ID Shop name Village Contact Age Totalarea MaizeareaVarieties Sowing

1 1 RamasamyKarapadi 978746917 48 10.5 1.5 Cargill 900Mar

2 1 K.P. Palan Karapadi 994219477 49 14 0.5 Cargill Gol Mar
7 1 RangasamyNainapala 934409154 50 15.5 2 Kaveri 25KFeb
8 1 DuraisamyUmakalipa996521773 24 4 1 Cargill Gol Jun
10 1 SubramaniMulapalay04285-254 55 1.5 1.5 Kaveri 25KMay
11 1 RamachandUmakalipa997625314 40 5 2 Kaveri 25KMay
12 1 Natarajan Mulapalay948670794 55 3.5 1.5 Pioneer Apr
14 1 K.P.Subra Mulapalay04285-254 51 12 3 Cargill 900Mar
15 1 Perumal Nadupalayam 70 5 2.5 Cargill 900Mar
17 2 SubramaniChettikorai,975115347 55 0.8 0.6 Rajkumar Feb
22 2 PalaniappaKolappalur900344453 60 7 2 CPS Oct
23 2 K.Rasu Semandapa900380902 49 4 3 Dekala su May
24 3 D.SathiseeGoundapal996571622 37 5 2 Cargill 900Jun
25 3 Marisamy Konkarapa04285-346 60 2 1 Cargill 900Jun
29 2 Sundhari Aiyalur 999421968 48 4.5 2 Kaveri 25KApr
30 2 K.SubramaAiyalur 995234425 51 10 2 Pioneer Feb
31 2 Thangavel Aiyalur 258169 35 4.5 1.5 Pioneer 3 May
32 4 K.R. VenkaThadapalli,978931202 36 6 2 Cargill Gol May
33 4 KalaiannanPallampalayam 55 0.5 0.5 Vijay May
34 4 MuthusamPallampal 264670 60 4 0.75 Cargill Gol Apr
35 4 G.N. Karth Ganapathi986571218 32 9 1 Cargill 900Mar
36 4 Ponnmani Ganapathi996531858 60 3.5 1 Pioneer Mar
37 4 N.Chennia Singiripal 264622 59 2 1 Ganga May
38 4 Marappa gGanapathi978848219 70 1.5 0.5 Pioneer May
39 4 PalanisamyPallampalayam 57 1 0.5 Cargill 900May
40 1 OthiappanPusari Uru 54 5 4 Kaveri 25KMar
41 2 Thangavel Semandapalyam 40 1.5 1.5 Pioneer Mar
42 1 Gobinath Pusariuru 986561318 27 1.5 1.5 CB838 May
44 2 ThangasamSemandapa314703 48 4 1 Pioneer 3 Mar
45 1 KulanthaivMulapalay948631678 28 4 4 Cargill 900Feb
46 1 Pattappan Pusariuru 62 2.5 2.5 NK 6240 Mar
47 1 PalanisamyPusariuru 04285-325 52 2 2 Pioneer 3 Apr
48 1 RamasamyPusariuru 42 2 2 Kaveri May
49 2 Paramasiv Semandapa994302829 54 2.5 2 Cargill Gol Feb
50 2 Ammasu GKotampalayam 70 1.3 0.5 Pioneer 3 Apr
51 1 Selvaraj Mulapalay900397627 37 2 2 Cargill Gol Mar
53 2 Sundaram Thavadamp331477 65 6 1.5 Bavani HybJul
54 2 Senthil Thavadamp986527961 25 3 2 Pioneer 3 Jun
55 2 KaruppanaThavadampalayam 55 2 1.5 Pioneer May
56 2 Senthil Ku Thavadamp04285-318 32 4 1.5 Pioneer 3 Apr
57 2 Thangaraj Thavadampalayam 35 2 1 Pioneer Apr
58 2 Sundaram Thavadampalayam 45 4 1 Pioneer Feb
59 2 PalanisamyThavadampalayam 60 1.5 1.5 Pioneer 3 May
60 2 Marisamy Thavadamp311363 45 15 1 Pioneer 3 May
 61 2 MaielsamyThavadamp978862175 32 5 3 Pioneer 3 Jun
62 4 RangasamyKodiveri 52 1 0.75 Dekala su May
64 4 Cikkannan Kodiveri 55 1 0.5 CB 818 Mar
66 4 K.K. VenkaKasipalaya997606789 61 15 2 Dekala su Feb
67 4 DuraisamySingiripal 989484355 55 4.5 2 Pioneer 3 Feb
68 4 K.KathavarAkkaraikod999496868 59 27 10 Pinnacle Jan
70 4 K. Ponnus Singiripal 948618422 52 12 2.25 Cargill Gol Mar
71 4 K. K. ThangSingiripal 994272198 52 2 1.25 Cargill Gol Apr
72 4 Murugasa Singiripal 04285-264 42 12 1 Cargill Gol Mar
73 4 Rajendran Singiripal 997687244 50 3.5 1.25 Cargill 900May
74 4 KarthikeyaSingiripal 989490524 55 50 4 Jan
75 4 Lalitha Singiripal 264221 50 6 1.5 Jan
77 4 NanziamurE.K. Palayam 34 5 1 CB 818 Apr
78 4 S.Palanisa Unchapala251897 60 7 1.5 Pioneer Feb
79 4 Vellingiri E.K. Palayam 40 4.5 1 Cargill 900May
80 4 SelvakumaE.K. Palayam 27 4 0.75 CB 818 Apr
81 4 Rasu E.K. Palay 968823094 63 5 2 CB 818 Mar
83 4 BhuvaneshE.K. Palay 996555177 27 9 1.5 Cargill 900May
85 3 G.GanesanArakankott975035588 49 2 1.5 Cargill 900May
86 3 Sathasiva Arakankott260327 50 1 1 Cargill May
87 3 R.S. Palan Arakankott994225382 38 4 2 Pioneer 3 Apr
88 3 SivaramanThuraiamp263121 55 3 3 Pioneer 3 Mar
89 3 Dr. A. Pra Banglapud986580311 50 6 6 CP 808 May
91 3 PalanisamyArakankottai 48 3.5 1.25 Cargill May
93 3 ChinnasamThuraiamp994221517 38 5 2 Cargill 900May
94 3 V. PerumalD.G.Pudhur Main Roa 54 3 3 Cargill May
95 3 B. Palanis Vettavanputhur 73 2 2 Cargill 900Jun
96 3 Srinivasan Erankatoor 44 4 4 Pioneer 3 Feb
97 3 S. Palanis Arakankott252352 35 2.5 2 Pioneer 3 May
98 3 ShanmugaChinnakaaliyur 45 1 1 Pioneer 3 Mar
100 3 MuthuGouErankatoor 52 45 2.5 Cargill 900Feb
101 3 PalanisamyCybernputhur 65 3.5 0.8 Pioneer Apr
102 3 E.M.VenkaCybernputhur 53 4 4 Pioneer 3 Feb
103 3 ThirumuruCybernput984265674 47 4 2 Pioneer Jan
104 3 UdayakumaThuraiampalayam 35 2 2 Cargill 907Mar
107 3 PalanisamyKanakampalayam 66 1.5 1.5 Cargill Jun
109 3 Nallasamy.Kanakampalayam 44 4 1 Cargill Jun
110 3 K.S. Rama Kondiampalaym 55 4 1 Cargill 900Feb
111 3 SundaramoKondiampalaym 65 6 1.5 Cargill 900Feb
112 3 T.V. Ranga Kondiampa979127400 53 2 2 Cargill 900Apr
113 3 S. Nachim Kanakampalayam 58 7 2 Cargill May
115 4 SubramaniKadathur 48 2 0.5 Pioneer May
117 1 PalanigounChetipalayam 77 1 0.4 Pioneer Mar
118 1 S. SamiappChengalip 979128492 52 4 0.5 Pioneer 3 Apr
119 1 PalanisamyMulapalayam 65 2 0.75 Gold Feb
120 1 L. ThirumuNadupalay948640561 35 4.5 2 Gold Mar
122 2 SivalingamAiyalur 994482024 62 2 0.5 Cargill Gol Mar
Lp Seed fertilizer Pesticide HarvestingLabour totalcost consultb4se
sellingmetreasonchos
2500 1260 2250 475 1500 1300 9285 1 2 2
2500 1260 2170 0 1800 1000 8730 1 2 3
1000 1400 1500 400 2100 1820 8220 5 2 3
1200 1750 925 0 1200 500 5575 1 2 3
2200 1330 1750 500 2000 2000 9780 1 2 2
2000 1400 1500 300 1500 1000 7700 1 2 3
1500 1400 3100 0 1500 900 8400 1 2 2
3000 1330 1960 0 1800 1500 9590 2 2 2
1500 1200 1800 0 1500 1000 7000 1 2 2
3000 900 2200 0 1500 1000 8600 1 2 5
1300 1500 2800 0 500 1000 7100 1 1 1
2000 1350 1250 0 2000 1000 7600 1 2 2
2500 1280 1860 0 2000 3000 10640 1 2 1
2000 1240 1000 0 2000 2000 8240 1 2 2
1000 900 1500 0 3300 1000 7700 1 2 2
2000 900 1500 500 2000 1000 7900 1 2 5
1500 1050 1500 270 2000 1000 7320 1 2 2
2200 980 2550 0 3000 1000 9730 4 3 1
900 1080 2000 0 4000 1000 8980 5 2 2
1500 1260 1250 0 1120 1200 6330 1 2 3
2000 1400 1200 0 4000 1500 10100 1 2 2
1600 870 1000 0 500 1000 4970 1 3 2
1500 850 900 1000 1500 1000 6750 1 3 1
900 1000 500 0 2000 1000 5400 1 2 2
1500 1190 750 0 2000 1000 6440 4 2 3
1750 1200 1100 0 2400 1000 7450 1 1 1
3500 1600 1050 0 2500 1000 9650 1 2 1
1500 1200 700 0 1200 500 5100 1 2 2
700 1440 750 1200 2200 1000 7290 1 2 2
2000 1365 1250 1500 3600 1000 10715 1 2 2
1600 1080 1500 450 2750 1050 8430 1 1 1
1200 1440 1250 350 2750 1000 7990 1 2 2
1300 1800 500 0 2200 2200 8000 1 1 1
2000 1260 750 0 2000 1000 7010 1 2 2
1800 1800 1700 0 3100 1000 9400 1 1 1
1800 1400 1230 1050 2000 600 8080 1 2 1
700 1080 1500 0 3000 800 7080 1 2 2
900 1250 1830 0 2700 3000 9680 1 2 2
2000 1260 1500 0 2100 1500 8360 1 2 2
1000 1200 1000 0 2000 1000 6200 1 2 2
3000 1260 2000 0 2500 750 9510 1 2 2
1000 1600 1500 0 2750 1500 8350 1 2 2
2000 1900 960 150 2500 1050 8560 1 2 2
2150 1080 1300 150 3000 700 8380 1 2 2
1050 1400 750 160 2250 2610 8220 1 2 2
1500 1250 1150 500 1760 1400 7560 1 2 2
2500 700 750 0 2000 2050 8000 1 2 2
3000 900 1560 510 2500 1500 9970 1 2 2
1500 1440 1700 750 2000 1600 8990 1 2 2
2000 1500 2200 0 3000 2150 10850 1 1 1
1800 1330 1600 1400 2750 800 9680 4 2 2
1000 1440 1450 500 2000 1200 7590 1 2 2
2000 1330 1150 0 3080 1000 8560 2 2 2
2500 1500 1550 400 2000 1000 8950 1 3 1
1250 1200 1500 0 2550 500 7000 2 2 2
3000 1000 900 0 2000 1660 8560 1 2 2
2000 1120 1000 2000 2500 700 9320 1 2 2
2000 900 700 0 2000 1500 7100 1 2 1
2500 1260 1150 700 2000 500 8110 1 2 2
2000 1120 850 0 3000 1200 8170 1 2 2
1500 1280 800 300 1500 1700 7080 1 2 2
2500 1520 2000 400 2000 900 9320 1 2 2
1600 1050 950 330 2000 1800 7730 1 2 2
2400 1440 1200 450 2000 1200 8690 1 2 2
2500 1260 1050 600 2000 600 8010 1 2 2
2000 1280 1700 350 2200 1150 8680 1 2 2
1500 1500 2700 350 2200 1000 9250 1 2 2
2000 1150 1100 0 2000 1700 7950 1 2 2
3050 1520 1300 0 2000 2000 9870 1 2 1
2000 1280 1500 0 2000 1500 8280 1 2 1
1900 1720 800 0 2000 1500 7920 5 2 1
3000 1200 3150 800 2000 500 10650 1 3 1
2000 1225 1350 150 2000 1500 8225 2 2 2
1400 1200 900 0 2000 1750 7250 1 2 2
2000 1320 2500 0 2000 1500 9320 1 2 2
2000 1200 1400 140 2000 800 7540 1 3 1
2000 1200 1550 0 2000 1600 8350 4 3 1
1500 1300 1200 0 2250 1040 7290 1 2 2
3000 1260 1100 0 2000 2400 9760 1 2 2
2000 1620 250 0 2000 2100 7970 5 2 2
2150 1400 1550 500 2000 1200 8800 5 2 2
3000 2400 850 0 2000 1500 9750 5 2 2
3000 1800 850 0 2000 1500 9150 5 2 2
3000 1190 1300 0 2000 2200 9690 1 2 2
1800 1080 1650 450 2000 1500 8480 1 2 2
1800 1260 400 0 1900 1200 6560 1 2 2
1200 1020 750 300 1900 1000 6170 4 1 1
1400 1400 850 0 3600 800 8050 1 2 2
1700 1020 1200 500 2200 1200 7820 1 2 2
1500 1520 2000 400 3000 1000 9420 1 2 2
1800 1080 1650 450 2000 1500 8480 1 2 2
channelsatiPricesourcMembershdoorstep loan input consultancCredibility payment storagefaci
4 3 1 10 10 7 8 5 9 0
2 3 1 7 0 3 6 10 10 0
2 2 0 10 0 0 0 10 10 1
4 1 0 10 0 0 0 5 10 1
4 1 1 10 0 0 5 5 10 1
2 3 0 10 0 0 5 10 10 0
1 1 1 10 0 0 0 8 10 0
2 1 1 8 0 0 0 9 10 0
2 1 0 10 0 0 0 0 10 1
1 1 0 10 0 0 0 10 10 0
4 2 1 10 0 0 0 10 10 0
1 3 0 10 0 0 5 8 10 0
4 1 0 10 0 0 5 10 10 0
2 1 1 10 0 0 0 10 10 0
2 2 0 10 0 0 0 10 10 0
5 1 0 10 0 0 5 10 10 0
2 1 1 10 0 0 0 10 10 0
2 2 0 10 5 0 10 10 10 1
5 1 0 10 0 0 0 10 10 0
1 2 1 10 0 0 10 10 10 1
1 1 1 10 0 0 10 10 10 1
2 2 1 10 0 0 0 10 10 0
1 2 1 10 0 0 0 10 10 1
2 3 0 10 0 0 0 10 10 0
4 1 0 10 0 0 0 10 10 0
1 5 0 10 0 0 0 0 10 0
1 1 0 10 0 0 0 0 10 0
1 2 0 10 0 0 10 0 10 1
2 2 0 10 0 0 5 10 10 1
5 1 1 10 0 0 0 10 10 0
1 5 0 10 0 0 0 0 10 1
1 1 1 10 0 0 10 0 10 0
1 5 1 10 0 0 10 0 10 0
2 1 0 10 0 0 0 10 10 0
1 5 0 10 0 0 0 0 10 0
4 1 0 10 0 0 5 10 10 0
1 1 0 10 0 0 0 10 10 0
4 1 0 10 0 0 0 10 10 1
4 1 0 10 0 0 0 10 10 1
1 1 0 10 0 0 0 10 10 0
2 1 0 10 10 0 0 10 10 0
1 2 0 10 10 0 0 10 10 1
1 1 0 10 0 0 0 10 10 0
1 1 0 10 0 0 0 10 10 1
5 2 0 10 0 0 0 0 10 0
4 1 0 10 0 0 0 10 10 0
4 1 0 10 10 0 0 10 10 0
4 2 0 10 0 0 5 10 10 0
3 2 1 10 0 0 0 10 10 0
1 2 0 0 0 0 10 0 10 1
4 2 1 10 0 0 10 0 10 0
4 1 1 10 0 0 0 0 10 0
2 2 0 10 0 0 5 10 10 0
1 2 1 10 10 10 10 0 10 0
1 2 1 10 0 0 0 10 10 1
2 1 0 10 0 0 5 0 10 0
2 1 1 10 0 0 10 0 10 1
1 1 1 10 0 0 10 0 10 1
4 1 1 10 0 0 10 0 10 1
4 1 1 10 0 0 10 0 10 1
2 1 0 10 10 10 10 10 10 1
2 1 1 10 10 10 0 10 10 0
2 1 1 10 0 0 5 10 10 0
4 1 0 10 0 0 5 0 10 0
3 1 0 10 0 0 5 0 10 0
1 2 0 10 0 0 10 5 10 1
2 1 0 10 0 0 10 0 10 1
4 2 1 10 0 0 10 0 10 0
1 2 1 10 0 0 0 10 10 1
1 1 1 10 0 0 0 10 10 0
1 1 0 10 0 0 0 10 10 0
2 2 1 10 0 0 10 0 10 0
1 1 0 10 0 0 0 0 10 0
1 1 1 10 0 0 10 0 10 0
2 1 0 10 0 0 0 0 10 0
1 2 0 0 0 0 10 0 10 0
1 2 1 10 0 0 10 0 10 0
2 2 0 10 0 0 10 10 10 0
2 1 0 10 0 0 5 0 10 0
2 1 1 10 0 0 0 0 10 0
1 1 1 10 0 0 0 5 10 0
2 1 1 10 0 0 5 10 10 1
2 1 1 10 0 0 0 10 10 1
1 1 1 10 0 0 0 10 10 0
1 2 0 10 0 0 0 0 10 0
4 1 1 10 10 10 10 0 10 0
1 2 1 10 0 0 0 0 10 1
2 2 0 10 0 0 0 10 10 1
2 1 0 10 0 0 5 0 10 1
1 2 0 10 0 0 0 0 10 1
1 2 0 10 0 0 0 0 10 0
storagetypnewagencyextension contractfa cfprevalancfpreference
#NULL! 1 0 1 1 0
#NULL! 1 0 1 1 0
1 0 0 1 1 1
1 1 0 0 0 0
1 1 0 0 0 0
#NULL! 1 0 0 0 0
#NULL! 1 0 0 1 1
#NULL! 1 0 1 1 0
1 0 0 1 0 0
#NULL! 1 0 1 1 0
#NULL! 1 0 1 1 0
#NULL! 1 0 0 0 1
#NULL! 1 0 1 1 0
#NULL! 1 0 1 1 1
#NULL! 1 1 1 1 1
#NULL! 1 1 0 0 1
#NULL! 1 0 0 0 0
1 1 0 1 1 1
#NULL! 1 1 1 0 0
1 1 1 1 1 1
1 1 0 1 1 1
#NULL! 1 1 1 1 1
2 1 1 0 0 0
#NULL! 1 0 1 1 0
#NULL! 1 1 1 0 1
#NULL! 1 0 0 0 0
#NULL! 1 1 0 0 0
1 1 0 0 0 0
1 1 0 1 0 1
#NULL! 1 0 1 1 1
1 1 1 1 1 0
#NULL! 1 0 1 0 0
#NULL! 1 0 1 1 0
#NULL! 1 1 1 1 1
#NULL! 1 0 0 0 0
#NULL! 1 0 1 1 0
#NULL! 1 0 0 0 0
1 1 0 0 0 0
1 1 0 0 0 0
#NULL! 1 0 1 0 0
#NULL! 1 0 0 0 1
1 1 0 0 0 1
#NULL! 1 0 0 0 0
1 1 0 0 0 0
#NULL! 1 0 0 0 0
#NULL! 1 0 0 0 0
#NULL! 1 0 0 0 0
#NULL! 1 0 1 1 0
#NULL! 1 1 1 1 1
1 0 0 1 1 1
#NULL! 1 1 1 1 1
#NULL! 1 0 1 1 0
#NULL! 1 0 1 1 0
#NULL! 1 0 1 1 0
#NULL! 0 1 1 1 0
#NULL! 1 0 0 0 0
1 1 1 1 1 1
1 1 0 1 1 0
1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1
#NULL! 1 0 1 1 0
#NULL! 1 0 0 1 1
#NULL! 1 0 1 1 0
#NULL! 1 0 1 1 1
1 1 1 1 1 1
1 1 1 1 1 0
#NULL! 1 0 1 1 0
1 1 1 1 1 1
#NULL! 1 0 1 1 0
#NULL! 1 0 0 0 0
#NULL! 1 0 1 1 1
#NULL! 1 1 0 0 0
#NULL! 1 0 1 1 1
#NULL! 0 0 1 1 0
#NULL! 1 1 1 1 1
#NULL! 0 1 1 1 0
#NULL! 1 1 1 1 0
#NULL! 1 0 0 0 1
#NULL! 1 0 0 0 1
#NULL! 1 0 1 1 1
1 1 0 1 1 1
1 1 0 1 1 1
#NULL! 1 0 1 1 1
#NULL! 1 0 1 1 1
#NULL! 1 1 0 0 0
1 1 1 0 0 1
1 1 1 1 1 1
1 1 0 0 0 1
 1 1 1 1 1 0
#NULL! 1 0 0 1 0
amt 1513.423 fv fv interet rate/ month per year
interest 10% Rs. 3,925.43 3925.430189 0.83% 10%
Period 10 pv pv
Rs. 1,000.00 999.9998226

ipmt ppmt IRR

Interst Principal Month Total
PMT Rs. -20.00 Rs. -12.61 Rs. -7.39 1 Rs. -20.00
Rs. -12.55 Rs. -7.45 2 Rs. -20.00
Rs. -12.49 Rs. -7.51 3 Rs. -20.00
Rs. -12.43 Rs. -7.57 4 Rs. -20.00
Rs. -12.36 Rs. -7.64 5 Rs. -20.00 IRR
Rs. -12.30 Rs. -7.70 6 Rs. -20.00 npv Rs. 0.00
Rs. -12.23 Rs. -7.77 7 Rs. -20.00
Rs. -12.17 Rs. -7.83 8 Rs. -20.00
Rs. -12.10 Rs. -7.90 9 Rs. -20.00
Rs. -12.04 Rs. -7.96 10 Rs. -20.00
Rs. -11.97 Rs. -8.03 11 Rs. -20.00
Rs. -11.91 Rs. -8.09 12 Rs. -20.00
Rs. -11.84 Rs. -8.16 13 Rs. -20.00
Rs. -11.77 Rs. -8.23 14 Rs. -20.00
Rs. -11.70 Rs. -8.30 15 Rs. -20.00
Rs. -11.63 Rs. -8.37 16 Rs. -20.00
Rs. -11.56 Rs. -8.44 17 Rs. -20.00
Rs. -11.49 Rs. -8.51 18 Rs. -20.00
Rs. -11.42 Rs. -8.58 19 Rs. -20.00
Rs. -11.35 Rs. -8.65 20 Rs. -20.00
Rs. -11.28 Rs. -8.72 21 Rs. -20.00
Rs. -11.21 Rs. -8.79 22 Rs. -20.00
Rs. -11.13 Rs. -8.87 23 Rs. -20.00
Rs. -11.06 Rs. -8.94 24 Rs. -20.00
Rs. -10.98 Rs. -9.02 25 Rs. -20.00
Rs. -10.91 Rs. -9.09 26 Rs. -20.00
Rs. -10.83 Rs. -9.17 27 Rs. -20.00
Rs. -10.76 Rs. -9.24 28 Rs. -20.00
Rs. -10.68 Rs. -9.32 29 Rs. -20.00
Rs. -10.60 Rs. -9.40 30 Rs. -20.00
Rs. -10.52 Rs. -9.48 31 Rs. -20.00
Rs. -10.44 Rs. -9.56 32 Rs. -20.00
Rs. -10.36 Rs. -9.64 33 Rs. -20.00
Rs. -10.28 Rs. -9.72 34 Rs. -20.00
Rs. -10.20 Rs. -9.80 35 Rs. -20.00
Rs. -10.12 Rs. -9.88 36 Rs. -20.00
Rs. -10.04 Rs. -9.96 37 Rs. -20.00
Rs. -9.96 Rs. -10.04 38 Rs. -20.00
Rs. -9.87 Rs. -10.13 39 Rs. -20.00
Rs. -9.79 Rs. -10.21 40 Rs. -20.00
Rs. -9.70 Rs. -10.30 41 Rs. -20.00
Rs. -9.62 Rs. -10.38 42 Rs. -20.00
Rs. -9.53 Rs. -10.47 43 Rs. -20.00
Rs. -9.44 Rs. -10.56 44 Rs. -20.00
Rs. -9.36 Rs. -10.64 45 Rs. -20.00
Rs. -9.27 Rs. -10.73 46 Rs. -20.00
Rs. -9.18 Rs. -10.82 47 Rs. -20.00
Rs. -9.09 Rs. -10.91 48 Rs. -20.00
Rs. -9.00 Rs. -11.00 49 Rs. -20.00
Rs. -8.90 Rs. -11.10 50 Rs. -20.00
Rs. -8.81 Rs. -11.19 51 Rs. -20.00
Rs. -8.72 Rs. -11.28 52 Rs. -20.00
Rs. -8.63 Rs. -11.37 53 Rs. -20.00
Rs. -8.53 Rs. -11.47 54 Rs. -20.00
Rs. -8.43 Rs. -11.57 55 Rs. -20.00
Rs. -8.34 Rs. -11.66 56 Rs. -20.00
Rs. -8.24 Rs. -11.76 57 Rs. -20.00
Rs. -8.14 Rs. -11.86 58 Rs. -20.00
Rs. -8.04 Rs. -11.96 59 Rs. -20.00
Rs. -7.94 Rs. -12.06 60 Rs. -20.00
Rs. -7.84 Rs. -12.16 61 Rs. -20.00
Rs. -7.74 Rs. -12.26 62 Rs. -20.00
Rs. -7.64 Rs. -12.36 63 Rs. -20.00
Rs. -7.54 Rs. -12.46 64 Rs. -20.00
Rs. -7.43 Rs. -12.57 65 Rs. -20.00
Rs. -7.33 Rs. -12.67 66 Rs. -20.00
Rs. -7.22 Rs. -12.78 67 Rs. -20.00
Rs. -7.12 Rs. -12.88 68 Rs. -20.00
Rs. -7.01 Rs. -12.99 69 Rs. -20.00
Rs. -6.90 Rs. -13.10 70 Rs. -20.00
Rs. -6.79 Rs. -13.21 71 Rs. -20.00
Rs. -6.68 Rs. -13.32 72 Rs. -20.00
Rs. -6.57 Rs. -13.43 73 Rs. -20.00
Rs. -6.46 Rs. -13.54 74 Rs. -20.00
Rs. -6.35 Rs. -13.65 75 Rs. -20.00
Rs. -6.23 Rs. -13.77 76 Rs. -20.00
Rs. -6.12 Rs. -13.88 77 Rs. -20.00
Rs. -6.00 Rs. -14.00 78 Rs. -20.00
Rs. -5.89 Rs. -14.11 79 Rs. -20.00
Rs. -5.77 Rs. -14.23 80 Rs. -20.00
Rs. -5.65 Rs. -14.35 81 Rs. -20.00
 Rs. -5.53 Rs. -14.47 82 Rs. -20.00
Rs. -5.41 Rs. -14.59 83 Rs. -20.00
Rs. -5.29 Rs. -14.71 84 Rs. -20.00
Rs. -5.17 Rs. -14.83 85 Rs. -20.00
Rs. -5.04 Rs. -14.96 86 Rs. -20.00
Rs. -4.92 Rs. -15.08 87 Rs. -20.00
Rs. -4.79 Rs. -15.21 88 Rs. -20.00
Rs. -4.66 Rs. -15.34 89 Rs. -20.00
Rs. -4.54 Rs. -15.46 90 Rs. -20.00
Rs. -4.41 Rs. -15.59 91 Rs. -20.00
Rs. -4.28 Rs. -15.72 92 Rs. -20.00
Rs. -4.15 Rs. -15.85 93 Rs. -20.00
Rs. -4.01 Rs. -15.99 94 Rs. -20.00
Rs. -3.88 Rs. -16.12 95 Rs. -20.00
Rs. -3.75 Rs. -16.25 96 Rs. -20.00
Rs. -3.61 Rs. -16.39 97 Rs. -20.00
Rs. -3.48 Rs. -16.52 98 Rs. -20.00
Rs. -3.34 Rs. -16.66 99 Rs. -20.00
Rs. -3.20 Rs. -16.80 100 Rs. -20.00
Rs. -3.06 Rs. -16.94 101 Rs. -20.00
Rs. -2.92 Rs. -17.08 102 Rs. -20.00
Rs. -2.78 Rs. -17.22 103 Rs. -20.00
Rs. -2.63 Rs. -17.37 104 Rs. -20.00
Rs. -2.49 Rs. -17.51 105 Rs. -20.00
Rs. -2.34 Rs. -17.66 106 Rs. -20.00
Rs. -2.19 Rs. -17.81 107 Rs. -20.00
Rs. -2.05 Rs. -17.95 108 Rs. -20.00
Rs. -1.90 Rs. -18.10 109 Rs. -20.00
Rs. -1.74 Rs. -18.26 110 Rs. -20.00
Rs. -1.59 Rs. -18.41 111 Rs. -20.00
Rs. -1.44 Rs. -18.56 112 Rs. -20.00
Rs. -1.28 Rs. -18.72 113 Rs. -20.00
Rs. -1.13 Rs. -18.87 114 Rs. -20.00
Rs. -0.97 Rs. -19.03 115 Rs. -20.00
Rs. -0.81 Rs. -19.19 116 Rs. -20.00
Rs. -0.65 Rs. -19.35 117 Rs. -20.00
Rs. -0.49 Rs. -19.51 118 Rs. -20.00
Rs. -0.33 Rs. -19.67 119 Rs. -20.00
Rs. -0.17 Rs. -19.83 120 Rs. -20.00
Rs. -886.58 Rs. -1,513.42 Rs. -2,400.00
 goal seek
Year Cash flows
1 -6607
2 1000
3 2000
4 3000
5 4000
15.2%

1 criteria
Data Table

loan amount 1500000

loan term months 120

interest loan payment

12.00% Rs. 21,520.64
11.50% 21089.316597
11.00% 20662.501694
10.50% 20240.249516
10.00% 19822.610532
9.50% 19409.633634
9.00% 19001.366063
8.50% 18597.853331
8.00% 18199.139153
7.50% 17805.26537
7.00% 17416.271883
6.50% 17032.196583
6.00% 16653.075291
5.50% 16278.941694
5.00% 15909.827286
4.50% 15545.761314
 2 criteria
Data Table

loan months 180

loan amount 1000000

EMI Rs. 12,001.68 1000000 1100000 1200000 1300000 1400000
interest 12.00% 12001.6806209 13201.85 14402.02 15602.18 16802.35
12.00% 11.50% 11681.8980991 12850.09 14018.28 15186.47 16354.66
11.00% 11365.9693456 12502.57 13639.16 14775.76 15912.36
10.50% 11053.989237 12159.39 13264.79 14370.19 15475.58
10.00% 10746.0511771 11820.66 12895.26 13969.87 15044.47
9.50% 10442.2468286 11486.47 12530.7 13574.92 14619.15
9.00% 10142.6658416 11156.93 12171.2 13185.47 14199.73
8.50% 9847.39557926 10832.14 11816.87 12801.61 13786.35
8.00% 9556.5208433 10512.17 11467.83 12423.48 13379.13
7.50% 9270.12360003 10197.14 11124.15 12051.16 12978.17
7.00% 8988.28270852 9887.111 10785.94 11684.77 12583.6
6.50% 8711.07365297 9582.181 10453.29 11324.4 12195.5
6.00% 8438.56828048 9282.425 10126.28 10970.14 11814
5.50% 8170.83454621 8987.918 9805.001 10622.08 11439.17
5.00% 7907.93626742 8698.73 9489.524 10280.32 11071.11
4.50% 7649.93288813 8414.926 9179.919 9944.913 10709.91
 1500000 1600000 1700000 1800000 1900000 2000000 2100000 2200000 2300000 2400000
18002.52 19202.69 20402.86 21603.03 22803.19 24003.36 25203.53 26403.7 27603.87 28804.03
17522.85 18691.04 19859.23 21027.42 22195.61 23363.8 24531.99 25700.18 26868.37 28036.56
17048.95 18185.55 19322.15 20458.74 21595.34 22731.94 23868.54 25005.13 26141.73 27278.33
16580.98 17686.38 18791.78 19897.18 21002.58 22107.98 23213.38 24318.78 25424.18 26529.57
16119.08 17193.68 18268.29 19342.89 20417.5 21492.1 22566.71 23641.31 24715.92 25790.52
15663.37 16707.59 17751.82 18796.04 19840.27 20884.49 21928.72 22972.94 24017.17 25061.39
15214 16228.27 17242.53 18256.8 19271.07 20285.33 21299.6 22313.86 23328.13 24342.4
14771.09 15755.83 16740.57 17725.31 18710.05 19694.79 20679.53 21664.27 22649.01 23633.75
14334.78 15290.43 16246.09 17201.74 18157.39 19113.04 20068.69 21024.35 21980 22935.65
13905.19 14832.2 15759.21 16686.22 17613.23 18540.25 19467.26 20394.27 21321.28 22248.3
13482.42 14381.25 15280.08 16178.91 17077.74 17976.57 18875.39 19774.22 20673.05 21571.88
13066.61 13937.72 14808.83 15679.93 16551.04 17422.15 18293.25 19164.36 20035.47 20906.58
12657.85 13501.71 14345.57 15189.42 16033.28 16877.14 17720.99 18564.85 19408.71 20252.56
12256.25 13073.34 13890.42 14707.5 15524.59 16341.67 17158.75 17975.84 18792.92 19610
11861.9 12652.7 13443.49 14234.29 15025.08 15815.87 16606.67 17397.46 18188.25 18979.05
11474.9 12239.89 13004.89 13769.88 14534.87 15299.87 16064.86 16829.85 17594.85 18359.84
 2500000
30004.2
29204.75
28414.92
27634.97
26865.13
26105.62
25356.66
24618.49
23891.3
23175.31
22470.71
21777.68
21096.42
20427.09
19769.84
19124.83
name Village Contact Age Totalarea MaizeareaVarieties Sowing
Ramasamy Karapadi 9787469171 48 10.5 1.5 Cargill 900 M Mar
K.P. Palanisamy Karapadi 9942194770 49 14 0.5 Cargill Gold Mar
Rangasamy Nainapalayam 9344091542 50 15.5 2 Kaveri 25K55 Feb
Duraisamy Umakalipalayam 9965217732 24 4 1 Cargill Gold Jun
Subramaniam Mulapalayam 04285-254832 55 1.5 1.5 Kaveri 25K55 May
Ramachandran Umakalipalayam 9976253148 40 5 2 Kaveri 25K55 May
Natarajan Mulapalayam 9486707941 55 3.5 1.5 Pioneer Apr
K.P.SubramaniamMulapalayam 04285-254808 51 12 3 Cargill 900 M Mar
Perumal Nadupalayam 70 5 2.5 Cargill 900 M Mar
Subramani Chettikorai, J.V. Mills 9751153475 55 0.8 0.6 Rajkumar CP Feb
Palaniappan Kolappalur 9003444536 60 7 2 CPS Oct
K.Rasu Semandapalayam 9003809023 49 4 3 Dekala super May
D.Sathiseelsan Goundapalayam 9965716221 37 5 2 Cargill 900 M Jun
Marisamy Konkarapallayam 04285-346404 60 2 1 Cargill 900 M Jun
Sundhari Aiyalur 9994219686 48 4.5 2 Kaveri 25K55 Apr
K.Subramaniam Aiyalur 9952344258 51 10 2 Pioneer Feb
Kalaiannan Pallampalayam 55 0.5 0.5 Vijay May
Muthusamy Pallampalayam 264670 60 4 0.75 Cargill Gold Apr
G.N. Karthikeyan Ganapathipallayam 9865712184 32 9 1 Cargill 900 M Mar
Ponnmani Ganapathipallayam 9965318581 60 3.5 1 Pioneer Mar
N.Chenniappan Singiripalayam 264622 59 2 1 Ganga May
Marappa gounderGanapathipallayam 9788482190 70 1.5 0.5 Pioneer May
Palanisamy Pallampalayam 57 1 0.5 Cargill 900 M May
Othiappan Pusari Uru 54 5 4 Kaveri 25K55 Mar
Thangavel Semandapalyam 40 1.5 1.5 Pioneer Mar
Gobinath Pusariuru 9865613187 27 1.5 1.5 CB838 May
Thangasamy Semandapalayam 314703 48 4 1 Pioneer 30B0Mar
Sivalingam
9787469171
9942194770
9344091542
9965217732
04285-254832
9976253148
9486707941
04285-254808

9751153475
9003444536
9003809023
9965716221
04285-346404
9994219686
9952344258

264670
9865712184
9965318581
264622
9788482190

9865613187
314703
9944820248