Elia Guadalupe Herrera Contreras

Desarrollo Digital Docente

AA6
EDUCEM CAMPECHE
10 DE DICIEMBRE DE 2017
ontreras
cente

HE
2017
 PRECIO
UNITARIO
PAIS DE DE
# ORIGEN PRODUCTO COLOR MARCA CANTIDAD COMPRA
1 CHINA BATIDORA AZUL SAMSUNG 100 50.00
2 CHINA LAPTOP AZUL HP 50 2,000.00
3 CHINA CELULAR CREMA SAMSUNG 150 1,000.00
4 COLOMBIA CAMARA FOTOGRAFICA ROJO CANNON 100 1,500.00
5 JAPON LAPTOP ROSA TOSHIBA 45 1,500.00
6 JAPON DVD AMARILLO SAMSUNG 30 300.00
7 JAPON DVD AZUL SAMSUNG 30 300.00
8 JAPON IMPRESORA BEIGE HP 80 150.00
9 MEXICO TELEVISOR ROJO SONY 50 900.00
10 MEXICO DVD VIOLETA LG 35 99.00
11 MEXICO SMART TV VERDE LG 40 1,000.00
12 MEXICO LAVADORA BLANCO LG 55 1,500.00
13 MEXICO LICUADORA NEGRO LG 80 80.00
14 MEXICO SECADORA GRIS SONY 90 1,000.00
15 MEXICO PLANCHA PLATA SAMSUNG 150 50.00
16 MEXICO PLANCHA OCRE LG 100 50.00
17 MEXICO SANDWICHERA NEON SONY 130 40.00
18 MEXICO BATIDORA AZUL SONY 40 40.00
19 MEXICO LICUADORA PLATA SAMSUNG 45 99.00
20 TAILANDIA DVD AZUL SONY 100 50.00
21 TAIWAN SMART TV VERDE COBY 60 1,000.00
22 TAIWAN REFRIGERADOR DORADO LG 65 1,500.00
23 TAIWAN HORNO CREMA LG 75 70.00
24 TAIWAN REFRIGERADOR NEGRO SAMSUNG 80 1,000.00
25 TAIWAN REFRIGERADOR VERDE LG 90 1,000.00
26 TAIWAN PLANCHA BLANCO LG 90 55.00
27 TAIWAN PLANCHA BLANCO LG 70 55.00
28 TAIWAN LAPTOP GRIS LENOVO 75 2,500.00
29 TAIWAN SECADORA CAFÉ LG 55 1,200.00
30 USA TELEVISOR VERDE SAMSUNG 200 1,300.00
TOTAL 2,360 21,388.00
IMPORTE PRECIO IMPORTE GASTOS DE
TOTAL DE UNITARIO TOTAL DE ADMINISTRA UTILIDAD
COMPRA DE VENTA VENTA CION NETA
5,000.00 100.00 10,000.00 300.00 9,700.00
100,000.00 4,000.00 200,000.00 6,000.00 194,000.00
150,000.00 2,000.00 300,000.00 9,000.00 291,000.00
150,000.00 3,000.00 300,000.00 9,000.00 291,000.00
67,500.00 3,000.00 135,000.00 4,050.00 130,950.00
9,000.00 600.00 18,000.00 540.00 17,460.00
9,000.00 600.00 18,000.00 540.00 17,460.00
12,000.00 300.00 24,000.00 720.00 23,280.00
45,000.00
3,465.00
1,800.00 90,000.00
198.00 6,930.00
2,700.00 87,300.00
207.90 6,722.10 Base de datos.
40,000.00 2,000.00 80,000.00 2,400.00 77,600.00
82,500.00 3,000.00 165,000.00 4,950.00 160,050.00
6,400.00 160.00 12,800.00 384.00 12,416.00
90,000.00 2,000.00 180,000.00 5,400.00 174,600.00
7,500.00 100.00 15,000.00 450.00 14,550.00
5,000.00 100.00 10,000.00 300.00 9,700.00
5,200.00 80.00 10,400.00 312.00 10,088.00
1,600.00 80.00 3,200.00 96.00 3,104.00
4,455.00 198.00 8,910.00 267.30 8,642.70
5,000.00 100.00 10,000.00 300.00 9,700.00
60,000.00 2,000.00 120,000.00 3,600.00 116,400.00
97,500.00 3,000.00 195,000.00 5,850.00 189,150.00
5,250.00 140.00 10,500.00 315.00 10,185.00
80,000.00 2,000.00 160,000.00 4,800.00 155,200.00
90,000.00 2,000.00 180,000.00 5,400.00 174,600.00
4,950.00 110.00 9,900.00 297.00 9,603.00
3,850.00 110.00 7,700.00 231.00 7,469.00
187,500.00 5,000.00 375,000.00 11,250.00 363,750.00
66,000.00 2,400.00 132,000.00 3,960.00 128,040.00
260,000.00 2,600.00 520,000.00 15,600.00 504,400.00
### 42,776.00 ### 99,220.20 ###
de datos.
PAIS DE ORIGEN - all -
PRODUCTO - all -

Data
MARCA COLOR Sum - PRECIO UNITARIO DE COMPRA
CANNON 1,500.00
ROJO 1,500.00
COBY 1,000.00
VERDE 1,000.00
HP 2,150.00
AZUL 2,000.00
BEIGE 150.00
LENOVO 2,500.00
GRIS 2,500.00
LG 6,609.00
BLANCO 1,610.00
CAFÉ 1,200.00
CREMA 70.00
DORADO 1,500.00
NEGRO 80.00
OCRE 50.00
VERDE 2,000.00
VIOLETA 99.00
SAMSUNG 4,099.00
AMARILLO 300.00
AZUL 350.00
CREMA 1,000.00
NEGRO 1,000.00
PLATA 149.00
VERDE 1,300.00
SONY 2,030.00
AZUL 90.00
GRIS 1,000.00
NEON 40.00
ROJO 900.00
TOSHIBA 1,500.00
ROSA 1,500.00
TOTAL 21,388.00
(empty) 21,388.00
Total Result 42,776.00
Sum - IMPORTE TOTAL DE COMPRA Sum - PRECIO UNITARIO DE VENTA
150,000.00 3,000.00
150,000.00 3,000.00
60,000.00 2,000.00
60,000.00 2,000.00
112,000.00 4,300.00
100,000.00 4,000.00
12,000.00 300.00
187,500.00 5,000.00
187,500.00 5,000.00
404,915.00 13,218.00
91,300.00 3,220.00
66,000.00 2,400.00
5,250.00 140.00
97,500.00 3,000.00
6,400.00 160.00
5,000.00 100.00
130,000.00 4,000.00
3,465.00 198.00
524,955.00 8,198.00
9,000.00 600.00
14,000.00 700.00
150,000.00 2,000.00
80,000.00 2,000.00
11,955.00 298.00
260,000.00 2,600.00
146,800.00 4,060.00
6,600.00 180.00
90,000.00 2,000.00
5,200.00 80.00
45,000.00 1,800.00
67,500.00 3,000.00
67,500.00 3,000.00
1,653,670.00 42,776.00
1,653,670.00 42,776.00
3,307,340.00 85,552.00
Sum - IMPORTE TOTAL DE VENTA Sum - GASTOS DE ADMI Sum - UTILIDAD NETSum - CANTIDAD
300,000.00 9,000.00 291,000.00 100 T
300,000.00 9,000.00 291,000.00 100
120,000.00 3,600.00 116,400.00 60
120,000.00 3,600.00 116,400.00 60
224,000.00 6,720.00 217,280.00 130
200,000.00 6,000.00 194,000.00 50
24,000.00 720.00 23,280.00 80
375,000.00 11,250.00 363,750.00 75
375,000.00 11,250.00 363,750.00 75
809,830.00 24,294.90 785,535.10 755
182,600.00 5,478.00 177,122.00 215
132,000.00 3,960.00 128,040.00 55
10,500.00 315.00 10,185.00 75
195,000.00 5,850.00 189,150.00 65
12,800.00 384.00 12,416.00 80
10,000.00 300.00 9,700.00 100
260,000.00 7,800.00 252,200.00 130
6,930.00 207.90 6,722.10 35
1,049,910.00 31,497.30 1,018,412.70 785
18,000.00 540.00 17,460.00 30
28,000.00 840.00 27,160.00 130
300,000.00 9,000.00 291,000.00 150
160,000.00 4,800.00 155,200.00 80
23,910.00 717.30 23,192.70 195
520,000.00 15,600.00 504,400.00 200
293,600.00 8,808.00 284,792.00 410
13,200.00 396.00 12,804.00 140
180,000.00 5,400.00 174,600.00 90
10,400.00 312.00 10,088.00 130
90,000.00 2,700.00 87,300.00 50
135,000.00 4,050.00 130,950.00 45
135,000.00 4,050.00 130,950.00 45
3,307,340.00 99,220.20 3,208,119.80 2,360
3,307,340.00 99,220.20 3,208,119.80 2,360
6,614,680.00 198,440.40 6,416,239.60 4,720
 3500000

3000000

Gráfica
2500000

2000000

1500000

1000000

500000

0
Suma de PRECIO UNITARIO DE COMPRA
Suma de IMPORTE TOTAL DE COMPRA
Suma de PRECIO UNITARIO DE VENTA
Suma de IMPORTE TOTAL DE VENTA
Suma de GASTOS DE ADMINISTRACION
Suma de UTILIDAD NETA
Suma de CANTIDAD
 Bibliografia

Ortiz, M. (2016). Cómo crear una tabla dinámica. diciembre 10, 2017, de Excel Total Sitio web: https://exce

Arranz, Q. (2017). Tablas Dinámicas en Excel. diciembre 10, 2017, de Excel y VBA Sitio web: https://excel

Jimenez, A. (2015). Tablas Dinámicas Excel. diciembre 6, 2017, de AprenderExcel.com Sitio web: https://w
l Total Sitio web: https://exceltotal.com/como-crear-una-tabla-dinamica/

VBA Sitio web: https://excelyvba.com/tutorial-tablas-dinamicas/

xcel.com Sitio web: https://www.aprenderexcel.com/excel-avanzado/tablas-dinamicas-excel-que-es-una-tabla-dinam

xcel-que-es-una-tabla-dinamica-y-como-hacer-una-tabla-dinamica/