CAPSTONE PROJECT

QUARTERLY REPORT REGION WISE REPORT

TRUE England
TRUE France
TRUE Germany
TRUE Greece
TRUE Italy
TRUE Norway
TRUE Spain
TRUE Sweeden
TRUE Switzerland

Percent profit

Top 3 Employees of the Region

1st Trustee Brown
2nd The Corporation
3rd Babieca Noire
Month Quarter Region Clients Budget Sales Mth Profit Month
Jan-13 Q1 England Pin Rouge 4.4 4.7 0.2 1 1 Q1 Q2 Q3 Q4
Jan-13 Q1 France Keepers Court 4.9 5.1 0.3 1 1 England 80.97469969
637.99402461565.6547172317.816843
Jan-13 Q1 Germany Ten Aces 2.5 2.6 0.1 1 1
Jan-13 Q1 Italy Disco Bling 1.3 1.4 0.1 1 1
Jan-13 Q1 Sweeden Ringmeister 195.2 205.4 10.3 1 1 1684.259862
Jan-13 Q1 Norway Guest Wing 172.7 181.8 9.1 1 1
Jan-13 Q1 Spain Brandy Lane 67.7 71.2 3.6 1 1
Jan-13 Q1 Sweeden Dempsey 15.5 16.3 0.8 1 1
Jan-13 Q1 Switzerland Trustee Brown 1187.8 1250.3 62.5 1 1
Jan-13 Q1 Spain The Corporation 1931.7 2033.3 101.7 1 1
Jan-13 Q1 Sweeden Born To Excel 79.0 80.0 1.0 1 1
Jan-13 Q1 Switzerland Beltane 112.1 118.0 5.9 1 1
Jan-13 Q1 Greece My Bonny Lad 200.4 211.0 10.5 1 1
Jan-13 Q1 England Ultimate Fighter 445.2 468.6 23.4 1 1
Jan-13 Q1 France Lets Lighten Up 323.5 340.5 17.0 1 1
Jan-13 Q1 Germany Hey Blondie 24.2 26.8 2.6 1 1
Feb-13 Q1 Italy The Blues 4.5 4.8 0.2 1 2
Feb-13 Q1 Sweeden Festival Star 5.0 5.2 0.3 1 2
Feb-13 Q1 Norway Arctic Ocean 2.5 2.6 0.1 1 2
Feb-13 Q1 Spain Redhage 1.4 1.4 0.1 1 2
Feb-13 Q1 Sweeden Catlantic 199.1 209.5 10.5 1 2
Feb-13 Q1 Switzerland Coolism 176.2 185.4 9.3 1 2
Feb-13 Q1 Spain Love You Like That 69.0 72.6 3.6 1 2
Feb-13 Q1 Sweeden Teen Idol 15.8 16.6 0.8 1 2
Feb-13 Q1 Switzerland Honest Lies 1211.5 1275.3 63.8 1 2
Feb-13 Q1 Greece Kalahaar 1970.3 2074.0 103.7 1 2
Feb-13 Q1 England Babieca Noire 1134.6 1194.4 59.7 1 2
Feb-13 Q1 France Acorns 114.3 120.3 6.0 1 2
Feb-13 Q1 Germany Geiger Rio 204.5 215.2 10.8 1 2
Feb-13 Q1 Italy Megems Boy 454.1 478.0 23.9 1 2
Feb-13 Q1 Sweeden Metal Talk 330.0 347.3 17.4 1 2
Feb-13 Q1 Norway Even Astar 25.9 27.3 1.4 1 2
Mar-13 Q1 Spain Pin Rouge 5.5 4.8 -0.7 0 3
Mar-13 Q1 Sweeden Keepers Court 6.0 5.2 -0.8 0 3
Mar-13 Q1 Switzerland Ten Aces 3.0 2.6 -0.4 0 3
Mar-13 Q1 Spain Disco Bling 0.5 0.4 -0.1 0 3
Mar-13 Q1 Sweeden Ringmeister 239.9 209.5 -30.4 0 3
Mar-13 Q1 Switzerland Guest Wing 212.3 185.4 -26.9 0 3
Mar-13 Q1 Greece Brandy Lane 83.2 72.6 -10.5 0 3
Mar-13 Q1 England Dempsey 19.0 16.6 -2.4 0 3
Mar-13 Q1 France Trustee Brown 1460.1 1275.3 -184.8 0 3
Mar-13 Q1 Germany The Corporation 2374.5 2074.0 -300.5 0 3
Mar-13 Q1 Italy Born To Excel 1367.4 1194.4 -173.1 0 3
Mar-13 Q1 Sweeden Beltane 137.8 120.3 -17.4 0 3
Mar-13 Q1 Norway My Bonny Lad 246.4 215.2 -31.2 0 3
Mar-13 Q1 Spain Ultimate Fighter 547.2 478.0 -69.3 0 3
Mar-13 Q1 Sweeden Lets Lighten Up 397.7 347.3 -50.3 0 3
Mar-13 Q1 Switzerland Hey Blondie 31.3 27.3 -4.0 0 3
Apr-13 Q2 Spain The Blues 4.2 4.3 0.1 1 4
Apr-13 Q2 Sweeden Festival Star 4.6 4.7 0.1 1 4
Apr-13 Q2 Switzerland Arctic Ocean 2.3 2.4 0.1 1 4
Apr-13 Q2 Greece Redhage 1.3 1.3 0.0 1 4
Apr-13 Q2 England Catlantic 183.3 189.0 5.7 1 4
Apr-13 Q2 France Coolism 162.2 167.2 5.0 1 4
Apr-13 Q2 Germany Love You Like That 63.6 65.5 2.0 1 4
Apr-13 Q2 Italy Teen Idol 14.5 15.0 0.4 1 4
Apr-13 Q2 Sweeden Honest Lies 40.0 70.0 30.0 1 4 426.9480358
Apr-13 Q2 Norway Kalahaar 1814.5 1870.7 56.1 1 4
Apr-13 Q2 Spain Babieca Noire 1045.0 1077.3 32.3 1 4
Apr-13 Q2 Sweeden Acorns 105.3 108.5 3.3 1 4
Apr-13 Q2 Switzerland Geiger Rio 188.3 194.1 5.8 1 4
Apr-13 Q2 Spain Megems Boy 418.2 431.1 12.9 1 4
Apr-13 Q2 Sweeden Metal Talk 303.9 313.3 9.4 1 4
Apr-13 Q2 Switzerland Even Astar 23.9 24.6 0.7 1 4
May-13 Q2 Greece Pin Rouge 4.4 4.5 0.1 1 5
May-13 Q2 England Keepers Court 4.8 4.9 0.1 1 5
May-13 Q2 France Ten Aces 2.4 2.5 0.0 1 5
May-13 Q2 Germany Disco Bling 1.3 1.4 0.0 1 5
May-13 Q2 Italy Ringmeister 194.5 198.4 4.0 1 5
May-13 Q2 Sweeden Guest Wing 172.1 175.6 3.5 1 5
May-13 Q2 Norway Brandy Lane 67.4 68.8 1.4 1 5
May-13 Q2 Spain Dempsey 15.4 15.7 0.3 1 5
May-13 Q2 Sweeden Trustee Brown 100.0 112.0 12.0 1 5
May-13 Q2 Switzerland The Corporation 1924.9 1964.2 39.3 1 5
Month Quarter Region Clients Budget Sales Mth Profit Month
May-13 Q2 Spain Born To Excel 1108.5 1131.1 22.6 1 5
May-13 Q2 Sweeden Beltane 111.7 114.0 2.3 1 5
May-13 Q2 Switzerland My Bonny Lad 199.7 203.8 4.1 1 5
May-13 Q2 Greece Ultimate Fighter 443.6 452.7 9.1 1 5
May-13 Q2 England Lets Lighten Up 322.4 329.0 6.6 1 5
May-13 Q2 France Hey Blondie 25.3 25.9 0.5 1 5
Jun-13 Q2 Germany The Blues 4.8 4.9 0.1 1 6
Jun-13 Q2 Italy Festival Star 5.3 5.4 0.1 1 6
Jun-13 Q2 Sweeden Arctic Ocean 2.7 2.7 0.1 1 6
Jun-13 Q2 Norway Redhage 0.4 0.4 0.0 1 6
Jun-13 Q2 Spain Catlantic 211.4 215.7 4.3 1 6
Jun-13 Q2 Sweeden Coolism 187.1 190.9 3.8 1 6
Jun-13 Q2 Switzerland Love You Like That 73.3 74.8 1.5 1 6
Jun-13 Q2 Spain Teen Idol 16.8 17.1 0.3 1 6
Jun-13 Q2 Sweeden Honest Lies 29.0 44.0 15.0 1 6
Jun-13 Q2 Switzerland Kalahaar 1944.2 1983.8 39.7 1 6
Jun-13 Q2 Greece Babieca Noire 1119.6 1142.4 22.8 1 6
Jun-13 Q2 England Acorns 112.8 115.1 2.3 1 6
Jun-13 Q2 France Geiger Rio 201.7 205.9 4.1 1 6
Jun-13 Q2 Germany Megems Boy 448.1 457.2 9.1 1 6
Jun-13 Q2 Italy Metal Talk 325.6 332.2 6.6 1 6
Jun-13 Q2 Sweeden Even Astar 25.6 26.1 0.5 1 6
Jul-13 Q3 Norway Pin Rouge 4.7 5.0 0.2 1 7
Jul-13 Q3 Spain Keepers Court 5.2 5.4 0.3 1 7
Jul-13 Q3 Sweeden Ten Aces 2.6 2.7 0.1 1 7
Jul-13 Q3 Switzerland Disco Bling 0.4 0.4 0.0 1 7
Jul-13 Q3 Spain Ringmeister 207.0 217.9 10.9 1 7
Jul-13 Q3 Sweeden Guest Wing 183.1 192.8 9.6 1 7
Jul-13 Q3 Switzerland Brandy Lane 71.7 75.5 3.8 1 7
Jul-13 Q3 Greece Dempsey 16.4 17.3 0.9 1 7
Jul-13 Q3 England Trustee Brown 1259.6 1325.9 66.3 1 7
Jul-13 Q3 France The Corporation 1951.0 2053.7 102.7 1 7
Jul-13 Q3 Germany Born To Excel 1123.5 1182.7 59.1 1 7
Jul-13 Q3 Italy Beltane 113.2 119.2 6.0 1 7
Jul-13 Q3 Sweeden My Bonny Lad 202.5 213.1 10.7 1 7
Jul-13 Q3 Norway Ultimate Fighter 449.6 473.3 23.7 1 7
Jul-13 Q3 Spain Lets Lighten Up 326.7 343.9 17.2 1 7
Jul-13 Q3 Sweeden Hey Blondie 25.7 27.0 1.4 1 7
Aug-13 Q3 Switzerland The Blues 4.5 4.7 0.2 1 8
Aug-13 Q3 Spain Festival Star 4.9 5.2 0.3 1 8
Aug-13 Q3 Sweeden Arctic Ocean 2.8 3.0 0.1 1 8
Aug-13 Q3 Switzerland Redhage 0.5 0.5 0.0 1 8
Aug-13 Q3 Greece Catlantic 225.6 237.5 11.9 1 8
Aug-13 Q3 England Coolism 199.6 210.1 10.5 1 8
Aug-13 Q3 France Love You Like That 78.2 82.3 4.1 1 8
Aug-13 Q3 Germany Teen Idol 17.9 18.8 0.9 1 8
Aug-13 Q3 Italy Honest Lies 1373.0 1445.3 72.3 1 8
Aug-13 Q3 Sweeden Kalahaar 2.8 3.0 0.1 1 8
Aug-13 Q3 Norway Babieca Noire 1224.6 1289.1 64.5 1 8
Aug-13 Q3 Spain Acorns 123.4 129.9 6.5 1 8
Aug-13 Q3 Sweeden Geiger Rio 220.7 232.3 11.6 1 8
Aug-13 Q3 Switzerland Megems Boy 490.1 515.9 25.8 1 8
Aug-13 Q3 Spain Metal Talk 356.1 374.9 18.7 1 8
Aug-13 Q3 Sweeden Even Astar 28.0 29.5 1.5 1 8
Sep-13 Q3 Switzerland Pin Rouge 4.7 5.1 0.5 1 9
Sep-13 Q3 Greece Keepers Court 5.1 5.6 0.5 1 9
Sep-13 Q3 England Ten Aces 2.5 2.8 0.3 1 9
Sep-13 Q3 France Disco Bling 0.4 0.4 0.0 1 9
Sep-13 Q3 Germany Ringmeister 202.4 223.9 21.5 1 9
Sep-13 Q3 Italy Guest Wing 179.1 198.2 19.0 1 9
Sep-13 Q3 Sweeden Brandy Lane 70.2 77.6 7.5 1 9
Sep-13 Q3 Norway Dempsey 16.0 17.8 1.7 1 9
Sep-13 Q3 Spain Trustee Brown 1231.9 1362.8 130.9 1 9
Sep-13 Q3 Sweeden The Corporation 44.0 60.0 16.0 1 9
Sep-13 Q3 Switzerland Born To Excel 1153.7 1276.3 122.6 1 9
Sep-13 Q3 Spain Beltane 106.6 118.0 11.3 1 9
Sep-13 Q3 Sweeden My Bonny Lad 190.7 211.0 20.3 1 9
Sep-13 Q3 Switzerland Ultimate Fighter 423.6 468.6 45.0 1 9
Sep-13 Q3 Greece Lets Lighten Up 307.8 340.5 32.7 1 9
Sep-13 Q3 England Hey Blondie 24.2 26.8 2.6 1 9
Oct-13 Q4 France The Blues 4.7 4.7 0.0 0 10
Oct-13 Q4 Germany Festival Star 5.2 5.1 -0.1 0 10
Oct-13 Q4 Italy Arctic Ocean 2.6 2.6 0.0 0 10
Oct-13 Q4 Sweeden Redhage 0.4 0.4 0.0 0 10
Month Quarter Region Clients Budget Sales Mth Profit Month
Oct-13 Q4 Norway Catlantic 207.5 205.4 -2.1 0 10
Oct-13 Q4 Spain Coolism 183.6 181.8 -1.8 0 10
Oct-13 Q4 Sweeden Love You Like That 71.9 71.2 -0.7 0 10
Oct-13 Q4 Switzerland Teen Idol 16.5 16.3 -0.2 0 10
Oct-13 Q4 Spain Honest Lies 1262.8 1250.3 -12.5 0 10
Oct-13 Q4 Sweeden Kalahaar 69.8 71.2 1.4 1 10
Oct-13 Q4 Switzerland Babieca Noire 1182.7 1170.9 -11.7 0 10
Oct-13 Q4 Greece Acorns 119.2 118.0 -1.2 0 10
Oct-13 Q4 England Geiger Rio 213.1 211.0 -2.1 0 10
Oct-13 Q4 France Megems Boy 473.3 468.6 -4.7 0 10
Oct-13 Q4 Germany Metal Talk 343.9 340.5 -3.4 0 10
Oct-13 Q4 Italy Even Astar 27.0 26.8 -0.3 0 10
Nov-13 Q4 Sweeden Pin Rouge 4.6 4.7 0.1 1 11
Nov-13 Q4 Norway Keepers Court 5.0 5.1 0.1 1 11
Nov-13 Q4 Spain Ten Aces 2.5 2.6 0.1 1 11
Nov-13 Q4 Sweeden Disco Bling 0.4 0.4 0.0 1 11
Nov-13 Q4 Switzerland Ringmeister 201.3 205.4 4.1 1 11
Nov-13 Q4 Spain Guest Wing 178.2 181.8 3.6 1 11
Nov-13 Q4 Sweeden Brandy Lane 69.8 71.2 1.4 1 11
Nov-13 Q4 Switzerland Dempsey 16.0 16.3 0.3 1 11
Nov-13 Q4 Greece Trustee Brown 1225.3 1250.3 25.0 1 11
Nov-13 Q4 England The Corporation 1992.7 2033.3 40.7 1 11
Nov-13 Q4 France Born To Excel 1147.5 1170.9 23.4 1 11
Nov-13 Q4 Germany Beltane 115.6 118.0 2.4 1 11
Nov-13 Q4 Italy My Bonny Lad 206.8 211.0 4.2 1 11
Nov-13 Q4 Sweeden Ultimate Fighter 459.2 468.6 9.4 1 11
Nov-13 Q4 Norway Lets Lighten Up 333.7 340.5 6.8 1 11
Nov-13 Q4 Spain Hey Blondie 26.2 26.8 0.5 1 11
Dec-13 Q4 Sweeden The Blues 4.7 4.8 0.1 1 12
Dec-13 Q4 Switzerland Festival Star 5.2 5.3 0.1 1 12
Dec-13 Q4 Spain Arctic Ocean 2.6 2.7 0.1 1 12
Dec-13 Q4 Sweeden Redhage 0.4 0.4 0.0 1 12
Dec-13 Q4 Switzerland Catlantic 207.8 212.0 4.2 1 12
Dec-13 Q4 Greece Coolism 183.9 187.6 3.8 1 12
Dec-13 Q4 England Love You Like That 72.0 73.5 1.5 1 12
Dec-13 Q4 France Teen Idol 16.5 16.8 0.3 1 12
Dec-13 Q4 Germany Honest Lies 1264.5 1290.3 25.8 1 12
Dec-13 Q4 Italy Kalahaar 2056.4 2098.4 42.0 1 12
Dec-13 Q4 Sweeden Babieca Noire 69.8 71.2 1.4 1 12
Dec-13 Q4 Norway Acorns 119.3 121.7 2.4 1 12
Dec-13 Q4 Spain Geiger Rio 213.4 217.7 4.4 1 12
Dec-13 Q4 Sweeden Megems Boy 473.9 483.6 9.7 1 12
Dec-13 Q4 Switzerland Metal Talk 344.4 351.4 7.0 1 12
Dec-13 Q4 Spain Even Astar 27.1 27.6 0.6 1 12
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
Month Quarter Region Clients Budget Sales Mth Profit Month
SALES Q1 Q2 Q3 Q4 All PROFIT PROFIT LOSS
England 1684.259862 637.9940246
1565.654717
2317.816843
6205.725446 Q1 England 13 6.77% 93.23%
France 1741.275862 401.464157
2136.426317
1661.036274
5940.202609 Q2 France 12 6.28% 93.72%
Germany 2318.562058 528.9887363
1425.404365
1753.909511
6026.86467 Q3 Germany 12 6.32% 93.68%
Greece 2357.629322 1600.931755
600.9039027
1555.868623
6115.333602 Q4 Greece 12 6.35% 93.65%
Italy 1678.521503 551.0459121
1762.569949
2338.725169
6330.862533 All Italy 12 6.38% 93.62%
Norway 211.7286903 1939.883719
1785.098503
672.8261661
4609.537078 4 Norway 13 6.95% 93.05%
Spain 2183.805214 2892.362988
2557.946351891.260836
9525.375387 Spain 25 13.44% 86.56%
Sweeden 1095.188942 1161.812664
1052.029942
1247.808426
4556.839975 Sweeden 38 20.54% 79.46%
Switzerland 3017.044009 4447.74867
2347.126438
1977.662395
11789.58151 Switzerland 24 13.04% 86.96%
1 2 3 4 5 6 7 8 9 10 11 12
England England 2317.816843 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13
France France 1661.036274 England 23.66397491 59.71826051 -2.407535727 5.669875757 6.67789803 2.30206529 66.29657006 10.50691456 2.842505573 -2.109993583 40.66647547 1.469874225
Germany Germany 1753.909511 France 17.28234486.01671329 -184.790202 5.017381311 0.5670895877 4.117272678 102.6828506 4.116054635 0.04306394394 -4.732794982 23.41892569 0.3362098261
Greece Greece 1555.868623 Germany 2.739124477 10.76096727 -300.5211871 1.965545211 0.02726447189 9.242146781 59.13278737 0.9414805635 21.51395971 -3.45646896 2.359495408 25.80575689
Italy Italy 2338.725169 Greece 10.54996791 103.6995124 -10.5254946 0.03894924556 9.143759905 22.84890904 0.8637436362 11.87330531 33.25905789 -1.179747704 25.00577843 3.752098615
Norway Norway 672.8261661 Italy 0.07056022747
24.13725441 -173.063519 0.4495865037 3.96891303 6.752280877 5.957725905 72.26326136 19.03811371 -0.2935246313 4.219987166 41.96746695
Spain Spain 1891.260836 Norway 9.0894588961.49697562 -31.18528316 56.11973615 1.375881647 0.008635295535 23.91241646 64.45473823 1.705925551 -2.054302811 6.91293792 2.434979781
Sweeden Sweeden 1247.808426 Spain 105.2269593.703957147 -70.01053848 45.3806316 22.93739277 4.65611259 28.36102238 25.49681036 142.273094 -14.32078099 4.222832821 4.960821907
Switzerland Switzerland 1977.662395 Sweeden 12.0859823628.9356937 -98.88453973 42.79595799 17.79143948 19.39417513 21.78366278 13.38662678 43.73077845 0.7080420163 10.89812218 11.20120601
Switzerland
68.41318459
73.03598307 -31.20631226 6.633710271 43.36032291 41.17217699 3.798001034 26.05419322 168.1465372 -11.87235651 4.434392943 11.37414194
PROFIT Q1 Q2 Q3 Q4 All
England 80.97469969 14.64983908
79.645990240.02635611
215.2968851 England France Germany Greece Italy Norway Spain Sweeden Switzerland
France -161.4911439 9.701743576
106.8419691
19.02234053
-25.92509067 1 Jan-13 23.6639749117.2823448 2.739124477 10.54996791 0.07056022747 9.089458896 105.226959 12.08598236 68.41318459
Germany -287.0210953 11.23495646
81.58822764
24.70878334
-169.4891279 Feb-13 59.718260516.01671329 10.76096727 103.6995124 24.13725441 1.49697562 3.703957147 28.9356937 73.03598307
Greece 103.7239858 32.03161819
45.99610684
27.57812934
209.3298401 Mar-13 -2.407535727
-184.790202 -300.5211871 -10.5254946 -173.063519 -31.18528316 -70.01053848 -98.88453973 -31.20631226
Italy -148.8557043 11.17078041
97.25910098
45.89392948
5.468106549 England Apr-13 5.669875757
5.017381311 1.965545211 0.03894924556 0.4495865037 56.11973615 45.3806316 42.79595799 6.633710271
Norway -20.59884864 57.50425309
90.07308024
7.29361489
134.2720996 May-13 6.677898030.56708958770.02726447189 9.143759905 3.96891303 1.375881647 22.93739277 17.79143948 43.36032291
Spain 38.92037765 72.97413696
196.1309267
-5.137126265
302.8883151 Jun-13 2.302065294.117272678 9.242146781 22.84890904 6.752280877 0.008635295535 4.65611259 19.39417513 41.17217699
Sweeden -57.86286367 79.98157261
78.90106801
22.80737021
123.8271472 Jul-13 66.29657006
102.6828506 59.13278737 0.8637436362 5.957725905 23.91241646 28.36102238 21.78366278 3.798001034
Switzerland 110.2428554 91.16621016
197.9987315
3.936178378
403.3439754 Aug-13 10.50691456
4.116054635 0.9414805635 11.87330531 72.26326136 64.45473823 25.49681036 13.38662678 26.05419322
Sep-13 2.842505573
0.04306394394
21.51395971 33.25905789 19.03811371 1.705925551 142.273094 43.73077845 168.1465372
England 40.02635611 Oct-13 -2.109993583
-4.732794982-3.45646896 -1.179747704 -0.2935246313 -2.054302811 -14.32078099 0.7080420163 -11.87235651
France 19.02234053 Nov-13 40.66647547
23.41892569 2.359495408 25.00577843 4.219987166 6.91293792 4.222832821 10.89812218 4.434392943
Germany 24.70878334 Dec-13 1.469874225
0.336209826125.80575689 3.752098615 41.96746695 2.434979781 4.960821907 11.20120601 11.37414194
Greece 27.57812934
Italy 45.89392948 England France Germany Greece Italy Norway Spain Sweeden Switzerland
Norway 7.29361489 Jan-13 23.6639749117.2823448 2.739124477 10.54996791 0.07056022747 9.089458896 105.226959 12.08598236 68.41318459
Spain -5.137126265 Feb-13 59.718260516.01671329 10.76096727 103.6995124 24.13725441 1.49697562 3.703957147 28.9356937 73.03598307
Sweeden 22.80737021 Mar-13 -2.407535727
-184.790202 -300.5211871 -10.5254946 -173.063519 -31.18528316 -70.01053848 -98.88453973 -31.20631226
Switzerland 3.936178378 Apr-13 5.669875757
5.017381311 1.965545211 0.03894924556 0.4495865037 56.11973615 45.3806316 42.79595799 6.633710271
May-13 6.677898030.56708958770.02726447189 9.143759905 3.96891303 1.375881647 22.93739277 17.79143948 43.36032291
Jun-13 2.302065294.117272678 9.242146781 22.84890904 6.752280877 0.008635295535 4.65611259 19.39417513 41.17217699
England 13 15 86.67% 13.33% Jul-13 66.29657006
102.6828506 59.13278737 0.8637436362 5.957725905 23.91241646 28.36102238 21.78366278 3.798001034
France 12 15 80.00% 20.00% Aug-13 10.50691456
4.116054635 0.9414805635 11.87330531 72.26326136 64.45473823 25.49681036 13.38662678 26.05419322
Germany 12 15 80.00% 20.00% Sep-13 2.842505573
0.04306394394
21.51395971 33.25905789 19.03811371 1.705925551 142.273094 43.73077845 168.1465372
Greece 12 14 85.71% 14.29% Oct-13 -2.109993583
-4.732794982-3.45646896 -1.179747704 -0.2935246313 -2.054302811 -14.32078099 0.7080420163 -11.87235651
Italy 12 15 80.00% 20.00% Nov-13 40.66647547
23.41892569 2.359495408 25.00577843 4.219987166 6.91293792 4.222832821 10.89812218 4.434392943
Norway 13 15 86.67% 13.33% Dec-13 1.469874225
0.336209826125.80575689 3.752098615 41.96746695 2.434979781 4.960821907 11.20120601 11.37414194
Spain 25 30 83.33% 16.67%
Sweeden 38 44 86.36% 13.64%
Switzerland 24 29 82.76% 17.24% Clients England France Germany Greece Italy Norway Spain Sweeden Switzerland
7 Acorns 2.30206529 6.01671329 0 -1.179747704 0 2.434979781 6.493921236 3.256103663 0
83.33% 16.67% Arctic Ocean 0 0 0 0 -0.02584014274 0.131784728 0.05333362794 0.2036132187 0.07131879396
Babieca Noire 59.71826051 0 0 22.84890904 0 64.45473823 32.31811745 1.424308124 -11.70946284
Profit sum Profit % Beltane 0 0 2.359495408 0 5.957725905 0 11.33492194 -15.15716255 5.89873852
England 215.2968851 5990.428561 3.59% Born To Excel 0 23.41892569 59.13278737 0 -173.063519 0 22.62268222 1 122.6289087
France 215.2968851 5966.1277 3.61% Brandy Lane 0 0 0 -10.5254946 0 1.375881647 3.560770309 8.882436359 3.776196913
Germany 215.2968851 6196.353798 3.47% Catlantic 5.669875757 0 0 11.87330531 0 -2.054302811 4.314035902 10.47694433 4.240047081
Greece 173.6816519 5906.003762 2.94% Coolism 10.50691456 5.017381311 0 3.752098615 0 0 -1.817891779 3.817572736 9.271248074
Italy 209.3298401 6325.394426 3.31% Dempsey -2.407535727 0 0 0.8637436362 0 1.705925551 0.3147105526 0.8144683038 0.3257873215
Norway 215.2968851 4690.484324 4.59% Disco Bling 0 0.04306394394 0.02726447189 0 0.07056022747 0 -0.06077520998 0.008224090986 0.02180412123
Spain 220.7649916 9700.464698 2.28% Even Astar 0 0 0 0 -0.2676844886 1.365190892 0.5524963644 1.995807364 0.7388091885
Sweeden 211.4771676 4900.690393 4.32% Festival Star 0 0 -0.05114249344 0 0.1073992362 0 0.2582695919 0.4019799984 0.105557262
Switzerland 178.7975247 11413.54135 1.57% Geiger Rio -2.109993583 4.117272678 10.76096727 0 0 0 4.354991915 11.61445968 5.823582289
Guest Wing 0 0 0 0 19.03811371 9.089458896 3.635783558 13.15153808 -26.86807692
2.28% 97.72% Hey Blondie 2.571891237 0.5171664319 2.609923764 0 0 0 0.5353689771 1.351806667 -3.956323204
Honest Lies 0 0 25.80575689 0 72.26326136 0 -12.50288921 45 63.76473499
Profit % Q1 Q2 Q3 Q4 All Kalahaar 0 0 0 103.6995124 41.96746695 56.11973615 0 1.573657043 39.67665346
England 4.81% 2.30% 5.09% 1.73% 3.47% Keepers Court 0.09880729732 0.2557124672 0 0.5409525378 0 0.1022849869 0.2711830715 -0.7558758245 0
France -9.27% 2.42% 5.00% 1.15% -0.44% Lets Lighten Up 6.579090733 17.02663233 0 32.71810535 0 6.810652933 17.19689866 -50.33004411 0
Germany -12.38% 2.12% 5.72% 1.41% -2.81% Love You Like That 1.469874225 4.116054635 1.965545211 0 0 0 3.631985715 -0.7121540618 1.49552353
Greece 4.40% 2.00% 7.65% 1.77% 3.42% Megems Boy 0 -4.686055154 9.143993143 0 23.89888128 0 12.93351222 9.671940462 25.79439059
Italy -8.87% 2.03% 5.52% 1.96% 0.09% Metal Talk 0 0 -3.405326466 0 6.64488164 0 18.74461953 26.76586603 7.028537598
Norway -9.73% 2.96% 5.05% 1.08% 2.91% My Bonny Lad 0 0 0 10.54996791 4.219987166 -31.18528316 0 30.92811781 4.076507602
Spain 1.78% 2.52% 7.67% -0.27% 3.18% Pin Rouge 0.2336991394 0 0 0.09030134748 0 0.2478379374 -0.6908053082 0.09347965578 0.4943839616
Sweeden -5.28% 6.88% 7.50% 1.83% 2.72% Redhage 0 0 0 0.03894924556 0 0.008635295535 0.07197143201 0.004375148507 0.02376649214
Switzerland 3.65% 2.05% 8.44% 0.20% 3.42% Ringmeister 0 0 21.51395971 0 3.96891303 0 10.89294065 -20.09067063 4.108605621
-30.89% 25.29% 57.63% 10.85% 15.96% Teen Idol 0 0.3362098261 0.9414805635 0 0.4495865037 0 0.3420766876 0.8307576699 -0.1628936608
Ten Aces 0.2706143354 0.04992315577 0.1292007137 0 0 0 0.05168028548 0.1370173569 -0.3819121417
Q1 -30.89% The Blues 0 -0.04673982789 0.09815363857 0 0.2383731222 0 0.129001925 0.096470233 0.2360361308
Q2 25.29% The Corporation 40.66647547 102.6828506 -300.5211871 0 0 0 101.6661887 16 39.2838153
Q3 57.63% Trustee Brown 66.29657006 -184.790202 0 25.00577843 0 0 130.938172 12 62.51444607
Q4 10.85% Ultimate Fighter 23.43027577 0 0 9.053458557 0 23.66457853 -69.25895796 9.372110308 45.02324453
All 15.96%

10.85%

1 2 3
England Trustee Brown Babieca Noire The Corporation
France The Corporation Born To Excel Lets Lighten Up
Germany Born To Excel Honest Lies Ringmeister
Greece Kalahaar Lets Lighten Up Trustee Brown
Italy Honest Lies Kalahaar Megems Boy
Norway Babieca Noire Kalahaar Ultimate Fighter
Spain Trustee Brown The Corporation Babieca Noire
Sweeden Honest Lies My Bonny Lad Metal Talk
Switzerland Born To Excel Honest Lies Trustee Brown
SALES Q1 Q2 Q3 Q4 All PROFIT Q1 Q2 Q3 Q4 All England France Germany Greece Italy Norway Spain Sweeden Switzerland England France Germany Greece Italy Norway Spain Sweeden Switzerland Clients England France Germany Greece Italy Norway Spain Sweeden Switzerland
England 1684.259862 637.9940246
1565.654717
2317.816843
6205.725446 England 80.97469969 14.64983908
79.6459902
40.02635611
215.2968851 1 Jan-13 23.66397491
17.2823448
2.739124477
10.54996791
0.07056022747
9.089458896
105.226959
12.08598236
68.41318459 Jan-13 23.66397491
17.2823448
2.739124477
10.54996791
0.07056022747
9.089458896
105.226959
12.08598236
68.41318459 Acorns 2.30206529 6.01671329 0 -1.179747704 0 2.434979781
6.493921236
3.256103663 0
France 1741.275862
401.464157
2136.426317
1661.036274
5940.202609 France -161.4911439
9.701743576
106.8419691
19.02234053
-25.92509067 2 Feb-13 59.71826051
6.01671329
10.76096727
103.6995124
24.13725441
1.49697562
3.703957147
28.9356937
73.03598307 Feb-13 59.71826051
6.01671329
10.76096727
103.6995124
24.13725441
1.49697562
3.703957147
28.9356937
73.03598307 Arctic Ocean 0 0 0 0 -0.02584014274
0.131784728
0.05333362794
0.2036132187
0.07131879396
Germany 2318.562058 528.9887363
1425.404365
1753.909511
6026.86467 Germany -287.021095311.23495646
81.58822764
24.70878334
-169.4891279 3 Mar-13 -2.407535727
-184.790202
-300.5211871
-10.5254946
-173.063519
-31.18528316
-70.01053848
-98.88453973
-31.20631226 Mar-13 -2.407535727
-184.790202
-300.5211871
-10.5254946
-173.063519
-31.18528316
-70.01053848
-98.88453973
-31.20631226 Babieca Noire
59.71826051 0 0 22.84890904 0 64.45473823
32.31811745
1.424308124-11.70946284
Greece 2357.629322 1600.931755
600.9039027
1555.868623
6115.333602 Greece 103.7239858 32.03161819
45.99610684
27.57812934
209.3298401 4 Apr-13 5.669875757
5.017381311
1.965545211
0.03894924556
0.4495865037
56.11973615
45.3806316
42.79595799
6.633710271 Apr-13 5.669875757
5.017381311
1.965545211
0.03894924556
0.4495865037
56.11973615
45.3806316
42.79595799
6.633710271 Beltane 0 0 2.359495408 0 5.957725905 0 11.33492194
-15.15716255
5.89873852
Italy 1678.521503
551.0459121
1762.569949
2338.725169
6330.862533 Italy -148.8557043
11.17078041
97.25910098
45.89392948
5.468106549 5 May-13 6.67789803
0.5670895877
0.02726447189
9.143759905
3.96891303
1.375881647
22.93739277
17.79143948
43.36032291 May-13 6.67789803
0.5670895877
0.02726447189
9.143759905
3.96891303
1.375881647
22.93739277
17.79143948
43.36032291 Born To Excel 0 23.41892569
59.13278737 0 -173.063519 0 22.62268222 1 122.6289087
Norway 426.9480358 1939.883719
1785.098503
672.8261661
4824.756424 Norway -20.59884864 57.50425309
90.07308024
7.29361489
134.2720996 6 Jun-13 2.30206529
4.117272678
9.242146781
22.84890904
6.752280877
0.008635295535
4.65611259
19.39417513
41.17217699 Jun-13 2.30206529
4.117272678
9.242146781
22.84890904
6.752280877
0.008635295535
4.65611259
19.39417513
41.17217699 Brandy Lane 0 0 0 -10.5254946 0 1.375881647
3.560770309
8.8824363593.776196913
Spain 2661.782839
2892.362988
2557.94635
1891.260836
10003.35301 Spain 38.92037765
72.97413696
196.1309267
-5.137126265
302.8883151 7 Jul-13 66.29657006
102.6828506
59.13278737
0.8637436362
5.957725905
23.91241646
28.36102238
21.78366278
3.798001034 Jul-13 66.29657006
102.6828506
59.13278737
0.8637436362
5.957725905
23.91241646
28.36102238
21.78366278
3.798001034 Catlantic 5.669875757 0 0 11.87330531 0 -2.054302811
4.314035902
10.476944334.240047081
Sweeden 1562.866507 1161.812664
1052.029942
1247.808426
5024.51754 Sweeden -57.8628636779.98157261
78.90106801
22.80737021
123.8271472 8 Aug-13 10.50691456
4.116054635
0.9414805635
11.87330531
72.26326136
64.45473823
25.49681036
13.38662678
26.05419322 Aug-13 10.50691456
4.116054635
0.9414805635
11.87330531
72.26326136
64.45473823
25.49681036
13.38662678
26.05419322 Coolism 10.50691456 5.017381311 0 3.752098615 0 0 -1.817891779
3.8175727369.271248074
Switzerland3044.347827
4447.74867
2347.126438
1977.662395
11816.88533 Switzerland110.2428554
91.16621016
197.9987315
3.936178378
403.3439754 9 Sep-13 2.842505573
0.04306394394
21.51395971
33.25905789
19.03811371
1.705925551
142.273094
43.73077845
168.1465372 Sep-13 2.842505573
0.04306394394
21.51395971
33.25905789
19.03811371
1.705925551
142.273094
43.73077845
168.1465372 Dempsey -2.407535727 0 0 0.8637436362 0 1.705925551
0.3147105526
0.8144683038
0.3257873215
-341.9677374 10 Oct-13 -2.109993583
-4.732794982
-3.45646896
-1.179747704
-0.2935246313
-2.054302811
-14.32078099
0.7080420163
-11.87235651 Oct-13 -2.109993583
-4.732794982
-3.45646896
-1.179747704
-0.2935246313
-2.054302811
-14.32078099
0.7080420163
-11.87235651 Disco Bling 0 0.04306394394
0.02726447189 0 0.07056022747 0 -0.06077520998 0.008224090986
0.02180412123
11 Nov-13 40.66647547
23.41892569
2.359495408
25.00577843
4.219987166
6.91293792
4.222832821
10.89812218
4.434392943 Nov-13 40.66647547
23.41892569
2.359495408
25.00577843
4.219987166
6.91293792
4.222832821
10.89812218
4.434392943 Even Astar 0 0 0 0 -0.2676844886
1.365190892
0.5524963644
1.9958073640.7388091885
12 Dec-13 1.469874225
0.3362098261
25.80575689
3.752098615
41.96746695
2.434979781
4.960821907
11.20120601
11.37414194 Dec-13 1.469874225
0.3362098261
25.80575689
3.752098615
41.96746695
2.434979781
4.960821907
11.20120601
11.37414194 Festival Star 0 0 -0.05114249344 0 0.1073992362 0 0.2582695919
0.4019799984
0.105557262
Region SALES Geiger Rio-2.109993583
4.117272678
10.76096727 0 0 0 4.354991915
11.614459685.823582289
England 637.9940246 After making cells select format control which will give a link but before that you mention Q1,Q2 and all select its range in input range and in link select any other cell where you want to print it's result. Select the table of region and update it's 3rd value of vlookup by table where link is provided +1 then make table by selecting that region . At the end right click on table where values are pointed on format axis Guest Wing 0 0 0 0 19.03811371
9.089458896
3.635783558
13.15153808-26.86807692
France 401.464157 Q1 Hey Blondie2.571891237
0.5171664319
2.609923764 0 0 0 0.5353689771
1.351806667-3.956323204
Germany 528.9887363 Q2 Honest Lies 0 0 25.80575689 0 72.26326136 0 -12.50288921 45 63.76473499
Greece 1600.931755 Q3 Kalahaar 0 0 0 103.6995124
41.96746695
56.11973615 0 1.57365704339.67665346
Italy 551.0459121 Q4 TRUE Keepers Court
0.09880729732
0.2557124672 0 0.5409525378 0 0.1022849869
0.2711830715
-0.7558758245 0
Norway 1939.883719 ALL Lets Lighten
6.579090733
Up 17.02663233 0 32.71810535 0 6.810652933
17.19689866
-50.33004411 0
Spain 2892.362988 TRUE Love You Like
1.469874225
That 4.1160546351.965545211 0 0 0 3.631985715
-0.7121540618
1.49552353 Profit sum Profit %
Sweeden 1161.812664 2 Megems Boy 0 -4.686055154
9.143993143 0 23.89888128 0 12.93351222
9.67194046225.79439059 England 215.2968851 5990.428561
3.594014733
Switzerland4447.74867 TRUE Metal Talk 0 0 -3.405326466 0 6.64488164 0 18.74461953
26.765866037.028537598 France -25.92509067
5966.1277-0.434537978
My Bonny Lad 0 0 0 10.54996791
4.219987166
-31.18528316 0 30.928117814.076507602 Germany -169.4891279 6196.353798
-2.735304236
TRUE Pin Rouge 0.2336991394 0 0 0.09030134748 0 0.2478379374
-0.6908053082
0.09347965578
0.4943839616 Greece 209.3298401 5906.003762
3.544356701
Region PROFIT Redhage 0 0 0 0.03894924556 0 0.008635295535
0.07197143201
0.004375148507
0.02376649214 Italy 5.4681065496325.394426
0.08644688664
England 14.64983908 TRUE Ringmeister 0 0 21.51395971 0 3.96891303 0 10.89294065
-20.09067063
4.108605621 Norway 134.2720996 4690.484324
2.862648936
France 9.701743576 Teen Idol 0 0.3362098261
0.9414805635 0 0.4495865037 0 0.3420766876
0.8307576699
-0.1628936608 Spain 302.88831519700.464698
3.122410364
Germany 11.23495646 Ten Aces 0.27061433540.04992315577
0.1292007137 0 0 0 0.05168028548
0.1370173569
-0.3819121417 Sweeden 123.8271472 4900.690393
2.526728629
Greece 32.03161819 TRUE The Blues 0 -0.04673982789
0.09815363857 0 0.2383731222 0 0.129001925
0.0964702330.2360361308 Switzerland403.343975411413.54135
3.533907338
Italy 11.17078041 The Corporation
40.66647547
102.6828506
-300.5211871 0 0 0 101.6661887 16 39.2838153
Norway 57.50425309 TRUE Trustee Brown
66.29657006
-184.790202 0 25.00577843 0 0 130.938172 12 62.51444607 1
Spain 72.97413696 Ultimate Fighter
23.43027577 0 0 9.053458557 0 23.66457853
-69.25895796
9.37211030845.02324453
Sweeden 79.98157261 TRUE
Switzerland91.16621016 POSITION 1 2 3 Profit % Q1 Q2 Q3 Q4 All England 13 15 86.66666667
13.33333333 France
TRUE England Trustee BrownBabieca Noire
The Corporation England 4.807731962 2.296234528
5.087072478
1.72689901
3.469326623 France 12 15 80 20
France The Corporation
Born To Excel
Lets Lighten Up France -9.27429981
2.416590226
5.000966722
1.145209219
-0.4364344514 Germany 12 15 80 20
Germany Born To ExcelHonest LiesRingmeister Germany -12.379271642.123855517
5.723865427
1.408783246
-2.812227205 Greece 12 14 85.71428571
14.28571429
Greece Kalahaar Lets Lighten Trustee
Up Brown Greece 4.399503553 2.00081097
7.654486288
1.77252301
3.423032229 Italy 12 15 80 20
Italy Honest LiesKalahaar Megems Boy Italy -8.868263175
2.027195949
5.518027867
1.962348124
0.08637222054 Norway 13 15 86.66666667
13.33333333
Norway Babieca Noire Kalahaar Ultimate Fighter Norway -4.824673477 2.964314435
5.04583249
1.084026641
2.782981933 Spain 25 30 83.33333333
16.66666667
Spain Trustee Brown
The Corporation
Babieca Noire Spain 1.462192072
2.522993734
7.667515261
-0.2716244194
3.027867903 Sweeden 38 44 86.36363636
13.63636364
Sweeden Honest LiesMy Bonny Metal
Lad Talk Sweeden -3.7023548336.884205613
7.499888059
1.827794213
2.464458451 Switzerland 24 29 82.75862069
17.24137931
SwitzerlandBorn To Excel
Honest LiesTrustee Brown Switzerland3.62123061
2.049715866
8.435793158
0.1990318665
3.413285008
-24.75820474
25.28591684
57.63344775
10.85499091
15.41866271