Professional Documents
Culture Documents
Introduction
The City of Alaminos gets popular because of its very own Hundred Islands.
The number of tourists from different places and countries are growing. But aside
from having Hundred Islands as its attraction, Alaminos City has insufficient
offerings of unique places which can also be a reason for the people to visit the
city.
Now, because we have Hundred Islands and vacation time, people have so
much time to travel and visit other places to relax and have fun. But we only have
few malls and establishments for strolling. And we all know that the more places
This is the perfect time to share a new type of business. A business that
will catch people’s attention. New and fresh to the eyes of people, And will match
to the situation. It will help the town to attract people from Alaminos and other
areas. It will satisfy cravings of people and they will encounter new experience as
encouragements to the visitors. Because as they feel the hotness of this city, there
is a place where they can spend time to refresh and eat frozen snacks that is best
1
Dessert shop or ice cream shop is not usual kind of shop. You can’t find it
anywhere. You will encounter it in the big cities and places. But Alaminos is a
perfect place to have this kind of business. It fits the taste of people and also to
feel their wants. Not a café, not a restaurant but a newly type of food shop with a
Swirlsation, an ice cream parlor, will serve a fruity and veggie flavored
cream ice to make it more unique. The combination of dairy ingredients and
nutritious food will be perfect for kids, teens and adult for it is good for the health.
But we will not serve it in cones as a usual ice cream. We will give them rolled ice
cream and fried ice cream paired with churros. This will be a good business
because there is no other soft ice cream parlor in there. Other shops related to ice
cream are a bit far and takes one to three hours to travel before you arrive in
there.
2. Achieve more than Php 300,000 in sales during the first year of operation.
3. Increase annual sales in the second year by 40% or more over the initial
year.
2
Vision
the City of Alaminos and be able to offer extraordinary experience to its customers.
Mission
order to have the customer return again for another satisfying, delicious
treat; while at the same time earning a reasonable return on the initial
investment
To take care of its employees and will be paid according to their skills and
Ice cream is not just for kids but also for kids at heart. Swirlsation is aiming
for the attention of the kids, teens and oldies. Kids and teens consider ice cream
as their stress reliever. Maybe sweets are not advisable to eat by the old ones but
we made sure that we’ll serve them food that they will enjoy without getting sick.
And because the famous Hundred Islands is here, there will be a lot of visitors
3
coming and we decided to put the business in the town proper near bus terminals
Definition of Terms
Ice Cream Parlor – a small restaurant where you can buy ice creams that have
different flavors.
Churros – Spanish and Mexican pastry resembling a doughnut or cruller and made
4
CHAPTER 2
Marketing Aspect
into the market and encourages sales from the buying public. Since the goal of
marketing is to make the product or service widely known and recognized to the
Marketing aspect is one of the most useful chapters in the feasibility study.
Without marketing, sales may crash and companies may have to close. The
success of the business depends on how the product is introduced to the potential
market. The fact that if the proposed product will be accepted by the
target market is then a determining factor that this protect can be implementable.
Product/Service Description
Ice cream is Swirlsation’s main product. We will have different flavors of ice
cream to let customers choose what they want. Fruits and vegetable with cream
and milk are the main ingredients. Some of the flavors are combination of
vegetables, fruits and usual flavors (chocolate, vanilla etc.) but some are separated.
We will be having ice cream that will serve as fried and rolled ice cream. To come
5
up to that kind of product, we have ice cream machine for frying and rolling. It
interior of the store is modern style with table and foamy chairs. It is a “free wifi
zone” for the customers to have Internet access. It can also be a study area for
students.
Because this kind of product is new, there are only few business like this
are built and they are far from Alaminos. Compared to Swirlsation’s competitors,
it promotes healthy eating. Flavors are different for a change. Fruits and
vegetables will be added to usual flavors. It is not just a typical ice cream that can
be seen in other stores. People from Alaminos and near areas can visit the shop
instead of traveling for how many hours just to go to other ice cream parlor.
Market Area
Our market area is in the town proper of Alaminos City where Hundred
Islands is found. Our shop is located in front of a bus terminal. So, the people who
will go to other places or travel will go first to our shop to refresh their selves with
our product which is fried and rolled ice cream. We encourage also tourists to go
6
Figure 1. Alaminos City Map
Market Share
These are the shares of our competitor and also our own shop which is
Swirlsation.
Market Share
Magnolia Swirlsation
14% 13%
Cornetto Nestle
15% 16%
7-Eleven Ice
Magnum cream
15% 8%
Selecta
19%
Swirlsation Nestle 7-Eleven Ice cream Selecta Magnum Cornetto Magnolia
The following are the description and price of an ice cream brand.
Magnum – It is really at its A-game when it comes to ice cream bar products, in
Figure 3. Magnum
Cornetto (cones) – It has different unique flavor and its cone is so thick and
Figure 4. Cornetto
8
7-Eleven Ice cream (cones) – It is an ordinary ice cream that is bought in a
convenient store which cost Php 15.00. It is affordable and delicious also.
everyday occasions as well as life’s special moments. It cost Php 300.00 – Php
390.00.
Figure 6. Nestle
9
Magnolia – it is the Ice Cream Best of the Philippines. It is cost 240 per
Gallon.
Figure 7. Magnolia
Selecta - Its ice cream was well-known for its creaminess, authentic flavors, and
unique gold can packaging—qualities that remained throughout the years. It cost
Php 230.00.
Figure 8. Selecta
10
Table 1. Swirlsation’s Sales Forecast
Year 1
18- 18- Total Units
Units Sold 18-Jan 18-Feb 18-Mar 18-Apr 18-Jun 18-Jul 18-Sep 18-Oct 18-Nov 18-Dec
May Aug Sold
Rolled Avocado 80 84 87 94 105 87 80 85 88 93 95 97 1075
11
Unit Price Avg Unit
Price
Rolled Avocado 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
Rolled Banana 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00
Rolled Cucumber Yougurt 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00
Rolled Malunggay 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
Rolled Mango 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
Rolled Papaya 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
Rolled Strawberry 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00
Rolled Mint 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00
Rolled Melon 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
Rolled Carrot 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
Fried Avocado 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
Fried Banana 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
Fried Cucumber Yougurt 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00
Fried Malunggay 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
Fried Mango 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00
Fried Papaya 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00
Fried Mint 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00
Fried Melon 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
Fried Carrot 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
Fried Strawberry 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00
12
Avg Growth
Sales Growth Rate
Rate
Rolled Avocado 0% 5% 4% 8% 12% -17% -8% 6% 4% 6% 2% 2% 2%
Fried Cucumber Yougurt 0% 11% -19% -25% 27% 2% 18% -14% 1% 15% 1% 0% 1%
Fried Malunggay 0% 13% -31% -17% -12% 0% 12% 17% 4% 40% -2% -8% 1%
Fried Strawberry 0% -2% -1% 12% -2% -20% -4% 20% 5% 3% -3% 13% 2%
13
Total
Revenue
Revenue
Rolled Avocado 6,800 7,140 7,395 7,990 8,925 7,395 6,800 7,225 7,480 7,905 8,075 8,245 91,375.00
Rolled Banana 6,800 6,960 7,440 7,760 8,000 6,720 6,320 6,560 6,960 7,360 7,600 7,680 86,160.00
Rolled Cucumber Yougurt 6,240 6,400 6,960 7,440 7,840 6,080 5,840 6,240 6,640 6,960 7,200 7,600 81,440.00
Rolled Malunggay 5,740 5,950 6,440 6,720 6,930 5,950 5,600 5,740 6,160 6,370 6,580 6,720 74,900.00
Rolled Mango 6,375 6,715 7,055 7,395 8,075 7,055 6,715 7,225 7,310 7,480 7,820 8,075 87,295.00
Rolled Papaya 6,630 7,055 7,395 8,075 8,330 7,055 6,715 7,140 7,395 7,735 7,905 8,075 89,505.00
Rolled Strawberry 8,265 8,455 8,835 9,025 9,215 7,885 7,600 8,360 8,455 8,645 8,835 8,930 102,505.00
Rolled Mint 8,370 8,460 8,640 8,910 9,180 7,650 7,380 7,740 8,010 8,370 8,550 8,640 99,900.00
Rolled Melon 7,480 7,565 7,905 8,245 8,415 6,970 6,630 7,140 7,310 7,480 7,735 7,905 90,780.00
Rolled Carrot 5,950 6,090 6,370 6,580 6,650 5,320 5,180 5,320 5,460 5,740 6,090 6,230 70,980.00
Fried Avocado 4,980 5,100 5,280 5,640 5,700 4,620 4,440 4,680 4,860 5,040 5,220 5,400 60,960.00
Fried Banana 4,000 4,250 4,450 4,650 4,750 3,900 4,000 4,100 4,300 4,450 4,600 4,750 52,200.00
Fried Cucumber Yougurt 3,040 3,360 2,720 2,040 2,600 2,640 3,120 2,680 2,720 3,120 3,160 3,160 34,360.00
Fried Malunggay 3,750 4,250 2,950 2,450 2,150 2,150 2,400 2,800 2,900 4,050 3,950 3,650 37,450.00
Fried Mango 3,120 3,480 3,560 3,760 3,840 2,720 3,000 3,120 3,240 3,320 3,480 2,960 39,600.00
Fried Papaya 4,345 4,565 4,785 4,950 5,115 3,905 3,740 4,125 4,510 4,675 4,785 4,345 53,845.00
Fried Mint 5,655 5,590 5,330 6,045 6,305 4,355 4,550 5,395 5,525 5,785 5,850 5,720 66,105.00
Fried Melon 4,560 5,100 4,860 5,700 5,880 4,140 4,200 4,860 5,100 5,340 5,340 5,580 60,660.00
Fried Carrot 4,350 4,250 4,150 4,700 4,700 3,550 3,600 4,100 4,300 4,400 4,400 4,650 51,150.00
Fried Strawberry 5,525 5,395 5,330 5,980 5,850 4,680 4,485 5,395 5,655 5,850 5,655 6,370 66,170.00
Total Revenue 111,975 116,130 117,850 124,055 128,450 104,740 102,315 109,945 114,290 120,075 122,830 124,685 1,397,340.00
14
15
16
17
Promotional Strategies
Many people are fond of eating ice cream in summer season especially
our products that are especially likely to succeed and to patronize more our shop
1. Advertising
We will advertise our business in different places. We will also create banner
and flyers for people to know more about it so that people will be engaged to go
in our shop.
Summer festivals are ideal places to market our ice cream, as hungry
festival-goers are eager to try a cold snack. We will give a discount card or business
card to fair customers. If they love our ice cream, they'll remember us as the
3. Events
We will debut a new flavor, give free samples or offer a bonus scoop. People
are attracted to free events, and when they visit our store for one such happening,
they're more likely to remember our shop as a place they want to patronize again.
18
4. Internet Marketing
feedback us about what they need and give us a suggestions about our services.
We will also post regular updates, sales and also store information. We will ask
them about flavor suggestions, potential events and other ways to improve our
business. We will create also a blog to give them ice cream recipes and serving
tips.
19
Figure 9. SWOT ANALYSIS
20
CHAPTER 3
Technical Aspect
This study discusses about the processes of production and activities of the
company. It states also the machineries and equipment used in production and
other aspects regarding bringing the raw materials into a finished product ready
for trade. Plant layout, size and production schedule are all presented for the
product processes using flowchart, the list of machinery, tools, and equipment are
enumerated with their corresponding costs, the raw materials and fund sources
Process/Service Flow
21
Create or do the orders Serve the orders in the
customer/s
Plant Size
40 m.
80 meters
The size of our shop is 120 sq. meters, wherein the length is 80 meters and
22
Location
bus terminal which is Victory Liner wherein many people pass by. It is two storey
building and we are on the second floor. Besides, it will attract not only residents
and students but also a large number of people who are nearby the place like
employees or workers.
Layout
This is the floor plan of our business which is Swirlsation. It provide a way
to visualize how people will move through the space. This floor plan makes it
easier to check if the space is suitable for its intended purpose, work through any
potential challenges and redesign before moving forward into more elaborate
23
planning or building stages. It can be fun, too, to experiment with different design
alternatives and circulation flows, which show how people move through the space.
24
Building Perspective
infront of Victory Liner and beside of Five Star. This building is Blue Horizon and
Fixed Capital
25
List of Machineries and Equipment
These are the machineries and equipment that we will use in our business.
Estimated
Equipment Function Quantity Unit Cost
Useful Life
Refrigerator For storing foods 1 Php5,700.00 10 years
Split Type Air
For ventilation 2 18,298.00
Condition 9 years
For securing the
CCTV Camera 3 4,265.00
shop 5 years
For making rolled
Barrels 1 98,000.00
ice cream 8 years
For records and
Computer 1 32,900.00
receipt 10 years
Ice Cream For making ice
1 68,000.00
Maker cream 8 years
For customer to
Pillows 50 99.00
make comfortable 10 years
For internet
Router 1 5,168.00
connection 7 years
Chandelier For lightning 3 12,868.00 8 years
For making sound
Audio System 1 13,000.00
in the shop 7 years
Long Table For accommodation 2 1,345.00 10 years
Circle Table For accommodation 4 1,150.00 10 years
For storing
Door Cabinet 6 5,650.00
purposes 10 years
Sofa For accommodation 2 20,000.00 10 years
Waste Disposal
Ice cream parlors are capable of producing large amount of waste. As more
26
to think conscientiously about the environment. So here are some of our strategies
The business will also be maintaining a clean and conducive environment. This
will be implemented by having proper waste disposal. Trash cans will be put inside
the store so garbage can be properly disposed. Swirlsation will also be responsible
in the environment through considering all things that may affect it.
27
Gantt Chart
October-March
Week Week Week Week Week Week Week Week Week Week Week Week
Activities 1 3 5 7 9 11 13 15 17 19 21 23
I. Business Plan
Completion
28
CHAPTER 4
MANAGEMENT ASPECT
is considered as the force that runs an enterprise and is responsible for its success
or failure.
The Management study is responsible for setting directions and for business
planning, administration and control. This chapter is about the form of business
are exchanged for one another or for money. Every business requires some form
consistent basis in order to make a profit. Businesses can be privately owned, not-
for-profit or state-owned.
29
It is important that the business owner seriously considers the different
corporation.
property, or industry to a common fund, with the intention of dividing the profits
among themselves. Each partner is personally liable for any debt incurred by the
partnership.
30
ORGANIZATIONAL CHART
An organizational chart is a diagram showing the salient aspects of an organizational structure. It shows the
Presented below is the organizational chart for SWIRLSATION Ice Cream Parlor.
Floor Supervisor
31
JOB DESCRIPTION
GENERAL MANAGER
General Managers are in charge of the operations for a large areas within
a company. They often oversee local managers and their employees, as well as a
local office of employees. They set policies, operations, create and maintain
Education Requirements
degree. In addition, many managers work their way up after many years of
32
c. Math and Budgeting: General Managers are expected to create, keep
employees, and being a good judge of character will help ensure that
you hire the right people to maintain an efficient and motivated team.
You will also need analytical skills to be able to solve problems that may
have to make decisions that affect the company. Having the ability to
communications and writing skills will help you in any of these scenarios.
ASSISTANT MANAGER
Assistant managers have a lot of responsibility, and this job requires great
33
dishing out orders to servers in a restaurant, you'll need to keep a level head, be
The good news is that your training will teach you everything you need
to know to succeed on the job. But here are a few skills you should have from
the get-go:
a. Leadership: You will have several people you need to supervise in addition
ups and inventory problems. Assistant managers are leaders and should
represent their company and themselves well by acting as a role model to the
manager and everyone will assume that you have it all worked out for them.
You should be able to stay focused during busy times and delegate tasks to
responsible for recruiting and interviewing quality people to staff your location,
into their jobs. You should be a good teacher who tries to help employees who
34
d. Being friendly and outgoing: People skills and customer service are a must
in this job. Not only will you interact with your employees every day, but you
will also need to assist customers when they have questions, concerns or
manner.
e. Staying attentive: This is not a position where you can sit back, forget about
the people around you and do your own thing. Your job is to be attentive to
Job myth
manage.”
While this job does require you to take control and delegate
dirty as their employees. One of the main requirements for this position is
people skills, and ordering people around like servants doesn't fit the bill.
shifts when you're shorthanded, you won't have time to sit back and relax
35
FLOOR SUPERVISOR
Manager is available. Floor Supervisors are responsible for some opening and
are responsible for ensuring that associates provide exceptional customer service,
customer satisfaction, driving sales, building sales skills and product knowledge.
Major Responsibilities
e. Work with the Store Manager to ensure the store is properly staffed
at all times.
procedures.
36
i. Walk the aisles to ensure all customers are being helped.
Minimum Requirements
to detail.
Physical Requirements
the store, which entails lifting and perform all functions as set forth.
37
CASHIER
validating checks.
As a cashier you'll probably use a cash register to ring people up, take
their money and give them their change and a receipt. You might also have to
wrap or bag their purchase. Cashiers sometimes handle returns and exchanges.
Education Requirements
getting your associate's degree can help you if you eventually want to be a
manager.
SALES REPRESENTATIVES
customers. They work with customers to find what they want, create solutions and
ensure a smooth sales process. They will work to find new sales leads, through
business directories, client referrals, etc. Sometimes, they will focus on inside sales,
which typically involves "cold calling" for new clients while in an office setting, or
38
outside sales, which involves visiting clients in the field with new or existing clients.
Often, these sales representatives will have a combination inside/outside sales job.
Education Requirements
although high school graduates are often preferred. Sales representatives must
know their products inside and out, so most of your training will be done on
the job.
them.
have.
to bounce back if you lose a sale will be key for this job.
Compensation
will give proper wages to its employees. Swirlsation needs three full time sales
39
representative who will assist in providing customer’s needs and also help in
production process. It will also need a cashier that will be responsible for the sales
transactions. One Floor Supervisor will also be needed to lead and manage
associates the shop when the General and Assistant Manager is out. They will work
Assistant
12000.00 436.00 150.00 100.00 686.00 11314.00
Manager
Sales
18000.00 654.00 225.00 200.00 1079.00 16921.00
Representative(2)
Benefits
Christmas Bonus
Be on time.
40
Damaged properties made by the employee/s will be deducted to his salary.
Customers are not allowed to stay inside the shop if they will not going to
order.
No littering inside.
No work. No pay.
41
Chapter 5
Financial Aspect
Financial Aspect includes the quantitative monetary unit of all the aspect of
the business enterprise. This chapter includes the cost of the business operation
This chapter refers to the efficient and effective utilization of capital to attain
financial resources and minimization of risks and cost in starting the business.
Financial Assumption
Non-current assets have an estimated useful life of five (5) years. Straight
on annual basis.
42
Profit and losses shall be distributed proportionate to the partner’s
contribution.
Project Financing
43
44
45
46
47
48
49
50
Chapter 6
Every business has the primary purpose of obtaining profit from their
economic endeavors. Despite this, they cannot go away with the fact that they
responsibilities and relationship of the business towards the society within which
it operates.
The proponents believes that the study will have a great contribution to the
following:
To consumers
To community
This will contribute to the communal fund and help to discover new ideas
This will serve as a destination for city’s promotion. This will also help to
provide a new idea and a new source of income in the City of Alaminos.
51
This study will help their future research as a source of idea and knowledge
Every business establishment will be of great help for the growth and
development of the Philippine economy. These will only be possible if every firm
by means of paying right taxes. Through this, the government can be able to
perform its functions well including continuous support and assistance to the
infrastructures, public schools and hospitals, strengthening arm forces for the
security and protection of the countrymen and other indispensable projects that
52
Chapter 7
Summary
And Swirlsation will do its best to hand over people’s desire of sweet treats
and to introduce a new interesting place to people where they can cool their minds,
relax and have fun. They can try new flavors of ice cream with a twist for it is
rolled and fried when served. Flavors are from different fruits and vegetables and
will let people stay healthy while enjoying cold and sweet ice cream. The garden
theme of the place will be added to have more comfortable feeling and aura that
will catch people’s attention. The proposed business will create employment for
the community and revenue for the city. The financial statement analysis shows
Conclusion
SWIRLSATION, an ice cream parlor is proven feasible, viable, and profitable. Its
establishment will create a place for socialization in the City of Alaminos. Target
market was fairly analyzed and evaluated. The most suitable marketing strategies
were selected and shall be implemented accordingly. Its operation will surely
53
Recommendation
Alaminos City.
54