5566569808 -1.810617E-17 -3.890165E-18 -8.640286E-18
0.0641894418 0.0671119042 0.0689425025 0.070215878 0.0695740999 0.0687309299 0.0670813082 0.6342329432 2.4135017E-17 7.6674282E-17
0.0572863067 0.0600072634 0.0617112623 0.0628915563 0.0622983563 0.0615223752 0.0600124526 0.0583852426 0.7023536935 5.9077849E-18
0.0499801429 0.0524278228 0.0539604987 0.0550190949 0.0544885729 0.0537970416 0.0524567326 0.0510139025 0.0494272643 0.7600888132
0.0431460325 0.0453071542 0.0466603018 0.0475930333 0.0471267541 0.046520673 0.0453493861 0.0440901837 0.0427056096 0.041294272
0.0377562014 0.0396797571 0.0408841069 0.0417130642 0.0412995236 0.0407631896 0.0397289619 0.0386185149 0.037398136 0.0361532523
0.0309610584 0.0325591051 0.0335596251 0.034247538 0.0339049429 0.0334614029 0.0326075495 0.0316917912 0.0306860121 0.0296599542
Page 34
J&T
0.024852834 0.0261479796 0.0269588425 0.0275159178 0.0272388433 0.0268806044 0.0261918174 0.0254537496 0.0246435988 0.0238172535
0.1136299304 0.1196670041 0.1234465784 0.1260391875 0.1247532045 0.1230950336 0.1199148109 0.1165136723 0.1127856858 0.1089864548
1 1 1 1 1 1 1 1 1 1
11 12 13 14 15 16 17 18 19 20
0.0352080958 0.0155098446 0.0170466979 0.0186929454 0.016451977 0.0165568284 0.0151154582 0.0137001578 0.0119850485 0.0102997645
0.0321500876 0.0140566605 0.0153888167 0.016807901 0.0147384992 0.0147905973 0.0134715593 0.0121883343 0.0106477104 0.0091407618
0.0284255518 0.012350644 0.0134768705 0.014670893 0.0128251408 0.0128402095 0.0116724112 0.0105448076 0.0092012824 0.0078920516
0.0283090218 0.0122980383 0.0134183433 0.0146059426 0.0127673603 0.0127815927 0.0116185492 0.0104957487 0.0091582038 0.007854925
0.0283358789 0.012310064 0.0134316769 0.0146206932 0.0127804471 0.0127948424 0.0116307046 0.0105068068 0.009167905 0.00786328
0.0292847816 0.0127342751 0.0139013845 0.0151395206 0.01324007 0.0132596559 0.0120567285 0.010894092 0.0095074778 0.0081556072
0.0309066011 0.0134567447 0.014699901 0.0160199745 0.0140187982 0.0140462248 0.012776947 0.0115483306 0.010080787 0.0086489349
0.0407628199 0.0178780173 0.0196036381 0.0214455142 0.0188324056 0.0189196484 0.017247734 0.0156153863 0.0136486784 0.0117216502
0.0613899454 0.027355454 0.0302410433 0.0333521958 0.0295064029 0.0298101893 0.0273010788 0.0248041032 0.0217387427 0.0187079914
0.0919620918 0.0426027651 0.0480235702 0.0539872485 0.0485916343 0.0497291121 0.0460219325 0.0421452375 0.0371616768 0.0321285084
0.1752104546 0.0538171626 0.063423394 0.0743603181 0.0694239484 0.0729751298 0.0689876445 0.0641894418 0.0572863067 0.0499801429
-8.87876E-18 0.1962005671 0.0647662731 0.0764845989 0.0718441374 0.0758483868 0.0719480461 0.0671119042 0.0600072634 0.0524278228
1.9867376E-17 7.7378175E-18 0.2412307424 0.077826612 0.073365142 0.0776505742 0.0738032111 0.0689425025 0.0617112623 0.0539604987
1.1144569E-18 4.0811794E-18 1.6765312E-18 0.3062743436 0.0744620065 0.0789262316 0.0751021483 0.070215878 0.0628915563 0.0550190949
-2.971309E-18 -3.594461E-19 3.1188104E-18 2.0739619E-17 0.3865844966 0.0782846607 0.0744465453 0.0695740999 0.0622983563 0.0544885729
1.3848954E-17 7.0705153E-18 7.4744486E-18 8.3048777E-18 -4.682058E-17 0.4716476804 0.0735810693 0.0687309299 0.0615223752 0.0537970416
-2.058835E-18 -1.223224E-18 -2.981512E-18 -2.925815E-18 4.3172927E-18 -8.098433E-19 0.5566569808 0.0670813082 0.0600124526 0.0524567326
-3.517402E-18 -2.09694E-18 -2.057073E-18 5.603421E-18 -2.820756E-18 -4.351765E-19 6.4831329E-18 0.6342329432 0.0583852426 0.0510139025
4.2730946E-18 2.3138798E-18 1.1247068E-18 6.1433248E-18 6.0597682E-18 3.390539E-18 1.1917984E-17 -3.135365E-18 0.7023536935 0.0494272643
2.3239895E-18 1.4803962E-18 1.7106061E-18 -4.34741E-18 2.3878653E-18 5.0840583E-19 -2.065114E-18 2.131336E-17 2.0776882E-18 0.7600888132
-2.2674E-18 -9.850067E-19 -1.074737E-18 -1.169857E-18 -1.022597E-18 -1.023737E-18 -9.305833E-19 -8.40653E-19 -7.335229E-19 -6.291372E-19
-6.968992E-18 -3.027477E-18 -3.303269E-18 -3.595627E-18 -3.143013E-18 -3.146517E-18 -2.860204E-18 -2.583798E-18 -2.254527E-18 -1.933691E-18
-2.321801E-18 -1.00864E-18 -1.100523E-18 -1.197925E-18 -1.047132E-18 -1.048299E-18 -9.529104E-19 -8.608225E-19 -7.51122E-19 -6.442319E-19
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0.5819453303 0.4305702373 0.568652352 0.7542887016 0.8694324662 1.0508615643 1.1734387487 1.2725220123 1.3287660217 1.3550733614
Page 35
J&T
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.8081815621 0 0 0 0
0 0.8482958154 0 0 0
0 0 0.8808743 0 0
0 0 0 0.9062233 0
0 0 0 0 1
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
Page 36
J&T
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.1980532869 0 0 0 0
0.1562030682 0.1948199071 0 0 0
0.1217605967 0.1518400137 0.1886178 0 0
0.5239830482 0.6533400792 0.8113822 1 0
1 1 1 1 0
21 22 23 24 25 SiE
0 0 0 0 0 1 0.5798064
0 0 0 0 0 2 0.4055304
0 0 0 0 0 3 0.2955373
0 0 0 0 0 4 0.2558104
0 0 0 0 0 5 0.2149453
0 0 0 0 0 6 0.1752456
0 0 0 0 0 7 0.1574561
Page 37
J&T
0 0 0 0 0 8 0.1765519
0 0 0 0 0 9 0.2662751
0 0 0 0 0 10 0.46221
0 0 0 0 0 11 0.7662357
0 0 0 0 0 12 0.7164591
0 0 0 0 0 13 0.6255647
0 0 0 0 0 14 0.5205441
0 0 0 0 0 15 0.4181006
0 0 0 0 0 16 0.3306088
0 0 0 0 0 17 0.2577069
0 0 0 0 0 18 0.200312
0 0 0 0 0 19 0.1554312
0 0 0 0 0 20 0.1206784 20
1 0 0 0 0 21 0.0936888 21 Formula Too Long !
-0.8707016977 1 0 0 0 22 0.072378 22
-0.0622074516 -0.8505375143 1 0 0 23 0.0557994 23 -0.0003778977
-0.023505643 -0.0701378351 -0.843271 1 0 24 0.0433185 24 -0.000287768 0.0017726322
-0.0435852077 -0.0793246505 -0.156729 -1 1 25 0 25 -0.0011460297 0.0068135107 -0.000495
0 0 0 0 1
21 22 23 24 25
0.0936887931 0.0723779659 0.0557994 0.0433185 0
21 22 23 24 25
0 0 0.00000 0.00000 0.00000
-3.470092E-31 0 0.00000 0.00000 0.00000
-1.771448E-31 0 0.00000 0.00000 0.00000
1.6018924E-16 0 0.00000 0.00000 0.00000
1.6138895E-16 0 0.00000 0.00000 0.00000
1.9175976E-16 0 0.00000 0.00000 0.00000
2.8687084E-16 0 0.00000 0.00000 0.00000
2.8406227E-15 0 0.00000 0.00000 0.00000
-7.786367E-18 0 0.00000 0.00000 0.00000
Page 38
J&T
-5.919256E-18 0 0.00000 0.00000 0.00000

-2.93046E-18 0 0.00000 0.00000 0.00000
-7.634687E-18 0 0.00000 0.00000 0.00000
-3.516729E-18 0 0.00000 0.00000 0.00000
2.3737779E-17 0 0.00000 0.00000 0.00000
-6.514916E-17 0 0.00000 0.00000 0.00000
-1.141102E-17 0 0.00000 0.00000 0.00000
-1.949163E-16 0 0.00000 0.00000 0.00000
4.6406349E-16 0 0.00000 0.00000 0.00000
5.3343601E-14 0 0.00000 0.00000 0.00000
1.0515141E-15 0 0.00000 0.00000 0.00000
1 0 -2.27E-16 0 0
0.8707016977 1 -1.48E-16 0 0
0.8027719093 0.8505375143 1 0 0
0.761529132 0.7873715466 0.8432711 1 0
1 1 1 1 1
4.4350027389 3.637909061 2.8432711 2 1
21 22 23 24 25
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Page 39
J&T
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0.8081815621 0 0 0 0
-0.7036850581 0.8482958154 0 0 0
-0.0502749154 -0.7215074142 0.8808743 0 0
-0.0189968273 -0.059497632 -0.742816 0.9062233 0
-0.0352247613 -0.0672907691 -0.138058 -0.906223 1
21 22 23 24 25
0 0 0 0 0
-1.380368E-31 0 -1.52E-32 0 0
-3.656771E-32 0 2.061E-33 0 0
8.9555705E-17 0 -4.59E-17 0 0
8.7829754E-18 0 -4.5E-18 0 0
1.1063592E-17 0 -5.66E-18 0 0
6.8351311E-18 0 -3.5E-18 0 0
7.8958567E-18 0 -4.04E-18 0 0
4.3339816E-18 0 -2.22E-18 0 0
4.283632E-18 0 -2.19E-18 0 0
4.5348008E-18 0 -2.32E-18 0 0
1.9700134E-18 0 -1.01E-18 0 0
2.1494742E-18 0 -1.1E-18 0 0
2.3397149E-18 0 -1.2E-18 0 0
2.0451938E-18 0 -1.05E-18 0 0
2.0474736E-18 0 -1.05E-18 0 0
1.8611666E-18 0 -9.53E-19 0 0
1.681306E-18 0 -8.61E-19 0 0
1.4670457E-18 0 -7.51E-19 0 0
1.2582745E-18 0 -6.44E-19 0 0
0.8081815621 0 -5.49E-19 0 0
0.0349275484 0.8482958154 -4.76E-19 0 0
0.0286484667 0.0277091904 0.8808743 0 0
Page 40
J&T
0.0230022848 0.0222441217 0.0213761 0.9062233 0

0.105240138 0.1017508725 0.0977496 0.0937767 1
1 1 1 1 1
21 22 23 24 25
0.0087897866 0.007623687 0.0062083 0.0049577 0.0224272
0.0077943326 0.006755998 0.005499 0.0043896 0.019842
0.0067249789 0.005826011 0.0047401 0.0037826 0.0170872
0.0066932262 0.0057984244 0.0047176 0.0037646 0.0170057
0.0067003681 0.0058046266 0.0047226 0.0037687 0.017024
0.0069501674 0.0060215068 0.0048994 0.0039099 0.0176636
0.0073715846 0.0063872939 0.0051974 0.004148 0.0187418
0.0099980846 0.0086682102 0.0070567 0.0056338 0.0254734
0.0159823407 0.0138734795 0.0113052 0.0090322 0.0408994
0.0275443862 0.0239752856 0.0195787 0.0156673 0.071178
0.0431460325 0.0377562014 0.0309611 0.0248528 0.1136299
0.0453071542 0.0396797571 0.0325591 0.026148 0.119667
0.0466603018 0.0408841069 0.0335596 0.0269588 0.1234466
0.0475930333 0.0417130642 0.0342475 0.0275159 0.1260392
0.0471267541 0.0412995236 0.0339049 0.0272388 0.1247532
0.046520673 0.0407631896 0.0334614 0.0268806 0.123095
0.0453493861 0.0397289619 0.0326075 0.0261918 0.1199148
0.0440901837 0.0386185149 0.0316918 0.0254537 0.1165137
0.0427056096 0.037398136 0.030686 0.0246436 0.1127857
0.041294272 0.0361532523 0.02966 0.0238173 0.1089865
0.8081815621 0.0349275484 0.0286485 0.0230023 0.1052401
-1.647709E-18 0.8482958154 0.0277092 0.0222441 0.1017509
-5.489537E-19 -4.755653E-19 0.8808743 0.0213761 0.0977496
0 0 0 0.9062233 0.0937767
0 0 0 0 1
1.3625242183 1.3679525947 1.3344958 1.2916016 2.854691
Page 41
C
Mill Discharge Grate Model
Grate Paramaters Bpf D50, micr m

0.4 63000 2
Size Fraction 1 2 3 4 5 6 7 8 9 10 11 12
Bottom-Size 152400 76200 63500 50700 38100 25400 19050 12700 9525 6350 3175 2360
Classifier Efficiency 1 1 1 0.6169698 0.5343315 0.4639204 0.4368389 0.4166613 0.4094297 0.4042094 0.4010551 0.4005832
Recycle Screen Model
Screen Paramaters Bpf D50, micr m

0.1 11430 3
Page 42
C
Size Fraction 1 2 3 4 5 6 7 8 9 10 11 12
Bottom-Size 152400 76200 63500 50700 38100 25400 19050 12700 9525 6350 3175 2360
Classifier Efficiency 1 1 1 1 1 1 1 1 0.3973401 0.2008349 0.1132693 0.1054733
Page 43
C
13 14 15 16 17 18 19 20 21 22 23 24 25
1700 1180 850 600 425 300 212 150 106 74 52 37 0
0.4003027 0.4001459 0.4000757 0.4000377 0.4000189 0.4000094 0.4000047 0.4000024 0.4000012 0.4000006 0.4000003 0.4000001 0.4
Page 44
C
13 14 15 16 17 18 19 20 21 22 23 24 25
1700 1180 850 600 425 300 212 150 106 74 52 37 0
0.1020497 0.100686 0.1002565 0.1000902 0.1000321 0.1000113 0.100004 0.1000014 0.1000005 0.1000002 0.1000001 0.1 0.1
Page 45
Mill
Solution of the Model Equations by Stepwise Time Integration
Last Iteration D(Time), min 5.278

Internal Size Distribution
Total Rocks Fines % Fines tons % Retained
Make-up Feed, tons 0.1899 0.1424 0.0475 25.00 1 203200

Crushed Pebbles, tons 0.1146 0.0240 0.0907 79.10 2 152400 0.01 2.69
Internal Feed, tons 0.6015 0.3157 0.2857 47.51 3 76200 0.03 10.06
To the Grate, tons 0.6015 0.2337 0.3678 61.14 4 63500 0.03 11.13
Internal Recycle, tons 0.2970 0.1494 0.1476 49.70 5 50700 0.02 5.73
Mill Discharge, tons 0.3045 0.0843 0.2202 72.30 6 38100 0.01 4.74
Actual 0.3045 0.0843 0.2202 72.30 7 25400 0.01 4.84
To the Crusher, tons 0.1146 0.0843 0.0303 26.41 8 19050 0.01 3.84
SAG Product, tons 0.1899 0.0000 0.1899 100.00 9 12700 0.02 7.26
10 9525 0.01 4.95
Net Feedrate, ton/hr 2 2 1 11 6350 0.01 3.85
Pebbles Feedrate, ton/hr 1 0 1 12 3175 0.01 3.15
Actual Discharge, ton/hr 3 1 3 13 2360 0.00 1.53
14 1700 0.01 1.89
Internal Recycle Ratio 1.564 15 1180 0.01 2.32
Pebbles Recycle Ratio 0.604 16 850 0.01 2.33
17 600 0.01 2.63
kWh/ton 7.20 18 425 0.01 2.75
19 300 0.01 2.78
20 212 0.01 2.66
21 150 0.01 2.52
22 106 0.01 2.37
23 74 0.01 2.13
24 52 0.01 1.82
25 37 0.00 1.53
0.03 8.48
Total 0.30 100.00
Page 46
Mill
tion Product Size Distribution Mill Discharge Recycled Pebbles

% Passing tons % Retained % Passing tons % Retained % Passing tons % Retained % Passing tons Fresh
100.00 100.00 100.00 100.00

97.31 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 100.00 0.02
87.25 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 100.00 0.04
76.12 0.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 100.00 0.02
70.38 0.00 0.00 100.00 0.01 3.47 96.53 0.01 9.22 90.78 0.02
65.64 0.00 0.00 100.00 0.01 4.03 92.50 0.01 10.71 80.07 0.01
60.80 0.00 0.00 100.00 0.02 5.45 87.05 0.02 14.49 65.58 0.01
56.96 0.00 0.00 100.00 0.01 4.83 82.22 0.01 12.83 52.75 0.01
49.70 0.00 0.00 100.00 0.03 9.91 72.30 0.03 26.34 26.41 0.01
44.75 0.01 6.73 93.27 0.02 6.96 65.34 0.01 7.35 19.06 0.00
40.91 0.01 7.09 86.18 0.02 5.53 59.81 0.00 2.95 16.11 0.01
37.75 0.01 6.53 79.65 0.01 4.59 55.22 0.00 1.38 14.73 0.01
36.23 0.01 3.19 76.46 0.01 2.23 52.99 0.00 0.62 14.10 0.00
34.34 0.01 3.98 72.48 0.01 2.76 50.23 0.00 0.75 13.35 0.00
32.01 0.01 4.90 67.58 0.01 3.40 46.83 0.00 0.91 12.45 0.00
29.68 0.01 4.92 62.67 0.01 3.41 43.42 0.00 0.91 11.54 0.00
27.05 0.01 5.56 57.11 0.01 3.85 39.57 0.00 1.02 10.51 0.00
24.30 0.01 5.80 51.30 0.01 4.02 35.55 0.00 1.07 9.45 0.00
21.52 0.01 5.87 45.44 0.01 4.07 31.48 0.00 1.08 8.37 0.00
18.86 0.01 5.62 39.82 0.01 3.89 27.59 0.00 1.03 7.33 0.00
16.33 0.01 5.33 34.49 0.01 3.69 23.90 0.00 0.98 6.35 0.00
13.97 0.01 5.00 29.49 0.01 3.47 20.43 0.00 0.92 5.43 0.00
11.83 0.01 4.50 24.98 0.01 3.12 17.31 0.00 0.83 4.60 0.00
10.01 0.01 3.84 21.14 0.01 2.66 14.65 0.00 0.71 3.89 0.00
8.48 0.01 3.24 17.91 0.01 2.24 12.41 0.00 0.60 3.30 0.00
0.03 17.91 0.04 12.41 0.00 3.30 0.01
0.19 100.00 0.30 100.00 0.11 100.00 0.19
Page 47
Mill
Mill Feed
tons Pebbles % Retained % Passing
100.00
0.00 7.17 92.83
0.00 13.22 79.61
0.00 7.48 72.12
0.00 5.92 66.20
0.00 3.37 62.83
0.00 2.56 60.28
0.00 3.38 56.89
0.02 11.53 45.36
0.03 10.87 34.49
0.03 11.07 23.42
0.02 8.29 15.13
0.00 1.45 13.68
0.00 1.93 11.75
0.00 1.74 10.01
0.00 1.33 8.69
0.00 1.11 7.57
0.00 1.05 6.52
0.00 0.88 5.65
0.00 0.68 4.97
0.00 0.64 4.34
0.00 0.64 3.70
0.00 0.44 3.26
0.00 0.34 2.92
0.00 0.30 2.62
0.00 2.62
0.11 100.00
Page 48
Mill
Matrix Z = {TJT(inv)} (transpose)

1 2 3 4 5 6 7 8 9
1 0.2676738276 0.0665862922 0.0482175664 0.0575058048 0.0686308124 0.0869167891 0.053921008 0.0623333115 0.0341413265
2 0 0.3977900867 0.0441359148 0.0524808534 0.0624479635 0.0788597367 0.0488135998 0.0564078346 0.0309317288
3 0 6.1348283E-17 0.5107882314 0.0463733945 0.0550480783 0.0693527917 0.0428505732 0.0495020076 0.0271709906
4 0 3.5786499E-16 -3.978349E-17 0.5590619197 0.0548287467 0.0690657629 0.0426691018 0.049290805 0.0270553846
5 0 4.4784247E-16 2.9443703E-18 2.8247647E-16 0.6134830888 0.0691476751 0.0427153853 0.049341764 0.0270824818
6 0 -5.930334E-17 1.8687174E-16 2.6455137E-16 2.7247125E-17 0.671420832 0.0442063461 0.0510585525 0.0280184965
7 0 -3.067414E-16 -2.354548E-17 6.2862526E-16 1.8765507E-17 1.9591702E-17 0.6991282599 0.0539794088 0.0296121425
8 0 -5.72584E-17 4.6663293E-18 -6.062252E-16 -6.770065E-17 -8.214366E-17 7.2610157E-16 0.6694299766 0.039361728
9 0 0 0 3.0808666E-17 -1.671808E-17 -1.952544E-17 2.9742935E-16 -1.287986E-16 0.5459200006
10 0 2.6175268E-16 -1.728649E-17 -1.373882E-16 3.4128523E-17 6.8640901E-17 1.1220406E-16 6.6886169E-18 1.0089342E-16
11 0 9.8157254E-17 4.1364958E-18 -2.706174E-17 1.5226485E-17 1.298134E-17 5.4206345E-17 3.4336658E-17 1.5448179E-17
12 0 6.5438169E-17 1.6916234E-17 5.6932541E-17 1.7253832E-17 2.3859274E-17 4.9487106E-17 1.9843317E-18 -3.454699E-19
13 0 1.6359542E-17 -6.389869E-18 1.7751461E-16 1.9502917E-17 2.5902585E-17 7.1700436E-17 1.4115808E-17 -1.402501E-17
14 0 9.8157254E-17 1.8295066E-17 5.9465212E-17 2.1430544E-17 2.4953581E-17 -2.072241E-18 -1.924918E-17 2.1408008E-17
15 0 1.145168E-16 -2.253373E-18 -8.446321E-17 6.4603626E-18 6.2712768E-18 -1.790409E-17 -8.875188E-18 -1.378101E-17
16 0 6.5438169E-17 -1.140091E-17 4.9475227E-17 2.0605801E-17 2.1336638E-17 1.5643831E-17 1.8704216E-17 3.4640038E-17
17 0 8.6122898E-18 9.5555747E-19 -1.152134E-19 1.2292872E-18 1.5527385E-18 -9.64864E-18 -2.524184E-17 2.7599866E-17
18 0 -8.690105E-18 -9.641913E-19 -5.36494E-17 -6.51334E-18 -8.208905E-18 1.6785884E-17 -5.107238E-17 7.1283123E-18
19 0 2.8620537E-18 3.1755281E-19 1.3656804E-16 1.380588E-17 1.7392173E-17 4.1243899E-17 -7.023356E-17 4.2052931E-17
20 0 3.0214957E-18 3.3524334E-19 -2.22661E-17 -1.748457E-18 -2.200975E-18 -3.77681E-17 -1.315259E-17 2.0233189E-17
21 0 4.8131262E-32 -1.442768E-32 -4.477785E-17 -4.391488E-18 -5.531796E-18 -3.417566E-18 -3.947928E-18 -2.166991E-18
22 0 -6.765621E-32 7.169836E-33 -1.376274E-16 -1.34975E-17 -1.700231E-17 -1.050409E-17 -1.21342E-17 -6.660377E-18
23 0 -4.960698E-32 -1.078518E-32 -4.585219E-17 -4.496851E-18 -5.664518E-18 -3.499562E-18 -4.042649E-18 -2.218983E-18
24 0 0 0 0 0 0 0 0 0
25 0 0 0 0 0 0 0 0 0
Page 49
Mill
10 11 12 13 14 15 16 17 18 19 20
0.033499698 0.0352080958 0.0155098446 0.0170466979 0.0186929454 0.016451977 0.0165568284 0.0151154582 0.0137001578 0.0119850485 0.0102997645
0.030470476 0.0321500876 0.0140566605 0.0153888167 0.016807901 0.0147384992 0.0147905973 0.0134715593 0.0121883343 0.0106477104 0.0091407618
0.026853268 0.0284255518 0.012350644 0.0134768705 0.014670893 0.0128251408 0.0128402095 0.0116724112 0.0105448076 0.0092012824 0.0078920516
0.026741072 0.0283090218 0.0122980383 0.0134183433 0.0146059426 0.0127673603 0.0127815927 0.0116185492 0.0104957487 0.0091582038 0.007854925
0.026767078 0.0283358789 0.012310064 0.0134316769 0.0146206932 0.0127804471 0.0127948424 0.0116307046 0.0105068068 0.009167905 0.00786328
0.027677599 0.0292847816 0.0127342751 0.0139013845 0.0151395206 0.01324007 0.0132596559 0.0120567285 0.010894092 0.0095074778 0.0081556072
0.029230827 0.0309066011 0.0134567447 0.014699901 0.0160199745 0.0140187982 0.0140462248 0.012776947 0.0115483306 0.010080787 0.0086489349
0.03870253 0.0407628199 0.0178780173 0.0196036381 0.0214455142 0.0188324056 0.0189196484 0.017247734 0.0156153863 0.0136486784 0.0117216502
0.058780303 0.0613899454 0.027355454 0.0302410433 0.0333521958 0.0295064029 0.0298101893 0.0273010788 0.0248041032 0.0217387427 0.0187079914
0.349702642 0.0919620918 0.0426027651 0.0480235702 0.0539872485 0.0485916343 0.0497291121 0.0460219325 0.0421452375 0.0371616768 0.0321285084
2.387967E-17 0.1752104546 0.0538171626 0.063423394 0.0743603181 0.0694239484 0.0729751298 0.0689876445 0.0641894418 0.0572863067 0.0499801429
1.950439E-17 -8.87876E-18 0.1962005671 0.0647662731 0.0764845989 0.0718441374 0.0758483868 0.0719480461 0.0671119042 0.0600072634 0.0524278228
7.372921E-18 1.9867376E-17 7.7378175E-18 0.2412307424 0.077826612 0.073365142 0.0776505742 0.0738032111 0.0689425025 0.0617112623 0.0539604987
7.75337E-18 1.1144569E-18 4.0811794E-18 1.6765312E-18 0.3062743436 0.0744620065 0.0789262316 0.0751021483 0.070215878 0.0628915563 0.0550190949
5.668249E-18 -2.971309E-18 -3.594461E-19 3.1188104E-18 2.0739619E-17 0.3865844966 0.0782846607 0.0744465453 0.0695740999 0.0622983563 0.0544885729
1.098863E-18 1.3848954E-17 7.0705153E-18 7.4744486E-18 8.3048777E-18 -4.682058E-17 0.4716476804 0.0735810693 0.0687309299 0.0615223752 0.0537970416
-4.02844E-18 -2.058835E-18 -1.223224E-18 -2.981512E-18 -2.925815E-18 4.3172927E-18 -8.098433E-19 0.5566569808 0.0670813082 0.0600124526 0.0524567326
1.822693E-18 -3.517402E-18 -2.09694E-18 -2.057073E-18 5.603421E-18 -2.820756E-18 -4.351765E-19 6.4831329E-18 0.6342329432 0.0583852426 0.0510139025
-1.0647E-18 4.2730946E-18 2.3138798E-18 1.1247068E-18 6.1433248E-18 6.0597682E-18 3.390539E-18 1.1917984E-17 -3.135365E-18 0.7023536935 0.0494272643
1.254769E-18 2.3239895E-18 1.4803962E-18 1.7106061E-18 -4.34741E-18 2.3878653E-18 5.0840583E-19 -2.065114E-18 2.131336E-17 2.0776882E-18 0.7600888132
-2.14182E-18 -2.2674E-18 -9.850067E-19 -1.074737E-18 -1.169857E-18 -1.022597E-18 -1.023737E-18 -9.305833E-19 -8.40653E-19 -7.335229E-19 -6.291372E-19
-6.583E-18 -6.968992E-18 -3.027477E-18 -3.303269E-18 -3.595627E-18 -3.143013E-18 -3.146517E-18 -2.860204E-18 -2.583798E-18 -2.254527E-18 -1.933691E-18
-2.1932E-18 -2.321801E-18 -1.00864E-18 -1.100523E-18 -1.197925E-18 -1.047132E-18 -1.048299E-18 -9.529104E-19 -8.608225E-19 -7.51122E-19 -6.442319E-19
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
Page 50
Mill
21 22 23 24 25
0.0087897866 0.007623687 0.0062083418 0.0049577012 0.0224272289
0.0077943326 0.006755998 0.0054989916 0.004389599 0.0198419563
0.0067249789 0.005826011 0.004740061 0.0037825955 0.0170871562
0.0066932262 0.0057984244 0.0047175663 0.0037646145 0.0170056508
0.0067003681 0.0058046266 0.0047226221 0.0037686548 0.0170239562
0.0069501674 0.0060215068 0.0048993789 0.0039098888 0.0176636383
0.0073715846 0.0063872939 0.0051974339 0.0041480076 0.0187417979
0.0099980846 0.0086682102 0.0070567208 0.0056338414 0.0254734163
0.0159823407 0.0138734795 0.0113051536 0.0090321509 0.0408994252
0.0275443862 0.0239752856 0.019578672 0.0156672583 0.0711779786
0.0431460325 0.0377562014 0.0309610584 0.024852834 0.1136299304
0.0453071542 0.0396797571 0.0325591051 0.0261479796 0.1196670041
0.0466603018 0.0408841069 0.0335596251 0.0269588425 0.1234465784
0.0475930333 0.0417130642 0.034247538 0.0275159178 0.1260391875
0.0471267541 0.0412995236 0.0339049429 0.0272388433 0.1247532045
0.046520673 0.0407631896 0.0334614029 0.0268806044 0.1230950336
0.0453493861 0.0397289619 0.0326075495 0.0261918174 0.1199148109
0.0440901837 0.0386185149 0.0316917912 0.0254537496 0.1165136723
0.0427056096 0.037398136 0.0306860121 0.0246435988 0.1127856858
0.041294272 0.0361532523 0.0296599542 0.0238172535 0.1089864548
0.8081815621 0.0349275484 0.0286484667 0.0230022848 0.105240138
-1.647709E-18 0.8482958154 0.0277091904 0.0222441217 0.1017508725
-5.489537E-19 -4.755653E-19 0.8808742612 0.0213761422 0.0977495966
0 0 0 0.9062233358 0.0937766642
0 0 0 0 1
Page 51
Mill
1 2 3 4 5 6 7 8 9
Mesh Opening 203200 152400 76200 63500 50700 38100 25400 19050 12700
Rock or Fines 1 1 1 1 1 1 1 1 0
Fresh Feed, °/1 0.115 0.212 0.12 0.095 0.054 0.041 0.05 0.063 0.024
Crushed Pebbles 0 0 0 0 0 0 0.007 0.202 0.249
Iteration 1 Cummulative Energy, KWH/ton 2.2731485077 Cummulative Time, min 3.694470768

1 2 3 4 5 6 7 8 9
Initial Charge, tons 0.0484142842 0.0892506804 0.0505192531 0.0399944087 0.0227336639 0.0172607448 0.0210496888 0.0265226079 0.0101038506
To the Grate, tons 0.0129592368 0.0387267636 0.0320782193 0.0321701544 0.0278167843 0.0306733985 0.0272890424 0.0334187276 0.0151508283
Internal Recycle, tons 0.0129592368 0.0387267636 0.0320782193 0.0198480124 0.014863385 0.0142300151 0.0119209154 0.0139242918 0.0062031992
Mill Discharge, tons 0 0 0 0.0123221419 0.0129533994 0.0164433834 0.015368127 0.0194944357 0.0089476292
Actual 0 0 0 0.0123221419 0.0129533994 0.0164433834 0.015368127 0.0194944357 0.0089476292
To the Crusher, tons 0 0 0 0.0123221419 0.0129533994 0.0164433834 0.015368127 0.0194944357 0.0035552515
SAG Product, tons 0 0 0 0 0 0 0 0 0.0053923777

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0211701213 0.0390266584 0.0220905613 0.0174883611 0.0099407526 0.0075476085 0.0092044006 0.0115975447 0.0044181123
Crushed Pebbles, tons 0 0 0 0 0 0 0.0006406669 0.018487817 0.0227894378
Internal Feed, tons 0.034129358 0.077753422 0.0541687807 0.0373363735 0.0248041376 0.0217776235 0.0217659828 0.0440096535 0.0334107492
To the Grate, tons 0.0091355359 0.0332020879 0.0327461287 0.029428537 0.0274437812 0.0317705484 0.0267894278 0.0440072114 0.0279506022
Actual 0 0 0 0.0112720196 0.0127797036 0.0170315431 0.0150867635 0.0256711077 0.0165067954
SAG Product, tons 0 0 0 0 0 0 0 0 0.0099479844

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0216443076 0.0399008105 0.0225853644 0.0178800802 0.010163414 0.0077166662 0.0094105685 0.0118573163 0.0045170729
To the Grate, tons 0.0082389585 0.0311291239 0.0329732679 0.0283191207 0.0269305529 0.031560418 0.0264637032 0.0484932518 0.0327209699
Page 52
Mill
10 11 12 13 14 15 16 17 18 19 20
9525 6350 3175 2360 1700 1180 850 600 425 300 212
0 0 0 0 0 0 0 0 0 0 0
0.043 0.049 0.007 0.014 0.014 0.011 0.01 0.009 0.008 0.006 0.006
0.223 0.139 0.027 0.028 0.023 0.017 0.013 0.013 0.01 0.008 0.007
10 11 12 13 14 15 16 17 18 19 20
0.018102732 0.020628695 0.0029469564 0.0058939129 0.0058939129 0.0046309315 0.0042099378 0.003788944 0.0033679502 0.0025259627 0.0025259627
0.016419997 0.0159230013 0.0071143447 0.0088868406 0.0105676615 0.0100672703 0.0108000626 0.0105728582 0.0101451821 0.009039402 0.0083324784
0.0066371177 0.0063860015 0.002849887 0.0035574262 0.0042286059 0.0040276701 0.0043204323 0.0042293433 0.0040581685 0.0036158034 0.003333011
0.00978288 0.0095369998 0.0042644578 0.0053294145 0.0063390556 0.0060396003 0.0064796302 0.0063435149 0.0060870136 0.0054235986 0.0049994674
0.00978288 0.0095369998 0.0042644578 0.0053294145 0.0063390556 0.0060396003 0.0064796302 0.0063435149 0.0060870136 0.0054235986 0.0049994674
0.001964743 0.001080249 0.0004497864 0.0005438651 0.0006382541 0.000605509 0.0006485476 0.0006345549 0.00060877 0.0005423814 0.0004999538
0.007818136 0.0084567509 0.0038146713 0.0047855494 0.0057008015 0.0054340913 0.0058310827 0.00570896 0.0054782436 0.0048812172 0.0044995136
10 11 12 13 14 15 16 17 18 19 20
0.007915784 0.0090203125 0.0012886161 0.0025772322 0.0025772322 0.0020249681 0.0018408801 0.0016567921 0.0014727041 0.0011045281 0.0011045281
0.020409818 0.0127218147 0.0024711439 0.0025626677 0.0021050485 0.0015559054 0.00118981 0.00118981 0.0009152385 0.0007321908 0.0006406669
0.03496272 0.0281281287 0.0066096469 0.008697326 0.0089108866 0.0076085436 0.0073511225 0.0070759454 0.006446111 0.0054525222 0.005078206
0.023762189 0.020300084 0.0096269127 0.0118274879 0.014274819 0.013973464 0.015362414 0.0155122125 0.0151890416 0.0140194053 0.0129595638
0.009604901 0.008141453 0.0038563795 0.0047345752 0.0057120096 0.0055904432 0.006145545 0.0062051785 0.0060757598 0.0056078281 0.0051838561
0.014157288 0.012158631 0.0057705332 0.0070929127 0.0085628094 0.0083830208 0.009216869 0.009307034 0.0091132817 0.0084115771 0.0077757077
0.014157288 0.012158631 0.0057705332 0.0070929127 0.0085628094 0.0083830208 0.009216869 0.009307034 0.0091132817 0.0084115771 0.0077757077
0.002843277 0.0013771992 0.0006086372 0.0007238296 0.0008621549 0.0008404521 0.0009225184 0.0009310018 0.0009114309 0.0008411912 0.0007775817
0.0113140112 0.0107814318 0.005161896 0.0063690832 0.0077006544 0.0075425688 0.0082943507 0.0083760322 0.0082018508 0.007570386 0.006998126
10 11 12 13 14 15 16 17 18 19 20
0.008093089 0.0092223571 0.0013174796 0.0026349592 0.0026349592 0.0020703251 0.0018821137 0.0016939023 0.001505691 0.0011292682 0.0011292682
0.023371983 0.0145681865 0.0028297916 0.0029345987 0.0024105632 0.0017817207 0.0013624923 0.0013624923 0.001048071 0.0008384568 0.0007336497
0.041069972 0.0319319966 0.0080036507 0.0103041331 0.010757532 0.0094424889 0.0093901509 0.0092615731 0.0086295218 0.0075755531 0.007046774
0.02645515 0.0221106735 0.0106244156 0.0131261013 0.0159999676 0.015877552 0.0177066566 0.01817408 0.0180576873 0.0169576473 0.0158205195
0.0106934211 0.0088675992 0.0042559624 0.0052544136 0.0064023207 0.0063522225 0.0070833304 0.0072699759 0.0072232452 0.0067831388 0.0063282451
Page 53
Mill
21 22 23 24 25 Total Rocks Fines

150 106 74 52 37
0 0 0 0 0
0.006 0.004 0.003 0.003 0.033 1.0000 0.7500 0.2500
0.007 0.005 0.004 0.003 0.015 1.0000 0.2090 0.7910
21 22 23 24 25
0.0025259627 0.0016839751 0.0012629813 0.0012629813 0.0138927946 0.4210 0.3157 0.1052
0.0076484911 0.0064013478 0.0052230897 0.0044628305 0.0291057623 0.4210 0.2351 0.1859
0.0030594055 0.0025605428 0.0020892373 0.0017851328 0.0116423049 0.2331 0.1586 0.0746
0.0045890857 0.003840805 0.0031338523 0.0026776976 0.0174634574 0.1879 0.0766 0.1113
0.0045890857 0.003840805 0.0031338523 0.0026776976 0.0174634574 0.1879 0.0766 0.1113
0.0004589109 0.0003840811 0.0003133854 0.0002677698 0.0017463457 0.0915 0.0766 0.0149
0.0041301748 0.0034567238 0.0028204669 0.0024099278 0.0157171116 0.0963 0.0000 0.0963
21 22 23 24 25
0.0011045281 0.000736352 0.000552264 0.000552264 0.0060749044 0.1841 0.1381 0.0460
0.0006406669 0.0004576192 0.0003660954 0.0002745715 0.0013728577 0.0915 0.0191 0.0724
0.0048046005 0.0037545141 0.0030075968 0.0026119684 0.019090067 0.5087 0.3157 0.1930
0.0119094223 0.0103507278 0.008613147 0.0072088439 0.041382391 0.5087 0.2345 0.2742
0.0047637829 0.0041402971 0.0034452613 0.0028835386 0.0165529564 0.2628 0.1527 0.1101
0.0071456394 0.0062104308 0.0051678858 0.0043253053 0.0248294346 0.2460 0.0818 0.1641
0.0071456394 0.0062104308 0.0051678858 0.0043253053 0.0248294346 0.2460 0.0818 0.1641
0.0007145675 0.0006210441 0.0005167889 0.0004325306 0.0024829435 0.1048 0.0818 0.0230
0.0064310719 0.0055893866 0.0046510969 0.0038927747 0.0223464911 0.1412 0.0000 0.1412
Deficit -0.0429
21 22 23 24 25
0.0011292682 0.0007528455 0.0005646341 0.0005646341 0.0062109752 0.1882 0.1412 0.0471
0.0007336497 0.0005240355 0.0004192284 0.0003144213 0.0015721065 0.1048 0.0219 0.0829
0.0066267008 0.005417178 0.0044291238 0.003762594 0.0243360381 0.5558 0.3157 0.2400
0.0146396275 0.0129241937 0.0108644326 0.0090835412 0.0505365469 0.5558 0.2341 0.3217
0.0058558683 0.0051696849 0.0043457761 0.0036334178 0.0202146188 0.2797 0.1506 0.1291
Page 54
Mill

Actual 0 0 0 0.0108470796 0.0125407093 0.0169188965 0.0149033281 0.0282879885 0.0193240329
SAG Product, tons 0 0 0 0 0 0 0 0 0.0116458206

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.021785131 0.0401604155 0.0227323107 0.0179964126 0.0102295398 0.0077668728 0.0094717961 0.0119344631 0.0045464621
To the Grate, tons 0.008036663 0.0303574649 0.0330478715 0.0278802139 0.0266272155 0.0312923009 0.0262855771 0.0503685151 0.0345785523
Actual 0 0 0 0.010678965 0.0123994547 0.0167751644 0.0148030144 0.0293819021 0.0204210658
SAG Product, tons 0 0 0 0 0 0 0 0 0.0123069584

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.02182461 0.0402331941 0.0227735061 0.0180290256 0.0102480777 0.0077809479 0.0094889609 0.0119560907 0.0045547012
To the Grate, tons 0.0079930812 0.0300686158 0.033068324 0.0277063862 0.0264776507 0.0311306266 0.0261956786 0.0511560395 0.0353322945
Actual 0 0 0 0.0106123838 0.0123298071 0.0166884941 0.0147523871 0.0298412955 0.0208662036
SAG Product, tons 0 0 0 0 0 0 0 0 0.0125752251

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218348406 0.040252054 0.0227841815 0.018037477 0.0102528817 0.0077845954 0.009493409 0.0119616953 0.0045568363
To the Grate, tons 0.007984154 0.0299589961 0.0330706994 0.0276365101 0.0264087176 0.0310486679 0.0261522287 0.051491394 0.0356493746
Page 55
Mill
0.015761729 0.0132430743 0.0063684532 0.0078716877 0.0095976469 0.0095253295 0.0106233262 0.0109041041 0.0108344421 0.0101745085 0.0094922744
0.015761729 0.0132430743 0.0063684532 0.0078716877 0.0095976469 0.0095253295 0.0106233262 0.0109041041 0.0108344421 0.0101745085 0.0094922744
0.003165505 0.0015000333 0.0006717018 0.0008033033 0.0009663486 0.0009549759 0.001063291 0.00109076 0.0010835664 0.0010174913 0.0009492408
0.012596224 0.011743041 0.0056967515 0.0070683844 0.0086312983 0.0085703536 0.0095600352 0.0098133441 0.0097508757 0.0091570172 0.0085430336
10 11 12 13 14 15 16 17 18 19 20
0.008145745 0.0092823602 0.0013260515 0.0026521029 0.0026521029 0.0020837951 0.0018943592 0.0017049233 0.0015154874 0.0011366155 0.0011366155
0.02460255 0.0153352216 0.0029787841 0.0030891094 0.0025374827 0.0018755307 0.0014342294 0.0014342294 0.0011032534 0.0008826027 0.0007722773
0.043441716 0.033485181 0.0085607979 0.0109956259 0.0115919063 0.0103115484 0.010411919 0.0104091286 0.0098419859 0.008802357 0.008237138
0.027506485 0.0228328006 0.0110215905 0.0136554684 0.0167212227 0.0167006699 0.0187619962 0.0194256555 0.0194710383 0.0184634865 0.017346985
0.0111183804 0.009157212 0.004415064 0.0054663207 0.0066909279 0.006681532 0.0075055061 0.0077706298 0.0077885989 0.0073854815 0.0069388349
0.016388104 0.0136755886 0.0066065265 0.0081891477 0.0100302948 0.0100191379 0.0112564901 0.0116550257 0.0116824394 0.011078005 0.0104081501
0.016388104 0.0136755886 0.0066065265 0.0081891477 0.0100302948 0.0100191379 0.0112564901 0.0116550257 0.0116824394 0.011078005 0.0104081501
0.003291303 0.0015490239 0.0006968121 0.0008357 0.0010099102 0.0010044834 0.0011266645 0.0011658763 0.0011683757 0.0011078446 0.0010408297
0.013096802 0.0121265648 0.0059097144 0.0073534477 0.0090203846 0.0090146545 0.0101298257 0.0104891495 0.0105140637 0.0099701604 0.0093673204
10 11 12 13 14 15 16 17 18 19 20
0.008160506 0.0092991817 0.0013284545 0.002656909 0.002656909 0.0020875714 0.0018977922 0.001708013 0.0015182337 0.0011386753 0.0011386753
0.02513135 0.0156648327 0.0030428092 0.0031555059 0.0025920227 0.0019158428 0.0014650563 0.0014650563 0.0011269664 0.0009015731 0.0007888765
0.044410237 0.0341212263 0.0087863277 0.0112787356 0.0119398596 0.0106849462 0.0108683545 0.010943699 0.010433799 0.0094257299 0.0088663867
0.0279365 0.0231286989 0.0111838208 0.0138721835 0.0170184411 0.0170449229 0.0192139017 0.0199786825 0.0201188144 0.0191783364 0.0180973905
0.0112921965 0.0092758835 0.0044800507 0.0055530723 0.0068098586 0.0068192592 0.0076862853 0.007991851 0.0080477155 0.0076714249 0.0072389989
0.016644303 0.0138528154 0.0067037701 0.0083191112 0.0102085825 0.0102256637 0.0115276164 0.0119868314 0.012071099 0.0115069115 0.0108583916
0.016644303 0.0138528154 0.0067037701 0.0083191112 0.0102085825 0.0102256637 0.0115276164 0.0119868314 0.012071099 0.0115069115 0.0108583916
0.003342756 0.0015690982 0.0007070687 0.0008489627 0.0010278612 0.0010251889 0.0011538016 0.0011990675 0.001207246 0.0011507369 0.0010858545
0.013301547 0.0122837172 0.0059967013 0.0074701484 0.0091807213 0.0092004747 0.0103738148 0.010787764 0.0108638529 0.0103561746 0.0097725372
10 11 12 13 14 15 16 17 18 19 20
0.008164332 0.0093035408 0.0013290773 0.0026581545 0.0026581545 0.00208855 0.0018986818 0.0017088136 0.0015189454 0.0011392091 0.0011392091
0.025364556 0.0158101938 0.0030710448 0.0031847872 0.0026160752 0.0019336208 0.0014786512 0.0014786512 0.001137424 0.0009099392 0.0007961968
0.044821084 0.0343896181 0.0088801728 0.0113960141 0.0120840884 0.01084143 0.0110636183 0.0111793159 0.0107040849 0.0097205731 0.0091744047
0.0281188981 0.0232539486 0.011252201 0.013963226 0.0171430271 0.0171895346 0.0194055072 0.0202175018 0.020405742 0.0195040024 0.0184493827
0.0113659237 0.0093261155 0.0045074427 0.0055895169 0.0068597112 0.0068771148 0.0077629347 0.0080873833 0.0081624892 0.0078016928 0.0073797966
Page 56
Mill
0.0087837593 0.0077545088 0.0065186565 0.0054501234 0.0303219281 0.2760 0.0835 0.1925

0.0087837593 0.0077545088 0.0065186565 0.0054501234 0.0303219281 0.2760 0.0835 0.1925
0.0008783803 0.0007754522 0.000651866 0.0005450125 0.0030321928 0.1103 0.0835 0.0268
0.007905379 0.0069790566 0.0058667904 0.004905111 0.0272897353 0.1657 0.0000 0.1657
Deficit -0.0225
21 22 23 24 25
0.0011366155 0.0007577437 0.0005683078 0.0005683078 0.0062513854 0.1894 0.1421 0.0474
0.0007722773 0.0005516267 0.0004413013 0.000330976 0.00165488 0.1103 0.0231 0.0873
0.0077647611 0.0064790552 0.0053553852 0.0045327016 0.0281208842 0.5795 0.3157 0.2638
0.016144632 0.0143764996 0.0121618179 0.0101875843 0.0562495239 0.5795 0.2339 0.3456
0.0064578718 0.0057506081 0.0048647306 0.0040750352 0.0224998096 0.2886 0.1499 0.1387
0.0096867602 0.0086258915 0.0072970873 0.0061125491 0.0337497143 0.2909 0.0840 0.2069
0.0096867602 0.0086258915 0.0072970873 0.0061125491 0.0337497143 0.2909 0.0840 0.2069
0.0009686808 0.0008625906 0.0007297092 0.000611255 0.0033749714 0.1127 0.0840 0.0287
0.0087180793 0.0077633009 0.0065673781 0.0055012941 0.0303747429 0.1782 0.0000 0.1782
Deficit -0.0112
21 22 23 24 25
0.0011386753 0.0007591169 0.0005693377 0.0005693377 0.0062627142 0.1898 0.1423 0.0474
0.0007888765 0.0005634832 0.0004507866 0.0003380899 0.0016904496 0.1127 0.0236 0.0891
0.0083854236 0.0070732082 0.0058848548 0.0049824627 0.0304529733 0.5911 0.3157 0.2753
0.0169069147 0.0151301723 0.0128493232 0.01078393 0.0594864765 0.5911 0.2338 0.3573
0.0067627858 0.0060520776 0.0051397329 0.0043135735 0.0237945906 0.2930 0.1496 0.1434
0.0101441289 0.0090780947 0.0077095903 0.0064703565 0.0356918859 0.2981 0.0842 0.2139
0.0101441289 0.0090780947 0.0077095903 0.0064703565 0.0356918859 0.2981 0.0842 0.2139
0.0010144179 0.000907811 0.0007709595 0.0006470358 0.0035691886 0.1137 0.0842 0.0295
0.009129711 0.0081702837 0.0069386308 0.0058233207 0.0321226973 0.1843 0.0000 0.1843
Deficit -0.0054
21 22 23 24 25
0.0011392091 0.0007594727 0.0005696045 0.0005696045 0.0062656499 0.1899 0.1424 0.0475
0.0007961968 0.000568712 0.0004549696 0.0003412272 0.001706136 0.1137 0.0238 0.0900
0.0086981917 0.0073802623 0.0061643071 0.0052244053 0.0317663765 0.5966 0.3157 0.2808
0.0172740697 0.0155016078 0.0131949549 0.0110889859 0.0612147317 0.5966 0.2338 0.3628
0.0069096482 0.006200652 0.0052779857 0.004435596 0.0244858927 0.2951 0.1495 0.1456
Page 57
Mill

Actual 0 0 0 0.0105856191 0.0122977071 0.0166445577 0.0147279178 0.0300369208 0.0210534617
SAG Product, tons 0 0 0 0 0 0 0 0 0.0126880781

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218371662 0.0402563411 0.0227866082 0.0180393981 0.0102539737 0.0077854245 0.0094944201 0.0119629693 0.0045573216
To the Grate, tons 0.0079823869 0.0299166562 0.033068185 0.0276077972 0.026377766 0.031009832 0.0261317454 0.0516367366 0.0357867714
Actual 0 0 0 0.0105746212 0.0122832939 0.0166237386 0.0147163824 0.0301217047 0.0211346042
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127369794

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218375574 0.0402570623 0.0227870164 0.0180397213 0.0102541574 0.0077855639 0.0094945902 0.0119631836 0.0045574033
To the Grate, tons 0.0079820186 0.0299000091 0.0330652059 0.0275957131 0.0263639697 0.0309919491 0.0261222289 0.0517008525 0.0358476908
Actual 0 0 0 0.0105699926 0.0122768694 0.0166141519 0.0147110231 0.030159106 0.0211705814
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127586614

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218375582 0.0402570639 0.0227870173 0.018039722 0.0102541578 0.0077855642 0.0094945905 0.0119631841 0.0045574035
To the Grate, tons 0.0079819203 0.0298933632 0.0330629323 0.0275905126 0.0263578101 0.0309838033 0.0261178445 0.0517295844 0.0358751651
Page 58
Mill
0.016752974 0.0139278331 0.0067447583 0.0083737091 0.0102833159 0.0103124198 0.0116425725 0.0121301185 0.0122432528 0.0117023096 0.0110695861
0.016752974 0.0139278331 0.0067447583 0.0083737091 0.0102833159 0.0103124198 0.0116425725 0.0121301185 0.0122432528 0.0117023096 0.0110695861
0.003364581 0.0015775954 0.0007113919 0.0008545344 0.0010353858 0.0010338868 0.0011653076 0.0012134008 0.0012244633 0.0011702775 0.0011069742
0.013388393 0.0123502377 0.0060333664 0.0075191747 0.0092479301 0.009278533 0.0104772649 0.0109167178 0.0110187894 0.0105320321 0.0099626119
10 11 12 13 14 15 16 17 18 19 20
0.008165201 0.0093045317 0.0013292188 0.0026584376 0.0026584376 0.0020887724 0.001898884 0.0017089956 0.0015191072 0.0011393304 0.0011393304
0.025469359 0.0158755194 0.003083734 0.0031979464 0.0026268845 0.0019416103 0.0014847608 0.0014847608 0.0011421237 0.000913699 0.0007994866
0.045000483 0.0345061667 0.0089203955 0.0114459008 0.0121450333 0.0109074975 0.0111465796 0.0112811397 0.0108237201 0.0098547222 0.0093186136
0.028198486 0.023308464 0.0112818504 0.0140025429 0.0171965668 0.0172514323 0.0194875171 0.020320484 0.0205313205 0.0196494404 0.0186102398
0.0113980937 0.0093479792 0.0045193197 0.0056052555 0.0068811349 0.0069018786 0.0077957418 0.0081285781 0.0082127218 0.0078598687 0.0074441398
0.016800392 0.0139604848 0.0067625307 0.0083972874 0.0103154319 0.0103495537 0.0116917753 0.0121919059 0.0123185987 0.0117895717 0.0111661
0.016800392 0.0139604848 0.0067625307 0.0083972874 0.0103154319 0.0103495537 0.0116917753 0.0121919059 0.0123185987 0.0117895717 0.0111661
0.003374104 0.0015812938 0.0007132664 0.0008569406 0.0010386195 0.0010376097 0.0011702323 0.0012195815 0.0012319988 0.0011790041 0.0011166257
0.013426288 0.012379191 0.0060492643 0.0075403468 0.0092768124 0.009311944 0.010521543 0.0109723244 0.0110865999 0.0106105676 0.0100494743
10 11 12 13 14 15 16 17 18 19 20
0.008165348 0.0093046984 0.0013292426 0.0026584852 0.0026584852 0.0020888098 0.001898918 0.0017090262 0.0015191344 0.0011393508 0.0011393508
0.025517084 0.0159052677 0.0030895124 0.0032039388 0.0026318069 0.0019452486 0.001487543 0.001487543 0.0011442639 0.0009154111 0.0008009847
0.045080525 0.0345579453 0.0089380748 0.0114676796 0.012171427 0.010935937 0.0111822028 0.0113251473 0.0108761201 0.0099146306 0.0093844753
0.028233964 0.0233327158 0.0112950007 0.0140199227 0.0172201193 0.0172785044 0.0195232187 0.0203653167 0.0205863335 0.0197139576 0.018682808
0.0114124346 0.0093577055 0.0045245875 0.0056122127 0.0068905593 0.0069127095 0.0078100238 0.0081465121 0.0082347275 0.0078856759 0.0074731672
0.01682153 0.0139750103 0.0067704132 0.00840771 0.01032956 0.0103657949 0.011713195 0.0122188047 0.012351606 0.0118282818 0.0112096407
0.01682153 0.0139750103 0.0067704132 0.00840771 0.01032956 0.0103657949 0.011713195 0.0122188047 0.012351606 0.0118282818 0.0112096407
0.00337835 0.0015829391 0.0007140978 0.0008580042 0.001040042 0.001039238 0.0011723762 0.0012222722 0.0012352999 0.0011828752 0.0011209799
0.01344318 0.0123920711 0.0060563154 0.0075497058 0.009289518 0.0093265569 0.0105408188 0.0109965324 0.0111163061 0.0106454065 0.0100886609
10 11 12 13 14 15 16 17 18 19 20
0.008165348 0.0093046987 0.0013292427 0.0026584853 0.0026584853 0.0020888099 0.0018989181 0.0017090263 0.0015191345 0.0011393509 0.0011393509
0.025539016 0.0159189382 0.0030921679 0.0032066926 0.0026340689 0.0019469205 0.0014888216 0.0014888216 0.0011452474 0.0009161979 0.0008016731
0.0451167984 0.0345813425 0.0089459981 0.0114773907 0.0121831136 0.0109484399 0.0111977634 0.0113443599 0.0108991093 0.0099412246 0.0094141912
0.02825003 0.0233436816 0.0113009336 0.0140277445 0.0172306779 0.017290575 0.0195390413 0.0203851069 0.0206106226 0.0197426172 0.0187154025
0.0114189286 0.0093621034 0.0045269641 0.0056153438 0.0068947843 0.0069175386 0.0078163534 0.0081544285 0.0082444434 0.0078971398 0.0074862051
Page 59
Mill
0.0103644215 0.0093009558 0.0079169692 0.00665339 0.036728839 0.3015 0.0843 0.2172

0.0103644215 0.0093009558 0.0079169692 0.00665339 0.036728839 0.3015 0.0843 0.2172
0.0010364473 0.0009300972 0.0007916974 0.0006653391 0.0036728839 0.1142 0.0843 0.0299
0.0093279742 0.0083708586 0.0071252718 0.0059880508 0.0330559551 0.1873 0.0000 0.1873
Deficit -0.0026
21 22 23 24 25
0.0011393304 0.0007595536 0.0005696652 0.0005696652 0.0062663172 0.1899 0.1424 0.0475
0.0007994866 0.0005710619 0.0004568495 0.0003426371 0.0017131856 0.1142 0.0239 0.0903
0.0088484652 0.0075312675 0.0063045004 0.0053478983 0.0324653955 0.5992 0.3157 0.2834
0.0174456712 0.0156788177 0.0133628922 0.0112395639 0.06210206 0.5992 0.2337 0.3655
0.006978289 0.0062715361 0.0053451607 0.0044958272 0.024840824 0.2961 0.1494 0.1467
0.0104673822 0.0094072816 0.0080177315 0.0067437367 0.037261236 0.3031 0.0843 0.2188
0.0104673822 0.0094072816 0.0080177315 0.0067437367 0.037261236 0.3031 0.0843 0.2188
0.0010467434 0.0009407298 0.0008017736 0.0006743738 0.0037261236 0.1144 0.0843 0.0301
0.0094206388 0.0084665519 0.0072159579 0.0060693629 0.0335351124 0.1887 0.0000 0.1887
Deficit -0.0012
21 22 23 24 25
0.0011393508 0.0007595672 0.0005696754 0.0005696754 0.0062664295 0.1899 0.1424 0.0475
0.0008009847 0.0005721319 0.0004577055 0.0003432792 0.0017163958 0.1144 0.0239 0.0905
0.0089186246 0.0076032352 0.0063725416 0.0054087817 0.0328236493 0.6004 0.3157 0.2847
0.0175245039 0.0157616738 0.0134426976 0.0113121386 0.0625455565 0.6004 0.2337 0.3667
0.0070098222 0.0063046786 0.0053770829 0.0045248571 0.0250182226 0.2966 0.1494 0.1472
0.0105146817 0.0094569952 0.0080656148 0.0067872816 0.0375273339 0.3038 0.0843 0.2195
0.0105146817 0.0094569952 0.0080656148 0.0067872816 0.0375273339 0.3038 0.0843 0.2195
0.0010514734 0.0009457011 0.000806562 0.0006787283 0.0037527334 0.1145 0.0843 0.0302
0.0094632083 0.0085112941 0.0072590528 0.0061085533 0.0337746005 0.1893 0.0000 0.1893
Deficit -0.0006
21 22 23 24 25
0.0011393509 0.0007595672 0.0005696754 0.0005696754 0.0062664298 0.1899 0.1424 0.0475
0.0008016731 0.0005726237 0.0004580989 0.0003435742 0.001717871 0.1145 0.0239 0.0906
0.0089508462 0.0076368695 0.0064048572 0.0054381067 0.0330025234 0.6010 0.3157 0.2852
0.0175604027 0.0157999525 0.0134800854 0.0113465645 0.0627630639 0.6010 0.2337 0.3673
0.0070241818 0.0063199901 0.005392038 0.0045386274 0.0251052256 0.2968 0.1494 0.1474
Page 60
Mill

Actual 0 0 0 0.0105680007 0.0122740011 0.0166097851 0.0147085539 0.0301758664 0.0211868068
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127684398

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218375178 0.0402569893 0.022786975 0.0180396886 0.0102541388 0.0077855498 0.0094945729 0.0119631619 0.004557395
To the Grate, tons 0.0079818831 0.0298906806 0.0330614461 0.0275882321 0.0263550449 0.0309801008 0.0261158335 0.0517426267 0.035887708
Actual 0 0 0 0.0105671271 0.0122727134 0.0166078003 0.0147074214 0.0301834745 0.0211942143
SAG Product, tons 0 0 0 0 0 0 0 0 0.012772904

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374931 0.0402569437 0.0227869493 0.0180396682 0.0102541272 0.007785541 0.0094945622 0.0119631484 0.0045573899
To the Grate, tons 0.0079818666 0.0298895913 0.0330605504 0.0275872172 0.0263537952 0.0309784147 0.026114913 0.0517486064 0.0358934837
Actual 0 0 0 0.0105667384 0.0122721315 0.0166068964 0.0147069031 0.0301869627 0.0211976253
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127749596

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374827 0.0402569247 0.0227869385 0.0180396596 0.0102541223 0.0077855373 0.0094945577 0.0119631427 0.0045573877
To the Grate, tons 0.0079818594 0.0298891486 0.0330600372 0.0275867606 0.0263532268 0.0309776441 0.026114492 0.0517513686 0.0358961592
Page 61
Mill
0.0168311018 0.0139815782 0.0067739695 0.0084124007 0.0103358936 0.0103730363 0.0117226879 0.0122306784 0.0123661793 0.0118454773 0.0112291974
0.0168311018 0.0139815782 0.0067739695 0.0084124007 0.0103358936 0.0103730363 0.0117226879 0.0122306784 0.0123661793 0.0118454773 0.0112291974
0.003380272 0.0015836831 0.0007144729 0.0008584829 0.0010406797 0.001039964 0.0011733263 0.00122346 0.0012367574 0.0011845949 0.0011229356
0.01345083 0.0123978951 0.0060594966 0.0075539178 0.0092952139 0.0093330724 0.0105493616 0.0110072184 0.0111294219 0.0106608825 0.0101062618
10 11 12 13 14 15 16 17 18 19 20
0.008165333 0.0093046815 0.0013292402 0.0026584804 0.0026584804 0.002088806 0.0018989146 0.0017090231 0.0015191317 0.0011393488 0.0011393488
0.025549157 0.0159252593 0.0030933957 0.0032079659 0.0026351149 0.0019476936 0.0014894127 0.0014894127 0.0011457021 0.0009165617 0.0008019915
0.045133418 0.0345920442 0.0089496 0.0114817901 0.0121883796 0.0109540383 0.0112046807 0.0113528644 0.0109092772 0.0099530503 0.0094275453
0.028257388 0.0233486984 0.0113036435 0.0140313112 0.017235479 0.0172960396 0.0195461643 0.0203939676 0.0206214617 0.0197554229 0.0187300565
0.0114219025 0.0093641154 0.0045280497 0.0056167716 0.0068967054 0.0069197249 0.0078192029 0.008157973 0.0082487791 0.0079022622 0.0074920667
0.016835485 0.013984583 0.0067755939 0.0084145397 0.0103387735 0.0103763147 0.0117269615 0.0122359947 0.0123726826 0.0118531607 0.0112379897
0.016835485 0.013984583 0.0067755939 0.0084145397 0.0103387735 0.0103763147 0.0117269615 0.0122359947 0.0123726826 0.0118531607 0.0112379897
0.0033811524 0.0015840234 0.0007146442 0.0008587012 0.0010409696 0.0010402927 0.0011737541 0.0012239918 0.0012374078 0.0011853632 0.0011238148
0.013454333 0.0124005595 0.0060609496 0.0075558385 0.0092978039 0.0093360221 0.0105532074 0.0110120029 0.0111352748 0.0106677975 0.0101141749
10 11 12 13 14 15 16 17 18 19 20
0.008165323 0.009304671 0.0013292387 0.0026584774 0.0026584774 0.0020888037 0.0018989124 0.0017090212 0.00151913 0.0011393475 0.0011393475
0.025553866 0.0159281946 0.0030939659 0.0032085572 0.0026356005 0.0019480526 0.0014896873 0.0014896873 0.0011459133 0.0009167306 0.0008021393
0.045141092 0.034596981 0.0089512542 0.0114838062 0.0121907834 0.0109565812 0.0112078026 0.0113566814 0.0109138224 0.0099583403 0.0094335535
0.028260783 0.0233510127 0.0113048922 0.0140329529 0.0172376844 0.0172985419 0.019549411 0.0203979847 0.020626352 0.0197611898 0.0187366713
0.0114232751 0.0093650436 0.0045285499 0.0056174287 0.0068975879 0.006920726 0.0078205017 0.0081595798 0.0082507353 0.007904569 0.0074947127
0.016837508 0.0139859691 0.0067763423 0.0084155242 0.0103400965 0.0103778159 0.0117289093 0.0122384048 0.0123756167 0.0118566209 0.0112419586
0.016837508 0.0139859691 0.0067763423 0.0084155242 0.0103400965 0.0103778159 0.0117289093 0.0122384048 0.0123756167 0.0118566209 0.0112419586
0.003381559 0.0015841804 0.0007147232 0.0008588017 0.0010411028 0.0010404432 0.001173949 0.0012242329 0.0012377012 0.0011857093 0.0011242117
0.01345595 0.0124017887 0.0060616192 0.0075567225 0.0092989936 0.0093373727 0.0105549603 0.0110141719 0.0111379155 0.0106709116 0.0101177469
10 11 12 13 14 15 16 17 18 19 20
0.00816532 0.0093046666 0.0013292381 0.0026584762 0.0026584762 0.0020888027 0.0018989115 0.0017090204 0.0015191292 0.0011393469 0.0011393469
0.025556059 0.0159295617 0.0030942314 0.0032088326 0.0026358268 0.0019482198 0.0014898151 0.0014898151 0.0011460116 0.0009168093 0.0008022081
0.045144654 0.0345992719 0.0089520194 0.0114847375 0.0121918908 0.0109577485 0.0112092283 0.0113584154 0.0109158761 0.0099607252 0.0094362677
0.028262359 0.0233520866 0.0113054711 0.0140337135 0.0172387048 0.017299697 0.0195509046 0.0203998242 0.0206285801 0.0197638083 0.0187396738
0.0114239121 0.0093654743 0.0045287818 0.0056177332 0.0068979962 0.0069211881 0.0078210992 0.0081603157 0.0082516265 0.0079056164 0.0074959137
Page 62
Mill
0.010536221 0.0094799624 0.0080880474 0.0068079371 0.0376578383 0.3042 0.0843 0.2199

0.010536221 0.0094799624 0.0080880474 0.0068079371 0.0376578383 0.3042 0.0843 0.2199
0.0010536273 0.0009479978 0.0008088052 0.0006807939 0.0037657838 0.1146 0.0843 0.0302
0.0094825936 0.0085319646 0.0072792422 0.0061271432 0.0338920545 0.1896 0.0000 0.1896
Deficit -0.0003
21 22 23 24 25
0.0011393488 0.0007595658 0.0005696744 0.0005696744 0.0062664181 0.1899 0.1424 0.0475
0.0008019915 0.0005728511 0.0004582808 0.0003437106 0.0017185532 0.1146 0.0239 0.0906
0.008965522 0.0076524069 0.0064199932 0.0054520124 0.0330901969 0.6012 0.3157 0.2855
0.0175766988 0.0158175243 0.0134974486 0.0113627242 0.0628683033 0.6012 0.2337 0.3675
0.0070307002 0.0063270188 0.0053989833 0.0045450913 0.0251473213 0.2969 0.1494 0.1475
0.0105459986 0.0094905055 0.0080984653 0.0068176329 0.037720982 0.3044 0.0843 0.2200
0.0105459986 0.0094905055 0.0080984653 0.0068176329 0.037720982 0.3044 0.0843 0.2200
0.0010546051 0.0009490522 0.000809847 0.0006817634 0.0037720982 0.1146 0.0843 0.0303
0.0094913935 0.0085414533 0.0072886183 0.0061358694 0.0339488838 0.1898 0.0000 0.1898
Deficit -0.0001
21 22 23 24 25
0.0011393475 0.000759565 0.0005696737 0.0005696737 0.0062664111 0.1899 0.1424 0.0475
0.0008021393 0.0005729566 0.0004583653 0.000343774 0.0017188699 0.1146 0.0239 0.0906
0.008972187 0.0076595404 0.0064270223 0.005458539 0.0331326023 0.6014 0.3157 0.2856
0.0175840995 0.0158255699 0.0135054728 0.0113702595 0.0629187286 0.6014 0.2337 0.3677
0.0070336605 0.006330237 0.0054021929 0.0045481054 0.0251674914 0.2969 0.1494 0.1476
0.010550439 0.0094953329 0.0081032798 0.0068221541 0.0377512371 0.3044 0.0843 0.2201
0.010550439 0.0094953329 0.0081032798 0.0068221541 0.0377512371 0.3044 0.0843 0.2201
0.0010550492 0.0009495349 0.0008103285 0.0006822156 0.0037751237 0.1146 0.0843 0.0303
0.0094953899 0.008545798 0.0072929514 0.0061399385 0.0339761134 0.1898 0.0000 0.1898
Deficit -0.0001
21 22 23 24 25
0.0011393469 0.0007595646 0.0005696735 0.0005696735 0.0062664081 0.1899 0.1424 0.0475
0.0008022081 0.0005730058 0.0004584047 0.0003438035 0.0017190175 0.1146 0.0240 0.0906
0.0089752156 0.0076628075 0.006430271 0.0054615824 0.033152917 0.6014 0.3157 0.2857
0.0175874694 0.0158292536 0.0135091728 0.0113737597 0.0629427207 0.6014 0.2337 0.3677
0.0070350085 0.0063317105 0.0054036729 0.0045495055 0.0251770883 0.2970 0.1494 0.1476
Page 63
Mill

Actual 0 0 0 0.0105665635 0.0122718668 0.0166064833 0.0147066659 0.030188574 0.0211992054
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127759119

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374796 0.0402569189 0.0227869352 0.0180396571 0.0102541209 0.0077855362 0.0094945563 0.011963141 0.004557387
To the Grate, tons 0.0079818566 0.0298889695 0.0330597531 0.0275865536 0.0263529669 0.0309772905 0.0261142993 0.0517526516 0.0358974039
Actual 0 0 0 0.0105664842 0.0122717457 0.0166062937 0.0147065574 0.0301893224 0.0211999404
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127763549

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374792 0.0402569182 0.0227869349 0.0180396568 0.0102541207 0.0077855361 0.0094945562 0.0119631408 0.004557387
To the Grate, tons 0.0079818558 0.0298888978 0.0330595997 0.0275864592 0.0263528475 0.0309771276 0.026114211 0.0517532498 0.0358979846
Actual 0 0 0 0.0105664481 0.0122716901 0.0166062064 0.0147065077 0.0301896714 0.0212002834
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127765616

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374797 0.040256919 0.0227869353 0.0180396571 0.0102541209 0.0077855362 0.0094945564 0.011963141 0.0045573871
To the Grate, tons 0.0079818556 0.0298888695 0.0330595184 0.0275864161 0.0263527924 0.0309770524 0.0261141706 0.0517535296 0.0358982562
Page 64
Mill
0.016838447 0.0139866123 0.0067766893 0.0084159803 0.0103407085 0.0103785088 0.0117298054 0.0122395085 0.0123769536 0.0118581919 0.0112437601
0.016838447 0.0139866123 0.0067766893 0.0084159803 0.0103407085 0.0103785088 0.0117298054 0.0122395085 0.0123769536 0.0118581919 0.0112437601
0.003381747 0.0015842533 0.0007147598 0.0008588482 0.0010411645 0.0010405126 0.0011740387 0.0012243433 0.0012378349 0.0011858664 0.0011243919
0.0134567 0.012402359 0.0060619296 0.0075571321 0.0092995441 0.0093379962 0.0105557667 0.0110151652 0.0111391186 0.0106723255 0.0101193682
10 11 12 13 14 15 16 17 18 19 20
0.008165318 0.0093046652 0.0013292379 0.0026584758 0.0026584758 0.0020888024 0.0018989113 0.0017090201 0.001519129 0.0011393468 0.0011393468
0.025557083 0.0159301999 0.0030943554 0.0032089611 0.0026359324 0.0019482978 0.0014898748 0.0014898748 0.0011460575 0.000916846 0.0008022403
0.045146314 0.0346003393 0.008952375 0.0114851701 0.0121924043 0.0109582883 0.0112098852 0.0113592106 0.0109168131 0.0099618092 0.0094375007
0.028263094 0.0233525868 0.0113057407 0.0140340675 0.0172391793 0.0173002333 0.0195515963 0.0204006731 0.0206296037 0.0197650062 0.0187410448
0.0114242089 0.0093656749 0.0045288898 0.0056178749 0.0068981861 0.0069214027 0.0078213759 0.0081606553 0.008252036 0.0079060955 0.0074964621
0.016838885 0.0139869119 0.0067768509 0.0084161926 0.0103409932 0.0103788306 0.0117302204 0.0122400178 0.0123775677 0.0118589107 0.0112445827
0.016838885 0.0139869119 0.0067768509 0.0084161926 0.0103409932 0.0103788306 0.0117302204 0.0122400178 0.0123775677 0.0118589107 0.0112445827
0.003381835 0.0015842872 0.0007147768 0.0008588699 0.0010411931 0.0010405449 0.0011740803 0.0012243942 0.0012378964 0.0011859383 0.0011244741
0.01345705 0.0124026247 0.0060620741 0.0075573227 0.0092998 0.0093382857 0.0105561402 0.0110156236 0.0111396713 0.0106729724 0.0101201086
10 11 12 13 14 15 16 17 18 19 20
0.008165318 0.0093046651 0.0013292379 0.0026584757 0.0026584757 0.0020888024 0.0018989112 0.0017090201 0.001519129 0.0011393467 0.0011393467
0.025557562 0.0159304982 0.0030944133 0.0032090212 0.0026359817 0.0019483343 0.0014899027 0.0014899027 0.001146079 0.0009168632 0.0008022553
0.045147089 0.0346008382 0.008952541 0.0114853719 0.0121926435 0.0109585394 0.0112101898 0.0113595781 0.010917244 0.0099623055 0.0094380641
0.028263437 0.0233528206 0.0113058666 0.0140342328 0.0172394007 0.0173004833 0.0195519182 0.0204010671 0.0206300769 0.0197655579 0.0187416744
0.0114243475 0.0093657687 0.0045289402 0.0056179411 0.0068982747 0.0069215027 0.0078215046 0.0081608129 0.0082522253 0.0079063162 0.0074967139
0.016839089 0.0139870519 0.0067769264 0.0084162917 0.010341126 0.0103789806 0.0117304136 0.0122402542 0.0123778516 0.0118592417 0.0112449604
0.016839089 0.0139870519 0.0067769264 0.0084162917 0.010341126 0.0103789806 0.0117304136 0.0122402542 0.0123778516 0.0118592417 0.0112449604
0.003381876 0.0015843031 0.0007147848 0.00085888 0.0010412065 0.0010405599 0.0011740996 0.0012244179 0.0012379247 0.0011859714 0.0011245119
0.013457213 0.0124027489 0.0060621416 0.0075574117 0.0092999195 0.0093384206 0.010556314 0.0110158363 0.0111399269 0.0106732703 0.0101204485
10 11 12 13 14 15 16 17 18 19 20
0.008165318 0.0093046652 0.0013292379 0.0026584758 0.0026584758 0.0020888024 0.0018989113 0.0017090201 0.001519129 0.0011393468 0.0011393468
0.025557786 0.0159306379 0.0030944405 0.0032090494 0.0026360048 0.0019483514 0.0014899158 0.0014899158 0.0011460891 0.0009168712 0.0008022623
0.045147452 0.0346010718 0.0089526185 0.0114854662 0.0121927553 0.0109586565 0.0112103317 0.0113597488 0.0109174433 0.0099625342 0.009438323
0.028263597 0.02335293 0.0113059255 0.0140343101 0.0172395043 0.0173006001 0.0195520685 0.0204012507 0.0206302968 0.0197658133 0.018741965
0.0114244124 0.0093658126 0.0045289638 0.005617972 0.0068983161 0.0069215495 0.0078215648 0.0081608863 0.0082523132 0.0079064184 0.0074968302
Page 65
Mill
0.0105524609 0.0094975431 0.0081054998 0.0068242542 0.0377656324 0.3045 0.0843 0.2201

0.0105524609 0.0094975431 0.0081054998 0.0068242542 0.0377656324 0.3045 0.0843 0.2201
0.0010552513 0.0009497559 0.0008105505 0.0006824256 0.0037765632 0.1146 0.0843 0.0303
0.0094972096 0.0085477872 0.0072949494 0.0061418286 0.0339890692 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595645 0.0005696734 0.0005696734 0.0062664072 0.1899 0.1424 0.0475
0.0008022403 0.0005730288 0.000458423 0.0003438173 0.0017190863 0.1146 0.0240 0.0907
0.0089765955 0.0076643038 0.0064317693 0.0054629961 0.0331625818 0.6015 0.3157 0.2857
0.0175890096 0.0158309428 0.0135108782 0.0113753823 0.0629540787 0.6015 0.2337 0.3677
0.0070356246 0.0063323862 0.0054043551 0.0045501546 0.0251816315 0.2970 0.1494 0.1476
0.0105533851 0.0094985566 0.0081065231 0.0068252278 0.0377724472 0.3045 0.0843 0.2201
0.0105533851 0.0094985566 0.0081065231 0.0068252278 0.0377724472 0.3045 0.0843 0.2201
0.0010553438 0.0009498573 0.0008106528 0.0006825229 0.0037772447 0.1146 0.0843 0.0303
0.0094980413 0.0085486993 0.0072958703 0.0061427048 0.0339952025 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393467 0.0007595645 0.0005696734 0.0005696734 0.0062664071 0.1899 0.1424 0.0475
0.0008022553 0.0005730395 0.0004584316 0.0003438237 0.0017191185 0.1146 0.0240 0.0907
0.0089772266 0.0076649902 0.0064324601 0.0054636516 0.0331671571 0.6015 0.3157 0.2857
0.0175897166 0.0158317192 0.0135116649 0.0113761341 0.0629594366 0.6015 0.2337 0.3678
0.0070359073 0.0063326968 0.0054046698 0.0045504553 0.0251837746 0.2970 0.1494 0.1476
0.0105538092 0.0094990225 0.0081069951 0.0068256788 0.037775662 0.3045 0.0843 0.2202
0.0105538092 0.0094990225 0.0081069951 0.0068256788 0.037775662 0.3045 0.0843 0.2202
0.0010553862 0.0009499039 0.0008107 0.000682568 0.0037775662 0.1146 0.0843 0.0303
0.0094984231 0.0085491186 0.0072962951 0.0061431108 0.0339980958 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595645 0.0005696734 0.0005696734 0.0062664072 0.1899 0.1424 0.0475
0.0008022623 0.0005730445 0.0004584356 0.0003438267 0.0017191336 0.1146 0.0240 0.0907
0.0089775164 0.0076653058 0.0064327788 0.0054639554 0.0331693154 0.6015 0.3157 0.2857
0.0175900424 0.0158320772 0.0135120283 0.0113764826 0.0629619579 0.6015 0.2337 0.3678
0.0070360377 0.00633284 0.0054048151 0.0045505947 0.0251847832 0.2970 0.1494 0.1476
Page 66
Mill

Actual 0 0 0 0.0105664316 0.0122716645 0.0166061661 0.0147064849 0.0301898346 0.0212004438
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127766583

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374802 0.04025692 0.0227869358 0.0180396575 0.0102541211 0.0077855364 0.0094945566 0.0119631413 0.0045573872
To the Grate, tons 0.0079818558 0.0298888587 0.033059476 0.0275863962 0.0263527669 0.0309770175 0.026114152 0.0517536608 0.0358983834
Actual 0 0 0 0.010566424 0.0122716526 0.0166061474 0.0147064745 0.0301899111 0.0212005189
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767035

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374805 0.0402569207 0.0227869362 0.0180396578 0.0102541213 0.0077855365 0.0094945568 0.0119631415 0.0045573872
To the Grate, tons 0.0079818559 0.0298888547 0.0330594541 0.0275863871 0.0263527551 0.0309770013 0.0261141435 0.0517537223 0.0358984431
Actual 0 0 0 0.0105664205 0.0122716471 0.0166061387 0.0147064697 0.030189947 0.0212005542
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767248

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374808 0.0402569211 0.0227869365 0.018039658 0.0102541214 0.0077855366 0.0094945569 0.0119631417 0.0045573873
To the Grate, tons 0.007981856 0.0298888533 0.0330594429 0.0275863829 0.0263527496 0.0309769938 0.0261141395 0.0517537513 0.0358984711
Page 67
Mill
0.016839185 0.0139871175 0.0067769617 0.0084163381 0.0103411881 0.0103790507 0.0117305037 0.0122403644 0.0123779836 0.0118593949 0.0112451348
0.016839185 0.0139871175 0.0067769617 0.0084163381 0.0103411881 0.0103790507 0.0117305037 0.0122403644 0.0123779836 0.0118593949 0.0112451348
0.003381895 0.0015843105 0.0007147885 0.0008588847 0.0010412128 0.001040567 0.0011741086 0.0012244289 0.0012379379 0.0011859867 0.0011245293
0.013457289 0.012402807 0.0060621732 0.0075574534 0.0092999754 0.0093384837 0.0105563951 0.0110159355 0.0111400456 0.0106734082 0.0101206055
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046655 0.0013292379 0.0026584758 0.0026584758 0.0020888025 0.0018989113 0.0017090202 0.0015191291 0.0011393468 0.0011393468
0.025557891 0.0159307034 0.0030944532 0.0032090625 0.0026360157 0.0019483594 0.0014899219 0.0014899219 0.0011460938 0.000916875 0.0008022656
0.045147622 0.0346011814 0.0089526549 0.0114855104 0.0121928077 0.0109587113 0.011210398 0.0113598284 0.0109175361 0.0099626402 0.0094384426
0.028263673 0.0233529814 0.0113059531 0.0140343464 0.0172395528 0.0173006549 0.0195521389 0.0204013365 0.0206303993 0.019765932 0.0187420997
0.0114244429 0.0093658331 0.0045289749 0.0056179866 0.0068983356 0.0069215714 0.0078215929 0.0081609206 0.0082523542 0.0079064659 0.0074968841
0.01683923 0.0139871482 0.0067769783 0.0084163599 0.0103412173 0.0103790835 0.011730546 0.0122404158 0.0123780451 0.0118594662 0.0112452156
0.01683923 0.0139871482 0.0067769783 0.0084163599 0.0103412173 0.0103790835 0.011730546 0.0122404158 0.0123780451 0.0118594662 0.0112452156
0.003381904 0.001584314 0.0007147903 0.0008588869 0.0010412157 0.0010405702 0.0011741128 0.001224434 0.0012379441 0.0011859938 0.0011245374
0.013457325 0.0124028342 0.006062188 0.0075574729 0.0093000016 0.0093385133 0.0105564331 0.0110159818 0.011140101 0.0106734723 0.0101206782
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046656 0.0013292379 0.0026584759 0.0026584759 0.0020888025 0.0018989114 0.0017090202 0.0015191291 0.0011393468 0.0011393468
0.02555794 0.0159307341 0.0030944591 0.0032090687 0.0026360207 0.0019483632 0.0014899248 0.0014899248 0.001146096 0.0009168768 0.0008022672
0.045147702 0.0346012329 0.008952672 0.0114855312 0.0121928322 0.010958737 0.011210429 0.0113598656 0.0109175793 0.0099626895 0.009438498
0.028263708 0.0233530055 0.0113059661 0.0140343634 0.0172395756 0.0173006806 0.0195521719 0.0204013767 0.0206304473 0.0197659874 0.0187421624
0.0114244571 0.0093658428 0.0045289801 0.0056179934 0.0068983447 0.0069215817 0.0078216061 0.0081609367 0.0082523734 0.007906488 0.0074969091
0.016839251 0.0139871627 0.006776986 0.0084163701 0.0103412309 0.0103790989 0.0117305658 0.01224044 0.0123780739 0.0118594994 0.0112452533
0.016839251 0.0139871627 0.006776986 0.0084163701 0.0103412309 0.0103790989 0.0117305658 0.01224044 0.0123780739 0.0118594994 0.0112452533
0.003381909 0.0015843156 0.0007147911 0.000858888 0.0010412171 0.0010405718 0.0011741148 0.0012244365 0.001237947 0.0011859971 0.0011245412
0.013457342 0.0124028471 0.006062195 0.0075574821 0.0093000139 0.0093385271 0.0105564509 0.0110160035 0.0111401269 0.0106735023 0.0101207121
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046657 0.001329238 0.0026584759 0.0026584759 0.0020888025 0.0018989114 0.0017090202 0.0015191291 0.0011393468 0.0011393468
0.025557963 0.0159307485 0.0030944619 0.0032090716 0.0026360231 0.0019483649 0.0014899261 0.0014899261 0.001146097 0.0009168776 0.0008022679
0.045147739 0.0346012571 0.00895268 0.0114855409 0.0121928437 0.0109587491 0.0112104436 0.0113598831 0.0109175995 0.0099627125 0.0094385239
0.028263724 0.0233530168 0.0113059722 0.0140343715 0.0172395863 0.0173006927 0.0195521874 0.0204013956 0.0206304698 0.0197660134 0.0187421916
0.0114244639 0.0093658474 0.0045289825 0.0056179966 0.006898349 0.0069215865 0.0078216123 0.0081609443 0.0082523824 0.0079064984 0.0074969208
Page 68
Mill
0.0105540047 0.0094992372 0.0081072131 0.0068258879 0.0377771747 0.3045 0.0843 0.2202

0.0105540047 0.0094992372 0.0081072131 0.0068258879 0.0377771747 0.3045 0.0843 0.2202
0.0010554057 0.0009499253 0.0008107218 0.0006825889 0.0037777175 0.1146 0.0843 0.0303
0.009498599 0.0085493119 0.0072964914 0.006143299 0.0339994573 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595645 0.0005696734 0.0005696734 0.0062664074 0.1899 0.1424 0.0475
0.0008022656 0.0005730469 0.0004584375 0.0003438281 0.0017191407 0.1146 0.0240 0.0907
0.0089776501 0.0076654514 0.006432926 0.0054640962 0.0331703312 0.6015 0.3157 0.2857
0.0175901932 0.0158322427 0.0135121965 0.0113766442 0.0629631424 0.6015 0.2337 0.3678
0.007036098 0.0063329062 0.0054048824 0.0045506593 0.025185257 0.2970 0.1494 0.1476
0.0105540952 0.0094993366 0.0081073141 0.0068259849 0.0377778854 0.3045 0.0843 0.2202
0.0105540952 0.0094993366 0.0081073141 0.0068259849 0.0377778854 0.3045 0.0843 0.2202
0.0010554148 0.0009499353 0.0008107319 0.0006825986 0.0037777885 0.1146 0.0843 0.0303
0.0094986804 0.0085494013 0.0072965822 0.0061433863 0.0340000969 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595645 0.0005696734 0.0005696734 0.0062664075 0.1899 0.1424 0.0475
0.0008022672 0.000573048 0.0004584384 0.0003438288 0.001719144 0.1146 0.0240 0.0907
0.008977712 0.0076655187 0.0064329942 0.0054641615 0.0331708084 0.6015 0.3157 0.2857
0.0175902632 0.0158323195 0.0135122746 0.0113767193 0.0629636983 0.6015 0.2337 0.3678
0.007036126 0.0063329369 0.0054049136 0.0045506893 0.0251854793 0.2970 0.1494 0.1476
0.0105541372 0.0094993826 0.0081073609 0.0068260299 0.037778219 0.3045 0.0843 0.2202
0.0105541372 0.0094993826 0.0081073609 0.0068260299 0.037778219 0.3045 0.0843 0.2202
0.001055419 0.0009499399 0.0008107366 0.0006826031 0.0037778219 0.1146 0.0843 0.0303
0.0094987182 0.0085494428 0.0072966243 0.0061434268 0.0340003971 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595645 0.0005696734 0.0005696734 0.0062664075 0.1899 0.1424 0.0475
0.0008022679 0.0005730485 0.0004584388 0.0003438291 0.0017191455 0.1146 0.0240 0.0907
0.0089777407 0.0076655499 0.0064330259 0.0054641919 0.0331710324 0.6015 0.3157 0.2857
0.0175902958 0.0158323552 0.0135123108 0.0113767542 0.0629639591 0.6015 0.2337 0.3678
0.007036139 0.0063329512 0.0054049282 0.0045507033 0.0251855836 0.2970 0.1494 0.1476
Page 69
Mill

Actual 0 0 0 0.0105664189 0.0122716446 0.0166061347 0.0147064675 0.0301899639 0.0212005707
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767347

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374809 0.0402569214 0.0227869366 0.0180396582 0.0102541215 0.0077855367 0.0094945569 0.0119631417 0.0045573873
To the Grate, tons 0.0079818561 0.0298888529 0.0330594372 0.027586381 0.0263527471 0.0309769903 0.0261141377 0.0517537649 0.0358984843
Actual 0 0 0 0.0105664181 0.0122716434 0.0166061328 0.0147064664 0.0301899718 0.0212005785
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767394

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.021837481 0.0402569215 0.0227869367 0.0180396582 0.0102541215 0.0077855367 0.009494557 0.0119631418 0.0045573873
To the Grate, tons 0.0079818561 0.0298888528 0.0330594344 0.0275863801 0.0263527459 0.0309769886 0.0261141369 0.0517537713 0.0358984905
Actual 0 0 0 0.0105664178 0.0122716428 0.0166061319 0.014706466 0.0301899756 0.0212005821
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767416

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569216 0.0227869368 0.0180396583 0.0102541215 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888528 0.0330594329 0.0275863797 0.0263527453 0.0309769879 0.0261141365 0.0517537743 0.0358984934
Page 70
Mill
0.016839261 0.0139871695 0.0067769897 0.0084163749 0.0103412374 0.0103791062 0.0117305751 0.0122404513 0.0123780874 0.011859515 0.0112452708
0.016839261 0.0139871695 0.0067769897 0.0084163749 0.0103412374 0.0103791062 0.0117305751 0.0122404513 0.0123780874 0.011859515 0.0112452708
0.003381911 0.0015843164 0.0007147915 0.0008588885 0.0010412177 0.0010405725 0.0011741158 0.0012244376 0.0012379483 0.0011859987 0.0011245429
0.01345735 0.0124028531 0.0060621982 0.0075574864 0.0093000196 0.0093385337 0.0105564593 0.0110160137 0.011140139 0.0106735163 0.0101207279
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046658 0.001329238 0.0026584759 0.0026584759 0.0020888025 0.0018989114 0.0017090202 0.0015191291 0.0011393468 0.0011393468
0.025557974 0.0159307553 0.0030944633 0.003209073 0.0026360243 0.0019483658 0.0014899268 0.0014899268 0.0011460975 0.000916878 0.0008022683
0.045147757 0.0346012684 0.0089526837 0.0114855455 0.0121928492 0.0109587548 0.0112104505 0.0113598913 0.010917609 0.0099627232 0.0094385359
0.028263732 0.0233530222 0.0113059751 0.0140343752 0.0172395914 0.0173006983 0.0195521947 0.0204014044 0.0206304803 0.0197660255 0.0187422053
0.011424467 0.0093658495 0.0045289837 0.0056179981 0.006898351 0.0069215888 0.0078216152 0.0081609478 0.0082523866 0.0079065033 0.0074969263
0.016839265 0.0139871727 0.0067769914 0.0084163771 0.0103412404 0.0103791096 0.0117305794 0.0122404566 0.0123780937 0.0118595222 0.011245279
0.016839265 0.0139871727 0.0067769914 0.0084163771 0.0103412404 0.0103791096 0.0117305794 0.0122404566 0.0123780937 0.0118595222 0.011245279
0.0033819115 0.0015843168 0.0007147916 0.0008588887 0.001041218 0.0010405729 0.0011741162 0.0012244381 0.001237949 0.0011859994 0.0011245438
0.013457354 0.0124028559 0.0060621998 0.0075574884 0.0093000224 0.0093385367 0.0105564632 0.0110160185 0.0111401447 0.0106735228 0.0101207353
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046658 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557979 0.0159307585 0.0030944639 0.0032090737 0.0026360248 0.0019483661 0.0014899271 0.0014899271 0.0011460977 0.0009168782 0.0008022684
0.045147765 0.0346012738 0.0089526855 0.0114855477 0.0121928517 0.0109587574 0.0112104537 0.0113598951 0.0109176135 0.0099627283 0.0094385416
0.028263736 0.0233530247 0.0113059764 0.014034377 0.0172395938 0.017300701 0.0195521981 0.0204014086 0.0206304853 0.0197660312 0.0187422117
0.0114244685 0.0093658505 0.0045289842 0.0056179988 0.0068983519 0.0069215898 0.0078216166 0.0081609495 0.0082523886 0.0079065056 0.0074969289
0.016839267 0.0139871742 0.0067769922 0.0084163782 0.0103412418 0.0103791112 0.0117305815 0.0122404591 0.0123780967 0.0118595257 0.0112452829
0.016839267 0.0139871742 0.0067769922 0.0084163782 0.0103412418 0.0103791112 0.0117305815 0.0122404591 0.0123780967 0.0118595257 0.0112452829
0.003381912 0.0015843169 0.0007147917 0.0008588888 0.0010412182 0.001040573 0.0011741164 0.0012244384 0.0012379493 0.0011859998 0.0011245441
0.013457355 0.0124028572 0.0060622005 0.0075574894 0.0093000236 0.0093385382 0.0105564651 0.0110160207 0.0111401474 0.0106735259 0.0101207387
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046658 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557982 0.01593076 0.0030944642 0.003209074 0.002636025 0.0019483663 0.0014899272 0.0014899272 0.0011460978 0.0009168783 0.0008022685
0.045147769 0.0346012763 0.0089526863 0.0114855487 0.0121928529 0.0109587587 0.0112104552 0.0113598969 0.0109176156 0.0099627307 0.0094385442
0.028263738 0.0233530259 0.0113059771 0.0140343778 0.0172395949 0.0173007023 0.0195521997 0.0204014106 0.0206304876 0.0197660339 0.0187422148
0.0114244692 0.009365851 0.0045289845 0.0056179991 0.0068983524 0.0069215903 0.0078216173 0.0081609503 0.0082523896 0.0079065066 0.0074969301
Page 71
Mill
0.0105541568 0.009499404 0.0081073827 0.0068260509 0.0377783755 0.3045 0.0843 0.2202

0.0105541568 0.009499404 0.0081073827 0.0068260509 0.0377783755 0.3045 0.0843 0.2202
0.0010554209 0.000949942 0.0008107387 0.0006826052 0.0037778375 0.1146 0.0843 0.0303
0.0094987358 0.008549462 0.0072966439 0.0061434457 0.0340005379 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022683 0.0005730488 0.000458439 0.0003438293 0.0017191463 0.1146 0.0240 0.0907
0.0089777541 0.0076655645 0.0064330406 0.005464206 0.0331711375 0.6015 0.3157 0.2857
0.017590311 0.0158323718 0.0135123277 0.0113767705 0.0629640814 0.6015 0.2337 0.3678
0.0070361451 0.0063329578 0.0054049349 0.0045507098 0.0251856326 0.2970 0.1494 0.1476
0.0105541659 0.009499414 0.0081073928 0.0068260607 0.0377784488 0.3045 0.0843 0.2202
0.0105541659 0.009499414 0.0081073928 0.0068260607 0.0377784488 0.3045 0.0843 0.2202
0.0010554218 0.000949943 0.0008107398 0.0006826062 0.0037778449 0.1146 0.0843 0.0303
0.0094987441 0.008549471 0.007296653 0.0061434545 0.0340006039 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022684 0.0005730489 0.0004584391 0.0003438293 0.0017191466 0.1146 0.0240 0.0907
0.0089777604 0.0076655712 0.0064330474 0.0054642126 0.0331711868 0.6015 0.3157 0.2857
0.0175903181 0.0158323796 0.0135123356 0.0113767781 0.0629641387 0.6015 0.2337 0.3678
0.007036148 0.0063329609 0.0054049381 0.0045507129 0.0251856555 0.2970 0.1494 0.1476
0.0105541702 0.0094994187 0.0081073975 0.0068260652 0.0377784832 0.3045 0.0843 0.2202
0.0105541702 0.0094994187 0.0081073975 0.0068260652 0.0377784832 0.3045 0.0843 0.2202
0.0010554223 0.0009499435 0.0008107402 0.0006826067 0.0037778483 0.1146 0.0843 0.0303
0.0094987479 0.0085494752 0.0072966573 0.0061434586 0.0340006349 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022685 0.0005730489 0.0004584391 0.0003438294 0.0017191468 0.1146 0.0240 0.0907
0.0089777633 0.0076655744 0.0064330506 0.0054642156 0.0331712099 0.6015 0.3157 0.2857
0.0175903215 0.0158323833 0.0135123393 0.0113767816 0.0629641657 0.6015 0.2337 0.3678
0.0070361493 0.0063329624 0.0054049395 0.0045507143 0.0251856663 0.2970 0.1494 0.1476
Page 72
Mill

Actual 0 0 0 0.0105664176 0.0122716426 0.0166061315 0.0147064658 0.0301899773 0.0212005839
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767427

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888528 0.0330594322 0.0275863795 0.0263527451 0.0309769875 0.0261141363 0.0517537757 0.0358984948
Actual 0 0 0 0.0105664175 0.0122716424 0.0166061313 0.0147064657 0.0301899782 0.0212005847
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767432

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888528 0.0330594319 0.0275863794 0.0263527449 0.0309769873 0.0261141362 0.0517537764 0.0358984954
Actual 0 0 0 0.0105664175 0.0122716424 0.0166061312 0.0147064656 0.0301899786 0.0212005851
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767434

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888528 0.0330594317 0.0275863794 0.0263527449 0.0309769873 0.0261141362 0.0517537767 0.0358984957
Page 73
Mill
0.016839268 0.0139871749 0.0067769926 0.0084163787 0.0103412425 0.010379112 0.0117305825 0.0122404603 0.0123780981 0.0118595273 0.0112452847
0.016839268 0.0139871749 0.0067769926 0.0084163787 0.0103412425 0.010379112 0.0117305825 0.0122404603 0.0123780981 0.0118595273 0.0112452847
0.003381912 0.001584317 0.0007147918 0.0008588889 0.0010412182 0.0010405731 0.0011741165 0.0012244385 0.0012379494 0.0011859999 0.0011245443
0.013457356 0.0124028579 0.0060622008 0.0075574898 0.0093000242 0.0093385389 0.010556466 0.0110160218 0.0111401487 0.0106735274 0.0101207404
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557983 0.0159307607 0.0030944643 0.0032090741 0.0026360252 0.0019483664 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022685
0.045147771 0.0346012775 0.0089526867 0.0114855492 0.0121928535 0.0109587593 0.0112104559 0.0113598978 0.0109176166 0.0099627318 0.0094385454
0.028263739 0.0233530264 0.0113059774 0.0140343782 0.0172395954 0.0173007029 0.0195522005 0.0204014115 0.0206304887 0.0197660352 0.0187422162
0.0114244695 0.0093658512 0.0045289846 0.0056179993 0.0068983526 0.0069215906 0.0078216176 0.0081609506 0.00825239 0.0079065071 0.0074969306
0.016839269 0.0139871752 0.0067769928 0.0084163789 0.0103412428 0.0103791123 0.0117305829 0.0122404608 0.0123780987 0.011859528 0.0112452855
0.016839269 0.0139871752 0.0067769928 0.0084163789 0.0103412428 0.0103791123 0.0117305829 0.0122404608 0.0123780987 0.011859528 0.0112452855
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405731 0.0011741165 0.0012244385 0.0012379495 0.001186 0.0011245444
0.013457357 0.0124028582 0.006062201 0.00755749 0.0093000245 0.0093385392 0.0105564664 0.0110160223 0.0111401493 0.010673528 0.0101207411
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.015930761 0.0030944644 0.0032090742 0.0026360252 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022685
0.045147772 0.0346012781 0.0089526869 0.0114855494 0.0121928538 0.0109587596 0.0112104563 0.0113598982 0.010917617 0.0099627323 0.009438546
0.028263739 0.0233530267 0.0113059775 0.0140343784 0.0172395957 0.0173007032 0.0195522008 0.0204014119 0.0206304892 0.0197660358 0.0187422168
0.0114244697 0.0093658513 0.0045289846 0.0056179994 0.0068983527 0.0069215907 0.0078216177 0.0081609508 0.0082523902 0.0079065074 0.0074969309
0.016839269 0.0139871754 0.0067769929 0.008416379 0.0103412429 0.0103791125 0.0117305831 0.0122404611 0.012378099 0.0118595284 0.0112452859
0.016839269 0.0139871754 0.0067769929 0.008416379 0.0103412429 0.0103791125 0.0117305831 0.0122404611 0.012378099 0.0118595284 0.0112452859
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.001186 0.0011245444
0.013457357 0.0124028583 0.0060622011 0.0075574901 0.0093000247 0.0093385393 0.0105564666 0.0110160225 0.0111401495 0.0106735284 0.0101207415
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307612 0.0030944644 0.0032090742 0.0026360252 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022685
0.045147772 0.0346012784 0.008952687 0.0114855495 0.0121928539 0.0109587597 0.0112104564 0.0113598984 0.0109176173 0.0099627326 0.0094385463
0.028263739 0.0233530268 0.0113059776 0.0140343785 0.0172395958 0.0173007033 0.019552201 0.0204014121 0.0206304895 0.019766036 0.0187422172
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983527 0.0069215907 0.0078216178 0.0081609509 0.0082523903 0.0079065075 0.007496931
Page 74
Mill
0.0105541722 0.0094994209 0.0081073998 0.0068260674 0.0377784994 0.3045 0.0843 0.2202

0.0105541722 0.0094994209 0.0081073998 0.0068260674 0.0377784994 0.3045 0.0843 0.2202
0.0010554225 0.0009499437 0.0008107405 0.0006826069 0.0037778499 0.1146 0.0843 0.0303
0.0094987497 0.0085494772 0.0072966593 0.0061434605 0.0340006495 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022685 0.0005730489 0.0004584392 0.0003438294 0.0017191468 0.1146 0.0240 0.0907
0.0089777647 0.0076655759 0.0064330521 0.0054642171 0.0331712207 0.6015 0.3157 0.2857
0.017590323 0.015832385 0.013512341 0.0113767833 0.0629641783 0.6015 0.2337 0.3678
0.0070361499 0.0063329631 0.0054049402 0.004550715 0.0251856713 0.2970 0.1494 0.1476
0.0105541731 0.0094994219 0.0081074008 0.0068260683 0.037778507 0.3045 0.0843 0.2202
0.0105541731 0.0094994219 0.0081074008 0.0068260683 0.037778507 0.3045 0.0843 0.2202
0.0010554226 0.0009499438 0.0008107406 0.000682607 0.0037778507 0.1146 0.0843 0.0303
0.0094987505 0.0085494781 0.0072966602 0.0061434614 0.0340006563 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022685 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777653 0.0076655766 0.0064330528 0.0054642177 0.0331712258 0.6015 0.3157 0.2857
0.0175903238 0.0158323858 0.0135123418 0.0113767841 0.0629641842 0.6015 0.2337 0.3678
0.0070361502 0.0063329634 0.0054049406 0.0045507153 0.0251856737 0.2970 0.1494 0.1476
0.0105541736 0.0094994224 0.0081074013 0.0068260688 0.0377785105 0.3045 0.0843 0.2202
0.0105541736 0.0094994224 0.0081074013 0.0068260688 0.0377785105 0.3045 0.0843 0.2202
0.0010554226 0.0009499438 0.0008107406 0.000682607 0.0037778511 0.1146 0.0843 0.0303
0.0094987509 0.0085494785 0.0072966607 0.0061434618 0.0340006595 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022685 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777656 0.0076655769 0.0064330532 0.0054642181 0.0331712282 0.6015 0.3157 0.2857
0.0175903241 0.0158323861 0.0135123422 0.0113767844 0.062964187 0.6015 0.2337 0.3678
0.0070361504 0.0063329635 0.0054049407 0.0045507154 0.0251856748 0.2970 0.1494 0.1476
Page 75
Mill

Actual 0 0 0 0.0105664175 0.0122716424 0.0166061312 0.0147064656 0.0301899788 0.0212005852
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767435

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888528 0.0330594316 0.0275863793 0.0263527449 0.0309769872 0.0261141362 0.0517537769 0.0358984959
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899788 0.0212005853
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888528 0.0330594316 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.0358984959
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 76
Mill
0.016839269 0.0139871754 0.0067769929 0.0084163791 0.010341243 0.0103791126 0.0117305832 0.0122404612 0.0123780992 0.0118595286 0.0112452861
0.016839269 0.0139871754 0.0067769929 0.0084163791 0.010341243 0.0103791126 0.0117305832 0.0122404612 0.0123780992 0.0118595286 0.0112452861
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622011 0.0075574902 0.0093000247 0.0093385394 0.0105564667 0.0110160227 0.0111401497 0.0106735285 0.0101207417
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360252 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012785 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104565 0.0113598985 0.0109176174 0.0099627327 0.0094385464
0.028263739 0.0233530269 0.0113059776 0.0140343785 0.0172395958 0.0173007033 0.0195522011 0.0204014122 0.0206304896 0.0197660362 0.0187422173
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.0081609509 0.0082523904 0.0079065075 0.0074969311
0.016839269 0.0139871755 0.0067769929 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595286 0.0112452862
0.016839269 0.0139871755 0.0067769929 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595286 0.0112452862
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622011 0.0075574902 0.0093000248 0.0093385394 0.0105564667 0.0110160227 0.0111401497 0.0106735286 0.0101207417
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012785 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104565 0.0113598985 0.0109176174 0.0099627327 0.0094385465
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395958 0.0173007034 0.0195522011 0.0204014123 0.0206304897 0.0197660362 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.0081609509 0.0082523904 0.0079065076 0.0074969311
0.016839269 0.0139871755 0.0067769929 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452862
0.016839269 0.0139871755 0.0067769929 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452862
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622011 0.0075574902 0.0093000248 0.0093385394 0.0105564667 0.0110160227 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104565 0.0113598985 0.0109176174 0.0099627328 0.0094385465
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522011 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969311
Page 77
Mill
0.0105541738 0.0094994226 0.0081074015 0.006826069 0.0377785122 0.3045 0.0843 0.2202

0.0105541738 0.0094994226 0.0081074015 0.006826069 0.0377785122 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.000682607 0.0037778512 0.1146 0.0843 0.0303
0.0094987511 0.0085494787 0.0072966609 0.006143462 0.034000661 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777657 0.0076655771 0.0064330533 0.0054642182 0.0331712293 0.6015 0.3157 0.2857
0.0175903243 0.0158323863 0.0135123424 0.0113767846 0.0629641883 0.6015 0.2337 0.3678
0.0070361504 0.0063329636 0.0054049408 0.0045507155 0.0251856753 0.2970 0.1494 0.1476
0.0105541739 0.0094994227 0.0081074016 0.0068260691 0.037778513 0.3045 0.0843 0.2202
0.0105541739 0.0094994227 0.0081074016 0.0068260691 0.037778513 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778513 0.1146 0.0843 0.0303
0.0094987512 0.0085494788 0.007296661 0.0061434621 0.0340006617 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777658 0.0076655771 0.0064330534 0.0054642183 0.0331712299 0.6015 0.3157 0.2857
0.0175903244 0.0158323864 0.0135123425 0.0113767847 0.0629641889 0.6015 0.2337 0.3678
0.0070361504 0.0063329636 0.0054049408 0.0045507155 0.0251856756 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785134 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785134 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778513 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.007296661 0.0061434621 0.034000662 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777658 0.0076655772 0.0064330534 0.0054642183 0.0331712301 0.6015 0.3157 0.2857
0.0175903244 0.0158323864 0.0135123425 0.0113767847 0.0629641892 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856757 0.2970 0.1494 0.1476
Page 78
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 79
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160227 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104565 0.0113598985 0.0109176174 0.0099627328 0.0094385465
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522011 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969311
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160227 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385465
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160227 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385465
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 80
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785135 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785135 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.007296661 0.0061434621 0.0340006622 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712302 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123425 0.0113767848 0.0629641893 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856757 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785136 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785136 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.007296661 0.0061434622 0.0340006622 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123425 0.0113767848 0.0629641894 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785136 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785136 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641894 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 81
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 82
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160227 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160227 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 83
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 84
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 85
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 86
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 87
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 88
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 89
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 90
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 91
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 92
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 93
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 94
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 95
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 96
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 97
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 98
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 99
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 100
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 101
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 102
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 103
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 104
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 105
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 106
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 107
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 108
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 109
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 110
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 111
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 112
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 113
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 114
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 115
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 116
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 117
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 118
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 119
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 120
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 121
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 122
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 123
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
SAG Product, tons 0 0 0 0 0 0 0 0 0.0127767436

1 2 3 4 5 6 7 8 9
Make-up Feed, tons 0.0218374811 0.0402569217 0.0227869368 0.0180396583 0.0102541216 0.0077855367 0.009494557 0.0119631418 0.0045573874
To the Grate, tons 0.0079818561 0.0298888529 0.0330594315 0.0275863793 0.0263527448 0.0309769872 0.0261141362 0.051753777 0.035898496
Page 124
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
0.013457357 0.0124028584 0.0060622012 0.0075574902 0.0093000248 0.0093385395 0.0105564667 0.0110160228 0.0111401498 0.0106735286 0.0101207418
10 11 12 13 14 15 16 17 18 19 20
0.008165319 0.0093046659 0.001329238 0.002658476 0.002658476 0.0020888025 0.0018989114 0.0017090203 0.0015191291 0.0011393468 0.0011393468
0.025557984 0.0159307613 0.0030944644 0.0032090742 0.0026360253 0.0019483665 0.0014899273 0.0014899273 0.0011460979 0.0009168783 0.0008022686
0.045147773 0.0346012786 0.0089526871 0.0114855496 0.012192854 0.0109587598 0.0112104566 0.0113598985 0.0109176175 0.0099627328 0.0094385466
0.028263739 0.0233530269 0.0113059776 0.0140343786 0.0172395959 0.0173007034 0.0195522012 0.0204014123 0.0206304897 0.0197660363 0.0187422174
0.0114244698 0.0093658514 0.0045289847 0.0056179994 0.0068983528 0.0069215908 0.0078216178 0.008160951 0.0082523904 0.0079065076 0.0074969312
Page 125
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
0.0094987513 0.0085494789 0.0072966611 0.0061434622 0.0340006623 0.1899 0.0000 0.1899
Deficit 0.0000
21 22 23 24 25
0.0011393468 0.0007595646 0.0005696734 0.0005696734 0.0062664076 0.1899 0.1424 0.0475
0.0008022686 0.000573049 0.0004584392 0.0003438294 0.0017191469 0.1146 0.0240 0.0907
0.0089777659 0.0076655772 0.0064330534 0.0054642183 0.0331712303 0.6015 0.3157 0.2857
0.0175903244 0.0158323865 0.0135123426 0.0113767848 0.0629641895 0.6015 0.2337 0.3678
0.0070361505 0.0063329637 0.0054049408 0.0045507155 0.0251856758 0.2970 0.1494 0.1476
Page 126
Mill

Actual 0 0 0 0.0105664175 0.0122716423 0.0166061311 0.0147064656 0.0301899789 0.0212005854
Page 127
Mill
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.016839269 0.0139871755 0.006776993 0.0084163791 0.0103412431 0.0103791126 0.0117305833 0.0122404613 0.0123780993 0.0118595287 0.0112452863
0.003381912 0.0015843171 0.0007147918 0.0008588889 0.0010412183 0.0010405732 0.0011741166 0.0012244386 0.0012379495 0.0011860001 0.0011245445
Page 128
Mill
0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202

0.0105541739 0.0094994228 0.0081074017 0.0068260692 0.0377785137 0.3045 0.0843 0.2202
0.0010554226 0.0009499439 0.0008107406 0.0006826071 0.0037778514 0.1146 0.0843 0.0303
Page 129

SAGParam Recycle

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SAGParam Recycle

Uploaded by

Copyright:

Available Formats

Moly-Cop Tools, Version 3.

f = S { wi [(fi - fi)/fi]2 + ui [(fiL - fiL)/fiL]2 } (3)

Data Input and Program Execution :

Moly-Cop Tools / 443354015.xlsx Page 1 10/22/2019 / 16:49:21

Calculation results are summarized in the Reports worksheet.

Moly-Cop Tools / 443354015.xlsx Page 2 10/22/2019 / 16:49:21

Moly-Cop Tools / 443354015.xlsx Page 3 10/22/2019 / 16:49:21

Selection Function : 0.334 0.118128089

Breakage Function : 10.0

Product Pebbles Overall 0.1

Exp. Adj. % Dev.

Moly-Cop Tools / 443354015.xlsx Page 5 10/22/2019 / 16:49:21

Moly-Cop Tools / 443354015.xlsx Page 6 10/22/2019 / 16:49:21

Current SAGPARAM_OPEN : Summary of Parameter Search Results.

Moly-Cop Tools / 443354015.xlsx Page 7 10/22/2019 / 16:49:21

Moly-Cop Tools / 443354015.xlsx Page 8 10/22/2019 / 16:49:21

Moly-Cop Tools / 443354015.xlsx Page 9 10/22/2019 / 16:49:21

Moly-Cop Tools / 443354015.xlsx Page 10 10/22/2019 / 16:49:21

Moly-Cop Tools / 443354015.xlsx Page 11 10/22/2019 / 16:49:21

Circuit Type RECYCLE Test N° SAG1

Remarks Design Example.

Fresh Feedrate, ton/hr 2.16 Specific Grate Area Demand

Feed Size Distributions

1 8" 203200 100.00 100.00 100.00 100.00 100.00

% Solids 97.70 98.70 97.87 74.10 74.10

Moly-Cop Tools / 443354015.xlsx Page 13 10/22/2019 / 16:49:21

Remarks : Design Example.

CIRCUIT MASS BALANCE

Fresh Crushed Mill Mill Recycled Ground

Particle Size Distributions (Cummulative % Passing)

1 8" 203200 100.00 100.00 100.00 100.00 / 100.00 100.00 100.00

D80, microns 118028 12959 77908 10434 / 17476 38029 3299

Moly-Cop Tools / 443354015.xlsx Page 14 10/22/2019 / 16:49:22

Remarks : Design Example.

DESIGN AND OPERATING CONDITIONS

Eff. Diameter, ft 5.6 Grate Opening, mm 63.0

SAGParam_Recycle MODEL PARAMETERS

Selection Function Grate Parameters

Moly-Cop Tools / 443354015.xlsx Page 15 10/22/2019 / 16:49:22

Selection Function : (see Plot below)

Balls Rocks Self-Breakage

i Mesh Opening Mid-Size SiE SiE SiE SiE

Parameters for Beta0 Parameters for Beta3

i Mesh Opening Beta0J Beta3J d (chips) Cummulative

1 8" 203200 0.9997921 0.492126 100000 1

i Mesh Opening Partial

Matrix bij (Partial)

8 -0.0369510681 -0.0457701044 -0.0026691271 0.0008857399 0.0941113611 -17.612494287 1.8175935719 1 0 0

Matrix Tij (inverse)

10 -0.0187414111 -0.1071248859 -0.0375853319 -0.036951645 -0.0370629591 -0.0403634532 -0.0452646253 -0.0841687295 -0.299567292 1

7.2839211E-05 0.0024523857 0.0040889521 -0.0039814287 -0.015295428 -0.4082416918 0.5566569808 0 0 0

-5.919256E-18 0 0.00000 0.00000 0.00000

4.4350027389 3.637909061 2.8432711 2 1

0.0230022848 0.0222441217 0.0213761 0.9062233 0

1.3625242183 1.3679525947 1.3344958 1.2916016 2.854691

Mill Discharge Grate Model

Grate Paramaters Bpf D50, micr m

Recycle Screen Model

Screen Paramaters Bpf D50, micr m

Solution of the Model Equations by Stepwise Time Integration

Last Iteration D(Time), min 5.278

Make-up Feed, tons 0.1899 0.1424 0.0475 25.00 1 203200

tion Product Size Distribution Mill Discharge Recycled Pebbles

100.00 100.00 100.00 100.00