You are on page 1of 2363

BF 200: FINANCIAL PLAN

BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
General Management and Supervision
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 8,028 8,027 8,029


Salaries and Wages - Regular 50101010-00 8,028 8,027 8,029
Basic Salary - Civilian 50101010-01 8,028 8,027 8,029
Other Compensation 50102-00 1,439 918 924
Personnel Economic Relief Allowance (PERA) 50102010-00 618 618 618
PERA - Civilian 50102010-01 618 618 618
Representation Allowance 50102020-00 153 150 153
Representation Allowance 50102020-01 153 150 153
Transportation Allowance 50102030-00 153 150 153
Transportation Allowance 50102030-01 153 150 153
Clothing/Uniforms Allowance 50102040-00 515 - -
Clothing/Uniform - Civilian 50102040-01 515 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 4,152 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,676 -
Anniversary Bonus - Civilian 50102990-38 - 1,476 -
Personnel Benefit Contributions 50103-00 138 134 141
Pag-IBIG Contributions 50103020-00 32 30 33
Pag-IBIG - Civilian 50103020-01 32 30 33
PhilHealth Contributions 50103030-00 74 74 75
PhilHealth - Civilian 50103030-01 74 74 75
Employees Compensation Insurance Premiums 50103040-00 32 30 33
ECIP - Civilian 50103040-01 32 30 33
Other Personnel Benefits 50104-00 21 20 22
Other Personnel Benefits 50104990-00 21 20 22
Lump-sum for Step Increments - Length of Service 50104990-10 21 20 22
SUB-TOTAL, PERSONAL SERVICES 9,626 13,251 9,116
Retirement and Life Insurance Premiums 50103010-00 964 963 965
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 2,338 2,443 2,401

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 1 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2

8,026 32,110
###
8,026 32,110
###
8,026 32,110
###
4,109 7,390
###
618 2,472
###
618 2,472
###
150 606
###
150 606
###
150 606
###
150 606
###
- 515
###
- 515
###
2,676 2,676
###
2,676 2,676
###
515 515
###
515 515
###
515 4,667
###
515 515
###
- 2,676
###
- 1,476
###
132 545
###
29 124
###
29 124
###
74 297
###
74 297
###
29 124
###
29 124
###
17 ###
80
17 ###
80
17 ###
80
12,799 44,792
###
962 3,854
###

2,440 9,622
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 2 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 2,338 2,443 2,401
Training and Scholarship Expenses 50202-00 45 49 46
Training Expenses 50202010-00 45 49 46
Supplies and Materials Expenses 50203-00 935 942 940
Office Supplies Expenses 50203010-00 278 279 278
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 225 225 225
Semi-Expendable Machinery and Equipment Expe 50203210-00 29 33 33
Office Equipment 50203210-02 1 1 1
Information and Communications Technology Equi 50203210-03 25 28 28
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 3 4 3
Furniture and Fixture 50203220-01 3 4 3
Other Supplies and Materials Expenses 50203990-00 399 400 400
Utility Expenses 50204-00 925 926 923
Water Expenses 50204010-00 375 376 373
Electricity Expenses 50204020-00 550 550 550
Communication Expenses 50205-00 122 135 122
Postage and Courier Services 50205010-00 14 16 14
Telephone Expenses 50205020-00 91 94 90
Mobile 50205020-01 29 31 29
Landline 50205020-02 62 63 61
Internet Subscription Expenses 50205030-00 15 21 16
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 4 2
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 137 138 137
Other Professional Services 50211040-00 137 138 137
General Services 50212-00 435 440 435
Janitorial Services 50212020-00 99 101 99
Security Services 50212030-00 99 101 99
Other General Services 50212990-00 237 238 237
Repairs and Maintenance 50213-00 70 74 72
Repairs and Maintenance - Transportation Equipment50213060-00 43 46 45
Motor Vehicles 50213060-01 29 30 31
Other Transportation Equipment 50213060-99 14 16 14
Repairs and Maintenance - Furniture and Fixtures 50213070-00 27 28 27
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 14 16 14

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 3 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
2,440 9,622
###
50 190
###
50 190
###
948 3,765
###
280 1,115
###
2 ###
5
225 900
###
35 130
###
2 ###
5
29 110
###
4 ###
15
5 ###
15
5 ###
15
401 1,600
###
926 3,700
###
376 1,500
###
550 2,200
###
133 512
###
16 ###
60
95 370
###
31 120
###
64 250
###
18 ###
70
4 ###
12
13 ###
50
13 ###
50
138 550
###
138 550
###
440 1,750
###
101 400
###
101 400
###
238 950
###
74 290
###
46 180
###
30 120
###
16 ###
60
28 110
###
2 ###
5
2 ###
5
16 ###
60

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 4 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Labor and Wages 50216010-00 14 16 14
Other Maintenance and Operating Expenses 50299-00 726 755 770
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 2 3 2
Representation Expenses 50299030-00 25 25 25
Transportation and Delivery Expenses 50299040-00 4 6 4
Rent/Lease Expenses 50299050-00 46 51 46
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 14 16 14
Rents - Equipment 50299050-04 4 6 4
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 - 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 644 664 688
Other Maintenance and Operating Expenses 50299990-99 644 664 688
SUB-TOTAL, MOOE 5,760 5,932 5,873

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 8,950 3,550 1,750


Buildings 50604040-01 8,950 3,550 1,750
Transportation Equipment Outlay 50604060-00 250 3,050 250
Motor Vehicles 50604060-01 250 3,050 250
SUB-TOTAL, CAPITAL OUTLAYS 9,200 6,600 2,000
GRAND TOTAL 24,586 25,783 16,989
Human Resources and Development
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 507 507 507


Salaries and Wages - Regular 50101010-00 507 507 507
Basic Salary - Civilian 50101010-01 507 507 507
Other Compensation 50102-00 118 86 88
Personnel Economic Relief Allowance (PERA) 50102010-00 36 36 36
PERA - Civilian 50102010-01 36 36 36
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 5 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
16 ###
60
731 2,982
###
3 ###
10
3 ###
10
25 100
###
6 ###
20
52 195
###
3 ###
10
16 ###
60
6 ###
20
25 100
###
2 ###
5
- ###
2
3 ###
10
3 ###
10
639 2,635
###
639 2,635
###
5,911 23,476
###
###

1,750 16,000
###
1,750 16,000
###
250 3,800
###
250 3,800
###
2,000 19,800
###
20,710 88,068
###

507 2,028
###
507 2,028
###
507 2,028
###
285 577
###
36 144
###
36 144
###
25 102
###
25 102
###
25 102
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 6 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 30 - -
Clothing/Uniform - Civilian 50102040-01 30 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 169 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 169 -
Personnel Benefit Contributions 50103-00 10 6 9
Pag-IBIG Contributions 50103020-00 3 1 2
Pag-IBIG - Civilian 50103020-01 3 1 2
PhilHealth Contributions 50103030-00 4 4 5
PhilHealth - Civilian 50103030-01 4 4 5
Employees Compensation Insurance Premiums 50103040-00 3 1 2
ECIP - Civilian 50103040-01 3 1 2
Other Personnel Benefits 50104-00 2 2 1
Other Personnel Benefits 50104990-00 2 2 1
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 1
SUB-TOTAL, PERSONAL SERVICES 637 770 605
Retirement and Life Insurance Premiums 50103010-00 62 61 62
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 551 336 351
Travelling Expenses - Local 50201010-00 551 336 351
Training and Scholarship Expenses 50202-00 1,112 965 817
Training Expenses 50202010-00 1,112 965 817
Supplies and Materials Expenses 50203-00 175 177 176
Office Supplies Expenses 50203010-00 145 145 145
Fuel Oil and Lubricants Expenses 50203090-00 2 3 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 25 25 25
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 3 6 4
Telephone Expenses 50205020-00 3 5 4

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 7 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
25 102
###
- ###
30
- ###
30
169 169
###
169 169
###
30 ###
30
30 ###
30
30 199
###
30 ###
30
- 169
###
6 ###
31
1 ###
7
1 ###
7
4 ###
17
4 ###
17
1 ###
7
1 ###
7
- ###
5
- ###
5
- ###
5
828 2,840
###
59 244
###

390 1,628
###
390 1,628
###
6 2,900
###
6 2,900
###
177 705
###
145 580
###
3 ###
10
4 ###
15
4 ###
15
25 100
###
8 ###
30
3 ###
10
5 ###
20
6 ###
19
5 ###
17

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 8 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Mobile 50205020-01 1 2 2
Landline 50205020-02 2 3 2
Internet Subscription Expenses 50205030-00 - 1 -
General Services 50212-00 5 5 5
Janitorial Services 50212020-00 5 5 5
Other Maintenance and Operating Expenses 50299-00 43 22 23
Other Maintenance and Operating Expenses 50299990-00 43 22 23
Other Maintenance and Operating Expenses 50299990-99 43 22 23
SUB-TOTAL, MOOE 1,896 1,519 1,383

C.5.6 CAPITAL OUTLAYS 50600-00

GRAND TOTAL 2,533 2,289 1,988

C.5.6 CAPITAL OUTLAYS 50600-00

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 8,535 8,534 8,536


Salaries and Wages - Regular 50101010-00 8,535 8,534 8,536
Basic Salary - Civilian 50101010-01 8,535 8,534 8,536
Other Compensation 50102-00 1,557 1,004 1,012
Personnel Economic Relief Allowance (PERA) 50102010-00 654 654 654
PERA - Civilian 50102010-01 654 654 654
Representation Allowance 50102020-00 179 175 179
Representation Allowance 50102020-01 179 175 179
Transportation Allowance 50102030-00 179 175 179
Transportation Allowance 50102030-01 179 175 179
Clothing/Uniforms Allowance 50102040-00 545 - -
Clothing/Uniform - Civilian 50102040-01 545 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 4,321 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,845 -
Anniversary Bonus - Civilian 50102990-38 - 1,476 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 9 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
2 ###
7
3 ###
10
1 ###
2
5 ###
20
5 ###
20
12 100
###
12 100
###
12 100
###
604 5,402
###
###

1,432 8,242
###
###

8,533 34,138
###
8,533 34,138
###
8,533 34,138
###
4,394 7,967
###
654 2,616
###
654 2,616
###
175 708
###
175 708
###
175 708
###
175 708
###
- 545
###
- 545
###
2,845 2,845
###
2,845 2,845
###
545 545
###
545 545
###
545 4,866
###
545 545
###
- 2,845
###
- 1,476
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 10 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Benefit Contributions 50103-00 148 140 150
Pag-IBIG Contributions 50103020-00 35 31 35
Pag-IBIG - Civilian 50103020-01 35 31 35
PhilHealth Contributions 50103030-00 78 78 80
PhilHealth - Civilian 50103030-01 78 78 80
Employees Compensation Insurance Premiums 50103040-00 35 31 35
ECIP - Civilian 50103040-01 35 31 35
Other Personnel Benefits 50104-00 23 22 23
Other Personnel Benefits 50104990-00 23 22 23
Lump-sum for Step Increments - Length of Service 50104990-10 23 22 23
SUB-TOTAL, PERSONAL SERVICES 10,263 14,021 9,721
Retirement and Life Insurance Premiums 50103010-00 1,026 1,024 1,027
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 2,889 2,779 2,752
Travelling Expenses - Local 50201010-00 2,889 2,779 2,752
Training and Scholarship Expenses 50202-00 1,157 1,014 863
Training Expenses 50202010-00 1,157 1,014 863
Supplies and Materials Expenses 50203-00 1,110 1,119 1,116
Office Supplies Expenses 50203010-00 423 424 423
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 227 228 227
Semi-Expendable Machinery and Equipment Expe 50203210-00 32 37 37
Office Equipment 50203210-02 1 1 1
Information and Communications Technology Equi 50203210-03 28 32 32
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 3 4 3
Furniture and Fixture 50203220-01 3 4 3
Other Supplies and Materials Expenses 50203990-00 424 425 425
Utility Expenses 50204-00 932 934 930
Water Expenses 50204010-00 377 379 375
Electricity Expenses 50204020-00 555 555 555
Communication Expenses 50205-00 125 141 126
Postage and Courier Services 50205010-00 14 16 14
Telephone Expenses 50205020-00 94 99 94
Mobile 50205020-01 30 33 31
Landline 50205020-02 64 66 63
Internet Subscription Expenses 50205030-00 15 22 16
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 4 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 11 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
138 576
###
30 131
###
30 131
###
78 314
###
78 314
###
30 131
###
30 131
###
17 ###
85
17 ###
85
17 ###
85
13,627 47,632
###
1,021 4,098
###

2,830 11,250
###
2,830 11,250
###
56 3,090
###
56 3,090
###
1,125 4,470
###
425 1,695
###
2 ###
5
228 910
###
39 145
###
2 ###
5
33 125
###
4 ###
15
5 ###
15
5 ###
15
426 1,700
###
934 3,730
###
379 1,510
###
555 2,220
###
139 531
###
16 ###
60
100 387
###
33 127
###
67 260
###
19 ###
72
4 ###
12

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 12 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 137 138 137
Other Professional Services 50211040-00 137 138 137
General Services 50212-00 440 445 440
Janitorial Services 50212020-00 104 106 104
Security Services 50212030-00 99 101 99
Other General Services 50212990-00 237 238 237
Repairs and Maintenance 50213-00 70 74 72
Repairs and Maintenance - Transportation Equipment50213060-00 43 46 45
Motor Vehicles 50213060-01 29 30 31
Other Transportation Equipment 50213060-99 14 16 14
Repairs and Maintenance - Furniture and Fixtures 50213070-00 27 28 27
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 14 16 14
Labor and Wages 50216010-00 14 16 14
Other Maintenance and Operating Expenses 50299-00 769 777 793
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 2 3 2
Representation Expenses 50299030-00 25 25 25
Transportation and Delivery Expenses 50299040-00 4 6 4
Rent/Lease Expenses 50299050-00 46 51 46
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 14 16 14
Rents - Equipment 50299050-04 4 6 4
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 - 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 687 686 711
Other Maintenance and Operating Expenses 50299990-99 687 686 711
SUB-TOTAL, MOOE 7,656 7,451 7,256

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 8,950 3,550 1,750


Buildings 50604040-01 8,950 3,550 1,750
Transportation Equipment Outlay 50604060-00 250 3,050 250

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 13 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
13 ###
50
13 ###
50
138 550
###
138 550
###
445 1,770
###
106 420
###
101 400
###
238 950
###
74 290
###
46 180
###
30 120
###
16 ###
60
28 110
###
2 ###
5
2 ###
5
16 ###
60
16 ###
60
743 3,082
###
3 ###
10
3 ###
10
25 100
###
6 ###
20
52 195
###
3 ###
10
16 ###
60
6 ###
20
25 100
###
2 ###
5
- ###
2
3 ###
10
3 ###
10
651 2,735
###
651 2,735
###
6,515 28,878
###
###

1,750 16,000
###
1,750 16,000
###
250 3,800
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 14 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Motor Vehicles 50604060-01 250 3,050 250
SUB-TOTAL, CAPITAL OUTLAYS 9,200 6,600 2,000
GRAND TOTAL 27,119 28,072 18,977
Data Management including Systems Development and Maintenance
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 153 190 143
Travelling Expenses - Local 50201010-00 153 190 143
Supplies and Materials Expenses 50203-00 88 98 92
Office Supplies Expenses 50203010-00 69 71 71
Fuel Oil and Lubricants Expenses 50203090-00 12 20 12
Semi-Expendable Machinery and Equipment Expe 50203210-00 7 7 9
Information and Communications Technology Equi 50203210-03 7 7 9
Utility Expenses 50204-00 45 49 46
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 33 36 34
Communication Expenses 50205-00 4 14 5
Telephone Expenses 50205020-00 3 13 4
Mobile 50205020-01 1 10 2
Landline 50205020-02 2 3 2
Internet Subscription Expenses 50205030-00 1 1 1
General Services 50212-00 12 28 12
Other General Services 50212990-00 12 28 12
Other Maintenance and Operating Expenses 50299-00 136 38 59
Other Maintenance and Operating Expenses 50299990-00 136 38 59
Other Maintenance and Operating Expenses 50299990-99 136 38 59
SUB-TOTAL, MOOE 438 417 357

GRAND TOTAL 438 417 357


Production and Dissemination of Techical and Popular Materials in the
Conservation and Development of Resources Including Environemntal
Education
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 950 950 952


Salaries and Wages - Regular 50101010-00 950 950 952

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 15 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
250 3,800
###
2,000 19,800
###
22,142 96,310
###
###

224 710
###
224 710
###
90 368
###
69 280
###
14 ###
58
7 ###
30
7 ###
30
50 190
###
13 ###
50
37 140
###
9 ###
32
7 ###
27
4 ###
17
3 ###
10
2 ###
5
18 ###
70
18 ###
70
88 321
###
88 321
###
88 321
###
479 1,691
###
###
479 1,691
###

950 3,802
###
950 3,802
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 16 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Basic Salary - Civilian 50101010-01 950 950 952
Other Compensation 50102-00 121 66 66
Personnel Economic Relief Allowance (PERA) 50102010-00 66 66 66
PERA - Civilian 50102010-01 66 66 66
Clothing/Uniforms Allowance 50102040-00 55 - -
Clothing/Uniform - Civilian 50102040-01 55 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 317 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 317 -
Personnel Benefit Contributions 50103-00 16 16 18
Pag-IBIG Contributions 50103020-00 3 3 4
Pag-IBIG - Civilian 50103020-01 3 3 4
PhilHealth Contributions 50103030-00 10 10 10
PhilHealth - Civilian 50103030-01 10 10 10
Employees Compensation Insurance Premiums 50103040-00 3 3 4
ECIP - Civilian 50103040-01 3 3 4
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,090 1,352 1,039
Retirement and Life Insurance Premiums 50103010-00 114 114 114
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 148 354 359
Travelling Expenses - Local 50201010-00 148 354 359
Supplies and Materials Expenses 50203-00 60 67 67
Office Supplies Expenses 50203010-00 36 38 38
Fuel Oil and Lubricants Expenses 50203090-00 10 13 15
Semi-Expendable Machinery and Equipment Expe 50203210-00 2 3 2
Information and Communications Technology Equi 50203210-03 2 3 2
Other Supplies and Materials Expenses 50203990-00 12 13 12
Utility Expenses 50204-00 6 8 9
Electricity Expenses 50204020-00 6 8 9
Communication Expenses 50205-00 21 24 21
Telephone Expenses 50205020-00 19 21 19

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 17 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
950 3,802
###
438 691
###
66 264
###
66 264
###
- ###
55
- ###
55
317 317
###
317 317
###
55 ###
55
55 ###
55
55 372
###
55 ###
55
- 317
###
15 ###
65
3 ###
13
3 ###
13
9 ###
39
9 ###
39
3 ###
13
3 ###
13
1 ###
10
1 ###
10
1 ###
10
1,459 4,940
###
114 456
###

128 989
###
128 989
###
66 260
###
38 150
###
12 ###
50
3 ###
10
3 ###
10
13 ###
50
5 ###
28
5 ###
28
24 ###
90
21 ###
80

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 18 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Mobile 50205020-01 7 8 7
Landline 50205020-02 12 13 12
Internet Subscription Expenses 50205030-00 2 3 2
Professional Services 50211-00 12 13 12
Other Professional Services 50211040-00 12 13 12
General Services 50212-00 32 33 32
Other General Services 50212990-00 32 33 32
Other Maintenance and Operating Expenses 50299-00 84 116 84
Other Maintenance and Operating Expenses 50299990-00 84 116 84
Other Maintenance and Operating Expenses 50299990-99 84 116 84
SUB-TOTAL, MOOE 363 615 584

C.5.6 CAPITAL OUTLAYS 50600-00

GRAND TOTAL 1,453 1,967 1,623


Legal Services including Operations Against Unlawful Titling of Public
Land
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 558 558 561


Salaries and Wages - Regular 50101010-00 558 558 561
Basic Salary - Civilian 50101010-01 558 558 561
Other Compensation 50102-00 85 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 30 30 30
PERA - Civilian 50102010-01 30 30 30
Representation Allowance 50102020-00 15 15 15
Representation Allowance 50102020-01 15 15 15
Transportation Allowance 50102030-00 15 15 15
Transportation Allowance 50102030-01 15 15 15
Clothing/Uniforms Allowance 50102040-00 25 - -
Clothing/Uniform - Civilian 50102040-01 25 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 186 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 186 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 19 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
8 ###
30
13 ###
50
3 ###
10
13 ###
50
13 ###
50
33 130
###
33 130
###
70 354
###
70 354
###
70 354
###
339 1,901
###
###

1,798 6,841
###

558 2,235
###
558 2,235
###
558 2,235
###
271 476
###
30 120
###
30 120
###
15 ###
60
15 ###
60
15 ###
60
15 ###
60
- ###
25
- ###
25
186 186
###
186 186
###
25 ###
25
25 ###
25
25 211
###
25 ###
25
- 186
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 20 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Benefit Contributions 50103-00 8 6 8
Pag-IBIG Contributions 50103020-00 2 1 2
Pag-IBIG - Civilian 50103020-01 2 1 2
PhilHealth Contributions 50103030-00 4 4 4
PhilHealth - Civilian 50103030-01 4 4 4
Employees Compensation Insurance Premiums 50103040-00 2 1 2
ECIP - Civilian 50103040-01 2 1 2
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 653 812 631
Retirement and Life Insurance Premiums 50103010-00 67 67 67
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 159 160 160
Travelling Expenses - Local 50201010-00 159 160 160
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 116 119 118
Office Supplies Expenses 50203010-00 89 89 89
Fuel Oil and Lubricants Expenses 50203090-00 16 17 16
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 8 9 9
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 6 8 7
Telephone Expenses 50205020-00 5 7 6
Mobile 50205020-01 2 3 2
Landline 50205020-02 3 4 4
Internet Subscription Expenses 50205030-00 1 1 1
Professional Services 50211-00 27 28 27
Other Professional Services 50211040-00 27 28 27
General Services 50212-00 12 13 12
Other General Services 50212990-00 12 13 12
Other Maintenance and Operating Expenses 50299-00 50 97 101
Other Maintenance and Operating Expenses 50299990-00 50 97 101
Other Maintenance and Operating Expenses 50299990-99 50 97 101

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 21 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
5 ###
27
1 ###
6
1 ###
6
3 ###
15
3 ###
15
1 ###
6
1 ###
6
- ###
6
- ###
6
- ###
6
859 2,955
###
67 268
###

160 639
###
160 639
###
3 ###
10
3 ###
10
118 471
###
89 356
###
16 ###
65
4 ###
15
4 ###
15
9 ###
35
8 ###
30
3 ###
10
5 ###
20
9 ###
30
7 ###
25
3 ###
10
4 ###
15
2 ###
5
28 110
###
28 110
###
13 ###
50
13 ###
50
52 300
###
52 300
###
52 300
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 22 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
SUB-TOTAL, MOOE 379 436 434

GRAND TOTAL 1,032 1,248 1,065


Conduct of Special Studies, Design and Development in Support of
Forestry, Mining and Environmental Management Operations
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 45 45 45
Travelling Expenses - Local 50201010-00 45 45 45
Supplies and Materials Expenses 50203-00 45 45 45
Office Supplies Expenses 50203010-00 30 30 30
Fuel Oil and Lubricants Expenses 50203090-00 15 15 15
Utility Expenses 50204-00 3 4 4
Water Expenses 50204010-00 1 1 2
Electricity Expenses 50204020-00 2 3 2
Communication Expenses 50205-00 1 4 1
Telephone Expenses 50205020-00 1 2 1
Landline 50205020-02 1 2 1
Internet Subscription Expenses 50205030-00 - 2 -
Other Maintenance and Operating Expenses 50299-00 3 - 2
Other Maintenance and Operating Expenses 50299990-00 3 - 2
Other Maintenance and Operating Expenses 50299990-99 3 - 2
SUB-TOTAL, MOOE 97 98 97

GRAND TOTAL 97 98 97
SUB-TOTAL, SUPPORT TO OPERATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,508 1,508 1,513


Salaries and Wages - Regular 50101010-00 1,508 1,508 1,513
Basic Salary - Civilian 50101010-01 1,508 1,508 1,513
Other Compensation 50102-00 206 126 126
Personnel Economic Relief Allowance (PERA) 50102010-00 96 96 96
PERA - Civilian 50102010-01 96 96 96
Representation Allowance 50102020-00 15 15 15
Representation Allowance 50102020-01 15 15 15

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 23 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
391 1,640
###
###
1,250 4,595
###

45 180
###
45 180
###
45 180
###
30 120
###
15 ###
60
4 ###
15
1 ###
5
3 ###
10
1 ###
7
1 ###
5
1 ###
5
- ###
2
3 ###
8
3 ###
8
3 ###
8
98 390
###
###
98 390
###

1,508 6,037
###
1,508 6,037
###
1,508 6,037
###
709 1,167
###
96 384
###
96 384
###
15 ###
60
15 ###
60

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 24 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Transportation Allowance 50102030-00 15 15 15
Transportation Allowance 50102030-01 15 15 15
Clothing/Uniforms Allowance 50102040-00 80 - -
Clothing/Uniform - Civilian 50102040-01 80 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 503 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 503 -
Personnel Benefit Contributions 50103-00 24 22 26
Pag-IBIG Contributions 50103020-00 5 4 6
Pag-IBIG - Civilian 50103020-01 5 4 6
PhilHealth Contributions 50103030-00 14 14 14
PhilHealth - Civilian 50103030-01 14 14 14
Employees Compensation Insurance Premiums 50103040-00 5 4 6
ECIP - Civilian 50103040-01 5 4 6
Other Personnel Benefits 50104-00 5 5 5
Other Personnel Benefits 50104990-00 5 5 5
Lump-sum for Step Increments - Length of Service 50104990-10 5 5 5
SUB-TOTAL, PERSONAL SERVICES 1,743 2,164 1,670
Retirement and Life Insurance Premiums 50103010-00 181 181 181
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 505 749 707
Travelling Expenses - Local 50201010-00 505 749 707
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 309 329 322
Office Supplies Expenses 50203010-00 224 228 228
Fuel Oil and Lubricants Expenses 50203090-00 53 65 58
Semi-Expendable Machinery and Equipment Expe 50203210-00 12 14 15
Information and Communications Technology Equi 50203210-03 12 14 15
Other Supplies and Materials Expenses 50203990-00 20 22 21
Utility Expenses 50204-00 61 69 66
Water Expenses 50204010-00 15 17 16
Electricity Expenses 50204020-00 46 52 50
Communication Expenses 50205-00 32 50 34

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 25 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
15 ###
60
15 ###
60
- ###
80
- ###
80
503 503
###
503 503
###
80 ###
80
80 ###
80
80 583
###
80 ###
80
- 503
###
20 ###
92
4 ###
19
4 ###
19
12 ###
54
12 ###
54
4 ###
19
4 ###
19
1 ###
16
1 ###
16
1 ###
16
2,318 7,895
###
181 724
###

557 2,518
###
557 2,518
###
3 ###
10
3 ###
10
319 1,279
###
226 906
###
57 233
###
14 ###
55
14 ###
55
22 ###
85
67 263
###
17 ###
65
50 198
###
43 159
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 26 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Telephone Expenses 50205020-00 28 43 30
Mobile 50205020-01 10 21 11
Landline 50205020-02 18 22 19
Internet Subscription Expenses 50205030-00 4 7 4
Professional Services 50211-00 39 41 39
Other Professional Services 50211040-00 39 41 39
General Services 50212-00 56 74 56
Other General Services 50212990-00 56 74 56
Other Maintenance and Operating Expenses 50299-00 273 251 246
Other Maintenance and Operating Expenses 50299990-00 273 251 246
Other Maintenance and Operating Expenses 50299990-99 273 251 246
SUB-TOTAL, MOOE 1,277 1,566 1,472

GRAND TOTAL 3,020 3,730 3,142


OPERATIONS - - -

MFO 1: ECOSYSTEM POLICY SERVICES

Formulation and Monitoring of ENR Sector Policies, Plans, Programs


and Projects
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 12,808 12,808 12,814


Salaries and Wages - Regular 50101010-00 12,808 12,808 12,814
Basic Salary - Civilian 50101010-01 12,808 12,808 12,814
Other Compensation 50102-00 2,249 1,254 1,254
Personnel Economic Relief Allowance (PERA) 50102010-00 1,194 1,194 1,194
PERA - Civilian 50102010-01 1,194 1,194 1,194
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 995 - -
Clothing/Uniform - Civilian 50102040-01 995 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 4,270 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 27 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
36 137
###
15 ###
57
21 ###
80
7 ###
22
41 160
###
41 160
###
64 250
###
64 250
###
213 983
###
213 983
###
213 983
###
1,307 5,622
###
###
3,625 13,517
###
- ###
-

12,808 51,238
###
12,808 51,238
###
12,808 51,238
###
6,519 11,276
###
1,194 4,776
###
1,194 4,776
###
30 120
###
30 120
###
30 120
###
30 120
###
- 995
###
- 995
###
4,270 4,270
###
4,270 4,270
###
995 995
###
995 995
###
995 5,265
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 28 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 4,270 -
Personnel Benefit Contributions 50103-00 251 251 255
Pag-IBIG Contributions 50103020-00 60 60 60
Pag-IBIG - Civilian 50103020-01 60 60 60
PhilHealth Contributions 50103030-00 131 131 135
PhilHealth - Civilian 50103030-01 131 131 135
Employees Compensation Insurance Premiums 50103040-00 60 60 60
ECIP - Civilian 50103040-01 60 60 60
Other Personnel Benefits 50104-00 33 33 33
Other Personnel Benefits 50104990-00 33 33 33
Lump-sum for Step Increments - Length of Service 50104990-10 33 33 33
SUB-TOTAL, PERSONAL SERVICES 15,341 18,616 14,356
Retirement and Life Insurance Premiums 50103010-00 1,536 1,536 1,540
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 2,312 2,422 1,416
Travelling Expenses - Local 50201010-00 2,312 2,422 1,416
Training and Scholarship Expenses 50202-00 100 100 100
Training Expenses 50202010-00 100 100 100
Supplies and Materials Expenses 50203-00 196 505 787
Office Supplies Expenses 50203010-00 80 385 670
Fuel Oil and Lubricants Expenses 50203090-00 79 79 78
Semi-Expendable Machinery and Equipment Expe 50203210-00 12 16 14
Information and Communications Technology Equi 50203210-03 12 16 14
Other Supplies and Materials Expenses 50203990-00 25 25 25
Utility Expenses 50204-00 90 93 90
Water Expenses 50204010-00 25 25 25
Electricity Expenses 50204020-00 65 68 65
Communication Expenses 50205-00 55 57 55
Telephone Expenses 50205020-00 50 52 50
Mobile 50205020-01 12 13 12
Landline 50205020-02 38 39 38
Internet Subscription Expenses 50205030-00 5 5 5
Professional Services 50211-00 132 133 133
Other Professional Services 50211040-00 132 133 133
General Services 50212-00 112 113 112
Other General Services 50212990-00 112 113 112
Other Maintenance and Operating Expenses 50299-00 185 230 284

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 29 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
995 995
###
- 4,270
###
249 1,006
###
59 239
###
59 239
###
131 528
###
131 528
###
59 239
###
59 239
###
29 128
###
29 128
###
29 128
###
20,600 68,913
###
1,536 6,148
###

659 6,809
###
659 6,809
###
100 400
###
100 400
###
522 2,010
###
405 1,540
###
79 315
###
13 ###
55
13 ###
55
25 100
###
92 365
###
25 100
###
67 265
###
58 225
###
53 205
###
13 ###
50
40 155
###
5 ###
20
133 531
###
133 531
###
113 450
###
113 450
###
244 943
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 30 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-00 185 230 284
Other Maintenance and Operating Expenses 50299990-99 185 230 284
SUB-TOTAL, MOOE 3,182 3,653 2,977

GRAND TOTAL 18,523 22,269 17,333


Forest Development, Rehabilitation and Protection
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,692 1,691 1,694


Salaries and Wages - Regular 50101010-00 1,692 1,691 1,694
Basic Salary - Civilian 50101010-01 1,692 1,691 1,694
Other Compensation 50102-00 429 234 234
Personnel Economic Relief Allowance (PERA) 50102010-00 234 234 234
PERA - Civilian 50102010-01 234 234 234
Clothing/Uniforms Allowance 50102040-00 195 - -
Clothing/Uniform - Civilian 50102040-01 195 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 563 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 563 -
Personnel Benefit Contributions 50103-00 47 43 43
Pag-IBIG Contributions 50103020-00 13 11 11
Pag-IBIG - Civilian 50103020-01 13 11 11
PhilHealth Contributions 50103030-00 21 21 21
PhilHealth - Civilian 50103030-01 21 21 21
Employees Compensation Insurance Premiums 50103040-00 13 11 11
ECIP - Civilian 50103040-01 13 11 11
Other Personnel Benefits 50104-00 5 5 5
Other Personnel Benefits 50104990-00 5 5 5
Lump-sum for Step Increments - Length of Service 50104990-10 5 5 5
SUB-TOTAL, PERSONAL SERVICES 2,173 2,536 1,976
Retirement and Life Insurance Premiums 50103010-00 203 203 204
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 31 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
244 943
###
244 943
###
1,921 11,733
###
###
22,521 80,646
###

1,690 6,767
###
1,690 6,767
###
1,690 6,767
###
992 1,889
###
234 936
###
234 936
###
- 195
###
- 195
###
563 563
###
563 563
###
195 195
###
195 195
###
195 758
###
195 195
###
- 563
###
39 172
###
11 ###
46
11 ###
46
17 ###
80
17 ###
80
11 ###
46
11 ###
46
1 ###
16
1 ###
16
1 ###
16
2,917 9,602
###
202 812
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 32 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Traveling Expenses 50201-00 5,101 5,437 1,908
Travelling Expenses - Local 50201010-00 5,101 5,437 1,908
Training and Scholarship Expenses 50202-00 682 684 682
Training Expenses 50202010-00 682 684 682
Supplies and Materials Expenses 50203-00 3,405 3,409 3,405
Office Supplies Expenses 50203010-00 1,755 1,757 1,755
Fuel Oil and Lubricants Expenses 50203090-00 1,155 1,157 1,155
Semi-Expendable Machinery and Equipment Expe 50203210-00 75 75 75
Office Equipment 50203210-02 75 75 75
Semi-Expendable Furniture, Fixtures and Books 50203220-00 50 50 50
Furniture and Fixture 50203220-01 50 50 50
Other Supplies and Materials Expenses 50203990-00 370 370 370
Utility Expenses 50204-00 735 738 734
Water Expenses 50204010-00 335 337 334
Electricity Expenses 50204020-00 400 401 400
Communication Expenses 50205-00 1,306 1,307 1,305
Postage and Courier Services 50205010-00 65 65 65
Telephone Expenses 50205020-00 866 866 865
Mobile 50205020-01 380 381 380
Landline 50205020-02 486 485 485
Internet Subscription Expenses 50205030-00 375 376 375
Survey, Research, Exploration and Development Expens50207-00 610 610 610
Survey Expenses 50207010-00 610 610 610
Professional Services 50211-00 8,095 7,635 5,635
Other Professional Services 50211040-00 8,095 7,635 5,635
Repairs and Maintenance 50213-00 2,265 2,265 2,265
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 165 165 165
Motor Vehicles 50213060-01 165 165 165
Labor and Wages 50216-00 215 215 215
Labor and Wages 50216010-00 215 215 215

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 33 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
1,039 13,485
###
1,039 13,485
###
684 2,732
###
684 2,732
###
3,411 13,630
###
1,758 7,025
###
1,158 4,625
###
75 300
###
75 300
###
50 200
###
50 200
###
370 1,480
###
737 2,944
###
336 1,342
###
401 1,602
###
1,308 5,226
###
65 260
###
867 3,464
###
381 1,522
###
486 1,942
###
376 1,502
###
610 2,440
###
610 2,440
###
5,635 27,000
###
5,635 27,000
###
2,265 9,060
###
625 2,500
###
500 2,000
###
125 500
###
100 400
###
50 200
###
50 200
###
1,375 5,500
###
25 100
###
100 400
###
1,250 5,000
###
165 660
###
165 660
###
215 860
###
215 860
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 34 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299-00 1,115 1,106 1,118
Representation Expenses 50299030-00 130 130 130
Other Maintenance and Operating Expenses 50299990-00 985 976 988
Other Maintenance and Operating Expenses 50299990-99 985 976 988
SUB-TOTAL, MOOE 23,529 23,406 17,877

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 71,451 136,205 115,959


Reforestation Projects 50604020-02 71,451 136,205 115,959
SUB-TOTAL, CAPITAL OUTLAYS 71,451 136,205 115,959
GRAND TOTAL 97,153 162,147 135,812
Land Survey, Disposition and Records Management
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 4,636 4,635 4,641


Salaries and Wages - Regular 50101010-00 4,636 4,635 4,641
Basic Salary - Civilian 50101010-01 4,636 4,635 4,641
Other Compensation 50102-00 841 486 486
Personnel Economic Relief Allowance (PERA) 50102010-00 426 426 426
PERA - Civilian 50102010-01 426 426 426
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 355 - -
Clothing/Uniform - Civilian 50102040-01 355 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,546 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,546 -
Personnel Benefit Contributions 50103-00 93 88 97
Pag-IBIG Contributions 50103020-00 22 20 24
Pag-IBIG - Civilian 50103020-01 22 20 24
PhilHealth Contributions 50103030-00 49 48 49
PhilHealth - Civilian 50103030-01 49 48 49

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 35 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
1,103 4,442
###
130 520
###
973 3,922
###
973 3,922
###
17,007 81,819
###
###

66,566 390,181
###
66,566 390,181
###
66,566 390,181
###
86,490 481,602
###

4,634 18,546
###
4,634 18,546
###
4,634 18,546
###
2,387 4,200
###
426 1,704
###
426 1,704
###
30 120
###
30 120
###
30 120
###
30 120
###
- 355
###
- 355
###
1,546 1,546
###
1,546 1,546
###
355 355
###
355 355
###
355 1,901
###
355 355
###
- 1,546
###
84 362
###
20 ###
86
20 ###
86
44 190
###
44 190
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 36 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Employees Compensation Insurance Premiums 50103040-00 22 20 24
ECIP - Civilian 50103040-01 22 20 24
Other Personnel Benefits 50104-00 13 13 12
Other Personnel Benefits 50104990-00 13 13 12
Lump-sum for Step Increments - Length of Service 50104990-10 13 13 12
SUB-TOTAL, PERSONAL SERVICES 5,583 6,768 5,236
Retirement and Life Insurance Premiums 50103010-00 557 555 560
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,984 1,755 2,149
Travelling Expenses - Local 50201010-00 1,984 1,755 2,149
Training and Scholarship Expenses 50202-00 25 25 25
Training Expenses 50202010-00 25 25 25
Supplies and Materials Expenses 50203-00 761 767 763
Office Supplies Expenses 50203010-00 553 554 553
Fuel Oil and Lubricants Expenses 50203090-00 154 156 154
Semi-Expendable Machinery and Equipment Expe 50203210-00 17 19 19
Information and Communications Technology Equi 50203210-03 17 19 19
Other Supplies and Materials Expenses 50203990-00 37 38 37
Utility Expenses 50204-00 247 247 249
Water Expenses 50204010-00 93 92 94
Electricity Expenses 50204020-00 154 155 155
Communication Expenses 50205-00 126 128 126
Telephone Expenses 50205020-00 111 113 111
Mobile 50205020-01 44 45 43
Landline 50205020-02 67 68 68
Internet Subscription Expenses 50205030-00 15 15 15
Survey, Research, Exploration and Development Expens50207-00 1,300 1,300 1,300
Survey Expenses 50207010-00 1,300 1,300 1,300
Professional Services 50211-00 75 75 75
Other Professional Services 50211040-00 75 75 75
General Services 50212-00 200 200 199
Other General Services 50212990-00 200 200 199
Other Maintenance and Operating Expenses 50299-00 290 310 306
Other Maintenance and Operating Expenses 50299990-00 290 310 306
Other Maintenance and Operating Expenses 50299990-99 290 310 306
SUB-TOTAL, MOOE 5,008 4,807 5,192

GRAND TOTAL 10,591 11,575 10,428

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 37 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
20 ###
86
20 ###
86
8 ###
46
8 ###
46
8 ###
46
7,468 25,055
###
553 2,225
###

1,861 7,749
###
1,861 7,749
###
25 100
###
25 100
###
767 3,058
###
553 2,213
###
156 620
###
20 ###
75
20 ###
75
38 150
###
247 990
###
91 370
###
156 620
###
125 505
###
110 445
###
43 175
###
67 270
###
15 ###
60
1,300 5,200
###
1,300 5,200
###
75 300
###
75 300
###
201 800
###
201 800
###
297 1,203
###
297 1,203
###
297 1,203
###
4,898 19,905
###
###
12,366 44,960
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 38 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
MANAGEMENT OF PROTECTED AREAS, WILDLIFE, COASTAL AND
MARINE RESOURCES/AREAS

Protected areas development and management


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,414 2,414 2,420


Salaries and Wages - Regular 50101010-00 2,414 2,414 2,420
Basic Salary - Civilian 50101010-01 2,414 2,414 2,420
Other Compensation 50102-00 341 186 186
Personnel Economic Relief Allowance (PERA) 50102010-00 186 186 186
PERA - Civilian 50102010-01 186 186 186
Clothing/Uniforms Allowance 50102040-00 155 - -
Clothing/Uniform - Civilian 50102040-01 155 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 804 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 804 -
Personnel Benefit Contributions 50103-00 48 39 44
Pag-IBIG Contributions 50103020-00 12 8 10
Pag-IBIG - Civilian 50103020-01 12 8 10
PhilHealth Contributions 50103030-00 24 23 24
PhilHealth - Civilian 50103030-01 24 23 24
Employees Compensation Insurance Premiums 50103040-00 12 8 10
ECIP - Civilian 50103040-01 12 8 10
Other Personnel Benefits 50104-00 8 5 7
Other Personnel Benefits 50104990-00 8 5 7
Lump-sum for Step Increments - Length of Service 50104990-10 8 5 7
SUB-TOTAL, PERSONAL SERVICES 2,811 3,448 2,657
Retirement and Life Insurance Premiums 50103010-00 289 287 296
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,243 3,746 4,071
Travelling Expenses - Local 50201010-00 1,243 3,746 4,071
Training and Scholarship Expenses 50202-00 119 121 119

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 39 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2

2,414 9,662
###
2,414 9,662
###
2,414 9,662
###
1,145 1,858
###
186 744
###
186 744
###
- 155
###
- 155
###
804 804
###
804 804
###
155 155
###
155 155
###
155 959
###
155 155
###
- 804
###
34 165
###
7 ###
37
7 ###
37
20 ###
91
20 ###
91
7 ###
37
7 ###
37
5 ###
25
5 ###
25
5 ###
25
3,753 12,669
###
287 1,159
###

505 9,565
###
505 9,565
###
121 480
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 40 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Training Expenses 50202010-00 119 121 119
Supplies and Materials Expenses 50203-00 906 971 908
Office Supplies Expenses 50203010-00 536 599 537
Fuel Oil and Lubricants Expenses 50203090-00 338 338 337
Semi-Expendable Machinery and Equipment Expe 50203210-00 17 19 19
Information and Communications Technology Equi 50203210-03 17 19 19
Other Supplies and Materials Expenses 50203990-00 15 15 15
Utility Expenses 50204-00 151 154 151
Water Expenses 50204010-00 31 33 32
Electricity Expenses 50204020-00 120 121 119
Communication Expenses 50205-00 69 70 70
Telephone Expenses 50205020-00 58 60 58
Mobile 50205020-01 21 22 21
Landline 50205020-02 37 38 37
Internet Subscription Expenses 50205030-00 11 10 12
General Services 50212-00 182 183 181
Security Services 50212030-00 7 8 7
Other General Services 50212990-00 175 175 174
Other Maintenance and Operating Expenses 50299-00 384 1,683 1,218
Other Maintenance and Operating Expenses 50299990-00 384 1,683 1,218
Other Maintenance and Operating Expenses 50299990-99 384 1,683 1,218
SUB-TOTAL, MOOE 3,054 6,928 6,718

GRAND TOTAL 5,865 10,376 9,375


Protected and conservation of wildlife
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 309 355 270
Travelling Expenses - Local 50201010-00 309 355 270
Supplies and Materials Expenses 50203-00 130 125 121
Office Supplies Expenses 50203010-00 83 79 73
Fuel Oil and Lubricants Expenses 50203090-00 33 30 33
Semi-Expendable Machinery and Equipment Expe 50203210-00 14 16 15
Information and Communications Technology Equi 50203210-03 14 16 15
Utility Expenses 50204-00 22 24 24
Water Expenses 50204010-00 8 9 9
Electricity Expenses 50204020-00 14 15 15
Communication Expenses 50205-00 20 21 22

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 41 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
121 480
###
910 3,695
###
538 2,210
###
337 1,350
###
20 ###
75
20 ###
75
15 ###
60
154 610
###
34 130
###
120 480
###
68 277
###
59 235
###
21 ###
85
38 150
###
9 ###
42
184 730
###
8 ###
30
176 700
###
319 3,604
###
319 3,604
###
319 3,604
###
2,261 18,961
###
###
6,014 31,630
###

271 1,205
###
271 1,205
###
119 495
###
75 310
###
29 125
###
15 ###
60
15 ###
60
25 ###
95
9 ###
35
16 ###
60
22 ###
85

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 42 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Telephone Expenses 50205020-00 19 20 20
Mobile 50205020-01 19 20 20
Internet Subscription Expenses 50205030-00 1 1 2
General Services 50212-00 86 87 88
Other General Services 50212990-00 86 87 88
Other Maintenance and Operating Expenses 50299-00 174 140 92
Other Maintenance and Operating Expenses 50299990-00 174 140 92
Other Maintenance and Operating Expenses 50299990-99 174 140 92
SUB-TOTAL, MOOE 741 752 617

GRAND TOTAL 741 752 617


Management of Coastal and Marine Resources/Areas
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 427 2,147 758
Travelling Expenses - Local 50201010-00 427 2,147 758
Training and Scholarship Expenses 50202-00 12 13 12
Training Expenses 50202010-00 12 13 12
Supplies and Materials Expenses 50203-00 241 245 243
Office Supplies Expenses 50203010-00 139 140 140
Fuel Oil and Lubricants Expenses 50203090-00 92 93 92
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 7 8 7
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 6 9 7
Telephone Expenses 50205020-00 5 7 6
Mobile 50205020-01 2 3 2
Landline 50205020-02 3 4 4
Internet Subscription Expenses 50205030-00 1 2 1
General Services 50212-00 124 126 124
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 62 63 62
Other Maintenance and Operating Expenses 50299-00 476 763 487
Printing and Publication Expenses 50299020-00 45 45 45
Other Maintenance and Operating Expenses 50299990-00 431 718 442

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:54 Page 43 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
21 ###
80
21 ###
80
1 ###
5
89 350
###
89 350
###
92 498
###
92 498
###
92 498
###
618 2,728
###
###
618 2,728
###

430 3,762
###
430 3,762
###
13 ###
50
13 ###
50
244 973
###
140 559
###
92 369
###
4 ###
15
4 ###
15
8 ###
30
8 ###
30
3 ###
10
5 ###
20
8 ###
30
7 ###
25
3 ###
10
4 ###
15
1 ###
5
126 500
###
63 250
###
63 250
###
146 1,872
###
45 180
###
101 1,692
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 44 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-99 431 718 442
SUB-TOTAL, MOOE 1,293 3,311 1,638

C.5.6 CAPITAL OUTLAYS 50600-00

Machinery and Equipment Outlay 50604050-00 634 581 -


Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 425 475 -
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 1,565 1,150 -
GRAND TOTAL 2,858 4,461 1,638
SUB-TOTAL, PAWS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,414 2,414 2,420


Salaries and Wages - Regular 50101010-00 2,414 2,414 2,420
Basic Salary - Civilian 50101010-01 2,414 2,414 2,420
Other Compensation 50102-00 341 186 186
Personnel Economic Relief Allowance (PERA) 50102010-00 186 186 186
PERA - Civilian 50102010-01 186 186 186
Clothing/Uniforms Allowance 50102040-00 155 - -
Clothing/Uniform - Civilian 50102040-01 155 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 804 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 804 -
Personnel Benefit Contributions 50103-00 48 39 44
Pag-IBIG Contributions 50103020-00 12 8 10
Pag-IBIG - Civilian 50103020-01 12 8 10
PhilHealth Contributions 50103030-00 24 23 24
PhilHealth - Civilian 50103030-01 24 23 24
Employees Compensation Insurance Premiums 50103040-00 12 8 10
ECIP - Civilian 50103040-01 12 8 10
Other Personnel Benefits 50104-00 8 5 7

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 45 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
101 1,692
###
975 7,217
###
###

- 1,215
###
- 295
###
- ###
20
- 900
###
- 1,500
###
- 1,500
###
- 2,715
###
975 9,932
###

2,414 9,662
###
2,414 9,662
###
2,414 9,662
###
1,145 1,858
###
186 744
###
186 744
###
- 155
###
- 155
###
804 804
###
804 804
###
155 155
###
155 155
###
155 959
###
155 155
###
- 804
###
34 165
###
7 ###
37
7 ###
37
20 ###
91
20 ###
91
7 ###
37
7 ###
37
5 ###
25

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 46 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Personnel Benefits 50104990-00 8 5 7
Lump-sum for Step Increments - Length of Service 50104990-10 8 5 7
SUB-TOTAL, PERSONAL SERVICES 2,811 3,448 2,657
Retirement and Life Insurance Premiums 50103010-00 289 287 296
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,979 6,248 5,099
Travelling Expenses - Local 50201010-00 1,979 6,248 5,099
Training and Scholarship Expenses 50202-00 131 134 131
Training Expenses 50202010-00 131 134 131
Supplies and Materials Expenses 50203-00 1,277 1,341 1,272
Office Supplies Expenses 50203010-00 758 818 750
Fuel Oil and Lubricants Expenses 50203090-00 463 461 462
Semi-Expendable Machinery and Equipment Expe 50203210-00 34 39 38
Information and Communications Technology Equi 50203210-03 34 39 38
Other Supplies and Materials Expenses 50203990-00 22 23 22
Utility Expenses 50204-00 180 186 182
Water Expenses 50204010-00 41 45 43
Electricity Expenses 50204020-00 139 141 139
Communication Expenses 50205-00 95 100 99
Telephone Expenses 50205020-00 82 87 84
Mobile 50205020-01 42 45 43
Landline 50205020-02 40 42 41
Internet Subscription Expenses 50205030-00 13 13 15
General Services 50212-00 392 396 393
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 69 71 69
Other General Services 50212990-00 261 262 262
Other Maintenance and Operating Expenses 50299-00 1,034 2,586 1,797
Printing and Publication Expenses 50299020-00 45 45 45
Other Maintenance and Operating Expenses 50299990-00 989 2,541 1,752
Other Maintenance and Operating Expenses 50299990-99 989 2,541 1,752
SUB-TOTAL, MOOE 5,088 10,991 8,973

C.5.6 CAPITAL OUTLAYS 50600-00

Machinery and Equipment Outlay 50604050-00 634 581 -


Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 47 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
5 ###
25
5 ###
25
3,753 12,669
###
287 1,159
###

1,206 14,532
###
1,206 14,532
###
134 530
###
134 530
###
1,273 5,163
###
753 3,079
###
458 1,844
###
39 150
###
39 150
###
23 ###
90
187 735
###
46 175
###
141 560
###
98 392
###
87 340
###
45 175
###
42 165
###
11 ###
52
399 1,580
###
63 250
###
71 280
###
265 1,050
###
557 5,974
###
45 180
###
512 5,794
###
512 5,794
###
3,854 28,906
###
###

- 1,215
###
- 295
###
- ###
20

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 48 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Technical & Scientific Equipment 50604050-14 425 475 -
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 1,565 1,150 -
GRAND TOTAL 9,464 15,589 11,630
SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 8,742 8,740 8,755


Salaries and Wages - Regular 50101010-00 8,742 8,740 8,755
Basic Salary - Civilian 50101010-01 8,742 8,740 8,755
Other Compensation 50102-00 1,611 906 906
Personnel Economic Relief Allowance (PERA) 50102010-00 846 846 846
PERA - Civilian 50102010-01 846 846 846
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 705 - -
Clothing/Uniform - Civilian 50102040-01 705 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 2,913 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,913 -
Personnel Benefit Contributions 50103-00 188 170 184
Pag-IBIG Contributions 50103020-00 47 39 45
Pag-IBIG - Civilian 50103020-01 47 39 45
PhilHealth Contributions 50103030-00 94 92 94
PhilHealth - Civilian 50103030-01 94 92 94
Employees Compensation Insurance Premiums 50103040-00 47 39 45
ECIP - Civilian 50103040-01 47 39 45
Other Personnel Benefits 50104-00 26 23 24
Other Personnel Benefits 50104990-00 26 23 24
Lump-sum for Step Increments - Length of Service 50104990-10 26 23 24
SUB-TOTAL, PERSONAL SERVICES 10,567 12,752 9,869
Retirement and Life Insurance Premiums 50103010-00 1,049 1,045 1,060

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 49 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
- 900
###
- 1,500
###
- 1,500
###
- 2,715
###
7,607 44,290
###

8,738 34,975
###
8,738 34,975
###
8,738 34,975
###
4,524 7,947
###
846 3,384
###
846 3,384
###
30 120
###
30 120
###
30 120
###
30 120
###
- 705
###
- 705
###
2,913 2,913
###
2,913 2,913
###
705 705
###
705 705
###
705 3,618
###
705 705
###
- 2,913
###
157 699
###
38 169
###
38 169
###
81 361
###
81 361
###
38 169
###
38 169
###
14 ###
87
14 ###
87
14 ###
87
14,138 47,326
###
1,042 4,196
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 50 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 9,064 13,440 9,156
Travelling Expenses - Local 50201010-00 9,064 13,440 9,156
Training and Scholarship Expenses 50202-00 838 843 838
Training Expenses 50202010-00 838 843 838
Supplies and Materials Expenses 50203-00 5,443 5,517 5,440
Office Supplies Expenses 50203010-00 3,066 3,129 3,058
Fuel Oil and Lubricants Expenses 50203090-00 1,772 1,774 1,771
Semi-Expendable Machinery and Equipment Expe 50203210-00 126 133 132
Office Equipment 50203210-02 75 75 75
Information and Communications Technology Equi 50203210-03 51 58 57
Semi-Expendable Furniture, Fixtures and Books 50203220-00 50 50 50
Furniture and Fixture 50203220-01 50 50 50
Other Supplies and Materials Expenses 50203990-00 429 431 429
Utility Expenses 50204-00 1,162 1,171 1,165
Water Expenses 50204010-00 469 474 471
Electricity Expenses 50204020-00 693 697 694
Communication Expenses 50205-00 1,527 1,535 1,530
Postage and Courier Services 50205010-00 65 65 65
Telephone Expenses 50205020-00 1,059 1,066 1,060
Mobile 50205020-01 466 471 466
Landline 50205020-02 593 595 594
Internet Subscription Expenses 50205030-00 403 404 405
Survey, Research, Exploration and Development Expens50207-00 1,910 1,910 1,910
Survey Expenses 50207010-00 1,910 1,910 1,910
Professional Services 50211-00 8,170 7,710 5,710
Other Professional Services 50211040-00 8,170 7,710 5,710
General Services 50212-00 592 596 592
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 69 71 69
Other General Services 50212990-00 461 462 461
Repairs and Maintenance 50213-00 2,265 2,265 2,265
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 51 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2

4,106 35,766
###
4,106 35,766
###
843 3,362
###
843 3,362
###
5,451 21,851
###
3,064 12,317
###
1,772 7,089
###
134 525
###
75 300
###
59 225
###
50 200
###
50 200
###
431 1,720
###
1,171 4,669
###
473 1,887
###
698 2,782
###
1,531 6,123
###
65 260
###
1,064 4,249
###
469 1,872
###
595 2,377
###
402 1,614
###
1,910 7,640
###
1,910 7,640
###
5,710 27,300
###
5,710 27,300
###
600 2,380
###
63 250
###
71 280
###
466 1,850
###
2,265 9,060
###
625 2,500
###
500 2,000
###
125 500
###
100 400
###
50 200
###
50 200
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 52 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 165 165 165
Motor Vehicles 50213060-01 165 165 165
Labor and Wages 50216-00 215 215 215
Labor and Wages 50216010-00 215 215 215
Other Maintenance and Operating Expenses 50299-00 2,439 4,002 3,221
Printing and Publication Expenses 50299020-00 45 45 45
Representation Expenses 50299030-00 130 130 130
Other Maintenance and Operating Expenses 50299990-00 2,264 3,827 3,046
Other Maintenance and Operating Expenses 50299990-99 2,264 3,827 3,046
SUB-TOTAL, MOOE 33,625 39,204 32,042

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 71,451 136,205 115,959


Reforestation Projects 50604020-02 71,451 136,205 115,959
Machinery and Equipment Outlay 50604050-00 634 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 425 475 -
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 73,016 137,355 115,959
GRAND TOTAL 117,208 189,311 157,870
- - -
MFO 3: ECOSYSTEM REGULATION SERVICES

Enforcement of Laws, Rules and Regulation

Permit issuance and monitoring of forest and forest resource use


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,775 1,773 1,777


Salaries and Wages - Regular 50101010-00 1,775 1,773 1,777
Basic Salary - Civilian 50101010-01 1,775 1,773 1,777
Other Compensation 50102-00 297 162 162

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 53 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
1,375 5,500
###
25 100
###
100 400
###
1,250 5,000
###
165 660
###
165 660
###
215 860
###
215 860
###
1,957 11,619
###
45 180
###
130 520
###
1,782 10,919
###
1,782 10,919
###
25,759 130,630
###
###

66,566 390,181
###
66,566 390,181
###
- 1,215
###
- 295
###
- ###
20
- 900
###
- 1,500
###
- 1,500
###
66,566 392,896
###
106,463 570,852
###
- ###

1,772 7,097
###
1,772 7,097
###
1,772 7,097
###
889 1,510
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 54 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Economic Relief Allowance (PERA) 50102010-00 162 162 162
PERA - Civilian 50102010-01 162 162 162
Clothing/Uniforms Allowance 50102040-00 135 - -
Clothing/Uniform - Civilian 50102040-01 135 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 592 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 592 -
Personnel Benefit Contributions 50103-00 39 32 33
Pag-IBIG Contributions 50103020-00 10 7 8
Pag-IBIG - Civilian 50103020-01 10 7 8
PhilHealth Contributions 50103030-00 19 18 17
PhilHealth - Civilian 50103030-01 19 18 17
Employees Compensation Insurance Premiums 50103040-00 10 7 8
ECIP - Civilian 50103040-01 10 7 8
Other Personnel Benefits 50104-00 6 6 3
Other Personnel Benefits 50104990-00 6 6 3
Lump-sum for Step Increments - Length of Service 50104990-10 6 6 3
SUB-TOTAL, PERSONAL SERVICES 2,117 2,565 1,975
Retirement and Life Insurance Premiums 50103010-00 213 212 216
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 450 4,728 230
Travelling Expenses - Local 50201010-00 450 4,728 230
Supplies and Materials Expenses 50203-00 311 681 313
Office Supplies Expenses 50203010-00 172 539 172
Fuel Oil and Lubricants Expenses 50203090-00 112 113 112
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 24 25 25
Utility Expenses 50204-00 106 110 105
Water Expenses 50204010-00 51 54 51
Electricity Expenses 50204020-00 55 56 54
Communication Expenses 50205-00 80 83 83
Telephone Expenses 50205020-00 80 83 83
Mobile 50205020-01 2 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 55 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
162 648
###
162 648
###
- 135
###
- 135
###
592 592
###
592 592
###
135 135
###
135 135
###
135 727
###
135 135
###
- 592
###
30 134
###
7 ###
32
7 ###
32
16 ###
70
16 ###
70
7 ###
32
7 ###
32
2 ###
17
2 ###
17
2 ###
17
2,828 9,485
###
210 851
###

2,592 8,000
###
2,592 8,000
###
680 1,985
###
537 1,420
###
113 450
###
4 ###
15
4 ###
15
26 100
###
109 430
###
54 210
###
55 220
###
84 330
###
84 330
###
3 ###
10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 56 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Landline 50205020-02 78 80 81
Professional Services 50211-00 150 150 150
Other Professional Services 50211040-00 150 150 150
General Services 50212-00 450 505 395
Other General Services 50212990-00 450 505 395
Other Maintenance and Operating Expenses 50299-00 164 983 165
Other Maintenance and Operating Expenses 50299990-00 164 983 165
Other Maintenance and Operating Expenses 50299990-99 164 983 165
SUB-TOTAL, MOOE 1,711 7,240 1,441

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 2,400 - -


Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,120 - -
Technical & Scientific Equipment 50604050-14 3,120 - -
SUB-TOTAL, CAPITAL OUTLAYS 5,520 - -
GRAND TOTAL 9,348 9,805 3,416
Permit issuance and monitoring of land and land resource use
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - 21 -
Travelling Expenses - Local 50201010-00 - 21 -
SUB-TOTAL, MOOE - 21 -

GRAND TOTAL - 21 -
Issuance of protected area community-based resource
management agreement and monitoring of protected
areas, wildlife, coastal and marine resources
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 112 244 144
Travelling Expenses - Local 50201010-00 112 244 144
Supplies and Materials Expenses 50203-00 15 15 15
Office Supplies Expenses 50203010-00 15 15 15
Utility Expenses 50204-00 7 4 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 57 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
81 320
###
150 600
###
150 600
###
450 1,800
###
450 1,800
###
597 1,909
###
597 1,909
###
597 1,909
###
4,662 15,054
###
###

- 2,400
###
- 2,400
###
- 3,120
###
- 3,120
###
- 5,520
###
7,490 30,059
###

6 ###
27
6 ###
27
6 ###
27
###
6 ###
27

270 770
###
270 770
###
15 ###
60
15 ###
60
4 ###
25

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 58 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Electricity Expenses 50204020-00 7 4 10
Communication Expenses 50205-00 - 8 4
Telephone Expenses 50205020-00 - 8 4
Landline 50205020-02 - 8 4
Other Maintenance and Operating Expenses 50299-00 72 47 33
Other Maintenance and Operating Expenses 50299990-00 72 47 33
Other Maintenance and Operating Expenses 50299990-99 72 47 33
SUB-TOTAL, MOOE 206 318 206

GRAND TOTAL 206 318 206


SUB-TOTAL, Enforcement of Laws, Rules and Regulation
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,775 1,773 1,777


Salaries and Wages - Regular 50101010-00 1,775 1,773 1,777
Basic Salary - Civilian 50101010-01 1,775 1,773 1,777
Other Compensation 50102-00 297 162 162
Personnel Economic Relief Allowance (PERA) 50102010-00 162 162 162
PERA - Civilian 50102010-01 162 162 162
Clothing/Uniforms Allowance 50102040-00 135 - -
Clothing/Uniform - Civilian 50102040-01 135 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 592 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 592 -
Personnel Benefit Contributions 50103-00 39 32 33
Pag-IBIG Contributions 50103020-00 10 7 8
Pag-IBIG - Civilian 50103020-01 10 7 8
PhilHealth Contributions 50103030-00 19 18 17
PhilHealth - Civilian 50103030-01 19 18 17
Employees Compensation Insurance Premiums 50103040-00 10 7 8
ECIP - Civilian 50103040-01 10 7 8
Other Personnel Benefits 50104-00 6 6 3
Other Personnel Benefits 50104990-00 6 6 3
Lump-sum for Step Increments - Length of Service 50104990-10 6 6 3
SUB-TOTAL, PERSONAL SERVICES 2,117 2,565 1,975

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 59 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
4 ###
25
3 ###
15
3 ###
15
3 ###
15
29 181
###
29 181
###
29 181
###
321 1,051
###
###
321 1,051
###

1,772 7,097
###
1,772 7,097
###
1,772 7,097
###
889 1,510
###
162 648
###
162 648
###
- 135
###
- 135
###
592 592
###
592 592
###
135 135
###
135 135
###
135 727
###
135 135
###
- 592
###
30 134
###
7 ###
32
7 ###
32
16 ###
70
16 ###
70
7 ###
32
7 ###
32
2 ###
17
2 ###
17
2 ###
17
2,828 9,485
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 60 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Retirement and Life Insurance Premiums 50103010-00 213 212 216
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 562 4,993 374
Travelling Expenses - Local 50201010-00 562 4,993 374
Supplies and Materials Expenses 50203-00 326 696 328
Office Supplies Expenses 50203010-00 187 554 187
Fuel Oil and Lubricants Expenses 50203090-00 112 113 112
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 24 25 25
Utility Expenses 50204-00 113 114 115
Water Expenses 50204010-00 51 54 51
Electricity Expenses 50204020-00 62 60 64
Communication Expenses 50205-00 80 91 87
Telephone Expenses 50205020-00 80 91 87
Mobile 50205020-01 2 3 2
Landline 50205020-02 78 88 85
Professional Services 50211-00 150 150 150
Other Professional Services 50211040-00 150 150 150
General Services 50212-00 450 505 395
Other General Services 50212990-00 450 505 395
Other Maintenance and Operating Expenses 50299-00 236 1,030 198
Other Maintenance and Operating Expenses 50299990-00 236 1,030 198
Other Maintenance and Operating Expenses 50299990-99 236 1,030 198
SUB-TOTAL, MOOE 1,917 7,579 1,647

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 2,400 - -


Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,120 - -
Technical & Scientific Equipment 50604050-14 3,120 - -
SUB-TOTAL, CAPITAL OUTLAYS 5,520 - -
GRAND TOTAL 9,554 10,144 3,622
Operations against illegal environment and natural resources activities - - -
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 61 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
210 851
###

2,868 8,797
###
2,868 8,797
###
695 2,045
###
552 1,480
###
113 450
###
4 ###
15
4 ###
15
26 100
###
113 455
###
54 210
###
59 245
###
87 345
###
87 345
###
3 ###
10
84 335
###
150 600
###
150 600
###
450 1,800
###
450 1,800
###
626 2,090
###
626 2,090
###
626 2,090
###
4,989 16,132
###
###

- 2,400
###
- 2,400
###
- 3,120
###
- 3,120
###
- 5,520
###
7,817 31,137
###
- ###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 62 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Maintenance and Other Operating Expenses 50200-00
Traveling Expenses 50201-00 90 91 90
Travelling Expenses - Local 50201010-00 90 91 90
Supplies and Materials Expenses 50203-00 31 34 32
Office Supplies Expenses 50203010-00 22 23 22
Fuel Oil and Lubricants Expenses 50203090-00 6 7 6
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 2 3 2
Telephone Expenses 50205020-00 2 3 2
Landline 50205020-02 2 3 2
General Services 50212-00 7 8 7
Other General Services 50212990-00 7 8 7
Other Maintenance and Operating Expenses 50299-00 13 6 12
Other Maintenance and Operating Expenses 50299990-00 13 6 12
Other Maintenance and Operating Expenses 50299990-99 13 6 12
SUB-TOTAL, MOOE 150 150 150

GRAND TOTAL 150 150 150


SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,775 1,773 1,777


Salaries and Wages - Regular 50101010-00 1,775 1,773 1,777
Basic Salary - Civilian 50101010-01 1,775 1,773 1,777
Other Compensation 50102-00 297 162 162
Personnel Economic Relief Allowance (PERA) 50102010-00 162 162 162
PERA - Civilian 50102010-01 162 162 162
Clothing/Uniforms Allowance 50102040-00 135 - -
Clothing/Uniform - Civilian 50102040-01 135 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 592 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 63 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2

91 362
###
91 362
###
32 129
###
22 ###
89
6 ###
25
4 ###
15
4 ###
15
8 ###
30
3 ###
10
5 ###
20
3 ###
10
3 ###
10
3 ###
10
8 ###
30
8 ###
30
8 ###
39
8 ###
39
8 ###
39
150 600
###
###
150 600
###

1,772 7,097
###
1,772 7,097
###
1,772 7,097
###
889 1,510
###
162 648
###
162 648
###
- 135
###
- 135
###
592 592
###
592 592
###
135 135
###
135 135
###
135 727
###
135 135
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 64 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Mid-Year Bonus - Civilian 50102990-36 - 592 -
Personnel Benefit Contributions 50103-00 39 32 33
Pag-IBIG Contributions 50103020-00 10 7 8
Pag-IBIG - Civilian 50103020-01 10 7 8
PhilHealth Contributions 50103030-00 19 18 17
PhilHealth - Civilian 50103030-01 19 18 17
Employees Compensation Insurance Premiums 50103040-00 10 7 8
ECIP - Civilian 50103040-01 10 7 8
Other Personnel Benefits 50104-00 6 6 3
Other Personnel Benefits 50104990-00 6 6 3
Lump-sum for Step Increments - Length of Service 50104990-10 6 6 3
SUB-TOTAL, PERSONAL SERVICES 2,117 2,565 1,975
Retirement and Life Insurance Premiums 50103010-00 213 212 216
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 652 5,084 464
Travelling Expenses - Local 50201010-00 652 5,084 464
Supplies and Materials Expenses 50203-00 357 730 360
Office Supplies Expenses 50203010-00 209 577 209
Fuel Oil and Lubricants Expenses 50203090-00 118 120 118
Semi-Expendable Machinery and Equipment Expe 50203210-00 6 8 8
Information and Communications Technology Equi 50203210-03 6 8 8
Other Supplies and Materials Expenses 50203990-00 24 25 25
Utility Expenses 50204-00 120 122 122
Water Expenses 50204010-00 53 57 53
Electricity Expenses 50204020-00 67 65 69
Communication Expenses 50205-00 82 94 89
Telephone Expenses 50205020-00 82 94 89
Mobile 50205020-01 2 3 2
Landline 50205020-02 80 91 87
Professional Services 50211-00 150 150 150
Other Professional Services 50211040-00 150 150 150
General Services 50212-00 457 513 402
Other General Services 50212990-00 457 513 402
Other Maintenance and Operating Expenses 50299-00 249 1,036 210
Other Maintenance and Operating Expenses 50299990-00 249 1,036 210
Other Maintenance and Operating Expenses 50299990-99 249 1,036 210
SUB-TOTAL, MOOE 2,067 7,729 1,797

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 65 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
- 592
###
30 134
###
7 ###
32
7 ###
32
16 ###
70
16 ###
70
7 ###
32
7 ###
32
2 ###
17
2 ###
17
2 ###
17
2,828 9,485
###
210 851
###

2,959 9,159
###
2,959 9,159
###
727 2,174
###
574 1,569
###
119 475
###
8 ###
30
8 ###
30
26 100
###
121 485
###
57 220
###
64 265
###
90 355
###
90 355
###
3 ###
10
87 345
###
150 600
###
150 600
###
458 1,830
###
458 1,830
###
634 2,129
###
634 2,129
###
634 2,129
###
5,139 16,732
###
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 66 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 2,400 - -


Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,120 - -
Technical & Scientific Equipment 50604050-14 3,120 - -
SUB-TOTAL, CAPITAL OUTLAYS 5,520 - -
GRAND TOTAL 9,704 10,294 3,772
SUB-TOTAL, OPERATIONS - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 23,325 23,321 23,346


Salaries and Wages - Regular 50101010-00 23,325 23,321 23,346
Basic Salary - Civilian 50101010-01 23,325 23,321 23,346
Other Compensation 50102-00 4,157 2,322 2,322
Personnel Economic Relief Allowance (PERA) 50102010-00 2,202 2,202 2,202
PERA - Civilian 50102010-01 2,202 2,202 2,202
Representation Allowance 50102020-00 60 60 60
Representation Allowance 50102020-01 60 60 60
Transportation Allowance 50102030-00 60 60 60
Transportation Allowance 50102030-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 1,835 - -
Clothing/Uniform - Civilian 50102040-01 1,835 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 7,775 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 7,775 -
Personnel Benefit Contributions 50103-00 478 453 472
Pag-IBIG Contributions 50103020-00 117 106 113
Pag-IBIG - Civilian 50103020-01 117 106 113
PhilHealth Contributions 50103030-00 244 241 246
PhilHealth - Civilian 50103030-01 244 241 246
Employees Compensation Insurance Premiums 50103040-00 117 106 113
ECIP - Civilian 50103040-01 117 106 113
Other Personnel Benefits 50104-00 65 62 60
Other Personnel Benefits 50104990-00 65 62 60

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 67 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2

- 2,400
###
- 2,400
###
- 3,120
###
- 3,120
###
- 5,520
###
7,967 31,737
###
- ###

23,318 93,310
###
23,318 93,310
###
23,318 93,310
###
11,932 20,733
###
2,202 8,808
###
2,202 8,808
###
60 240
###
60 240
###
60 240
###
60 240
###
- 1,835
###
- 1,835
###
7,775 7,775
###
7,775 7,775
###
1,835 1,835
###
1,835 1,835
###
1,835 9,610
###
1,835 1,835
###
- 7,775
###
436 1,839
###
104 440
###
104 440
###
228 959
###
228 959
###
104 440
###
104 440
###
45 232
###
45 232
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 68 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Lump-sum for Step Increments - Length of Service 50104990-10 65 62 60
SUB-TOTAL, PERSONAL SERVICES 28,025 33,933 26,200
Retirement and Life Insurance Premiums 50103010-00 2,798 2,793 2,816
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 12,028 20,946 11,036
Travelling Expenses - Local 50201010-00 12,028 20,946 11,036
Training and Scholarship Expenses 50202-00 938 943 938
Training Expenses 50202010-00 938 943 938
Supplies and Materials Expenses 50203-00 5,996 6,752 6,587
Office Supplies Expenses 50203010-00 3,355 4,091 3,937
Fuel Oil and Lubricants Expenses 50203090-00 1,969 1,973 1,967
Semi-Expendable Machinery and Equipment Expe 50203210-00 144 157 154
Office Equipment 50203210-02 75 75 75
Information and Communications Technology Equi 50203210-03 69 82 79
Semi-Expendable Furniture, Fixtures and Books 50203220-00 50 50 50
Furniture and Fixture 50203220-01 50 50 50
Other Supplies and Materials Expenses 50203990-00 478 481 479
Utility Expenses 50204-00 1,372 1,386 1,377
Water Expenses 50204010-00 547 556 549
Electricity Expenses 50204020-00 825 830 828
Communication Expenses 50205-00 1,664 1,686 1,674
Postage and Courier Services 50205010-00 65 65 65
Telephone Expenses 50205020-00 1,191 1,212 1,199
Mobile 50205020-01 480 487 480
Landline 50205020-02 711 725 719
Internet Subscription Expenses 50205030-00 408 409 410
Survey, Research, Exploration and Development Expens50207-00 1,910 1,910 1,910
Survey Expenses 50207010-00 1,910 1,910 1,910
Professional Services 50211-00 8,452 7,993 5,993
Other Professional Services 50211040-00 8,452 7,993 5,993
General Services 50212-00 1,161 1,222 1,106
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 69 71 69
Other General Services 50212990-00 1,030 1,088 975
Repairs and Maintenance 50213-00 2,265 2,265 2,265
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 69 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
45 232
###
37,566 125,724
###
2,788 11,195
###

7,724 51,734
###
7,724 51,734
###
943 3,762
###
943 3,762
###
6,700 26,035
###
4,043 15,426
###
1,970 7,879
###
155 610
###
75 300
###
80 310
###
50 200
###
50 200
###
482 1,920
###
1,384 5,519
###
555 2,207
###
829 3,312
###
1,679 6,703
###
65 260
###
1,207 4,809
###
485 1,932
###
722 2,877
###
407 1,634
###
1,910 7,640
###
1,910 7,640
###
5,993 28,431
###
5,993 28,431
###
1,171 4,660
###
63 250
###
71 280
###
1,037 4,130
###
2,265 9,060
###
625 2,500
###
500 2,000
###
125 500
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 70 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 165 165 165
Motor Vehicles 50213060-01 165 165 165
Labor and Wages 50216-00 215 215 215
Labor and Wages 50216010-00 215 215 215
Other Maintenance and Operating Expenses 50299-00 2,873 5,268 3,715
Printing and Publication Expenses 50299020-00 45 45 45
Representation Expenses 50299030-00 130 130 130
Other Maintenance and Operating Expenses 50299990-00 2,698 5,093 3,540
Other Maintenance and Operating Expenses 50299990-99 2,698 5,093 3,540
SUB-TOTAL, MOOE 38,874 50,586 36,816

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 71,451 136,205 115,959


Reforestation Projects 50604020-02 71,451 136,205 115,959
Buildings and Other Structures Outlay 50604040-00 2,400 - -
Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,754 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 3,545 475 -
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 78,536 137,355 115,959
GRAND TOTAL 145,435 221,874 178,975
TOTAL PROGRAMS AND ACTIVITIES - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 33,368 33,363 33,395


Salaries and Wages - Regular 50101010-00 33,368 33,363 33,395
Basic Salary - Civilian 50101010-01 33,368 33,363 33,395
Other Compensation 50102-00 5,920 3,452 3,460

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 71 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
100 400
###
50 200
###
50 200
###
1,375 5,500
###
25 100
###
100 400
###
1,250 5,000
###
165 660
###
165 660
###
215 860
###
215 860
###
2,835 14,691
###
45 180
###
130 520
###
2,660 13,991
###
2,660 13,991
###
32,819 159,095
###
###

66,566 390,181
###
66,566 390,181
###
- 2,400
###
- 2,400
###
- 4,335
###
- 295
###
- ###
20
- 4,020
###
- 1,500
###
- 1,500
###
66,566 398,416
###
136,951 683,235
###
- ###

33,359 133,485
###
33,359 133,485
###
33,359 133,485
###
17,035 29,867
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 72 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Economic Relief Allowance (PERA) 50102010-00 2,952 2,952 2,952
PERA - Civilian 50102010-01 2,952 2,952 2,952
Representation Allowance 50102020-00 254 250 254
Transportation Allowance 50102020-01 254 250 254
Transportation Allowance 50102030-00 254 250 254
Transportation Allowance 50102030-01 254 250 254
Clothing/Uniforms Allowance 50102040-00 2,460 - -
Clothing/Uniform - Civilian 50102040-01 2,460 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 12,599 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 11,123 -
Anniversary Bonus - Civilian 50102990-38 - 1,476 -
Personnel Benefit Contributions 50103-00 650 615 648
Pag-IBIG Contributions 50103020-00 157 141 154
Pag-IBIG - Civilian 50103020-01 157 141 154
PhilHealth Contributions 50103030-00 336 333 340
PhilHealth - Civilian 50103030-01 336 333 340
Employees Compensation Insurance Premiums 50103040-00 157 141 154
ECIP - Civilian 50103040-01 157 141 154
Other Personnel Benefits 50104-00 93 89 88
Other Personnel Benefits 50104990-00 93 89 88
Lump-sum for Step Increments - Length of Service 50104990-10 93 89 88
SUB-TOTAL, PERSONAL SERVICES 40,031 50,118 37,591
Retirement and Life Insurance Premiums 50103010-00 4,005 3,998 4,024
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 15,422 24,474 14,495
Travelling Expenses - Local 50201010-00 15,422 24,474 14,495
Training and Scholarship Expenses 50202-00 2,097 1,960 1,803
Training Expenses 50202010-00 2,097 1,960 1,803
Supplies and Materials Expenses 50203-00 7,415 8,200 8,025
Office Supplies Expenses 50203010-00 4,002 4,743 4,588
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 2,249 2,266 2,252
Semi-Expendable Machinery and Equipment Expe 50203210-00 188 208 206

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 73 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
2,952 11,808
###
2,952 11,808
###
250 1,008
###
250 1,008
###
250 1,008
###
250 1,008
###
- 2,460
###
- 2,460
###
11,123 11,123
###
11,123 11,123
###
2,460 2,460
###
2,460 2,460
###
2,460 15,059
###
2,460 2,460
###
- 11,123
###
- 1,476
###
594 2,507
###
138 590
###
138 590
###
318 1,327
###
318 1,327
###
138 590
###
138 590
###
63 333
###
63 333
###
63 333
###
53,511 181,251
###
3,990 16,017
###

11,111 65,502
###
11,111 65,502
###
1,002 6,862
###
1,002 6,862
###
8,144 31,784
###
4,694 18,027
###
2 ###
5
2,255 9,022
###
208 810
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 74 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Office Equipment 50203210-02 76 76 76
Information and Communications Technology Equi 50203210-03 109 128 126
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 53 54 53
Furniture and Fixture 50203220-01 53 54 53
Other Supplies and Materials Expenses 50203990-00 922 928 925
Utility Expenses 50204-00 2,365 2,389 2,373
Water Expenses 50204010-00 939 952 940
Electricity Expenses 50204020-00 1,426 1,437 1,433
Communication Expenses 50205-00 1,821 1,877 1,834
Postage and Courier Services 50205010-00 79 81 79
Telephone Expenses 50205020-00 1,313 1,354 1,323
Mobile 50205020-01 520 541 522
Landline 50205020-02 793 813 801
Internet Subscription Expenses 50205030-00 427 438 430
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 4 2
Survey, Research, Exploration and Development Expens50207-00 1,910 1,910 1,910
Survey Expenses 50207010-00 1,910 1,910 1,910
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 8,628 8,172 6,169
Other Professional Services 50211040-00 8,628 8,172 6,169
General Services 50212-00 1,657 1,741 1,602
Janitorial Services 50212020-00 166 169 166
Security Services 50212030-00 168 172 168
Other General Services 50212990-00 1,323 1,400 1,268
Repairs and Maintenance 50213-00 2,335 2,339 2,337
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 208 211 210
Motor Vehicles 50213060-01 194 195 196
Other Transportation Equipment 50213060-99 14 16 14

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 75 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
77 305
###
127 490
###
4 ###
15
55 215
###
55 215
###
930 3,705
###
2,385 9,512
###
951 3,782
###
1,434 5,730
###
1,861 7,393
###
81 320
###
1,343 5,333
###
533 2,116
###
810 3,217
###
433 1,728
###
4 ###
12
1,910 7,640
###
1,910 7,640
###
13 ###
50
13 ###
50
6,172 29,141
###
6,172 29,141
###
1,680 6,680
###
169 670
###
172 680
###
1,339 5,330
###
2,339 9,350
###
625 2,500
###
500 2,000
###
125 500
###
100 400
###
50 200
###
50 200
###
1,375 5,500
###
25 100
###
100 400
###
1,250 5,000
###
211 840
###
195 780
###
16 ###
60

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 76 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Repairs and Maintenance - Furniture and Fixtures 50213070-00 27 28 27
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 229 231 229
Labor and Wages 50216010-00 229 231 229
Other Maintenance and Operating Expenses 50299-00 3,915 6,296 4,754
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 47 48 47
Representation Expenses 50299030-00 155 155 155
Transportation and Delivery Expenses 50299040-00 4 6 4
Rent/Lease Expenses 50299050-00 46 51 46
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 14 16 14
Rents - Equipment 50299050-04 4 6 4
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 - 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 3,658 6,030 4,497
Other Maintenance and Operating Expenses 50299990-99 3,658 6,030 4,497
SUB-TOTAL, MOOE 47,807 59,603 45,544

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 71,451 136,205 115,959


Reforestation Projects 50604020-02 71,451 136,205 115,959
Buildings and Other Structures Outlay 50604040-00 11,350 3,550 1,750
Buildings 50604040-01 8,950 3,550 1,750
Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,754 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 3,545 475 -
Transportation Equipment Outlay 50604060-00 1,181 3,619 250
Motor Vehicles 50604060-01 250 3,050 250
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 87,736 143,955 117,959
GRAND TOTAL 175,574 253,676 201,094
TOTAL NEW APPROPRIATIONS

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 77 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
28 110
###
2 ###
5
2 ###
5
231 920
###
231 920
###
3,791 18,756
###
3 ###
10
48 190
###
155 620
###
6 ###
20
52 195
###
3 ###
10
16 ###
60
6 ###
20
25 100
###
2 ###
5
- ###
2
3 ###
10
3 ###
10
3,524 17,709
###
3,524 17,709
###
40,641 193,595
###
###

66,566 390,181
###
66,566 390,181
###
1,750 18,400
###
1,750 16,000
###
- 2,400
###
- 4,335
###
- 295
###
- ###
20
- 4,020
###
250 5,300
###
250 3,800
###
- 1,500
###
68,566 418,216
###
162,718 793,062
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 78 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 33,368 33,363 33,395


Salaries and Wages - Regular 50101010-00 33,368 33,363 33,395
Basic Salary - Civilian 50101010-01 33,368 33,363 33,395
Other Compensation 50102-00 5,920 3,452 3,460
Personnel Economic Relief Allowance (PERA) 50102010-00 2,952 2,952 2,952
PERA - Civilian 50102010-01 2,952 2,952 2,952
Representation Allowance 50102020-00 254 250 254
Representation Allowance 50102020-01 254 250 254
Transportation Allowance 50102030-00 254 250 254
Transportation Allowance 50102030-01 254 250 254
Clothing/Uniforms Allowance 50102040-00 2,460 - -
Clothing/Uniform - Civilian 50102040-01 2,460 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 12,599 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 11,123 -
Anniversary Bonus - Civilian 50102990-38 - 1,476 -
Personnel Benefit Contributions 50103-00 650 615 648
Pag-IBIG Contributions 50103020-00 157 141 154
Pag-IBIG - Civilian 50103020-01 157 141 154
PhilHealth Contributions 50103030-00 336 333 340
PhilHealth - Civilian 50103030-01 336 333 340
Employees Compensation Insurance Premiums 50103040-00 157 141 154
ECIP - Civilian 50103040-01 157 141 154
Other Personnel Benefits 50104-00 93 89 88
Other Personnel Benefits 50104990-00 93 89 88
Lump-sum for Step Increments - Length of Service 50104990-10 93 89 88
SUB-TOTAL, PERSONAL SERVICES 40,031 50,118 37,591
Retirement and Life Insurance Premiums 50103010-00 4,005 3,998 4,024
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 15,422 24,474 14,495
Travelling Expenses - Local 50201010-00 15,422 24,474 14,495

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 79 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2

33,359 133,485
###
33,359 133,485
###
33,359 133,485
###
17,035 29,867
###
2,952 11,808
###
2,952 11,808
###
250 1,008
###
250 1,008
###
250 1,008
###
250 1,008
###
- 2,460
###
- 2,460
###
11,123 11,123
###
11,123 11,123
###
2,460 2,460
###
2,460 2,460
###
2,460 15,059
###
2,460 2,460
###
- 11,123
###
- 1,476
###
594 2,507
###
138 590
###
138 590
###
318 1,327
###
318 1,327
###
138 590
###
138 590
###
63 333
###
63 333
###
63 333
###
53,511 181,251
###
3,990 16,017
###

11,111 65,502
###
11,111 65,502
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 80 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Training and Scholarship Expenses 50202-00 2,097 1,960 1,803
Training Expenses 50202010-00 2,097 1,960 1,803
Supplies and Materials Expenses 50203-00 7,415 8,200 8,025
Office Supplies Expenses 50203010-00 4,002 4,743 4,588
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 2,249 2,266 2,252
Semi-Expendable Machinery and Equipment Expe 50203210-00 188 208 206
Office Equipment 50203210-02 76 76 76
Information and Communications Technology Equi 50203210-03 109 128 126
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 53 54 53
Furniture and Fixture 50203220-01 53 54 53
Other Supplies and Materials Expenses 50203990-00 922 928 925
Utility Expenses 50204-00 2,365 2,389 2,373
Water Expenses 50204010-00 939 952 940
Electricity Expenses 50204020-00 1,426 1,437 1,433
Communication Expenses 50205-00 1,821 1,877 1,834
Postage and Courier Services 50205010-00 79 81 79
Telephone Expenses 50205020-00 1,313 1,354 1,323
Mobile 50205020-01 520 541 522
Landline 50205020-02 793 813 801
Internet Subscription Expenses 50205030-00 427 438 430
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 4 2
Survey, Research, Exploration and Development Expens50207-00 1,910 1,910 1,910
Survey Expenses 50207010-00 1,910 1,910 1,910
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 8,628 8,172 6,169
Other Professional Services 50211040-00 8,628 8,172 6,169
General Services 50212-00 1,657 1,741 1,602
Janitorial Services 50212020-00 166 169 166
Security Services 50212030-00 168 172 168
Other General Services 50212990-00 1,323 1,400 1,268
Repairs and Maintenance 50213-00 2,335 2,339 2,337
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 81 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
1,002 6,862
###
1,002 6,862
###
8,144 31,784
###
4,694 18,027
###
2 ###
5
2,255 9,022
###
208 810
###
77 305
###
127 490
###
4 ###
15
55 215
###
55 215
###
930 3,705
###
2,385 9,512
###
951 3,782
###
1,434 5,730
###
1,861 7,393
###
81 320
###
1,343 5,333
###
533 2,116
###
810 3,217
###
433 1,728
###
4 ###
12
1,910 7,640
###
1,910 7,640
###
13 ###
50
13 ###
50
6,172 29,141
###
6,172 29,141
###
1,680 6,680
###
169 670
###
172 680
###
1,339 5,330
###
2,339 9,350
###
625 2,500
###
500 2,000
###
125 500
###
100 400
###
50 200
###
50 200
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 82 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 208 211 210
Motor Vehicles 50213060-01 194 195 196
Other Transportation Equipment 50213060-99 14 16 14
Repairs and Maintenance - Furniture and Fixtures 50213070-00 27 28 27
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 229 231 229
Labor and Wages 50216010-00 229 231 229
Other Maintenance and Operating Expenses 50299-00 3,915 6,296 4,754
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 47 48 47
Representation Expenses 50299030-00 155 155 155
Transportation and Delivery Expenses 50299040-00 4 6 4
Rent/Lease Expenses 50299050-00 46 51 46
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 14 16 14
Rents - Equipment 50299050-04 4 6 4
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 - 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 3,658 6,030 4,497
Other Maintenance and Operating Expenses 50299990-99 3,658 6,030 4,497
SUB-TOTAL, MOOE 47,807 59,603 45,544

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 71,451 136,205 115,959


Reforestation Projects 50604020-02 71,451 136,205 115,959
Buildings and Other Structures Outlay 50604040-00 11,350 3,550 1,750
Buildings 50604040-01 8,950 3,550 1,750
Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,754 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 83 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
1,375 5,500
###
25 100
###
100 400
###
1,250 5,000
###
211 840
###
195 780
###
16 ###
60
28 110
###
2 ###
5
2 ###
5
231 920
###
231 920
###
3,791 18,756
###
3 ###
10
48 190
###
155 620
###
6 ###
20
52 195
###
3 ###
10
16 ###
60
6 ###
20
25 100
###
2 ###
5
- ###
2
3 ###
10
3 ###
10
3,524 17,709
###
3,524 17,709
###
40,641 193,595
###
###

66,566 390,181
###
66,566 390,181
###
1,750 18,400
###
1,750 16,000
###
- 2,400
###
- 4,335
###
- 295
###
- ###
20

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 84 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Technical & Scientific Equipment 50604050-14 3,545 475 -
Transportation Equipment Outlay 50604060-00 1,181 3,619 250
Motor Vehicles 50604060-01 250 3,050 250
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 87,736 143,955 117,959
GRAND TOTAL 175,574 253,676 201,094
PREPARED BY: NOTED BY: APPROVED B

EDNA M. VILLANUEVA MARILYN G. BALDONADO REYNULFO A.


Chief, Budget Section Chief, Finance Division Regiona

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 85 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-TotalQ2
- 4,020
###
250 5,300
###
250 3,800
###
- 1,500
###
68,566 418,216
###
162,718 793,062
###
APPROVED BY: ###

REYNULFO A. JUAN, CESO V


Regional Director

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 86 of 2363


FY 2017 FINANCIAL PLAN
(In Thousand Pesos)

Department DEPARTMENT OF ENVIRONMENT AND NATURAL RESOURCES


Agency OFFICE OF THE SECRETARY (OSEC)
Operating Unit REGIONAL OFFICE (SUMMARY)
Organization Code (UACS) 10 001 00 00012

BUDGET YEAR OBLIGATION PROGRAMS


UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
PROGRAMS
General Administration & Support Services 100000000

General Management and Supervision 100010000 24,586 25,783 16,989 20,710 88,068
###
Personnel Services 50100000 00 9,626 13,251 9,116 12,799 44,792
###
MOOE 50200000 00 5,760 5,932 5,873 5,911 23,476
###
CO 50600000 00 9,200 6,600 2,000 2,000 19,800
###

Human Resources and Development 100020000 2,533 2,289 1,988 1,432 8,242
###
Personnel Services 50100000 00 637 770 605 828 2,840
###
MOOE 50200000 00 1,896 1,519 1,383 604 5,402
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 27,119 28,072 18,977 22,142 96,310
###
Personnel Services 50100000 00 10,263 14,021 9,721 13,627 47,632
###
MOOE 50200000 00 7,656 7,451 7,256 6,515 28,878
###
CO 50600000 00 9,200 6,600 2,000 2,000 19,800
###

SUPPORT TO OPERATIONS 200000000

Data Management including Systems Development


and Maintenance 200010000 438 417 357 479 1,691
###
MOOE 50200000 00 438 417 357 479 1,691
###

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 1,453 1,967 1,623 1,798 6,841
###
Personnel Services 50100000 00 1,090 1,352 1,039 1,459 4,940
###
MOOE 50200000 00 363 615 584 339 1,901
###

Legal Services including Operations


Against Unlawful Titling of Public Land 200030000 1,032 1,248 1,065 1,250 4,595
###
Personnel Services 50100000 00 653 812 631 859 2,955
###
MOOE 50200000 00 379 436 434 391 1,640
###

Conduct of Special Studies, Design


and Development in Support of Forestry, Mining
and Environmental Management Operations 200040000 97 98 97 98 390
###
MOOE 50200000 00 97 98 97 98 390
###

SUB-TOTAL, SUPPORT TO OPERATIONS 3,020 3,730 3,142 3,625 13,517


###
Personnel Services 50100000 00 1,743 2,164 1,670 2,318 7,895
###
MOOE 50200000 00 1,277 1,566 1,472 1,307 5,622
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 87 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 18,523 22,269 17,333 22,521 80,646
###
Personnel Services 50100000 00 15,341 18,616 14,356 20,600 68,913
###
MOOE 50200000 00 3,182 3,653 2,977 1,921 11,733
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 97,153 162,147 135,812 86,490 481,602
###
Personnel Services 50100000 00 2,173 2,536 1,976 2,917 9,602
###
MOOE 50200000 00 23,529 23,406 17,877 17,007 81,819
###
CO 50600000 00 71,451 136,205 115,959 66,566 390,181
###

Land Survey, Dispostion and Records


Management 302020000 10,591 11,575 10,428 12,366 44,960
###
Personnel Services 50100000 00 5,583 6,768 5,236 7,468 25,055
###
MOOE 50200000 00 5,008 4,807 5,192 4,898 19,905
###

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 5,865 10,376 9,375 6,014 31,630
###
Personnel Services 50100000 00 2,811 3,448 2,657 3,753 12,669
###
MOOE 50200000 00 3,054 6,928 6,718 2,261 18,961
###

Protected and conservation of wildlife 302030002 741 752 617 618 2,728
###
MOOE 50200000 00 741 752 617 618 2,728
###

Management of Coastal and Marine Resources/Areas 302030003 2,858 4,461 1,638 975 9,932
###
MOOE 50200000 00 1,293 3,311 1,638 975 7,217
###
CO 50600000 00 1,565 1,150 - - 2,715
###

SUB-TOTAL, PAWS 302030000 9,464 15,589 11,630 7,607 44,290


###
Personnel Services 50100000 00 2,811 3,448 2,657 3,753 12,669
###
MOOE 50200000 00 5,088 10,991 8,973 3,854 28,906
###
CO 50600000 00 1,565 1,150 - - 2,715
###

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 117,208 189,311 157,870 106,463 570,852
###
Personnel Services 50100000 00 10,567 12,752 9,869 14,138 47,326
###
MOOE 50200000 00 33,625 39,204 32,042 25,759 130,630
###
CO 50600000 00 73,016 137,355 115,959 66,566 392,896
###

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 9,348 9,805 3,416 7,490 30,059
###
Personnel Services 50100000 00 2,117 2,565 1,975 2,828 9,485
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 88 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
MOOE 50200000 00 1,711 7,240 1,441 4,662 15,054
###
CO 50600000 00 5,520 - - - 5,520
###

Permit issuance and monitoring of


land and land resource use 303010002 - 21 - 6 ###
27
MOOE 50200000 00 - 21 - 6 ###
27

Issuance of protected area


community-based resource management agreement
and monitoring of protected areas, wildlife,
coastal and marine resources 303010003 206 318 206 321 1,051
###
MOOE 50200000 00 206 318 206 321 1,051
###

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 9,554 10,144 3,622 7,817 31,137
###
Personnel Services 50100000 00 2,117 2,565 1,975 2,828 9,485
###
MOOE 50200000 00 1,917 7,579 1,647 4,989 16,132
###
CO 50600000 00 5,520 - - - 5,520
###

Operations against illegal environment


and natural resources activities 303020000 150 150 150 150 600
###
MOOE 50200000 00 150 150 150 150 600
###

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 9,704 10,294 3,772 7,967 31,737
###
Personnel Services 50100000 00 2,117 2,565 1,975 2,828 9,485
###
MOOE 50200000 00 2,067 7,729 1,797 5,139 16,732
###
CO 50600000 00 5,520 - - - 5,520
###

SUB-TOTAL, OPERATIONS 145,435 221,874 178,975 136,951 683,235


###
Personnel Services 50100000 00 28,025 33,933 26,200 37,566 125,724
###
MOOE 50200000 00 38,874 50,586 36,816 32,819 159,095
###
CO 50600000 00 78,536 137,355 115,959 66,566 398,416
###

TOTAL PROGRAMS AND ACTIVITIES 175,574 253,676 201,094 162,718 793,062


###
Personnel Services 50100000 00 40,031 50,118 37,591 53,511 181,251
###
MOOE 50200000 00 47,807 59,603 45,544 40,641 193,595
###
CO 50600000 00 87,736 143,955 117,959 68,566 418,216
###

TOTAL NEW APPROPRIATIONS 175,574 253,676 201,094 162,718 793,062


###
Personnel Services 50100000 00 40,031 50,118 37,591 53,511 181,251
###
MOOE 50200000 00 47,807 59,603 45,544 40,641 193,595
###
CO 50600000 00 87,736 143,955 117,959 68,566 418,216
###

II. AUTOMATIC APPROPRIATIONS


RETIREMENT AND LIFE INSURANCE PREMIUMS

General Management and Supervision 100010000 964 963 965 962 3,854
###
Personnel Services 50100000 00 964 963 965 962 3,854
###

Human Resources and Development 100020000 62 61 62 59 244


###
Personnel Services 50100000 00 62 61 62 59 244
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 1,026 1,024 1,027 1,021 4,098
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 89 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
Personnel Services 50100000 00 1,026 1,024 1,027 1,021 4,098
###

SUPPORT TO OPERATIONS 200000000

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 114 114 114 114 456
###
Personnel Services 50100000 00 114 114 114 114 456
###

Legal Services including Operations


Against Unlawful Titling of Public Land 200030000 67 67 67 67 268
###
Personnel Services 50100000 00 67 67 67 67 268
###

SUB-TOTAL, SUPPORT TO OPERATIONS 181 181 181 181 724


###
Personnel Services 50100000 00 181 181 181 181 724
###

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 1,536 1,536 1,540 1,536 6,148
###
Personnel Services 50100000 00 1,536 1,536 1,540 1,536 6,148
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 203 203 204 202 812
###
Personnel Services 50100000 00 203 203 204 202 812
###

Land Survey, Dispostion and Records


Management 302020000 557 555 560 553 2,225
###
Personnel Services 50100000 00 557 555 560 553 2,225
###

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 289 287 296 287 1,159
###
Personnel Services 50100000 00 289 287 296 287 1,159
###

SUB-TOTAL, PAWS 302030000 289 287 296 287 1,159


###
Personnel Services 50100000 00 289 287 296 287 1,159
###

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 1,049 1,045 1,060 1,042 4,196
###
Personnel Services 50100000 00 1,049 1,045 1,060 1,042 4,196
###

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 213 212 216 210 851
###
Personnel Services 50100000 00 213 212 216 210 851
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 90 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 213 212 216 210 851
###
Personnel Services 50100000 00 213 212 216 210 851
###

Operations against illegal environment

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 213 212 216 210 851
###
Personnel Services 50100000 00 213 212 216 210 851
###

SUB-TOTAL, OPERATIONS 2,798 2,793 2,816 2,788 11,195


###
Personnel Services 50100000 00 2,798 2,793 2,816 2,788 11,195
###

TOTAL PROGRAMS AND ACTIVITIES 4,005 3,998 4,024 3,990 16,017


###
Personnel Services 50100000 00 4,005 3,998 4,024 3,990 16,017
###

TOTAL NEW APPROPRIATIONS 4,005 3,998 4,024 3,990 16,017


###
Personnel Services 50100000 00 4,005 3,998 4,024 3,990 16,017
###
PREPARED BY: NOTED BY: APPROVED BY: ###

EDNA M. VILLANUEVA MARILYN G. BALDONADO REYNULFO A. JUAN, CESO V


Chief, Budget Section Chief, Finance Division Regional Director

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 91 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : REGIONAL OFFICE
Organization Code (UACS) : 10 001 00 00012
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
General Management and Supervision
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 3,772 3,772 3,772


Salaries and Wages - Regular 50101010-00 3,772 3,772 3,772
Basic Salary - Civilian 50101010-01 3,772 3,772 3,772
Other Compensation 50102-00 621 366 366
Personnel Economic Relief Allowance (PERA) 50102010-00 306 306 306
PERA - Civilian 50102010-01 306 306 306
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 255 - -
Clothing/Uniform - Civilian 50102040-01 255 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,737 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,257 -
Anniversary Bonus - Civilian 50102990-38 - 480 -
Personnel Benefit Contributions 50103-00 67 67 70
Pag-IBIG Contributions 50103020-00 15 15 16
Pag-IBIG - Civilian 50103020-01 15 15 16
PhilHealth Contributions 50103030-00 37 37 38
PhilHealth - Civilian 50103030-01 37 37 38
Employees Compensation Insurance Premiums 50103040-00 15 15 16
ECIP - Civilian 50103040-01 15 15 16
Other Personnel Benefits 50104-00 10 9 10
Other Personnel Benefits 50104990-00 10 9 10
Lump-sum for Step Increments - Length of Service 50104990-10 10 9 10
SUB-TOTAL, PERSONAL SERVICES 4,470 5,951 4,218
Retirement and Life Insurance Premiums 50103010-00 453 453 453
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,308 1,413 1,371

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 92 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-Total

3,772 15,088
3,772 15,088
3,772 15,088
1,878 3,231
306 1,224
306 1,224
30 120
30 120
30 120
30 120
- 255
- 255
1,257 1,257
1,257 1,257
255 255
255 255
255 1,992
255 255
- 1,257
- 480
67 271
15 61
15 61
37 149
37 149
15 61
15 61
9 38
9 38
9 38
5,981 20,620
452 1,811

1,408 5,500

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 93 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 1,308 1,413 1,371
Training and Scholarship Expenses 50202-00 37 38 37
Training Expenses 50202010-00 37 38 37
Supplies and Materials Expenses 50203-00 484 486 485
Office Supplies Expenses 50203010-00 91 91 91
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 125 125 125
Semi-Expendable Machinery and Equipment Expe 50203210-00 16 18 17
Office Equipment 50203210-02 1 1 1
Information and Communications Technology Equi 50203210-03 12 13 12
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 1 1 1
Furniture and Fixture 50203220-01 1 1 1
Other Supplies and Materials Expenses 50203990-00 250 250 250
Utility Expenses 50204-00 375 375 375
Water Expenses 50204010-00 125 125 125
Electricity Expenses 50204020-00 250 250 250
Communication Expenses 50205-00 88 92 88
Postage and Courier Services 50205010-00 12 13 12
Telephone Expenses 50205020-00 62 63 62
Mobile 50205020-01 25 25 25
Landline 50205020-02 37 38 37
Internet Subscription Expenses 50205030-00 12 13 12
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 3 2
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 125 125 125
Other Professional Services 50211040-00 125 125 125
General Services 50212-00 237 238 237
Janitorial Services 50212020-00 37 38 37
Security Services 50212030-00 75 75 75
Other General Services 50212990-00 125 125 125
Repairs and Maintenance 50213-00 65 67 66
Repairs and Maintenance - Transportation Equipment50213060-00 40 42 41
Motor Vehicles 50213060-01 28 29 29
Other Transportation Equipment 50213060-99 12 13 12
Repairs and Maintenance - Furniture and Fixtures 50213070-00 25 25 25
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 12 13 12
Labor and Wages 50216010-00 12 13 12
Other Maintenance and Operating Expenses 50299-00 124 130 124
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 2 3 2
Representation Expenses 50299030-00 25 25 25
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 42 45 42
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 12 13 12
Rents - Equipment 50299050-04 2 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:55 Page 94 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
1,408 5,500
38 150
38 150
490 1,945
92 365
2 5
125 500
19 70
2 5
13 50
4 15
2 5
2 5
250 1,000
375 1,500
125 500
250 1,000
92 360
13 50
63 250
25 100
38 150
13 50
3 10
13 50
13 50
125 500
125 500
238 950
38 150
75 300
125 500
67 265
42 165
29 115
13 50
25 100
2 5
2 5
13 50
13 50
131 509
3 10
3 10
25 100
3 10
46 175
3 10
13 50
3 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 95 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 48 48 48
Other Maintenance and Operating Expenses 50299990-99 48 48 48
SUB-TOTAL, MOOE 2,868 2,991 2,933

C.5.6 CAPITAL OUTLAYS 50600-00

Transportation Equipment Outlay 50604060-00 - 1,800 -


Motor Vehicles 50604060-01 1,800
SUB-TOTAL, CAPITAL OUTLAYS - 1,800 -
GRAND TOTAL 7,338 10,742 7,151
Human Resources and Development
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 270 270 270


Salaries and Wages - Regular 50101010-00 270 270 270
Basic Salary - Civilian 50101010-01 270 270 270
Other Compensation 50102-00 55 30 30
Personnel Economic Relief Allowance (PERA) 50102010-00 30 30 30
PERA - Civilian 50102010-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 25 - -
Clothing/Uniform - Civilian 50102040-01 25 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 90 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 90 -
Personnel Benefit Contributions 50103-00 7 5 8
Pag-IBIG Contributions 50103020-00 2 1 2
Pag-IBIG - Civilian 50103020-01 2 1 2
PhilHealth Contributions 50103030-00 3 3 4
PhilHealth - Civilian 50103030-01 3 3 4
Employees Compensation Insurance Premiums 50103040-00 2 1 2
ECIP - Civilian 50103040-01 2 1 2
Other Personnel Benefits 50104-00 1 1 1
Other Personnel Benefits 50104990-00 1 1 1
Lump-sum for Step Increments - Length of Service 50104990-10 1 1 1
SUB-TOTAL, PERSONAL SERVICES 333 396 309
Retirement and Life Insurance Premiums 50103010-00 33 32 33
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 551 336 351

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 96 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
25 100
2 5
2
3 10
3 10
48 192
48 192
2,992 11,784

- 1,800
1,800
- 1,800
8,973 34,204

270 1,080
270 1,080
270 1,080
145 260
30 120
30 120
- 25
- 25
90 90
90 90
25 25
25 25
25 115
25 25
- 90
5 25
1 6
1 6
3 13
3 13
1 6
1 6
- 3
- 3
- 3
445 1,483
32 130

390 1,628

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 97 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 551 336 351
Training and Scholarship Expenses 50202-00 1,112 965 817
Training Expenses 50202010-00 1,112 965 817
Supplies and Materials Expenses 50203-00 175 177 176
Office Supplies Expenses 50203010-00 145 145 145
Fuel Oil and Lubricants Expenses 50203090-00 2 3 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 25 25 25
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 3 6 4
Telephone Expenses 50205020-00 3 5 4
Mobile 50205020-01 1 2 2
Landline 50205020-02 2 3 2
Internet Subscription Expenses 50205030-00 1
General Services 50212-00 5 5 5
Janitorial Services 50212020-00 5 5 5
Other Maintenance and Operating Expenses 50299-00 43 22 23
Other Maintenance and Operating Expenses 50299990-00 43 22 23
Other Maintenance and Operating Expenses 50299990-99 43 22 23
SUB-TOTAL, MOOE 1,896 1,519 1,383

GRAND TOTAL 2,229 1,915 1,692


SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 4,042 4,042 4,042


Salaries and Wages - Regular 50101010-00 4,042 4,042 4,042
Basic Salary - Civilian 50101010-01 4,042 4,042 4,042
Other Compensation 50102-00 676 396 396
Personnel Economic Relief Allowance (PERA) 50102010-00 336 336 336
PERA - Civilian 50102010-01 336 336 336
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 280 - -
Clothing/Uniform - Civilian 50102040-01 280 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,827 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,347 -
Anniversary Bonus - Civilian 50102990-38 - 480 -
Personnel Benefit Contributions 50103-00 74 72 78

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 98 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
390 1,628
6 2,900
6 2,900
177 705
145 580
3 10
4 15
4 15
25 100
8 30
3 10
5 20
6 19
5 17
2 7
3 10
1 2
5 20
5 20
12 100
12 100
12 100
604 5,402

1,049 6,885

4,042 16,168
4,042 16,168
4,042 16,168
2,023 3,491
336 1,344
336 1,344
30 120
30 120
30 120
30 120
- 280
- 280
1,347 1,347
1,347 1,347
280 280
280 280
280 2,107
280 280
- 1,347
- 480
72 296

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 99 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Pag-IBIG Contributions 50103020-00 17 16 18
Pag-IBIG - Civilian 50103020-01 17 16 18
PhilHealth Contributions 50103030-00 40 40 42
PhilHealth - Civilian 50103030-01 40 40 42
Employees Compensation Insurance Premiums 50103040-00 17 16 18
ECIP - Civilian 50103040-01 17 16 18
Other Personnel Benefits 50104-00 11 10 11
Other Personnel Benefits 50104990-00 11 10 11
Lump-sum for Step Increments - Length of Service 50104990-10 11 10 11
SUB-TOTAL, PERSONAL SERVICES 4,803 6,347 4,527
Retirement and Life Insurance Premiums 50103010-00 486 485 486
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,859 1,749 1,722
Travelling Expenses - Local 50201010-00 1,859 1,749 1,722
Training and Scholarship Expenses 50202-00 1,149 1,003 854
Training Expenses 50202010-00 1,149 1,003 854
Supplies and Materials Expenses 50203-00 659 663 661
Office Supplies Expenses 50203010-00 236 236 236
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 127 128 127
Semi-Expendable Machinery and Equipment Expe 50203210-00 19 22 21
Office Equipment 50203210-02 1 1 1
Information and Communications Technology Equi 50203210-03 15 17 16
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 1 1 1
Furniture and Fixture 50203220-01 1 1 1
Other Supplies and Materials Expenses 50203990-00 275 275 275
Utility Expenses 50204-00 382 383 382
Water Expenses 50204010-00 127 128 127
Electricity Expenses 50204020-00 255 255 255
Communication Expenses 50205-00 91 98 92
Postage and Courier Services 50205010-00 12 13 12
Telephone Expenses 50205020-00 65 68 66
Mobile 50205020-01 26 27 27
Landline 50205020-02 39 41 39
Internet Subscription Expenses 50205030-00 12 14 12
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 3 2
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 125 125 125
Other Professional Services 50211040-00 125 125 125
General Services 50212-00 242 243 242
Janitorial Services 50212020-00 42 43 42
Security Services 50212030-00 75 75 75
Other General Services 50212990-00 125 125 125
Repairs and Maintenance 50213-00 65 67 66
Repairs and Maintenance - Transportation Equipment50213060-00 40 42 41
Motor Vehicles 50213060-01 28 29 29

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 100 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
16 67
16 67
40 162
40 162
16 67
16 67
9 41
9 41
9 41
6,426 22,103
484 1,941

1,798 7,128
1,798 7,128
44 3,050
44 3,050
667 2,650
237 945
2 5
128 510
23 85
2 5
17 65
4 15
2 5
2 5
275 1,100
383 1,530
128 510
255 1,020
98 379
13 50
68 267
27 107
41 160
14 52
3 10
13 50
13 50
125 500
125 500
243 970
43 170
75 300
125 500
67 265
42 165
29 115

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 101 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Transportation Equipment 50213060-99 12 13 12
Repairs and Maintenance - Furniture and Fixtures 50213070-00 25 25 25
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 12 13 12
Labor and Wages 50216010-00 12 13 12
Other Maintenance and Operating Expenses 50299-00 167 152 147
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 2 3 2
Representation Expenses 50299030-00 25 25 25
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 42 45 42
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 12 13 12
Rents - Equipment 50299050-04 2 3 2
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 - 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 91 70 71
Other Maintenance and Operating Expenses 50299990-99 91 70 71
SUB-TOTAL, MOOE 4,764 4,510 4,316

C.5.6 CAPITAL OUTLAYS 50600-00

Transportation Equipment Outlay 50604060-00 - 1,800 -


Motor Vehicles 50604060-01 - 1,800 -
SUB-TOTAL, CAPITAL OUTLAYS - 1,800 -
GRAND TOTAL 9,567 12,657 8,843
Data Management including Systems Development and Maintenance
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 107 150 107
Travelling Expenses - Local 50201010-00 107 150 107
Supplies and Materials Expenses 50203-00 79 81 79
Office Supplies Expenses 50203010-00 65 65 65
Fuel Oil and Lubricants Expenses 50203090-00 12 13 12
Semi-Expendable Machinery and Equipment Expe 50203210-00 2 3 2
Information and Communications Technology Equi 50203210-03 2 3 2
Utility Expenses 50204-00 37 38 37
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 25 25 25
Communication Expenses 50205-00 4 5 4
Telephone Expenses 50205020-00 3 4 3
Mobile 50205020-01 1 1 1
Landline 50205020-02 2 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 102 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
13 50
25 100
2 5
2 5
13 50
13 50
143 609
3 10
3 10
25 100
3 10
46 175
3 10
13 50
3 10
25 100
2 5
- 2
3 10
3 10
60 292
60 292
3,596 17,186

- 1,800
- 1,800
- 1,800
10,022 41,089

186 550
186 550
81 320
65 260
13 50
3 10
3 10
38 150
13 50
25 100
7 20
5 15
2 5
3 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 103 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Internet Subscription Expenses 50205030-00 1 1 1
General Services 50212-00 7 8 7
Other General Services 50212990-00 7 8 7
Other Maintenance and Operating Expenses 50299-00 10 16 10
Other Maintenance and Operating Expenses 50299990-00 10 16 10
Other Maintenance and Operating Expenses 50299990-99 10 16 10
SUB-TOTAL, MOOE 244 298 244

GRAND TOTAL 244 298 244


Production and Dissemination of Techical and Popular Materials in the
Conservation and Development of Resources Including Environemntal
Education
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 950 950 952


Salaries and Wages - Regular 50101010-00 950 950 952
Basic Salary - Civilian 50101010-01 950 950 952
Other Compensation 50102-00 121 66 66
Personnel Economic Relief Allowance (PERA) 50102010-00 66 66 66
PERA - Civilian 50102010-01 66 66 66
Clothing/Uniforms Allowance 50102040-00 55 - -
Clothing/Uniform - Civilian 50102040-01 55 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 317 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 317 -
Personnel Benefit Contributions 50103-00 16 16 18
Pag-IBIG Contributions 50103020-00 3 3 4
Pag-IBIG - Civilian 50103020-01 3 3 4
PhilHealth Contributions 50103030-00 10 10 10
PhilHealth - Civilian 50103030-01 10 10 10
Employees Compensation Insurance Premiums 50103040-00 3 3 4
ECIP - Civilian 50103040-01 3 3 4
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,090 1,352 1,039
Retirement and Life Insurance Premiums 50103010-00 114 114 114
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 71 275 298
Travelling Expenses - Local 50201010-00 71 275 298
Supplies and Materials Expenses 50203-00 33 37 33
Office Supplies Expenses 50203010-00 12 13 12
Fuel Oil and Lubricants Expenses 50203090-00 7 8 7

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 104 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
2 5
8 30
8 30
25 61
25 61
25 61
345 1,131

345 1,131

950 3,802
950 3,802
950 3,802
438 691
66 264
66 264
- 55
- 55
317 317
317 317
55 55
55 55
55 372
55 55
- 317
15 65
3 13
3 13
9 39
9 39
3 13
3 13
1 10
1 10
1 10
1,459 4,940
114 456

65 709
65 709
37 140
13 50
8 30

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 105 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Semi-Expendable Machinery and Equipment Expe 50203210-00 2 3 2
Information and Communications Technology Equi 50203210-03 2 3 2
Other Supplies and Materials Expenses 50203990-00 12 13 12
Utility Expenses 50204-00 2 2 2
Electricity Expenses 50204020-00 2 2 2
Communication Expenses 50205-00 21 24 21
Telephone Expenses 50205020-00 19 21 19
Mobile 50205020-01 7 8 7
Landline 50205020-02 12 13 12
Internet Subscription Expenses 50205030-00 2 3 2
Professional Services 50211-00 12 13 12
Other Professional Services 50211040-00 12 13 12
General Services 50212-00 12 13 12
Other General Services 50212990-00 12 13 12
Other Maintenance and Operating Expenses 50299-00 50 50 50
Other Maintenance and Operating Expenses 50299990-00 50 50 50
Other Maintenance and Operating Expenses 50299990-99 50 50 50
SUB-TOTAL, MOOE 201 414 428

GRAND TOTAL 1,291 1,766 1,467


Legal Services including Operations Against Unlawful Titling of Public
Land
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 558 558 561


Salaries and Wages - Regular 50101010-00 558 558 561
Basic Salary - Civilian 50101010-01 558 558 561
Other Compensation 50102-00 85 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 30 30 30
PERA - Civilian 50102010-01 30 30 30
Representation Allowance 50102020-00 15 15 15
Representation Allowance 50102020-01 15 15 15
Transportation Allowance 50102030-00 15 15 15
Transportation Allowance 50102030-01 15 15 15
Clothing/Uniforms Allowance 50102040-00 25 - -
Clothing/Uniform - Civilian 50102040-01 25 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 186 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 186 -
Personnel Benefit Contributions 50103-00 8 6 8
Pag-IBIG Contributions 50103020-00 2 1 2
Pag-IBIG - Civilian 50103020-01 2 1 2
PhilHealth Contributions 50103030-00 4 4 4
PhilHealth - Civilian 50103030-01 4 4 4
Employees Compensation Insurance Premiums 50103040-00 2 1 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 106 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
3 10
3 10
13 50
2 8
2 8
24 90
21 80
8 30
13 50
3 10
13 50
13 50
13 50
13 50
50 200
50 200
50 200
204 1,247

1,663 6,187

558 2,235
558 2,235
558 2,235
271 476
30 120
30 120
15 60
15 60
15 60
15 60
- 25
- 25
186 186
186 186
25 25
25 25
25 211
25 25
- 186
5 27
1 6
1 6
3 15
3 15
1 6

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 107 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
ECIP - Civilian 50103040-01 2 1 2
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 653 812 631
Retirement and Life Insurance Premiums 50103010-00 67 67 67
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 159 160 160
Travelling Expenses - Local 50201010-00 159 160 160
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 116 119 118
Office Supplies Expenses 50203010-00 89 89 89
Fuel Oil and Lubricants Expenses 50203090-00 16 17 16
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 8 9 9
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 6 8 7
Telephone Expenses 50205020-00 5 7 6
Mobile 50205020-01 2 3 2
Landline 50205020-02 3 4 4
Internet Subscription Expenses 50205030-00 1 1 1
Professional Services 50211-00 27 28 27
Other Professional Services 50211040-00 27 28 27
General Services 50212-00 12 13 12
Other General Services 50212990-00 12 13 12
Other Maintenance and Operating Expenses 50299-00 50 97 101
Other Maintenance and Operating Expenses 50299990-00 50 97 101
Other Maintenance and Operating Expenses 50299990-99 50 97 101
SUB-TOTAL, MOOE 379 436 434

GRAND TOTAL 1,032 1,248 1,065


Conduct of Special Studies, Design and Development in Support of
Forestry, Mining and Environmental Management Operations
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 45 45 45
Travelling Expenses - Local 50201010-00 45 45 45
Supplies and Materials Expenses 50203-00 45 45 45
Office Supplies Expenses 50203010-00 30 30 30
Fuel Oil and Lubricants Expenses 50203090-00 15 15 15
Utility Expenses 50204-00 3 4 4
Water Expenses 50204010-00 1 1 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 108 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
1 6
- 6
- 6
- 6
859 2,955
67 268

160 639
160 639
3 10
3 10
118 471
89 356
16 65
4 15
4 15
9 35
8 30
3 10
5 20
9 30
7 25
3 10
4 15
2 5
28 110
28 110
13 50
13 50
52 300
52 300
52 300
391 1,640

1,250 4,595

45 180
45 180
45 180
30 120
15 60
4 15
1 5

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 109 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Electricity Expenses 50204020-00 2 3 2
Communication Expenses 50205-00 1 4 1
Telephone Expenses 50205020-00 1 2 1
Landline 50205020-02 1 2 1
Internet Subscription Expenses 50205030-00 2
Other Maintenance and Operating Expenses 50299-00 3 - 2
Other Maintenance and Operating Expenses 50299990-00 3 - 2
Other Maintenance and Operating Expenses 50299990-99 3 2
SUB-TOTAL, MOOE 97 98 97

GRAND TOTAL 97 98 97
SUB-TOTAL, SUPPORT TO OPERATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,508 1,508 1,513


Salaries and Wages - Regular 50101010-00 1,508 1,508 1,513
Basic Salary - Civilian 50101010-01 1,508 1,508 1,513
Other Compensation 50102-00 206 126 126
Personnel Economic Relief Allowance (PERA) 50102010-00 96 96 96
PERA - Civilian 50102010-01 96 96 96
Representation Allowance 50102020-00 15 15 15
Representation Allowance 50102020-01 15 15 15
Transportation Allowance 50102030-00 15 15 15
Transportation Allowance 50102030-01 15 15 15
Clothing/Uniforms Allowance 50102040-00 80 - -
Clothing/Uniform - Civilian 50102040-01 80 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 503 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 503 -
Personnel Benefit Contributions 50103-00 24 22 26
Pag-IBIG Contributions 50103020-00 5 4 6
Pag-IBIG - Civilian 50103020-01 5 4 6
PhilHealth Contributions 50103030-00 14 14 14
PhilHealth - Civilian 50103030-01 14 14 14
Employees Compensation Insurance Premiums 50103040-00 5 4 6
ECIP - Civilian 50103040-01 5 4 6
Other Personnel Benefits 50104-00 5 5 5
Other Personnel Benefits 50104990-00 5 5 5
Lump-sum for Step Increments - Length of Service 50104990-10 5 5 5
SUB-TOTAL, PERSONAL SERVICES 1,743 2,164 1,670
Retirement and Life Insurance Premiums 50103010-00 181 181 181
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 382 630 610

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 110 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
3 10
1 7
1 5
1 5
2
3 8
3 8
3 8
98 390

98 390

1,508 6,037
1,508 6,037
1,508 6,037
709 1,167
96 384
96 384
15 60
15 60
15 60
15 60
- 80
- 80
503 503
503 503
80 80
80 80
80 583
80 80
- 503
20 92
4 19
4 19
12 54
12 54
4 19
4 19
1 16
1 16
1 16
2,318 7,895
181 724

456 2,078

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 111 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 382 630 610
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 273 282 275
Office Supplies Expenses 50203010-00 196 197 196
Fuel Oil and Lubricants Expenses 50203090-00 50 53 50
Semi-Expendable Machinery and Equipment Expe 50203210-00 7 10 8
Information and Communications Technology Equi 50203210-03 7 10 8
Other Supplies and Materials Expenses 50203990-00 20 22 21
Utility Expenses 50204-00 49 52 50
Water Expenses 50204010-00 15 17 16
Electricity Expenses 50204020-00 34 35 34
Communication Expenses 50205-00 32 41 33
Telephone Expenses 50205020-00 28 34 29
Mobile 50205020-01 10 12 10
Landline 50205020-02 18 22 19
Internet Subscription Expenses 50205030-00 4 7 4
Professional Services 50211-00 39 41 39
Other Professional Services 50211040-00 39 41 39
General Services 50212-00 31 34 31
Other General Services 50212990-00 31 34 31
Other Maintenance and Operating Expenses 50299-00 113 163 163
Other Maintenance and Operating Expenses 50299990-00 113 163 163
Other Maintenance and Operating Expenses 50299990-99 113 163 163
SUB-TOTAL, MOOE 921 1,246 1,203

GRAND TOTAL 2,664 3,410 2,873


OPERATIONS

MFO 1: ECOSYSTEM POLICY SERVICES

Formulation and Monitoring of ENR Sector Policies, Plans, Programs


and Projects
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 3,356 3,356 3,357


Salaries and Wages - Regular 50101010-00 3,356 3,356 3,357
Basic Salary - Civilian 50101010-01 3,356 3,356 3,357
Other Compensation 50102-00 478 288 288
Personnel Economic Relief Allowance (PERA) 50102010-00 228 228 228
PERA - Civilian 50102010-01 228 228 228
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 190 - -
Clothing/Uniform - Civilian 50102040-01 190 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 112 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
456 2,078
3 10
3 10
281 1,111
197 786
52 205
10 35
10 35
22 85
52 203
17 65
35 138
41 147
34 125
13 45
21 80
7 22
41 160
41 160
34 130
34 130
130 569
130 569
130 569
1,038 4,408

3,356 12,303

3,356 13,425
3,356 13,425
3,356 13,425
1,597 2,651
228 912
228 912
30 120
30 120
30 120
30 120
- 190
- 190
1,119 1,119
1,119 1,119

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 113 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,119 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,119 -
Personnel Benefit Contributions 50103-00 53 55 56
Pag-IBIG Contributions 50103020-00 11 12 11
Pag-IBIG - Civilian 50103020-01 11 12 11
PhilHealth Contributions 50103030-00 31 31 34
PhilHealth - Civilian 50103030-01 31 31 34
Employees Compensation Insurance Premiums 50103040-00 11 12 11
ECIP - Civilian 50103040-01 11 12 11
Other Personnel Benefits 50104-00 9 9 9
Other Personnel Benefits 50104990-00 9 9 9
Lump-sum for Step Increments - Length of Service 50104990-10 9 9 9
SUB-TOTAL, PERSONAL SERVICES 3,896 4,827 3,710
Retirement and Life Insurance Premiums 50103010-00 402 402 405
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,852 1,716 1,008
Travelling Expenses - Local 50201010-00 1,852 1,716 1,008
Training and Scholarship Expenses 50202-00 100 100 100
Training Expenses 50202010-00 100 100 100
Supplies and Materials Expenses 50203-00 125 412 696
Office Supplies Expenses 50203010-00 47 333 617
Fuel Oil and Lubricants Expenses 50203090-00 50 50 50
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 25 25 25
Utility Expenses 50204-00 75 75 75
Water Expenses 50204010-00 25 25 25
Electricity Expenses 50204020-00 50 50 50
Communication Expenses 50205-00 42 43 42
Telephone Expenses 50205020-00 37 38 37
Mobile 50205020-01 12 13 12
Landline 50205020-02 25 25 25
Internet Subscription Expenses 50205030-00 5 5 5
Professional Services 50211-00 132 133 133
Other Professional Services 50211040-00 132 133 133
General Services 50212-00 50 50 50
Other General Services 50212990-00 50 50 50
Other Maintenance and Operating Expenses 50299-00 125 125 125
Other Maintenance and Operating Expenses 50299990-00 125 125 125
Other Maintenance and Operating Expenses 50299990-99 125 125 125
SUB-TOTAL, MOOE 2,501 2,654 2,229

GRAND TOTAL 6,397 7,481 5,939


Forest Development, Rehabilitation and Protection

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 114 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
190 190
190 190
190 1,309
190 190
- 1,119
55 219
12 46
12 46
31 127
31 127
12 46
12 46
7 34
7 34
7 34
5,205 17,638
402 1,611

424 5,000
424 5,000
100 400
100 400
412 1,645
333 1,330
50 200
4 15
4 15
25 100
75 300
25 100
50 200
43 170
38 150
13 50
25 100
5 20
133 531
133 531
50 200
50 200
125 500
125 500
125 500
1,362 8,746

6,567 26,384

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 115 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 34 34 35


Salaries and Wages - Regular 50101010-00 34 34 35
Basic Salary - Civilian 50101010-01 34 34 35
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 11 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 11 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 48 52 41
Retirement and Life Insurance Premiums 50103010-00 4 4 4
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 4,160 4,495 966
Travelling Expenses - Local 50201010-00 4,160 4,495 966
Training and Scholarship Expenses 50202-00 212 213 212
Training Expenses 50202010-00 212 213 212
Supplies and Materials Expenses 50203-00 1,995 1,995 1,995
Office Supplies Expenses 50203010-00 1,050 1,050 1,050
Fuel Oil and Lubricants Expenses 50203090-00 450 450 450
Semi-Expendable Machinery and Equipment Expe 50203210-00 75 75 75
Office Equipment 50203210-02 75 75 75
Semi-Expendable Furniture, Fixtures and Books 50203220-00 50 50 50
Furniture and Fixture 50203220-01 50 50 50
Other Supplies and Materials Expenses 50203990-00 370 370 370
Utility Expenses 50204-00 265 265 265
Water Expenses 50204010-00 100 100 100
Electricity Expenses 50204020-00 165 165 165
Communication Expenses 50205-00 600 600 600
Postage and Courier Services 50205010-00 65 65 65
Telephone Expenses 50205020-00 395 395 395
Mobile 50205020-01 145 145 145
Landline 50205020-02 250 250 250

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 116 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

34 137
34 137
34 137
22 45
6 24
6 24
- 5
- 5
11 11
11 11
5 5
5 5
5 16
5 5
- 11
- 4
- 1
- 1
- 2
- 2
- 1
- 1
61 202
4 16

96 9,717
96 9,717
213 850
213 850
1,995 7,980
1,050 4,200
450 1,800
75 300
75 300
50 200
50 200
370 1,480
265 1,060
100 400
165 660
600 2,400
65 260
395 1,580
145 580
250 1,000

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 117 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Internet Subscription Expenses 50205030-00 140 140 140
Survey, Research, Exploration and Development Expens50207-00 610 610 610
Survey Expenses 50207010-00 610 610 610
Professional Services 50211-00 3,460 3,000 1,000
Other Professional Services 50211040-00 3,460 3,000 1,000
Repairs and Maintenance 50213-00 2,265 2,265 2,265
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 165 165 165
Motor Vehicles 50213060-01 165 165 165
Labor and Wages 50216-00 215 215 215
Labor and Wages 50216010-00 215 215 215
Other Maintenance and Operating Expenses 50299-00 406 404 406
Representation Expenses 50299030-00 130 130 130
Other Maintenance and Operating Expenses 50299990-00 276 274 276
Other Maintenance and Operating Expenses 50299990-99 276 274 276
SUB-TOTAL, MOOE 14,188 14,062 8,534

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 19,866 49,409 40,947


Reforestation Projects 50604020-02 19,866 49,409 40,947
SUB-TOTAL, CAPITAL OUTLAYS 19,866 49,409 40,947
GRAND TOTAL 34,102 63,523 49,522
Land Survey, Disposition and Records Management
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,389 2,389 2,390


Salaries and Wages - Regular 50101010-00 2,389 2,389 2,390
Basic Salary - Civilian 50101010-01 2,389 2,389 2,390
Other Compensation 50102-00 434 264 264
Personnel Economic Relief Allowance (PERA) 50102010-00 204 204 204
PERA - Civilian 50102010-01 204 204 204
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 170 - -
Clothing/Uniform - Civilian 50102040-01 170 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 118 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
140 560
610 2,440
610 2,440
1,000 8,460
1,000 8,460
2,265 9,060
625 2,500
500 2,000
125 500
100 400
50 200
50 200
1,375 5,500
25 100
100 400
1,250 5,000
165 660
165 660
215 860
215 860
404 1,620
130 520
274 1,100
274 1,100
7,663 44,447

16,925 127,147
16,925 127,147
16,925 127,147
24,649 171,796

2,389 9,557
2,389 9,557
2,389 9,557
1,230 2,192
204 816
204 816
30 120
30 120
30 120
30 120
- 170
- 170
796 796
796 796

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 119 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 796 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 796 -
Personnel Benefit Contributions 50103-00 43 43 45
Pag-IBIG Contributions 50103020-00 10 10 11
Pag-IBIG - Civilian 50103020-01 10 10 11
PhilHealth Contributions 50103030-00 23 23 23
PhilHealth - Civilian 50103030-01 23 23 23
Employees Compensation Insurance Premiums 50103040-00 10 10 11
ECIP - Civilian 50103040-01 10 10 11
Other Personnel Benefits 50104-00 6 6 6
Other Personnel Benefits 50104990-00 6 6 6
Lump-sum for Step Increments - Length of Service 50104990-10 6 6 6
SUB-TOTAL, PERSONAL SERVICES 2,872 3,498 2,705
Retirement and Life Insurance Premiums 50103010-00 286 286 289
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,460 1,035 1,034
Travelling Expenses - Local 50201010-00 1,460 1,035 1,034
Training and Scholarship Expenses 50202-00 25 25 25
Training Expenses 50202010-00 25 25 25
Supplies and Materials Expenses 50203-00 528 529 529
Office Supplies Expenses 50203010-00 375 375 375
Fuel Oil and Lubricants Expenses 50203090-00 125 125 125
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 25 25 25
Utility Expenses 50204-00 115 115 115
Water Expenses 50204010-00 40 40 40
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 78 80 78
Telephone Expenses 50205020-00 63 65 63
Mobile 50205020-01 26 27 26
Landline 50205020-02 37 38 37
Internet Subscription Expenses 50205030-00 15 15 15
Survey, Research, Exploration and Development Expens50207-00 1,250 1,250 1,250
Survey Expenses 50207010-00 1,250 1,250 1,250
Professional Services 50211-00 75 75 75
Other Professional Services 50211040-00 75 75 75
General Services 50212-00 125 125 125
Other General Services 50212990-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 124 125 125
Other Maintenance and Operating Expenses 50299990-00 124 125 125
Other Maintenance and Operating Expenses 50299990-99 124 125 125
SUB-TOTAL, MOOE 3,780 3,359 3,356

GRAND TOTAL 6,652 6,857 6,061

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 120 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
170 170
170 170
170 966
170 170
- 796
43 174
10 41
10 41
23 92
23 92
10 41
10 41
6 24
6 24
6 24
3,838 12,913
286 1,147

770 4,299
770 4,299
25 100
25 100
529 2,115
375 1,500
125 500
4 15
4 15
25 100
115 460
40 160
75 300
79 315
64 255
26 105
38 150
15 60
1,250 5,000
1,250 5,000
75 300
75 300
125 500
125 500
125 499
125 499
125 499
3,093 13,588

6,931 26,501

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 121 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
MANAGEMENT OF PROTECTED AREAS, WILDLIFE, COASTAL AND
MARINE RESOURCES/AREAS

Protected areas development and management


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 222 222 225


Salaries and Wages - Regular 50101010-00 222 222 225
Basic Salary - Civilian 50101010-01 222 222 225
Other Compensation 50102-00 44 24 24
Personnel Economic Relief Allowance (PERA) 50102010-00 24 24 24
PERA - Civilian 50102010-01 24 24 24
Clothing/Uniforms Allowance 50102040-00 20 - -
Clothing/Uniform - Civilian 50102040-01 20 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 74 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 74 -
Personnel Benefit Contributions 50103-00 7 5 7
Pag-IBIG Contributions 50103020-00 2 1 2
Pag-IBIG - Civilian 50103020-01 2 1 2
PhilHealth Contributions 50103030-00 3 3 3
PhilHealth - Civilian 50103030-01 3 3 3
Employees Compensation Insurance Premiums 50103040-00 2 1 2
ECIP - Civilian 50103040-01 2 1 2
Other Personnel Benefits 50104-00 1 - 1
Other Personnel Benefits 50104990-00 1 - 1
Lump-sum for Step Increments - Length of Service 50104990-10 1 - 1
SUB-TOTAL, PERSONAL SERVICES 274 325 257
Retirement and Life Insurance Premiums 50103010-00 26 26 29
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 119 2,190 2,645
Travelling Expenses - Local 50201010-00 119 2,190 2,645
Training and Scholarship Expenses 50202-00 117 118 117
Training Expenses 50202010-00 117 118 117
Supplies and Materials Expenses 50203-00 730 732 731
Office Supplies Expenses 50203010-00 467 468 467
Fuel Oil and Lubricants Expenses 50203090-00 260 260 260
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 100 100 100
Water Expenses 50204010-00 25 25 25
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 46 47 46

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 122 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

222 891
222 891
222 891
118 210
24 96
24 96
- 20
- 20
74 74
74 74
20 20
20 20
20 94
20 20
- 74
2 21
- 5
- 5
2 11
2 11
- 5
- 5
- 2
- 2
- 2
362 1,218
26 107

51 5,005
51 5,005
118 470
118 470
732 2,925
468 1,870
260 1,040
4 15
4 15
100 400
25 100
75 300
46 185

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 123 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Telephone Expenses 50205020-00 40 40 40
Mobile 50205020-01 15 15 15
Landline 50205020-02 25 25 25
Internet Subscription Expenses 50205030-00 6 7 6
General Services 50212-00 32 33 32
Security Services 50212030-00 7 8 7
Other General Services 50212990-00 25 25 25
Other Maintenance and Operating Expenses 50299-00 10 1,344 739
Other Maintenance and Operating Expenses 50299990-00 10 1,344 739
Other Maintenance and Operating Expenses 50299990-99 10 1,344 739
SUB-TOTAL, MOOE 1,154 4,564 4,410

GRAND TOTAL 1,428 4,889 4,667


Protected and conservation of wildlife
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 125 125 125
Travelling Expenses - Local 50201010-00 125 125 125
Supplies and Materials Expenses 50203-00 65 67 66
Office Supplies Expenses 50203010-00 37 38 37
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 12 13 12
Water Expenses 50204010-00 5 5 5
Electricity Expenses 50204020-00 7 8 7
Communication Expenses 50205-00 13 14 14
Telephone Expenses 50205020-00 12 13 12
Mobile 50205020-01 12 13 12
Internet Subscription Expenses 50205030-00 1 1 2
General Services 50212-00 50 50 50
Other General Services 50212990-00 50 50 50
Other Maintenance and Operating Expenses 50299-00 121 68 70
Other Maintenance and Operating Expenses 50299990-00 121 68 70
Other Maintenance and Operating Expenses 50299990-99 121 68 70
SUB-TOTAL, MOOE 386 337 337

GRAND TOTAL 386 337 337


Management of Coastal and Marine Resources/Areas
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 427 2,147 758
Travelling Expenses - Local 50201010-00 427 2,147 758
Training and Scholarship Expenses 50202-00 12 13 12

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 124 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
40 160
15 60
25 100
6 25
33 130
8 30
25 100
16 2,109
16 2,109
16 2,109
1,096 11,224

1,458 12,442

125 500
125 500
67 265
38 150
25 100
4 15
4 15
13 50
5 20
8 30
14 55
13 50
13 50
1 5
50 200
50 200
69 328
69 328
69 328
338 1,398

338 1,398

430 3,762
430 3,762
13 50

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 125 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Training Expenses 50202010-00 12 13 12
Supplies and Materials Expenses 50203-00 241 245 243
Office Supplies Expenses 50203010-00 139 140 140
Fuel Oil and Lubricants Expenses 50203090-00 92 93 92
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 7 8 7
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 6 9 7
Telephone Expenses 50205020-00 5 7 6
Mobile 50205020-01 2 3 2
Landline 50205020-02 3 4 4
Internet Subscription Expenses 50205030-00 1 2 1
General Services 50212-00 124 126 124
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 62 63 62
Other Maintenance and Operating Expenses 50299-00 476 763 487
Printing and Publication Expenses 50299020-00 45 45 45
Other Maintenance and Operating Expenses 50299990-00 431 718 442
Other Maintenance and Operating Expenses 50299990-99 431 718 442
SUB-TOTAL, MOOE 1,293 3,311 1,638

C.5.6 CAPITAL OUTLAYS 50600-00

Machinery and Equipment Outlay 50604050-00 634 581 -


Information & Communication Technology Equipment 50604050-03 189 106
Communication Equipment 50604050-07 20
Technical & Scientific Equipment 50604050-14 425 475
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569
SUB-TOTAL, CAPITAL OUTLAYS 1,565 1,150 -
GRAND TOTAL 2,858 4,461 1,638
SUB-TOTAL, PAWS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 222 222 225


Salaries and Wages - Regular 50101010-00 222 222 225
Basic Salary - Civilian 50101010-01 222 222 225
Other Compensation 50102-00 44 24 24
Personnel Economic Relief Allowance (PERA) 50102010-00 24 24 24
PERA - Civilian 50102010-01 24 24 24
Clothing/Uniforms Allowance 50102040-00 20 - -
Clothing/Uniform - Civilian 50102040-01 20 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 126 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
13 50
244 973
140 559
92 369
4 15
4 15
8 30
8 30
3 10
5 20
8 30
7 25
3 10
4 15
1 5
126 500
63 250
63 250
146 1,872
45 180
101 1,692
101 1,692
975 7,217

- 1,215
295
20
900
- 1,500
1,500
- 2,715
975 9,932

222 891
222 891
222 891
118 210
24 96
24 96
- 20
- 20
74 74
74 74
20 20
20 20

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 127 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Bonuses and Allowances 50102990-00 - 74 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 74 -
Personnel Benefit Contributions 50103-00 7 5 7
Pag-IBIG Contributions 50103020-00 2 1 2
Pag-IBIG - Civilian 50103020-01 2 1 2
PhilHealth Contributions 50103030-00 3 3 3
PhilHealth - Civilian 50103030-01 3 3 3
Employees Compensation Insurance Premiums 50103040-00 2 1 2
ECIP - Civilian 50103040-01 2 1 2
Other Personnel Benefits 50104-00 1 - 1
Other Personnel Benefits 50104990-00 1 - 1
Lump-sum for Step Increments - Length of Service 50104990-10 1 - 1
SUB-TOTAL, PERSONAL SERVICES 274 325 257
Retirement and Life Insurance Premiums 50103010-00 26 26 29
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 671 4,462 3,528
Travelling Expenses - Local 50201010-00 671 4,462 3,528
Training and Scholarship Expenses 50202-00 129 131 129
Training Expenses 50202010-00 129 131 129
Supplies and Materials Expenses 50203-00 1,036 1,044 1,040
Office Supplies Expenses 50203010-00 643 646 644
Fuel Oil and Lubricants Expenses 50203090-00 377 378 377
Semi-Expendable Machinery and Equipment Expe 50203210-00 9 12 12
Information and Communications Technology Equi 50203210-03 9 12 12
Other Supplies and Materials Expenses 50203990-00 7 8 7
Utility Expenses 50204-00 119 121 119
Water Expenses 50204010-00 32 33 32
Electricity Expenses 50204020-00 87 88 87
Communication Expenses 50205-00 65 70 67
Telephone Expenses 50205020-00 57 60 58
Mobile 50205020-01 29 31 29
Landline 50205020-02 28 29 29
Internet Subscription Expenses 50205030-00 8 10 9
General Services 50212-00 206 209 206
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 69 71 69
Other General Services 50212990-00 75 75 75
Other Maintenance and Operating Expenses 50299-00 607 2,175 1,296
Printing and Publication Expenses 50299020-00 45 45 45
Other Maintenance and Operating Expenses 50299990-00 562 2,130 1,251
Other Maintenance and Operating Expenses 50299990-99 562 2,130 1,251
SUB-TOTAL, MOOE 2,833 8,212 6,385

C.5.6 CAPITAL OUTLAYS 50600-00

Machinery and Equipment Outlay 50604050-00 634 581 -


Information & Communication Technology Equipment 50604050-03 189 106 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 128 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
20 94
20 20
- 74
2 21
- 5
- 5
2 11
2 11
- 5
- 5
- 2
- 2
- 2
362 1,218
26 107

606 9,267
606 9,267
131 520
131 520
1,043 4,163
646 2,579
377 1,509
12 45
12 45
8 30
121 480
33 130
88 350
68 270
60 235
31 120
29 115
8 35
209 830
63 250
71 280
75 300
231 4,309
45 180
186 4,129
186 4,129
2,409 19,839

- 1,215
- 295

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 129 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 425 475 -
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 1,565 1,150 -
GRAND TOTAL 4,672 9,687 6,642
SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,645 2,645 2,650


Salaries and Wages - Regular 50101010-00 2,645 2,645 2,650
Basic Salary - Civilian 50101010-01 2,645 2,645 2,650
Other Compensation 50102-00 489 294 294
Personnel Economic Relief Allowance (PERA) 50102010-00 234 234 234
PERA - Civilian 50102010-01 234 234 234
Representation Allowance 50102020-00 30 30 30
Representation Allowance 50102020-01 30 30 30
Transportation Allowance 50102030-00 30 30 30
Transportation Allowance 50102030-01 30 30 30
Clothing/Uniforms Allowance 50102040-00 195 - -
Clothing/Uniform - Civilian 50102040-01 195 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 881 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 881 -
Personnel Benefit Contributions 50103-00 53 49 52
Pag-IBIG Contributions 50103020-00 13 11 13
Pag-IBIG - Civilian 50103020-01 13 11 13
PhilHealth Contributions 50103030-00 27 27 26
PhilHealth - Civilian 50103030-01 27 27 26
Employees Compensation Insurance Premiums 50103040-00 13 11 13
ECIP - Civilian 50103040-01 13 11 13
Other Personnel Benefits 50104-00 7 6 7
Other Personnel Benefits 50104990-00 7 6 7
Lump-sum for Step Increments - Length of Service 50104990-10 7 6 7
SUB-TOTAL, PERSONAL SERVICES 3,194 3,875 3,003
Retirement and Life Insurance Premiums 50103010-00 316 316 322
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 6,291 9,992 5,528
Travelling Expenses - Local 50201010-00 6,291 9,992 5,528
Training and Scholarship Expenses 50202-00 366 369 366
Training Expenses 50202010-00 366 369 366
Supplies and Materials Expenses 50203-00 3,559 3,568 3,564
Office Supplies Expenses 50203010-00 2,068 2,071 2,069

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 130 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- 20
- 900
- 1,500
- 1,500
- 2,715
2,771 23,772

2,645 10,585
2,645 10,585
2,645 10,585
1,370 2,447
234 936
234 936
30 120
30 120
30 120
30 120
- 195
- 195
881 881
881 881
195 195
195 195
195 1,076
195 195
- 881
45 199
10 47
10 47
25 105
25 105
10 47
10 47
6 26
6 26
6 26
4,261 14,333
316 1,270

1,472 23,283
1,472 23,283
369 1,470
369 1,470
3,567 14,258
2,071 8,279

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 131 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Fuel Oil and Lubricants Expenses 50203090-00 952 953 952
Semi-Expendable Machinery and Equipment Expe 50203210-00 87 91 91
Office Equipment 50203210-02 75 75 75
Information and Communications Technology Equi 50203210-03 12 16 16
Semi-Expendable Furniture, Fixtures and Books 50203220-00 50 50 50
Furniture and Fixture 50203220-01 50 50 50
Other Supplies and Materials Expenses 50203990-00 402 403 402
Utility Expenses 50204-00 499 501 499
Water Expenses 50204010-00 172 173 172
Electricity Expenses 50204020-00 327 328 327
Communication Expenses 50205-00 743 750 745
Postage and Courier Services 50205010-00 65 65 65
Telephone Expenses 50205020-00 515 520 516
Mobile 50205020-01 200 203 200
Landline 50205020-02 315 317 316
Internet Subscription Expenses 50205030-00 163 165 164
Survey, Research, Exploration and Development Expens50207-00 1,860 1,860 1,860
Survey Expenses 50207010-00 1,860 1,860 1,860
Professional Services 50211-00 3,535 3,075 1,075
Other Professional Services 50211040-00 3,535 3,075 1,075
General Services 50212-00 331 334 331
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 69 71 69
Other General Services 50212990-00 200 200 200
Repairs and Maintenance 50213-00 2,265 2,265 2,265
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 165 165 165
Motor Vehicles 50213060-01 165 165 165
Labor and Wages 50216-00 215 215 215
Labor and Wages 50216010-00 215 215 215
Other Maintenance and Operating Expenses 50299-00 1,137 2,704 1,827
Printing and Publication Expenses 50299020-00 45 45 45
Representation Expenses 50299030-00 130 130 130
Other Maintenance and Operating Expenses 50299990-00 962 2,529 1,652
Other Maintenance and Operating Expenses 50299990-99 962 2,529 1,652
SUB-TOTAL, MOOE 20,801 25,633 18,275

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 19,866 49,409 40,947


Reforestation Projects 50604020-02 19,866 49,409 40,947

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 132 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
952 3,809
91 360
75 300
16 60
50 200
50 200
403 1,610
501 2,000
173 690
328 1,310
747 2,985
65 260
519 2,070
202 805
317 1,265
163 655
1,860 7,440
1,860 7,440
1,075 8,760
1,075 8,760
334 1,330
63 250
71 280
200 800
2,265 9,060
625 2,500
500 2,000
125 500
100 400
50 200
50 200
1,375 5,500
25 100
100 400
1,250 5,000
165 660
165 660
215 860
215 860
760 6,428
45 180
130 520
585 5,728
585 5,728
13,165 77,874

16,925 127,147
16,925 127,147

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 133 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Machinery and Equipment Outlay 50604050-00 634 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 425 475 -
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 21,431 50,559 40,947
GRAND TOTAL 45,426 80,067 62,225

MFO 3: ECOSYSTEM REGULATION SERVICES

Enforcement of Laws, Rules and Regulation

Permit issuance and monitoring of forest and forest resource use


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,081 1,081 1,083


Salaries and Wages - Regular 50101010-00 1,081 1,081 1,083
Basic Salary - Civilian 50101010-01 1,081 1,081 1,083
Other Compensation 50102-00 110 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 60 60 60
PERA - Civilian 50102010-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 50 - -
Clothing/Uniform - Civilian 50102040-01 50 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 361 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 361 -
Personnel Benefit Contributions 50103-00 15 15 15
Pag-IBIG Contributions 50103020-00 3 3 3
Pag-IBIG - Civilian 50103020-01 3 3 3
PhilHealth Contributions 50103030-00 9 9 9
PhilHealth - Civilian 50103030-01 9 9 9
Employees Compensation Insurance Premiums 50103040-00 3 3 3
ECIP - Civilian 50103040-01 3 3 3
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,209 1,520 1,161
Retirement and Life Insurance Premiums 50103010-00 129 129 132
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 49 278 48
Travelling Expenses - Local 50201010-00 49 278 48
Supplies and Materials Expenses 50203-00 30 32 31

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 134 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- 1,215
- 295
- 20
- 900
- 1,500
- 1,500
16,925 129,862
34,351 222,069

1,081 4,326
1,081 4,326
1,081 4,326
471 701
60 240
60 240
- 50
- 50
361 361
361 361
50 50
50 50
50 411
50 50
- 361
15 60
3 12
3 12
9 36
9 36
3 12
3 12
2 11
2 11
2 11
1,619 5,509
129 519

125 500
125 500
32 125

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 135 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Office Supplies Expenses 50203010-00 15 15 15
Fuel Oil and Lubricants Expenses 50203090-00 12 13 12
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 7 8 7
Telephone Expenses 50205020-00 7 8 7
Mobile 50205020-01 2 3 2
Landline 50205020-02 5 5 5
Professional Services 50211-00 25 25 25
Other Professional Services 50211040-00 25 25 25
General Services 50212-00 75 75 75
Other General Services 50212990-00 75 75 75
Other Maintenance and Operating Expenses 50299-00 - 258 -
Other Maintenance and Operating Expenses 50299990-00 - 258 -
Other Maintenance and Operating Expenses 50299990-99 258
SUB-TOTAL, MOOE 193 684 193

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 2,400 - -


Other Structures 50604040-99 2,400
Machinery and Equipment Outlay 50604050-00 3,120 - -
Technical & Scientific Equipment 50604050-14 3,120
SUB-TOTAL, CAPITAL OUTLAYS 5,520 - -
GRAND TOTAL 6,922 2,204 1,354
Permit issuance and monitoring of land and land resource use
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - 3 -
Travelling Expenses - Local 50201010-00 3
SUB-TOTAL, MOOE - 3 -

GRAND TOTAL - 3 -
Issuance of protected area community-based resource
management agreement and monitoring of protected
areas, wildlife, coastal and marine resources
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 11 38 9
Travelling Expenses - Local 50201010-00 11 38 9
Supplies and Materials Expenses 50203-00 3 3 3

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 136 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
15 60
13 50
4 15
4 15
8 30
3 10
5 20
8 30
8 30
3 10
5 20
25 100
25 100
75 300
75 300
61 319
61 319
61 319
334 1,404

- 2,400
2,400
- 3,120
3,120
- 5,520
1,953 12,433

- 3
3
- 3

- 3

42 100
42 100
3 12

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 137 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Office Supplies Expenses 50203010-00 3 3 3
Utility Expenses 50204-00 2 - 3
Electricity Expenses 50204020-00 2 3
Communication Expenses 50205-00 - 3 -
Telephone Expenses 50205020-00 - 3 -
Landline 50205020-02 3
Other Maintenance and Operating Expenses 50299-00 3 4 4
Other Maintenance and Operating Expenses 50299990-00 3 4 4
Other Maintenance and Operating Expenses 50299990-99 3 4 4
SUB-TOTAL, MOOE 19 48 19

GRAND TOTAL 19 48 19
SUB-TOTAL, Enforcement of Laws, Rules and Regulation
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,081 1,081 1,083


Salaries and Wages - Regular 50101010-00 1,081 1,081 1,083
Basic Salary - Civilian 50101010-01 1,081 1,081 1,083
Other Compensation 50102-00 110 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 60 60 60
PERA - Civilian 50102010-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 50 - -
Clothing/Uniform - Civilian 50102040-01 50 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 361 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 361 -
Personnel Benefit Contributions 50103-00 15 15 15
Pag-IBIG Contributions 50103020-00 3 3 3
Pag-IBIG - Civilian 50103020-01 3 3 3
PhilHealth Contributions 50103030-00 9 9 9
PhilHealth - Civilian 50103030-01 9 9 9
Employees Compensation Insurance Premiums 50103040-00 3 3 3
ECIP - Civilian 50103040-01 3 3 3
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,209 1,520 1,161
Retirement and Life Insurance Premiums 50103010-00 129 129 132
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 60 319 57
Travelling Expenses - Local 50201010-00 60 319 57
Supplies and Materials Expenses 50203-00 33 35 34
Office Supplies Expenses 50203010-00 18 18 18

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:56 Page 138 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
3 12
- 5
5
- 3
- 3
3
4 15
4 15
4 15
49 135

49 135

1,081 4,326
1,081 4,326
1,081 4,326
471 701
60 240
60 240
- 50
- 50
361 361
361 361
50 50
50 50
50 411
50 50
- 361
15 60
3 12
3 12
9 36
9 36
3 12
3 12
2 11
2 11
2 11
1,619 5,509
129 519

167 603
167 603
35 137
18 72

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 139 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Fuel Oil and Lubricants Expenses 50203090-00 12 13 12
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 9 8 10
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 7 5 8
Communication Expenses 50205-00 7 11 7
Telephone Expenses 50205020-00 7 11 7
Mobile 50205020-01 2 3 2
Landline 50205020-02 5 8 5
Professional Services 50211-00 25 25 25
Other Professional Services 50211040-00 25 25 25
General Services 50212-00 75 75 75
Other General Services 50212990-00 75 75 75
Other Maintenance and Operating Expenses 50299-00 3 262 4
Other Maintenance and Operating Expenses 50299990-00 3 262 4
Other Maintenance and Operating Expenses 50299990-99 3 262 4
SUB-TOTAL, MOOE 212 735 212

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 2,400 - -


Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,120 - -
Technical & Scientific Equipment 50604050-14 3,120 - -
SUB-TOTAL, CAPITAL OUTLAYS 5,520 - -
GRAND TOTAL 6,941 2,255 1,373
Operations against illegal environment and natural resources activities
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 90 91 90
Travelling Expenses - Local 50201010-00 90 91 90
Supplies and Materials Expenses 50203-00 31 34 32
Office Supplies Expenses 50203010-00 22 23 22
Fuel Oil and Lubricants Expenses 50203090-00 6 7 6
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 2 3 2
Telephone Expenses 50205020-00 2 3 2
Landline 50205020-02 2 3 2
General Services 50212-00 7 8 7
Other General Services 50212990-00 7 8 7
Other Maintenance and Operating Expenses 50299-00 13 6 12
Other Maintenance and Operating Expenses 50299990-00 13 6 12
Other Maintenance and Operating Expenses 50299990-99 13 6 12

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 140 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
13 50
4 15
4 15
8 35
3 10
5 25
8 33
8 33
3 10
5 23
25 100
25 100
75 300
75 300
65 334
65 334
65 334
383 1,542

- 2,400
- 2,400
- 3,120
- 3,120
- 5,520
2,002 12,571

91 362
91 362
32 129
22 89
6 25
4 15
4 15
8 30
3 10
5 20
3 10
3 10
3 10
8 30
8 30
8 39
8 39
8 39

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 141 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
SUB-TOTAL, MOOE 150 150 150

GRAND TOTAL 150 150 150


SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,081 1,081 1,083


Salaries and Wages - Regular 50101010-00 1,081 1,081 1,083
Basic Salary - Civilian 50101010-01 1,081 1,081 1,083
Other Compensation 50102-00 110 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 60 60 60
PERA - Civilian 50102010-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 50 - -
Clothing/Uniform - Civilian 50102040-01 50 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 361 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 361 -
Personnel Benefit Contributions 50103-00 15 15 15
Pag-IBIG Contributions 50103020-00 3 3 3
Pag-IBIG - Civilian 50103020-01 3 3 3
PhilHealth Contributions 50103030-00 9 9 9
PhilHealth - Civilian 50103030-01 9 9 9
Employees Compensation Insurance Premiums 50103040-00 3 3 3
ECIP - Civilian 50103040-01 3 3 3
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,209 1,520 1,161
Retirement and Life Insurance Premiums 50103010-00 129 129 132
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 150 410 147
Travelling Expenses - Local 50201010-00 150 410 147
Supplies and Materials Expenses 50203-00 64 69 66
Office Supplies Expenses 50203010-00 40 41 40
Fuel Oil and Lubricants Expenses 50203090-00 18 20 18
Semi-Expendable Machinery and Equipment Expe 50203210-00 6 8 8
Information and Communications Technology Equi 50203210-03 6 8 8
Utility Expenses 50204-00 16 16 17
Water Expenses 50204010-00 4 6 4
Electricity Expenses 50204020-00 12 10 13
Communication Expenses 50205-00 9 14 9
Telephone Expenses 50205020-00 9 14 9
Mobile 50205020-01 2 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 142 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
150 600

150 600

1,081 4,326
1,081 4,326
1,081 4,326
471 701
60 240
60 240
- 50
- 50
361 361
361 361
50 50
50 50
50 411
50 50
- 361
15 60
3 12
3 12
9 36
9 36
3 12
3 12
2 11
2 11
2 11
1,619 5,509
129 519

258 965
258 965
67 266
40 161
19 75
8 30
8 30
16 65
6 20
10 45
11 43
11 43
3 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 143 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Landline 50205020-02 7 11 7
Professional Services 50211-00 25 25 25
Other Professional Services 50211040-00 25 25 25
General Services 50212-00 82 83 82
Other General Services 50212990-00 82 83 82
Other Maintenance and Operating Expenses 50299-00 16 268 16
Other Maintenance and Operating Expenses 50299990-00 16 268 16
Other Maintenance and Operating Expenses 50299990-99 16 268 16
SUB-TOTAL, MOOE 362 885 362

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 2,400 - -


Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,120 - -
Technical & Scientific Equipment 50604050-14 3,120 - -
SUB-TOTAL, CAPITAL OUTLAYS 5,520 - -
GRAND TOTAL 7,091 2,405 1,523
SUB-TOTAL, OPERATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 7,082 7,082 7,090


Salaries and Wages - Regular 50101010-00 7,082 7,082 7,090
Basic Salary - Civilian 50101010-01 7,082 7,082 7,090
Other Compensation 50102-00 1,077 642 642
Personnel Economic Relief Allowance (PERA) 50102010-00 522 522 522
PERA - Civilian 50102010-01 522 522 522
Representation Allowance 50102020-00 60 60 60
Representation Allowance 50102020-01 60 60 60
Transportation Allowance 50102030-00 60 60 60
Transportation Allowance 50102030-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 435 - -
Clothing/Uniform - Civilian 50102040-01 435 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 2,361 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,361 -
Personnel Benefit Contributions 50103-00 121 119 123
Pag-IBIG Contributions 50103020-00 27 26 27
Pag-IBIG - Civilian 50103020-01 27 26 27
PhilHealth Contributions 50103030-00 67 67 69
PhilHealth - Civilian 50103030-01 67 67 69
Employees Compensation Insurance Premiums 50103040-00 27 26 27
ECIP - Civilian 50103040-01 27 26 27
Other Personnel Benefits 50104-00 19 18 19
Other Personnel Benefits 50104990-00 19 18 19

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 144 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
8 33
25 100
25 100
83 330
83 330
73 373
73 373
73 373
533 2,142

- 2,400
- 2,400
- 3,120
- 3,120
- 5,520
2,152 13,171

7,082 28,336
7,082 28,336
7,082 28,336
3,438 5,799
522 2,088
522 2,088
60 240
60 240
60 240
60 240
- 435
- 435
2,361 2,361
2,361 2,361
435 435
435 435
435 2,796
435 435
- 2,361
115 478
25 105
25 105
65 268
65 268
25 105
25 105
15 71
15 71

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 145 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Lump-sum for Step Increments - Length of Service 50104990-10 19 18 19
SUB-TOTAL, PERSONAL SERVICES 8,299 10,222 7,874
Retirement and Life Insurance Premiums 50103010-00 847 847 859
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 8,293 12,118 6,683
Travelling Expenses - Local 50201010-00 8,293 12,118 6,683
Training and Scholarship Expenses 50202-00 466 469 466
Training Expenses 50202010-00 466 469 466
Supplies and Materials Expenses 50203-00 3,748 4,049 4,326
Office Supplies Expenses 50203010-00 2,155 2,445 2,726
Fuel Oil and Lubricants Expenses 50203090-00 1,020 1,023 1,020
Semi-Expendable Machinery and Equipment Expe 50203210-00 96 103 103
Office Equipment 50203210-02 75 75 75
Information and Communications Technology Equi 50203210-03 21 28 28
Semi-Expendable Furniture, Fixtures and Books 50203220-00 50 50 50
Furniture and Fixture 50203220-01 50 50 50
Other Supplies and Materials Expenses 50203990-00 427 428 427
Utility Expenses 50204-00 590 592 591
Water Expenses 50204010-00 201 204 201
Electricity Expenses 50204020-00 389 388 390
Communication Expenses 50205-00 794 807 796
Postage and Courier Services 50205010-00 65 65 65
Telephone Expenses 50205020-00 561 572 562
Mobile 50205020-01 214 219 214
Landline 50205020-02 347 353 348
Internet Subscription Expenses 50205030-00 168 170 169
Survey, Research, Exploration and Development Expens50207-00 1,860 1,860 1,860
Survey Expenses 50207010-00 1,860 1,860 1,860
Professional Services 50211-00 3,692 3,233 1,233
Other Professional Services 50211040-00 3,692 3,233 1,233
General Services 50212-00 463 467 463
Janitorial Services 50212020-00 62 63 62
Security Services 50212030-00 69 71 69
Other General Services 50212990-00 332 333 332
Repairs and Maintenance 50213-00 2,265 2,265 2,265
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 165 165 165
Motor Vehicles 50213060-01 165 165 165
Labor and Wages 50216-00 215 215 215

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 146 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
15 71
11,085 37,480
847 3,400

2,154 29,248
2,154 29,248
469 1,870
469 1,870
4,046 16,169
2,444 9,770
1,021 4,084
103 405
75 300
28 105
50 200
50 200
428 1,710
592 2,365
204 810
388 1,555
801 3,198
65 260
568 2,263
218 865
350 1,398
168 675
1,860 7,440
1,860 7,440
1,233 9,391
1,233 9,391
467 1,860
63 250
71 280
333 1,330
2,265 9,060
625 2,500
500 2,000
125 500
100 400
50 200
50 200
1,375 5,500
25 100
100 400
1,250 5,000
165 660
165 660
215 860

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 147 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Labor and Wages 50216010-00 215 215 215
Other Maintenance and Operating Expenses 50299-00 1,278 3,097 1,968
Printing and Publication Expenses 50299020-00 45 45 45
Representation Expenses 50299030-00 130 130 130
Other Maintenance and Operating Expenses 50299990-00 1,103 2,922 1,793
Other Maintenance and Operating Expenses 50299990-99 1,103 2,922 1,793
SUB-TOTAL, MOOE 23,664 29,172 20,866

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 19,866 49,409 40,947


Reforestation Projects 50604020-02 19,866 49,409 40,947
Buildings and Other Structures Outlay 50604040-00 2,400 - -
Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,754 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 3,545 475 -
Transportation Equipment Outlay 50604060-00 931 569 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 26,951 50,559 40,947
GRAND TOTAL 58,914 89,953 69,687
TOTAL PROGRAMS AND ACTIVITIES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 12,632 12,632 12,645


Salaries and Wages - Regular 50101010-00 12,632 12,632 12,645
Basic Salary - Civilian 50101010-01 12,632 12,632 12,645
Other Compensation 50102-00 1,959 1,164 1,164
Personnel Economic Relief Allowance (PERA) 50102010-00 954 954 954
PERA - Civilian 50102010-01 954 954 954
Representation Allowance 50102020-00 105 105 105
Transportation Allowance 50102020-01 105 105 105
Transportation Allowance 50102030-00 105 105 105
Transportation Allowance 50102030-01 105 105 105
Clothing/Uniforms Allowance 50102040-00 795 - -
Clothing/Uniform - Civilian 50102040-01 795 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 4,691 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 4,211 -
Anniversary Bonus - Civilian 50102990-38 - 480 -
Personnel Benefit Contributions 50103-00 219 213 227
Pag-IBIG Contributions 50103020-00 49 46 51
Pag-IBIG - Civilian 50103020-01 49 46 51
PhilHealth Contributions 50103030-00 121 121 125

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 148 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
215 860
958 7,301
45 180
130 520
783 6,601
783 6,601
15,060 88,762

16,925 127,147
16,925 127,147
- 2,400
- 2,400
- 4,335
- 295
- 20
- 4,020
- 1,500
- 1,500
16,925 135,382
43,070 261,624

12,632 50,541
12,632 50,541
12,632 50,541
6,170 10,457
954 3,816
954 3,816
105 420
105 420
105 420
105 420
- 795
- 795
4,211 4,211
4,211 4,211
795 795
795 795
795 5,486
795 795
- 4,211
- 480
207 866
45 191
45 191
117 484

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 149 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
PhilHealth - Civilian 50103030-01 121 121 125
Employees Compensation Insurance Premiums 50103040-00 49 46 51
ECIP - Civilian 50103040-01 49 46 51
Other Personnel Benefits 50104-00 35 33 35
Other Personnel Benefits 50104990-00 35 33 35
Lump-sum for Step Increments - Length of Service 50104990-10 35 33 35
SUB-TOTAL, PERSONAL SERVICES 14,845 18,733 14,071
Retirement and Life Insurance Premiums 50103010-00 1,514 1,513 1,526
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 10,534 14,497 9,015
Travelling Expenses - Local 50201010-00 10,534 14,497 9,015
Training and Scholarship Expenses 50202-00 1,617 1,475 1,322
Training Expenses 50202010-00 1,617 1,475 1,322
Supplies and Materials Expenses 50203-00 4,680 4,994 5,262
Office Supplies Expenses 50203010-00 2,587 2,878 3,158
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 1,197 1,204 1,197
Semi-Expendable Machinery and Equipment Expe 50203210-00 122 135 132
Office Equipment 50203210-02 76 76 76
Information and Communications Technology Equi 50203210-03 43 55 52
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 51 51 51
Furniture and Fixture 50203220-01 51 51 51
Other Supplies and Materials Expenses 50203990-00 722 725 723
Utility Expenses 50204-00 1,021 1,027 1,023
Water Expenses 50204010-00 343 349 344
Electricity Expenses 50204020-00 678 678 679
Communication Expenses 50205-00 917 946 921
Postage and Courier Services 50205010-00 77 78 77
Telephone Expenses 50205020-00 654 674 657
Mobile 50205020-01 250 258 251
Landline 50205020-02 404 416 406
Internet Subscription Expenses 50205030-00 184 191 185
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 3 2
Survey, Research, Exploration and Development Expens50207-00 1,860 1,860 1,860
Survey Expenses 50207010-00 1,860 1,860 1,860
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 3,856 3,399 1,397
Other Professional Services 50211040-00 3,856 3,399 1,397
General Services 50212-00 736 744 736
Janitorial Services 50212020-00 104 106 104
Security Services 50212030-00 144 146 144
Other General Services 50212990-00 488 492 488
Repairs and Maintenance 50213-00 2,330 2,332 2,331
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 150 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
117 484
45 191
45 191
25 128
25 128
25 128
19,829 67,478
1,512 6,065

4,408 38,454
4,408 38,454
516 4,930
516 4,930
4,994 19,930
2,878 11,501
2 5
1,201 4,799
136 525
77 305
55 205
4 15
52 205
52 205
725 2,895
1,027 4,098
349 1,385
678 2,713
940 3,724
78 310
670 2,655
258 1,017
412 1,638
189 749
3 10
1,860 7,440
1,860 7,440
13 50
13 50
1,399 10,051
1,399 10,051
744 2,960
106 420
146 580
492 1,960
2,332 9,325
625 2,500
500 2,000
125 500

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 151 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 205 207 206
Motor Vehicles 50213060-01 193 194 194
Other Transportation Equipment 50213060-99 12 13 12
Repairs and Maintenance - Furniture and Fixtures 50213070-00 25 25 25
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 227 228 227
Labor and Wages 50216010-00 227 228 227
Other Maintenance and Operating Expenses 50299-00 1,558 3,412 2,278
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 47 48 47
Representation Expenses 50299030-00 155 155 155
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 42 45 42
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 12 13 12
Rents - Equipment 50299050-04 2 3 2
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 - 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 1,307 3,155 2,027
Other Maintenance and Operating Expenses 50299990-99 1,307 3,155 2,027
SUB-TOTAL, MOOE 29,349 34,928 26,385

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 19,866 49,409 40,947


Reforestation Projects 50604020-02 19,866 49,409 40,947
Buildings and Other Structures Outlay 50604040-00 2,400 - -
Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,754 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 3,545 475 -
Transportation Equipment Outlay 50604060-00 931 2,369 -
Motor Vehicles 50604060-01 - 1,800 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 26,951 52,359 40,947
GRAND TOTAL 71,145 106,020 81,403
TOTAL NEW APPROPRIATIONS
Expenses

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 152 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
100 400
50 200
50 200
1,375 5,500
25 100
100 400
1,250 5,000
207 825
194 775
13 50
25 100
2 5
2 5
228 910
228 910
1,231 8,479
3 10
48 190
155 620
3 10
46 175
3 10
13 50
3 10
25 100
2 5
- 2
3 10
3 10
973 7,462
973 7,462
19,694 110,356

16,925 127,147
16,925 127,147
- 2,400
- 2,400
- 4,335
- 295
- 20
- 4,020
- 3,300
- 1,800
- 1,500
16,925 137,182
56,448 315,016

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 153 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 12,632 12,632 12,645


Salaries and Wages - Regular 50101010-00 12,632 12,632 12,645
Basic Salary - Civilian 50101010-01 12,632 12,632 12,645
Other Compensation 50102-00 1,959 1,164 1,164
Personnel Economic Relief Allowance (PERA) 50102010-00 954 954 954
PERA - Civilian 50102010-01 954 954 954
Representation Allowance 50102020-00 105 105 105
Representation Allowance 50102020-01 105 105 105
Transportation Allowance 50102030-00 105 105 105
Transportation Allowance 50102030-01 105 105 105
Clothing/Uniforms Allowance 50102040-00 795 - -
Clothing/Uniform - Civilian 50102040-01 795 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 4,691 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 4,211 -
Anniversary Bonus - Civilian 50102990-38 - 480 -
Personnel Benefit Contributions 50103-00 219 213 227
Pag-IBIG Contributions 50103020-00 49 46 51
Pag-IBIG - Civilian 50103020-01 49 46 51
PhilHealth Contributions 50103030-00 121 121 125
PhilHealth - Civilian 50103030-01 121 121 125
Employees Compensation Insurance Premiums 50103040-00 49 46 51
ECIP - Civilian 50103040-01 49 46 51
Other Personnel Benefits 50104-00 35 33 35
Other Personnel Benefits 50104990-00 35 33 35
Lump-sum for Step Increments - Length of Service 50104990-10 35 33 35
SUB-TOTAL, PERSONAL SERVICES 14,845 18,733 14,071
Retirement and Life Insurance Premiums 50103010-00 1,514 1,513 1,526
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 10,534 14,497 9,015
Travelling Expenses - Local 50201010-00 10,534 14,497 9,015
Training and Scholarship Expenses 50202-00 1,617 1,475 1,322
Training Expenses 50202010-00 1,617 1,475 1,322
Supplies and Materials Expenses 50203-00 4,680 4,994 5,262
Office Supplies Expenses 50203010-00 2,587 2,878 3,158
Accountable Forms Expenses 50203020-00 1 1 1
Fuel Oil and Lubricants Expenses 50203090-00 1,197 1,204 1,197
Semi-Expendable Machinery and Equipment Expe 50203210-00 122 135 132
Office Equipment 50203210-02 76 76 76
Information and Communications Technology Equi 50203210-03 43 55 52
Communications Equipment 50203210-07 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 51 51 51

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 154 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

12,632 50,541
12,632 50,541
12,632 50,541
6,170 10,457
954 3,816
954 3,816
105 420
105 420
105 420
105 420
- 795
- 795
4,211 4,211
4,211 4,211
795 795
795 795
795 5,486
795 795
- 4,211
- 480
207 866
45 191
45 191
117 484
117 484
45 191
45 191
25 128
25 128
25 128
19,829 67,478
1,512 6,065

4,408 38,454
4,408 38,454
516 4,930
516 4,930
4,994 19,930
2,878 11,501
2 5
1,201 4,799
136 525
77 305
55 205
4 15
52 205

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 155 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Furniture and Fixture 50203220-01 51 51 51
Other Supplies and Materials Expenses 50203990-00 722 725 723
Utility Expenses 50204-00 1,021 1,027 1,023
Water Expenses 50204010-00 343 349 344
Electricity Expenses 50204020-00 678 678 679
Communication Expenses 50205-00 917 946 921
Postage and Courier Services 50205010-00 77 78 77
Telephone Expenses 50205020-00 654 674 657
Mobile 50205020-01 250 258 251
Landline 50205020-02 404 416 406
Internet Subscription Expenses 50205030-00 184 191 185
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 2 3 2
Survey, Research, Exploration and Development Expens50207-00 1,860 1,860 1,860
Survey Expenses 50207010-00 1,860 1,860 1,860
Confidential, Intelligence and Extraordinary Expenses 50210-00 12 13 12
Extraordinary and Miscellaneous Expenses 50210030-00 12 13 12
Professional Services 50211-00 3,856 3,399 1,397
Other Professional Services 50211040-00 3,856 3,399 1,397
General Services 50212-00 736 744 736
Janitorial Services 50212020-00 104 106 104
Security Services 50212030-00 144 146 144
Other General Services 50212990-00 488 492 488
Repairs and Maintenance 50213-00 2,330 2,332 2,331
Repairs and Maintenance - Land Improvements 50213020-00 625 625 625
Reforestation Projects 50213020-02 500 500 500
Other Land Improvements 50213020-99 125 125 125
Repairs and Maintenance - Buildings and Other Struc50213040-00 100 100 100
Buildings 50213040-01 50 50 50
Other Structures 50213040-99 50 50 50
Repairs and Maintenance - Machinery and Equipment50213050-00 1,375 1,375 1,375
Office Equipment 50213050-02 25 25 25
ICT Equipment 50213050-03 100 100 100
Other Machinery and Equipment 50213050-99 1,250 1,250 1,250
Repairs and Maintenance - Transportation Equipment50213060-00 205 207 206
Motor Vehicles 50213060-01 193 194 194
Other Transportation Equipment 50213060-99 12 13 12
Repairs and Maintenance - Furniture and Fixtures 50213070-00 25 25 25
Taxes, Insurance Premiums and Other Fees 50215-00 1 1 1
Fidelity Bond Premiums 50215020-00 1 1 1
Labor and Wages 50216-00 227 228 227
Labor and Wages 50216010-00 227 228 227
Other Maintenance and Operating Expenses 50299-00 1,558 3,412 2,278
Advertising Expenses 50299010-00 2 3 2
Printing and Publication Expenses 50299020-00 47 48 47
Representation Expenses 50299030-00 155 155 155
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 42 45 42
Rents - Building and Structures 50299050-01 2 3 2
Rents - Motor Vehicles 50299050-03 12 13 12
Rents - Equipment 50299050-04 2 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 156 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
52 205
725 2,895
1,027 4,098
349 1,385
678 2,713
940 3,724
78 310
670 2,655
258 1,017
412 1,638
189 749
3 10
1,860 7,440
1,860 7,440
13 50
13 50
1,399 10,051
1,399 10,051
744 2,960
106 420
146 580
492 1,960
2,332 9,325
625 2,500
500 2,000
125 500
100 400
50 200
50 200
1,375 5,500
25 100
100 400
1,250 5,000
207 825
194 775
13 50
25 100
2 5
2 5
228 910
228 910
1,231 8,479
3 10
48 190
155 620
3 10
46 175
3 10
13 50
3 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 157 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Rents - Living Quarters 50299050-05 25 25 25
Rents - ICT Machinery and Equipment 50299050-08 1 1 1
Membership Dues and Contributions to Organizati50299060-00 1 - 1
Subscription Expenses 50299070-00 2 3 2
Other Subscription Expenses 50299070-99 2 3 2
Other Maintenance and Operating Expenses 50299990-00 1,307 3,155 2,027
Other Maintenance and Operating Expenses 50299990-99 1,307 3,155 2,027
SUB-TOTAL, MOOE 29,349 34,928 26,385

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 19,866 49,409 40,947


Reforestation Projects 50604020-02 19,866 49,409 40,947
Buildings and Other Structures Outlay 50604040-00 2,400 - -
Other Structures 50604040-99 2,400 - -
Machinery and Equipment Outlay 50604050-00 3,754 581 -
Information & Communication Technology Equipment 50604050-03 189 106 -
Communication Equipment 50604050-07 20 - -
Technical & Scientific Equipment 50604050-14 3,545 475 -
Transportation Equipment Outlay 50604060-00 931 2,369 -
Motor Vehicles 50604060-01 - 1,800 -
Watercrafts 50604060-04 931 569 -
SUB-TOTAL, CAPITAL OUTLAYS 26,951 52,359 40,947
GRAND TOTAL 71,145 106,020 81,403

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 158 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
25 100
2 5
- 2
3 10
3 10
973 7,462
973 7,462
19,694 110,356

16,925 127,147
16,925 127,147
- 2,400
- 2,400
- 4,335
- 295
- 20
- 4,020
- 3,300
- 1,800
- 1,500
16,925 137,182
56,448 315,016

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 159 of 2363


FY 2017 FINANCIAL PLAN
(In Thousand Pesos)

Department DEPARTMENT OF ENVIRONMENT AND NATURAL RESOURCES


Agency OFFICE OF THE SECRETARY (OSEC)
Operating Unit REGIONAL OFFICE
Organization Code (UACS) 10 001 00 00012

BUDGET YEAR OBLIGATION PROGRAMS


UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTALTOTA
PROGRAMS
General Administration & Support Services 100000000

General Management and Supervision 100010000 7,338 10,742 7,151 8,973 34,204
###
Personnel Services 50100000 00 4,470 5,951 4,218 5,981 20,620
###
MOOE 50200000 00 2,868 2,991 2,933 2,992 11,784
###
CO 50600000 00 0 1,800 0 0 1,800
###

Human Resources and Development 100020000 2,229 1,915 1,692 1,049 6,885
###
Personnel Services 50100000 00 333 396 309 445 1,483
###
MOOE 50200000 00 1,896 1,519 1,383 604 5,402
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 9,567 12,657 8,843 10,022 41,089
###
Personnel Services 50100000 00 4,803 6,347 4,527 6,426 22,103
###
MOOE 50200000 00 4,764 4,510 4,316 3,596 17,186
###
CO 50600000 00 0 1,800 0 0 1,800
###

SUPPORT TO OPERATIONS 200000000

Data Management including Systems Development


and Maintenance 200010000 244 298 244 345 1,131
###
MOOE 50200000 00 244 298 244 345 1,131
###

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 1,291 1,766 1,467 1,663 6,187
###
Personnel Services 50100000 00 1,090 1,352 1,039 1,459 4,940
###
MOOE 50200000 00 201 414 428 204 1,247
###

Legal Services including Operations


Against Unlawful Titling of Public Land 200030000 1,032 1,248 1,065 1,250 4,595
###
Personnel Services 50100000 00 653 812 631 859 2,955
###
MOOE 50200000 00 379 436 434 391 1,640
###

Conduct of Special Studies, Design


and Development in Support of Forestry, Mining
and Environmental Management Operations 200040000 97 98 97 98 390
###
MOOE 50200000 00 97 98 97 98 390
###

SUB-TOTAL, SUPPORT TO OPERATIONS 2,664 3,410 2,873 3,356 12,303


###
Personnel Services 50100000 00 1,743 2,164 1,670 2,318 7,895
###
MOOE 50200000 00 921 1,246 1,203 1,038 4,408
###

OPERATIONS 300000000

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 160 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTALTOTA

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 6,397 7,481 5,939 6,567 26,384
###
Personnel Services 50100000 00 3,896 4,827 3,710 5,205 17,638
###
MOOE 50200000 00 2,501 2,654 2,229 1,362 8,746
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 34,102 63,523 49,522 24,649 171,796
###
Personnel Services 50100000 00 48 52 41 61 202
###
MOOE 50200000 00 14,188 14,062 8,534 7,663 44,447
###
CO 50600000 00 19,866 49,409 40,947 16,925 127,147
###

Land Survey, Dispostion and Records


Management 302020000 6,652 6,857 6,061 6,931 26,501
###
Personnel Services 50100000 00 2,872 3,498 2,705 3,838 12,913
###
MOOE 50200000 00 3,780 3,359 3,356 3,093 13,588
###

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 1,428 4,889 4,667 1,458 12,442
###
Personnel Services 50100000 00 274 325 257 362 1,218
###
MOOE 50200000 00 1,154 4,564 4,410 1,096 11,224
###

Protected and conservation of wildlife 302030002 386 337 337 338 1,398
###
MOOE 50200000 00 386 337 337 338 1,398
###

Management of Coastal and Marine Resources/Areas 302030003 2,858 4,461 1,638 975 9,932
###
MOOE 50200000 00 1,293 3,311 1,638 975 7,217
###
CO 50600000 00 1,565 1,150 0 0 2,715
###

SUB-TOTAL, PAWS 302030000 4,672 9,687 6,642 2,771 23,772


###
Personnel Services 50100000 00 274 325 257 362 1,218
###
MOOE 50200000 00 2,833 8,212 6,385 2,409 19,839
###
CO 50600000 00 1,565 1,150 0 0 2,715
###

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 45,426 80,067 62,225 34,351 222,069
###
Personnel Services 50100000 00 3,194 3,875 3,003 4,261 14,333
###
MOOE 50200000 00 20,801 25,633 18,275 13,165 77,874
###
CO 50600000 00 21,431 50,559 40,947 16,925 129,862
###

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 6,922 2,204 1,354 1,953 12,433
###
Personnel Services 50100000 00 1,209 1,520 1,161 1,619 5,509
###
MOOE 50200000 00 193 684 193 334 1,404
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 161 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTALTOTA
CO 50600000 00 5,520 0 0 0 5,520
###

Permit issuance and monitoring of


land and land resource use 303010002 0 3 0 0 ###
3
MOOE 50200000 00 0 3 0 0 ###
3

Issuance of protected area


community-based resource management agreement
and monitoring of protected areas, wildlife,
coastal and marine resources 303010003 19 48 19 49 135
###
MOOE 50200000 00 19 48 19 49 135
###

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 6,941 2,255 1,373 2,002 12,571
###
Personnel Services 50100000 00 1,209 1,520 1,161 1,619 5,509
###
MOOE 50200000 00 212 735 212 383 1,542
###
CO 50600000 00 5,520 0 0 0 5,520
###

Operations against illegal environment


and natural resources activities 303020000 150 150 150 150 600
###
MOOE 50200000 00 150 150 150 150 600
###

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 7,091 2,405 1,523 2,152 13,171
###
Personnel Services 50100000 00 1,209 1,520 1,161 1,619 5,509
###
MOOE 50200000 00 362 885 362 533 2,142
###
CO 50600000 00 5,520 0 0 0 5,520
###

SUB-TOTAL, OPERATIONS 58,914 89,953 69,687 43,070 261,624


###
Personnel Services 50100000 00 8,299 10,222 7,874 11,085 37,480
###
MOOE 50200000 00 23,664 29,172 20,866 15,060 88,762
###
CO 50600000 00 26,951 50,559 40,947 16,925 135,382
###

TOTAL PROGRAMS AND ACTIVITIES 71,145 106,020 81,403 56,448 315,016


###
Personnel Services 50100000 00 14,845 18,733 14,071 19,829 67,478
###
MOOE 50200000 00 29,349 34,928 26,385 19,694 110,356
###
CO 50600000 00 26,951 52,359 40,947 16,925 137,182
###

TOTAL NEW APPROPRIATIONS 71,145 106,020 81,403 56,448 315,016


###
Personnel Services 50100000 00 14,845 18,733 14,071 19,829 67,478
###
MOOE 50200000 00 29,349 34,928 26,385 19,694 110,356
###
CO 50600000 00 26,951 52,359 40,947 16,925 137,182
###

II. AUTOMATIC APPROPRIATIONS


RETIREMENT AND LIFE INSURANCE PREMIUMS

General Management and Supervision 100010000 453 453 453 452 1,811
###
Personnel Services 50100000 00 453 453 453 452 1,811
###

Human Resources and Development 100020000 33 32 33 32 130


###
Personnel Services 50100000 00 33 32 33 32 130
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 486 485 486 484 1,941
###
Personnel Services 50100000 00 486 485 486 484 1,941
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 162 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTALTOTA

SUPPORT TO OPERATIONS 200000000

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 114 114 114 114 456
###
Personnel Services 50100000 00 114 114 114 114 456
###

Legal Services including Operations


Against Unlawful Titling of Public Land 200030000 67 67 67 67 268
###
Personnel Services 50100000 00 67 67 67 67 268
###

SUB-TOTAL, SUPPORT TO OPERATIONS 181 181 181 181 724


###
Personnel Services 50100000 00 181 181 181 181 724
###

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 402 402 405 402 1,611
###
Personnel Services 50100000 00 402 402 405 402 1,611
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 4 4 4 4 ###
16
Personnel Services 50100000 00 4 4 4 4 ###
16

Land Survey, Dispostion and Records


Management 302020000 286 286 289 286 1,147
###
Personnel Services 50100000 00 286 286 289 286 1,147
###

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 26 26 29 26 107


###
Personnel Services 50100000 00 26 26 29 26 107
###

SUB-TOTAL, PAWS 302030000 26 26 29 26 107


###
Personnel Services 50100000 00 26 26 29 26 107
###

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 316 316 322 316 1,270
###
Personnel Services 50100000 00 316 316 322 316 1,270
###

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 129 129 132 129 519
###
Personnel Services 50100000 00 129 129 132 129 519
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 163 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTALTOTA
SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 129 129 132 129 519
###
Personnel Services 50100000 00 129 129 132 129 519
###

Operations against illegal environment

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 129 129 132 129 519
###
Personnel Services 50100000 00 129 129 132 129 519
###

SUB-TOTAL, OPERATIONS 847 847 859 847 3,400


###
Personnel Services 50100000 00 847 847 859 847 3,400
###

TOTAL PROGRAMS AND ACTIVITIES 1,514 1,513 1,526 1,512 6,065


###
Personnel Services 50100000 00 1,514 1,513 1,526 1,512 6,065
###

TOTAL NEW APPROPRIATIONS 1,514 1,513 1,526 1,512 6,065


###
Personnel Services 50100000 00 1,514 1,513 1,526 1,512 6,065
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 164 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : PENRO COTABATO
Organization Code (UACS) : 10 001 00 00067
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
General Management and Supervision
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,241 1,241 1,241


Salaries and Wages - Regular 50101010-00 1,241 1,241 1,241
Basic Salary - Civilian 50101010-01 1,241 1,241 1,241
Other Compensation 50102-00 228 138 138
Personnel Economic Relief Allowance (PERA) 50102010-00 108 108 108
PERA - Civilian 50102010-01 108 108 108
Representation Allowance 50102020-00 15 15 15
Representation Allowance 50102020-01 15 15 15
Transportation Allowance 50102030-00 15 15 15
Transportation Allowance 50102030-01 15 15 15
Clothing/Uniforms Allowance 50102040-00 90 - -
Clothing/Uniform - Civilian 50102040-01 90 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 816 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 414 -
Anniversary Bonus - Civilian 50102990-38 - 402 -
Personnel Benefit Contributions 50103-00 24 22 24
Pag-IBIG Contributions 50103020-00 6 5 6
Pag-IBIG - Civilian 50103020-01 6 5 6
PhilHealth Contributions 50103030-00 12 12 12
PhilHealth - Civilian 50103030-01 12 12 12
Employees Compensation Insurance Premiums 50103040-00 6 5 6
ECIP - Civilian 50103040-01 6 5 6
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,496 2,220 1,406
Retirement and Life Insurance Premiums 50103010-00 149 149 149
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 225 225 225

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 165 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-Total

1,241 4,964
1,241 4,964
1,241 4,964
642 1,146
108 432
108 432
15 60
15 60
15 60
15 60
- 90
- 90
414 414
414 414
90 90
90 90
90 906
90 90
- 414
- 402
22 92
5 22
5 22
12 48
12 48
5 22
5 22
3 12
3 12
3 12
1,998 7,120
149 596

225 900

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 166 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 225 225 225
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 104 108 105
Office Supplies Expenses 50203010-00 37 38 37
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 2 3 2
Furniture and Fixture 50203220-01 2 3 2
Other Supplies and Materials Expenses 50203990-00 37 38 37
Utility Expenses 50204-00 137 138 137
Water Expenses 50204010-00 62 63 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 10 14 10
Postage and Courier Services 50205010-00 2 3 2
Telephone Expenses 50205020-00 7 8 7
Mobile 50205020-01 2 3 2
Landline 50205020-02 5 5 5
Internet Subscription Expenses 50205030-00 1 2 1
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 1
Professional Services 50211-00 12 13 12
Other Professional Services 50211040-00 12 13 12
General Services 50212-00 49 51 49
Janitorial Services 50212020-00 12 13 12
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 25 25 25
Repairs and Maintenance 50213-00 5 7 6
Repairs and Maintenance - Transportation Equipment50213060-00 3 4 4
Motor Vehicles 50213060-01 1 1 2
Other Transportation Equipment 50213060-99 2 3 2
Repairs and Maintenance - Furniture and Fixtures 50213070-00 2 3 2
Labor and Wages 50216-00 2 3 2
Labor and Wages 50216010-00 2 3 2
Other Maintenance and Operating Expenses 50299-00 240 247 251
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 4 6 4
Rents - Motor Vehicles 50299050-03 2 3 2
Rents - Equipment 50299050-04 2 3 2
Other Maintenance and Operating Expenses 50299990-00 234 238 245
Other Maintenance and Operating Expenses 50299990-99 234 238 245
SUB-TOTAL, MOOE 786 809 799

C.5.6 CAPITAL OUTLAYS 50600-00

Transportation Equipment Outlay 50604060-00 - 1,000 -


Motor Vehicles 50604060-01 1,000
SUB-TOTAL, CAPITAL OUTLAYS - 1,000 -
GRAND TOTAL 2,282 4,029 2,205
Human Resources and Development

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 167 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
225 900
3 10
3 10
108 425
38 150
25 100
4 15
4 15
3 10
3 10
38 150
138 550
63 250
75 300
13 47
3 10
8 30
3 10
5 20
1 5
1 2
13 50
13 50
51 200
13 50
13 50
25 100
7 25
4 15
1 5
3 10
3 10
3 10
3 10
235 973
3 10
6 20
3 10
3 10
226 943
226 943
796 3,190
###

- 1,000
1,000
- 1,000
2,794 11,310

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 168 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 237 237 237


Salaries and Wages - Regular 50101010-00 237 237 237
Basic Salary - Civilian 50101010-01 237 237 237
Other Compensation 50102-00 63 56 58
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 79 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 79 -
Personnel Benefit Contributions 50103-00 3 1 1
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 1
PhilHealth - Civilian 50103030-01 1 1 1
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
Other Personnel Benefits 50104-00 1 1 -
Other Personnel Benefits 50104990-00 1 1 -
Lump-sum for Step Increments - Length of Service 50104990-10 1 1 -
SUB-TOTAL, PERSONAL SERVICES 304 374 296
Retirement and Life Insurance Premiums 50103010-00 29 29 29
GRAND TOTAL 304 374 296
SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,478 1,478 1,478


Salaries and Wages - Regular 50101010-00 1,478 1,478 1,478
Basic Salary - Civilian 50101010-01 1,478 1,478 1,478
Other Compensation 50102-00 291 194 196
Personnel Economic Relief Allowance (PERA) 50102010-00 114 114 114
PERA - Civilian 50102010-01 114 114 114
Representation Allowance 50102020-00 41 40 41
Representation Allowance 50102020-01 41 40 41
Transportation Allowance 50102030-00 41 40 41
Transportation Allowance 50102030-01 41 40 41
Clothing/Uniforms Allowance 50102040-00 95 - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 169 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

237 948
237 948
237 948
140 317
6 24
6 24
25 102
25 102
25 102
25 102
- 5
- 5
79 79
79 79
5 5
5 5
5 84
5 5
- 79
1 6
- 1
- 1
1 4
1 4
- 1
- 1
- 2
- 2
- 2
383 1,357
27 114
383 1,357

1,478 5,912
1,478 5,912
1,478 5,912
782 1,463
114 456
114 456
40 162
40 162
40 162
40 162
- 95

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 170 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Clothing/Uniform - Civilian 50102040-01 95 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 895 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 493 -
Anniversary Bonus - Civilian 50102990-38 - 402 -
Personnel Benefit Contributions 50103-00 27 23 25
Pag-IBIG Contributions 50103020-00 7 5 6
Pag-IBIG - Civilian 50103020-01 7 5 6
PhilHealth Contributions 50103030-00 13 13 13
PhilHealth - Civilian 50103030-01 13 13 13
Employees Compensation Insurance Premiums 50103040-00 7 5 6
ECIP - Civilian 50103040-01 7 5 6
Other Personnel Benefits 50104-00 4 4 3
Other Personnel Benefits 50104990-00 4 4 3
Lump-sum for Step Increments - Length of Service 50104990-10 4 4 3
SUB-TOTAL, PERSONAL SERVICES 1,800 2,594 1,702
Retirement and Life Insurance Premiums 50103010-00 178 178 178
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 225 225 225
Travelling Expenses - Local 50201010-00 225 225 225
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 104 108 105
Office Supplies Expenses 50203010-00 37 38 37
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Semi-Expendable Furniture, Fixtures and Books 50203220-00 2 3 2
Furniture and Fixture 50203220-01 2 3 2
Other Supplies and Materials Expenses 50203990-00 37 38 37
Utility Expenses 50204-00 137 138 137
Water Expenses 50204010-00 62 63 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 10 14 10
Postage and Courier Services 50205010-00 2 3 2
Telephone Expenses 50205020-00 7 8 7
Mobile 50205020-01 2 3 2
Landline 50205020-02 5 5 5
Internet Subscription Expenses 50205030-00 1 2 1
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - 1 -
Professional Services 50211-00 12 13 12
Other Professional Services 50211040-00 12 13 12
General Services 50212-00 49 51 49
Janitorial Services 50212020-00 12 13 12

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 171 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- 95
493 493
493 493
95 95
95 95
95 990
95 95
- 493
- 402
23 98
5 23
5 23
13 52
13 52
5 23
5 23
3 14
3 14
3 14
2,381 8,477
176 710

225 900
225 900
3 10
3 10
108 425
38 150
25 100
4 15
4 15
3 10
3 10
38 150
138 550
63 250
75 300
13 47
3 10
8 30
3 10
5 20
1 5
1 2
13 50
13 50
51 200
13 50

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 172 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 25 25 25
Repairs and Maintenance 50213-00 5 7 6
Repairs and Maintenance - Transportation Equipment50213060-00 3 4 4
Motor Vehicles 50213060-01 1 1 2
Other Transportation Equipment 50213060-99 2 3 2
Repairs and Maintenance - Furniture and Fixtures 50213070-00 2 3 2
Labor and Wages 50216-00 2 3 2
Labor and Wages 50216010-00 2 3 2
Other Maintenance and Operating Expenses 50299-00 240 247 251
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 4 6 4
Rents - Motor Vehicles 50299050-03 2 3 2
Rents - Equipment 50299050-04 2 3 2
Other Maintenance and Operating Expenses 50299990-00 234 238 245
Other Maintenance and Operating Expenses 50299990-99 234 238 245
SUB-TOTAL, MOOE 786 809 799

C.5.6 CAPITAL OUTLAYS 50600-00

Transportation Equipment Outlay 50604060-00 - 1,000 -


Motor Vehicles 50604060-01 - 1,000 -
SUB-TOTAL, CAPITAL OUTLAYS - 1,000 -
GRAND TOTAL 2,586 4,403 2,501
Data Management including Systems Development and Maintenance - - -
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 16 10 6
Travelling Expenses - Local 50201010-00 16 10 6
Supplies and Materials Expenses 50203-00 2 4 4
Office Supplies Expenses 50203010-00 1 1 2
Fuel Oil and Lubricants Expenses 50203090-00 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 1 1 2
Information and Communications Technology Equi 50203210-03 1 1 2
Utility Expenses 50204-00 2 3 2
Electricity Expenses 50204020-00 2 3 2
Communication Expenses 50205-00 - 3 -
Telephone Expenses 50205020-00 - 3 -
Mobile 50205020-01 3
General Services 50212-00 - 10 -
Other General Services 50212990-00 10
Other Maintenance and Operating Expenses 50299-00 27 - 16
Other Maintenance and Operating Expenses 50299990-00 27 - 16
Other Maintenance and Operating Expenses 50299990-99 27 16
SUB-TOTAL, MOOE 47 30 28

GRAND TOTAL 47 30 28

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 173 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
13 50
25 100
7 25
4 15
1 5
3 10
3 10
3 10
3 10
235 973
3 10
6 20
3 10
3 10
226 943
226 943
796 3,190
###

- 1,000
- 1,000
- 1,000
3,177 12,667
- -

8 40
8 40
2 12
1 5
2
1 5
1 5
3 10
3 10
- 3
- 3
3
- 10
10
22 65
22 65
22 65
35 140
###
35 140

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 174 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Production and Dissemination of Techical and Popular Materials in the
Conservation and Development of Resources Including Environemntal
Education
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 25 18 9
Travelling Expenses - Local 50201010-00 25 18 9
Supplies and Materials Expenses 50203-00 7 8 8
Office Supplies Expenses 50203010-00 6 7 6
Fuel Oil and Lubricants Expenses 50203090-00 1 1 2
Utility Expenses 50204-00 1 1 2
Electricity Expenses 50204020-00 1 1 2
General Services 50212-00 5 5 5
Other General Services 50212990-00 5 5 5
Other Maintenance and Operating Expenses 50299-00 16 30 -
Other Maintenance and Operating Expenses 50299990-00 16 30 -
Other Maintenance and Operating Expenses 50299990-99 16 30
SUB-TOTAL, MOOE 54 62 24

GRAND TOTAL 54 62 24
SUB-TOTAL, SUPPORT TO OPERATIONS
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 41 28 15
Travelling Expenses - Local 50201010-00 41 28 15
Supplies and Materials Expenses 50203-00 9 12 12
Office Supplies Expenses 50203010-00 7 8 8
Fuel Oil and Lubricants Expenses 50203090-00 1 3 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 1 1 2
Information and Communications Technology Equi 50203210-03 1 1 2
Utility Expenses 50204-00 3 4 4
Electricity Expenses 50204020-00 3 4 4
Communication Expenses 50205-00 - 3 -
Telephone Expenses 50205020-00 - 3 -
Mobile 50205020-01 - 3 -
General Services 50212-00 5 15 5
Other General Services 50212990-00 5 15 5
Other Maintenance and Operating Expenses 50299-00 43 30 16
Other Maintenance and Operating Expenses 50299990-00 43 30 16
Other Maintenance and Operating Expenses 50299990-99 43 30 16
SUB-TOTAL, MOOE 101 92 52

GRAND TOTAL 101 92 52


OPERATIONS - - -

MFO 1: ECOSYSTEM POLICY SERVICES

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 175 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

###

18 70
18 70
7 30
6 25
1 5
1 5
1 5
5 20
5 20
- 46
- 46
46
31 171
###
31 171

26 110
26 110
9 42
7 30
1 7
1 5
1 5
4 15
4 15
- 3
- 3
- 3
5 30
5 30
22 111
22 111
22 111
66 311
###
66 311
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:57 Page 176 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3

Formulation and Monitoring of ENR Sector Policies, Plans, Programs


and Projects
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 3,616 3,616 3,617


Salaries and Wages - Regular 50101010-00 3,616 3,616 3,617
Basic Salary - Civilian 50101010-01 3,616 3,616 3,617
Other Compensation 50102-00 627 342 342
Personnel Economic Relief Allowance (PERA) 50102010-00 342 342 342
PERA - Civilian 50102010-01 342 342 342
Clothing/Uniforms Allowance 50102040-00 285 - -
Clothing/Uniform - Civilian 50102040-01 285 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,205 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,205 -
Personnel Benefit Contributions 50103-00 71 71 71
Pag-IBIG Contributions 50103020-00 17 17 17
Pag-IBIG - Civilian 50103020-01 17 17 17
PhilHealth Contributions 50103030-00 37 37 37
PhilHealth - Civilian 50103030-01 37 37 37
Employees Compensation Insurance Premiums 50103040-00 17 17 17
ECIP - Civilian 50103040-01 17 17 17
Other Personnel Benefits 50104-00 9 9 9
Other Personnel Benefits 50104990-00 9 9 9
Lump-sum for Step Increments - Length of Service 50104990-10 9 9 9
SUB-TOTAL, PERSONAL SERVICES 4,323 5,243 4,039
Retirement and Life Insurance Premiums 50103010-00 434 434 434
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 25 36 25
Travelling Expenses - Local 50201010-00 25 36 25
Supplies and Materials Expenses 50203-00 6 8 8
Office Supplies Expenses 50203010-00 2 3 2
Fuel Oil and Lubricants Expenses 50203090-00 1 1 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 3 4 4
Electricity Expenses 50204020-00 3 4 4
Communication Expenses 50205-00 2 3 2
Telephone Expenses 50205020-00 2 3 2
Landline 50205020-02 2 3 2
Other Maintenance and Operating Expenses 50299-00 10 9 39
Other Maintenance and Operating Expenses 50299990-00 10 9 39

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 177 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

3,616 14,465
3,616 14,465
3,616 14,465
1,832 3,143
342 1,368
342 1,368
- 285
- 285
1,205 1,205
1,205 1,205
285 285
285 285
285 1,490
285 285
- 1,205
71 284
17 68
17 68
37 148
37 148
17 68
17 68
9 36
9 36
9 36
5,813 19,418
434 1,736

14 100
14 100
8 30
3 10
1 5
4 15
4 15
4 15
4 15
3 10
3 10
3 10
9 67
9 67

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 178 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-99 10 9 39
SUB-TOTAL, MOOE 46 60 78

GRAND TOTAL 4,369 5,303 4,117


Forest Development, Rehabilitation and Protection
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 719 719 719


Salaries and Wages - Regular 50101010-00 719 719 719
Basic Salary - Civilian 50101010-01 719 719 719
Other Compensation 50102-00 187 102 102
Personnel Economic Relief Allowance (PERA) 50102010-00 102 102 102
PERA - Civilian 50102010-01 102 102 102
Clothing/Uniforms Allowance 50102040-00 85 - -
Clothing/Uniform - Civilian 50102040-01 85 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 240 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 240 -
Personnel Benefit Contributions 50103-00 18 18 20
Pag-IBIG Contributions 50103020-00 5 5 5
Pag-IBIG - Civilian 50103020-01 5 5 5
PhilHealth Contributions 50103030-00 8 8 10
PhilHealth - Civilian 50103030-01 8 8 10
Employees Compensation Insurance Premiums 50103040-00 5 5 5
ECIP - Civilian 50103040-01 5 5 5
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 926 1,081 843
Retirement and Life Insurance Premiums 50103010-00 86 86 87
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 309 309 309
Travelling Expenses - Local 50201010-00 309 309 309
Training and Scholarship Expenses 50202-00 154 155 154
Training Expenses 50202010-00 154 155 154
Supplies and Materials Expenses 50203-00 462 464 462
Office Supplies Expenses 50203010-00 231 232 231
Fuel Oil and Lubricants Expenses 50203090-00 231 232 231
Utility Expenses 50204-00 154 155 154
Water Expenses 50204010-00 77 78 77
Electricity Expenses 50204020-00 77 77 77
Communication Expenses 50205-00 231 231 231

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 179 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
9 67
38 222
###
5,851 19,640

718 2,875
718 2,875
718 2,875
427 818
102 408
102 408
- 85
- 85
240 240
240 240
85 85
85 85
85 325
85 85
- 240
18 74
5 20
5 20
8 34
8 34
5 20
5 20
1 7
1 7
1 7
1,249 4,099
86 345

309 1,236
309 1,236
154 617
154 617
464 1,852
232 926
232 926
155 618
77 309
78 309
234 927

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 180 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Telephone Expenses 50205020-00 154 154 154
Mobile 50205020-01 77 77 77
Landline 50205020-02 77 77 77
Internet Subscription Expenses 50205030-00 77 77 77
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
Other Maintenance and Operating Expenses 50299-00 233 230 233
Other Maintenance and Operating Expenses 50299990-00 233 230 233
Other Maintenance and Operating Expenses 50299990-99 233 230 233
SUB-TOTAL, MOOE 2,668 2,669 2,668

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,720 26,449 22,024


Reforestation Projects 50604020-02 13,720 26,449 22,024
SUB-TOTAL, CAPITAL OUTLAYS 13,720 26,449 22,024
GRAND TOTAL 17,314 30,199 25,535
Land Survey, Disposition and Records Management
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 665 665 666


Salaries and Wages - Regular 50101010-00 665 665 666
Basic Salary - Civilian 50101010-01 665 665 666
Other Compensation 50102-00 121 66 66
Personnel Economic Relief Allowance (PERA) 50102010-00 66 66 66
PERA - Civilian 50102010-01 66 66 66
Clothing/Uniforms Allowance 50102040-00 55 - -
Clothing/Uniform - Civilian 50102040-01 55 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 222 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 222 -
Personnel Benefit Contributions 50103-00 14 14 16
Pag-IBIG Contributions 50103020-00 3 3 4
Pag-IBIG - Civilian 50103020-01 3 3 4
PhilHealth Contributions 50103030-00 8 8 8
PhilHealth - Civilian 50103030-01 8 8 8
Employees Compensation Insurance Premiums 50103040-00 3 3 4
ECIP - Civilian 50103040-01 3 3 4
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 802 969 750
Retirement and Life Insurance Premiums 50103010-00 80 80 80
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 181 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
156 618
78 309
78 309
78 309
1,125 4,500
1,125 4,500
228 924
228 924
228 924
2,669 10,674
###
###

13,169 75,362
13,169 75,362
13,169 75,362
17,087 90,135

665 2,661
665 2,661
665 2,661
343 596
66 264
66 264
- 55
- 55
222 222
222 222
55 55
55 55
55 277
55 55
- 222
13 57
3 13
3 13
7 31
7 31
3 13
3 13
1 7
1 7
1 7
1,077 3,598
79 319

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 182 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Maintenance and Other Operating Expenses 50200-00
Traveling Expenses 50201-00 208 249 521
Travelling Expenses - Local 50201010-00 208 249 521
Supplies and Materials Expenses 50203-00 66 70 67
Office Supplies Expenses 50203010-00 39 40 39
Fuel Oil and Lubricants Expenses 50203090-00 12 13 12
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 12 13 12
Utility Expenses 50204-00 62 63 62
Water Expenses 50204010-00 25 25 25
Electricity Expenses 50204020-00 37 38 37
Communication Expenses 50205-00 20 22 21
Telephone Expenses 50205020-00 20 22 21
Mobile 50205020-01 7 8 7
Landline 50205020-02 13 14 14
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
General Services 50212-00 37 38 37
Other General Services 50212990-00 37 38 37
Other Maintenance and Operating Expenses 50299-00 118 119 118
Other Maintenance and Operating Expenses 50299990-00 118 119 118
Other Maintenance and Operating Expenses 50299990-99 118 119 118
SUB-TOTAL, MOOE 536 586 851

GRAND TOTAL 1,338 1,555 1,601


MANAGEMENT OF PROTECTED AREAS, WILDLIFE, COASTAL AND
MARINE RESOURCES/AREAS

Protected areas development and management


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,272 1,272 1,273


Salaries and Wages - Regular 50101010-00 1,272 1,272 1,273
Basic Salary - Civilian 50101010-01 1,272 1,272 1,273
Other Compensation 50102-00 165 90 90
Personnel Economic Relief Allowance (PERA) 50102010-00 90 90 90
PERA - Civilian 50102010-01 90 90 90
Clothing/Uniforms Allowance 50102040-00 75 - -
Clothing/Uniform - Civilian 50102040-01 75 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 424 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 424 -
Personnel Benefit Contributions 50103-00 22 19 22
Pag-IBIG Contributions 50103020-00 5 4 5

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 183 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

522 1,500
522 1,500
69 272
39 157
13 50
4 15
4 15
13 50
63 250
25 100
38 150
22 85
22 85
8 30
14 55
25 100
25 100
38 150
38 150
118 473
118 473
118 473
857 2,830
###
1,934 6,428

1,272 5,089
1,272 5,089
1,272 5,089
589 934
90 360
90 360
- 75
- 75
424 424
424 424
75 75
75 75
75 499
75 75
- 424
19 82
4 18

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 184 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Pag-IBIG - Civilian 50103020-01 5 4 5
PhilHealth Contributions 50103030-00 12 11 12
PhilHealth - Civilian 50103030-01 12 11 12
Employees Compensation Insurance Premiums 50103040-00 5 4 5
ECIP - Civilian 50103040-01 5 4 5
Other Personnel Benefits 50104-00 3 3 4
Other Personnel Benefits 50104990-00 3 3 4
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 4
SUB-TOTAL, PERSONAL SERVICES 1,462 1,808 1,389
Retirement and Life Insurance Premiums 50103010-00 152 152 155
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 375 642 375
Travelling Expenses - Local 50201010-00 375 642 375
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 55 57 56
Office Supplies Expenses 50203010-00 12 13 12
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 15 15 15
Utility Expenses 50204-00 14 16 14
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 12 13 12
Communication Expenses 50205-00 5 7 6
Telephone Expenses 50205020-00 4 6 4
Mobile 50205020-01 2 3 2
Landline 50205020-02 2 3 2
Internet Subscription Expenses 50205030-00 1 1 2
General Services 50212-00 37 38 37
Other General Services 50212990-00 37 38 37
Other Maintenance and Operating Expenses 50299-00 207 50 308
Other Maintenance and Operating Expenses 50299990-00 207 50 308
Other Maintenance and Operating Expenses 50299990-99 207 50 308
SUB-TOTAL, MOOE 695 813 798

GRAND TOTAL 2,157 2,621 2,187


Protected and conservation of wildlife
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 36 37 36
Travelling Expenses - Local 50201010-00 36 37 36
Supplies and Materials Expenses 50203-00 16 18 18
Office Supplies Expenses 50203010-00 12 13 12
Fuel Oil and Lubricants Expenses 50203090-00 1 1 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 185 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
4 18
11 46
11 46
4 18
4 18
3 13
3 13
3 13
1,958 6,617
152 611

108 1,500
108 1,500
3 10
3 10
57 225
13 50
25 100
4 15
4 15
15 60
16 60
3 10
13 50
7 25
6 20
3 10
3 10
1 5
38 150
38 150
131 696
131 696
131 696
360 2,666
###
2,318 9,283

###

36 145
36 145
18 70
13 50
1 5
4 15

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 186 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 3 4 4
Electricity Expenses 50204020-00 3 4 4
Communication Expenses 50205-00 2 3 2
Telephone Expenses 50205020-00 2 3 2
Mobile 50205020-01 2 3 2
General Services 50212-00 12 13 12
Other General Services 50212990-00 12 13 12
Other Maintenance and Operating Expenses 50299-00 31 5 8
Other Maintenance and Operating Expenses 50299990-00 31 5 8
Other Maintenance and Operating Expenses 50299990-99 31 5 8
SUB-TOTAL, MOOE 100 80 80

GRAND TOTAL 100 80 80


SUB-TOTAL, PAWS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,272 1,272 1,273


Salaries and Wages - Regular 50101010-00 1,272 1,272 1,273
Basic Salary - Civilian 50101010-01 1,272 1,272 1,273
Other Compensation 50102-00 165 90 90
Personnel Economic Relief Allowance (PERA) 50102010-00 90 90 90
PERA - Civilian 50102010-01 90 90 90
Clothing/Uniforms Allowance 50102040-00 75 - -
Clothing/Uniform - Civilian 50102040-01 75 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 424 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 424 -
Personnel Benefit Contributions 50103-00 22 19 22
Pag-IBIG Contributions 50103020-00 5 4 5
Pag-IBIG - Civilian 50103020-01 5 4 5
PhilHealth Contributions 50103030-00 12 11 12
PhilHealth - Civilian 50103030-01 12 11 12
Employees Compensation Insurance Premiums 50103040-00 5 4 5
ECIP - Civilian 50103040-01 5 4 5
Other Personnel Benefits 50104-00 3 3 4
Other Personnel Benefits 50104990-00 3 3 4
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 4
SUB-TOTAL, PERSONAL SERVICES 1,462 1,808 1,389
Retirement and Life Insurance Premiums 50103010-00 152 152 155
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 411 679 411
Travelling Expenses - Local 50201010-00 411 679 411

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 187 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
4 15
4 15
4 15
3 10
3 10
3 10
13 50
13 50
6 50
6 50
6 50
80 340
###
80 340

1,272 5,089
1,272 5,089
1,272 5,089
589 934
90 360
90 360
- 75
- 75
424 424
424 424
75 75
75 75
75 499
75 75
- 424
19 82
4 18
4 18
11 46
11 46
4 18
4 18
3 13
3 13
3 13
1,958 6,617
152 611

144 1,645
144 1,645

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 188 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 71 75 74
Office Supplies Expenses 50203010-00 24 26 24
Fuel Oil and Lubricants Expenses 50203090-00 26 26 27
Semi-Expendable Machinery and Equipment Expe 50203210-00 6 8 8
Information and Communications Technology Equi 50203210-03 6 8 8
Other Supplies and Materials Expenses 50203990-00 15 15 15
Utility Expenses 50204-00 17 20 18
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 15 17 16
Communication Expenses 50205-00 7 10 8
Telephone Expenses 50205020-00 6 9 6
Mobile 50205020-01 4 6 4
Landline 50205020-02 2 3 2
Internet Subscription Expenses 50205030-00 1 1 2
General Services 50212-00 49 51 49
Other General Services 50212990-00 49 51 49
Other Maintenance and Operating Expenses 50299-00 238 55 316
Other Maintenance and Operating Expenses 50299990-00 238 55 316
Other Maintenance and Operating Expenses 50299990-99 238 55 316
SUB-TOTAL, MOOE 795 893 878

GRAND TOTAL 2,257 2,701 2,267


SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,656 2,656 2,658


Salaries and Wages - Regular 50101010-00 2,656 2,656 2,658
Basic Salary - Civilian 50101010-01 2,656 2,656 2,658
Other Compensation 50102-00 473 258 258
Personnel Economic Relief Allowance (PERA) 50102010-00 258 258 258
PERA - Civilian 50102010-01 258 258 258
Clothing/Uniforms Allowance 50102040-00 215 - -
Clothing/Uniform - Civilian 50102040-01 215 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 886 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 886 -
Personnel Benefit Contributions 50103-00 54 51 58
Pag-IBIG Contributions 50103020-00 13 12 14
Pag-IBIG - Civilian 50103020-01 13 12 14
PhilHealth Contributions 50103030-00 28 27 30
PhilHealth - Civilian 50103030-01 28 27 30
Employees Compensation Insurance Premiums 50103040-00 13 12 14
ECIP - Civilian 50103040-01 13 12 14

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 189 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
3 10
3 10
75 295
26 100
26 105
8 30
8 30
15 60
20 75
3 10
17 65
10 35
9 30
6 20
3 10
1 5
51 200
51 200
137 746
137 746
137 746
440 3,006
###
2,398 9,623

2,655 10,625
2,655 10,625
2,655 10,625
1,359 2,348
258 1,032
258 1,032
- 215
- 215
886 886
886 886
215 215
215 215
215 1,101
215 215
- 886
50 213
12 51
12 51
26 111
26 111
12 51
12 51

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 190 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Personnel Benefits 50104-00 7 7 8
Other Personnel Benefits 50104990-00 7 7 8
Lump-sum for Step Increments - Length of Service 50104990-10 7 7 8
SUB-TOTAL, PERSONAL SERVICES 3,190 3,858 2,982
Retirement and Life Insurance Premiums 50103010-00 318 318 322
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 928 1,237 1,241
Travelling Expenses - Local 50201010-00 928 1,237 1,241
Training and Scholarship Expenses 50202-00 156 158 156
Training Expenses 50202010-00 156 158 156
Supplies and Materials Expenses 50203-00 599 609 603
Office Supplies Expenses 50203010-00 294 298 294
Fuel Oil and Lubricants Expenses 50203090-00 269 271 270
Semi-Expendable Machinery and Equipment Expe 50203210-00 9 12 12
Information and Communications Technology Equi 50203210-03 9 12 12
Other Supplies and Materials Expenses 50203990-00 27 28 27
Utility Expenses 50204-00 233 238 234
Water Expenses 50204010-00 104 106 104
Electricity Expenses 50204020-00 129 132 130
Communication Expenses 50205-00 258 263 260
Telephone Expenses 50205020-00 180 185 181
Mobile 50205020-01 88 91 88
Landline 50205020-02 92 94 93
Internet Subscription Expenses 50205030-00 78 78 79
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 86 89 86
Other General Services 50212990-00 86 89 86
Other Maintenance and Operating Expenses 50299-00 589 404 667
Other Maintenance and Operating Expenses 50299990-00 589 404 667
Other Maintenance and Operating Expenses 50299990-99 589 404 667
SUB-TOTAL, MOOE 3,999 4,148 4,397

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,720 26,449 22,024


Reforestation Projects 50604020-02 13,720 26,449 22,024
SUB-TOTAL, CAPITAL OUTLAYS 13,720 26,449 22,024
GRAND TOTAL 20,909 34,455 29,403
- - -
MFO 3: ECOSYSTEM REGULATION SERVICES

Enforcement of Laws, Rules and Regulation

Permit issuance and monitoring of forest and forest resource use


Expenses

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 191 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
5 27
5 27
5 27
4,284 14,314
317 1,275

975 4,381
975 4,381
157 627
157 627
608 2,419
297 1,183
271 1,081
12 45
12 45
28 110
238 943
105 419
133 524
266 1,047
187 733
92 359
95 374
79 314
25 100
25 100
1,125 4,500
1,125 4,500
89 350
89 350
483 2,143
483 2,143
483 2,143
3,966 16,510
###

13,169 75,362
13,169 75,362
13,169 75,362
21,419 106,186
- ###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 192 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 616 615 616


Salaries and Wages - Regular 50101010-00 616 615 616
Basic Salary - Civilian 50101010-01 616 615 616
Other Compensation 50102-00 165 90 90
Personnel Economic Relief Allowance (PERA) 50102010-00 90 90 90
PERA - Civilian 50102010-01 90 90 90
Clothing/Uniforms Allowance 50102040-00 75 - -
Clothing/Uniform - Civilian 50102040-01 75 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 205 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 205 -
Personnel Benefit Contributions 50103-00 18 15 18
Pag-IBIG Contributions 50103020-00 5 4 5
Pag-IBIG - Civilian 50103020-01 5 4 5
PhilHealth Contributions 50103030-00 8 7 8
PhilHealth - Civilian 50103030-01 8 7 8
Employees Compensation Insurance Premiums 50103040-00 5 4 5
ECIP - Civilian 50103040-01 5 4 5
Other Personnel Benefits 50104-00 3 3 -
Other Personnel Benefits 50104990-00 3 3 -
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 -
SUB-TOTAL, PERSONAL SERVICES 802 928 724
Retirement and Life Insurance Premiums 50103010-00 74 74 74
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 236 1,766 103
Travelling Expenses - Local 50201010-00 236 1,766 103
Supplies and Materials Expenses 50203-00 115 117 116
Office Supplies Expenses 50203010-00 78 79 79
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Other Supplies and Materials Expenses 50203990-00 12 13 12
Utility Expenses 50204-00 24 26 24
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 12 13 12
Communication Expenses 50205-00 18 19 19
Telephone Expenses 50205020-00 18 19 19
Landline 50205020-02 18 19 19
Professional Services 50211-00 125 125 125
Other Professional Services 50211040-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 92 93 93
Other Maintenance and Operating Expenses 50299990-00 92 93 93
Other Maintenance and Operating Expenses 50299990-99 92 93 93
SUB-TOTAL, MOOE 610 2,146 480

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 193 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

615 2,462
615 2,462
615 2,462
370 715
90 360
90 360
- 75
- 75
205 205
205 205
75 75
75 75
75 280
75 75
- 205
15 66
4 18
4 18
7 30
7 30
4 18
4 18
- 6
- 6
- 6
1,075 3,529
73 295

895 3,000
895 3,000
117 465
79 315
25 100
13 50
26 100
13 50
13 50
19 75
19 75
19 75
125 500
125 500
93 371
93 371
93 371
1,275 4,511

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 194 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3

GRAND TOTAL 1,412 3,074 1,204


Issuance of protected area community-based resource
management agreement and monitoring of protected
areas, wildlife, coastal and marine resources
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 30 30 30
Travelling Expenses - Local 50201010-00 30 30 30
Supplies and Materials Expenses 50203-00 3 3 3
Office Supplies Expenses 50203010-00 3 3 3
Utility Expenses 50204-00 1 1 2
Electricity Expenses 50204020-00 1 1 2
Communication Expenses 50205-00 - 1 1
Telephone Expenses 50205020-00 - 1 1
Landline 50205020-02 1 1
Other Maintenance and Operating Expenses 50299-00 10 10 8
Other Maintenance and Operating Expenses 50299990-00 10 10 8
Other Maintenance and Operating Expenses 50299990-99 10 10 8
SUB-TOTAL, MOOE 44 45 44

GRAND TOTAL 44 45 44
SUB-TOTAL, Enforcement of Laws, Rules and Regulation
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 616 615 616


Salaries and Wages - Regular 50101010-00 616 615 616
Basic Salary - Civilian 50101010-01 616 615 616
Other Compensation 50102-00 165 90 90
Personnel Economic Relief Allowance (PERA) 50102010-00 90 90 90
PERA - Civilian 50102010-01 90 90 90
Clothing/Uniforms Allowance 50102040-00 75 - -
Clothing/Uniform - Civilian 50102040-01 75 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 205 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 205 -
Personnel Benefit Contributions 50103-00 18 15 18
Pag-IBIG Contributions 50103020-00 5 4 5
Pag-IBIG - Civilian 50103020-01 5 4 5
PhilHealth Contributions 50103030-00 8 7 8
PhilHealth - Civilian 50103030-01 8 7 8
Employees Compensation Insurance Premiums 50103040-00 5 4 5
ECIP - Civilian 50103040-01 5 4 5

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 195 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
###
2,350 8,040

30 120
30 120
3 12
3 12
1 5
1 5
1 3
1 3
1 3
10 38
10 38
10 38
45 178
###
45 178

###

615 2,462
615 2,462
615 2,462
370 715
90 360
90 360
- 75
- 75
205 205
205 205
75 75
75 75
75 280
75 75
- 205
15 66
4 18
4 18
7 30
7 30
4 18
4 18

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 196 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Personnel Benefits 50104-00 3 3 -
Other Personnel Benefits 50104990-00 3 3 -
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 -
SUB-TOTAL, PERSONAL SERVICES 802 928 724
Retirement and Life Insurance Premiums 50103010-00 74 74 74
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 266 1,796 133
Travelling Expenses - Local 50201010-00 266 1,796 133
Supplies and Materials Expenses 50203-00 118 120 119
Office Supplies Expenses 50203010-00 81 82 82
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Other Supplies and Materials Expenses 50203990-00 12 13 12
Utility Expenses 50204-00 25 27 26
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 13 14 14
Communication Expenses 50205-00 18 20 20
Telephone Expenses 50205020-00 18 20 20
Landline 50205020-02 18 20 20
Professional Services 50211-00 125 125 125
Other Professional Services 50211040-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 102 103 101
Other Maintenance and Operating Expenses 50299990-00 102 103 101
Other Maintenance and Operating Expenses 50299990-99 102 103 101
SUB-TOTAL, MOOE 654 2,191 524

GRAND TOTAL 1,456 3,119 1,248


SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 616 615 616


Salaries and Wages - Regular 50101010-00 616 615 616
Basic Salary - Civilian 50101010-01 616 615 616
Other Compensation 50102-00 165 90 90
Personnel Economic Relief Allowance (PERA) 50102010-00 90 90 90
PERA - Civilian 50102010-01 90 90 90
Clothing/Uniforms Allowance 50102040-00 75 - -
Clothing/Uniform - Civilian 50102040-01 75 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 205 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 205 -
Personnel Benefit Contributions 50103-00 18 15 18
Pag-IBIG Contributions 50103020-00 5 4 5
Pag-IBIG - Civilian 50103020-01 5 4 5

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 197 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- 6
- 6
- 6
1,075 3,529
73 295

925 3,120
925 3,120
120 477
82 327
25 100
13 50
27 105
13 50
14 55
20 78
20 78
20 78
125 500
125 500
103 409
103 409
103 409
1,320 4,689
###
2,395 8,218

615 2,462
615 2,462
615 2,462
370 715
90 360
90 360
- 75
- 75
205 205
205 205
75 75
75 75
75 280
75 75
- 205
15 66
4 18
4 18

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 198 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
PhilHealth Contributions 50103030-00 8 7 8
PhilHealth - Civilian 50103030-01 8 7 8
Employees Compensation Insurance Premiums 50103040-00 5 4 5
ECIP - Civilian 50103040-01 5 4 5
Other Personnel Benefits 50104-00 3 3 -
Other Personnel Benefits 50104990-00 3 3 -
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 -
SUB-TOTAL, PERSONAL SERVICES 802 928 724
Retirement and Life Insurance Premiums 50103010-00 74 74 74
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 266 1,796 133
Travelling Expenses - Local 50201010-00 266 1,796 133
Supplies and Materials Expenses 50203-00 118 120 119
Office Supplies Expenses 50203010-00 81 82 82
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Other Supplies and Materials Expenses 50203990-00 12 13 12
Utility Expenses 50204-00 25 27 26
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 13 14 14
Communication Expenses 50205-00 18 20 20
Telephone Expenses 50205020-00 18 20 20
Landline 50205020-02 18 20 20
Professional Services 50211-00 125 125 125
Other Professional Services 50211040-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 102 103 101
Other Maintenance and Operating Expenses 50299990-00 102 103 101
Other Maintenance and Operating Expenses 50299990-99 102 103 101
SUB-TOTAL, MOOE 654 2,191 524

GRAND TOTAL 1,456 3,119 1,248


SUB-TOTAL, OPERATIONS - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 6,888 6,887 6,891


Salaries and Wages - Regular 50101010-00 6,888 6,887 6,891
Basic Salary - Civilian 50101010-01 6,888 6,887 6,891
Other Compensation 50102-00 1,265 690 690
Personnel Economic Relief Allowance (PERA) 50102010-00 690 690 690
PERA - Civilian 50102010-01 690 690 690
Clothing/Uniforms Allowance 50102040-00 575 - -
Clothing/Uniform - Civilian 50102040-01 575 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 2,296 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 199 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
7 30
7 30
4 18
4 18
- 6
- 6
- 6
1,075 3,529
73 295

925 3,120
925 3,120
120 477
82 327
25 100
13 50
27 105
13 50
14 55
20 78
20 78
20 78
125 500
125 500
103 409
103 409
103 409
1,320 4,689
###
2,395 8,218
- ###

6,886 27,552
6,886 27,552
6,886 27,552
3,561 6,206
690 2,760
690 2,760
- 575
- 575
2,296 2,296
2,296 2,296
575 575
575 575
575 2,871
575 575

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 200 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Mid-Year Bonus - Civilian 50102990-36 - 2,296 -
Personnel Benefit Contributions 50103-00 143 137 147
Pag-IBIG Contributions 50103020-00 35 33 36
Pag-IBIG - Civilian 50103020-01 35 33 36
PhilHealth Contributions 50103030-00 73 71 75
PhilHealth - Civilian 50103030-01 73 71 75
Employees Compensation Insurance Premiums 50103040-00 35 33 36
ECIP - Civilian 50103040-01 35 33 36
Other Personnel Benefits 50104-00 19 19 17
Other Personnel Benefits 50104990-00 19 19 17
Lump-sum for Step Increments - Length of Service 50104990-10 19 19 17
SUB-TOTAL, PERSONAL SERVICES 8,315 10,029 7,745
Retirement and Life Insurance Premiums 50103010-00 826 826 830
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,219 3,069 1,399
Travelling Expenses - Local 50201010-00 1,219 3,069 1,399
Training and Scholarship Expenses 50202-00 156 158 156
Training Expenses 50202010-00 156 158 156
Supplies and Materials Expenses 50203-00 723 737 730
Office Supplies Expenses 50203010-00 377 383 378
Fuel Oil and Lubricants Expenses 50203090-00 295 297 297
Semi-Expendable Machinery and Equipment Expe 50203210-00 12 16 16
Information and Communications Technology Equi 50203210-03 12 16 16
Other Supplies and Materials Expenses 50203990-00 39 41 39
Utility Expenses 50204-00 261 269 264
Water Expenses 50204010-00 116 119 116
Electricity Expenses 50204020-00 145 150 148
Communication Expenses 50205-00 278 286 282
Telephone Expenses 50205020-00 200 208 203
Mobile 50205020-01 88 91 88
Landline 50205020-02 112 117 115
Internet Subscription Expenses 50205030-00 78 78 79
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,250 1,250 1,250
Other Professional Services 50211040-00 1,250 1,250 1,250
General Services 50212-00 86 89 86
Other General Services 50212990-00 86 89 86
Other Maintenance and Operating Expenses 50299-00 701 516 807
Other Maintenance and Operating Expenses 50299990-00 701 516 807
Other Maintenance and Operating Expenses 50299990-99 701 516 807
SUB-TOTAL, MOOE 4,699 6,399 4,999

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,720 26,449 22,024


Reforestation Projects 50604020-02 13,720 26,449 22,024
SUB-TOTAL, CAPITAL OUTLAYS 13,720 26,449 22,024

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 201 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- 2,296
136 563
33 137
33 137
70 289
70 289
33 137
33 137
14 69
14 69
14 69
11,172 37,261
824 3,306

1,914 7,601
1,914 7,601
157 627
157 627
736 2,926
382 1,520
297 1,186
16 60
16 60
41 160
269 1,063
118 469
151 594
289 1,135
210 821
92 359
118 462
79 314
25 100
25 100
1,250 5,000
1,250 5,000
89 350
89 350
595 2,619
595 2,619
595 2,619
5,324 21,421
###

13,169 75,362
13,169 75,362
13,169 75,362

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 202 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
GRAND TOTAL 26,734 42,877 34,768
TOTAL PROGRAMS AND ACTIVITIES - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 8,366 8,365 8,369


Salaries and Wages - Regular 50101010-00 8,366 8,365 8,369
Basic Salary - Civilian 50101010-01 8,366 8,365 8,369
Other Compensation 50102-00 1,556 884 886
Personnel Economic Relief Allowance (PERA) 50102010-00 804 804 804
PERA - Civilian 50102010-01 804 804 804
Representation Allowance 50102020-00 41 40 41
Transportation Allowance 50102020-01 41 40 41
Transportation Allowance 50102030-00 41 40 41
Transportation Allowance 50102030-01 41 40 41
Clothing/Uniforms Allowance 50102040-00 670 - -
Clothing/Uniform - Civilian 50102040-01 670 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 3,191 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,789 -
Anniversary Bonus - Civilian 50102990-38 - 402 -
Personnel Benefit Contributions 50103-00 170 160 172
Pag-IBIG Contributions 50103020-00 42 38 42
Pag-IBIG - Civilian 50103020-01 42 38 42
PhilHealth Contributions 50103030-00 86 84 88
PhilHealth - Civilian 50103030-01 86 84 88
Employees Compensation Insurance Premiums 50103040-00 42 38 42
ECIP - Civilian 50103040-01 42 38 42
Other Personnel Benefits 50104-00 23 23 20
Other Personnel Benefits 50104990-00 23 23 20
Lump-sum for Step Increments - Length of Service 50104990-10 23 23 20
SUB-TOTAL, PERSONAL SERVICES 10,115 12,623 9,447
Retirement and Life Insurance Premiums 50103010-00 1,004 1,004 1,008
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,485 3,322 1,639
Travelling Expenses - Local 50201010-00 1,485 3,322 1,639
Training and Scholarship Expenses 50202-00 158 161 158
Training Expenses 50202010-00 158 161 158
Supplies and Materials Expenses 50203-00 836 857 847
Office Supplies Expenses 50203010-00 421 429 423
Fuel Oil and Lubricants Expenses 50203090-00 321 325 324
Semi-Expendable Machinery and Equipment Expe 50203210-00 16 21 22
Information and Communications Technology Equi 50203210-03 16 21 22
Semi-Expendable Furniture, Fixtures and Books 50203220-00 2 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 203 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
29,665 134,044
- ###

8,364 33,464
8,364 33,464
8,364 33,464
4,343 7,669
804 3,216
804 3,216
40 162
40 162
40 162
40 162
- 670
- 670
2,789 2,789
2,789 2,789
670 670
670 670
670 3,861
670 670
- 2,789
- 402
159 661
38 160
38 160
83 341
83 341
38 160
38 160
17 83
17 83
17 83
13,553 45,738
1,000 4,016

2,165 8,611
2,165 8,611
160 637
160 637
853 3,393
427 1,700
323 1,293
21 80
21 80
3 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 204 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Furniture and Fixture 50203220-01 2 3 2
Other Supplies and Materials Expenses 50203990-00 76 79 76
Utility Expenses 50204-00 401 411 405
Water Expenses 50204010-00 178 182 178
Electricity Expenses 50204020-00 223 229 227
Communication Expenses 50205-00 288 303 292
Postage and Courier Services 50205010-00 2 3 2
Telephone Expenses 50205020-00 207 219 210
Mobile 50205020-01 90 97 90
Landline 50205020-02 117 122 120
Internet Subscription Expenses 50205030-00 79 80 80
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - 1 -
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,262 1,263 1,262
Other Professional Services 50211040-00 1,262 1,263 1,262
General Services 50212-00 140 155 140
Janitorial Services 50212020-00 12 13 12
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 116 129 116
Repairs and Maintenance 50213-00 5 7 6
Repairs and Maintenance - Transportation Equipment50213060-00 3 4 4
Motor Vehicles 50213060-01 1 1 2
Other Transportation Equipment 50213060-99 2 3 2
Repairs and Maintenance - Furniture and Fixtures 50213070-00 2 3 2
Labor and Wages 50216-00 2 3 2
Labor and Wages 50216010-00 2 3 2
Other Maintenance and Operating Expenses 50299-00 984 793 1,074
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 4 6 4
Rents - Motor Vehicles 50299050-03 2 3 2
Rents - Equipment 50299050-04 2 3 2
Other Maintenance and Operating Expenses 50299990-00 978 784 1,068
Other Maintenance and Operating Expenses 50299990-99 978 784 1,068
SUB-TOTAL, MOOE 5,586 7,300 5,850

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,720 26,449 22,024


Reforestation Projects 50604020-02 13,720 26,449 22,024
Transportation Equipment Outlay 50604060-00 - 1,000 -
Motor Vehicles 50604060-01 - 1,000 -
SUB-TOTAL, CAPITAL OUTLAYS 13,720 27,449 22,024
GRAND TOTAL 29,421 47,372 37,321
TOTAL NEW APPROPRIATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 8,366 8,365 8,369


Salaries and Wages - Regular 50101010-00 8,366 8,365 8,369

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 205 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
3 10
79 310
411 1,628
181 719
230 909
302 1,185
3 10
218 854
95 372
123 482
80 319
1 2
25 100
25 100
1,263 5,050
1,263 5,050
145 580
13 50
13 50
119 480
7 25
4 15
1 5
3 10
3 10
3 10
3 10
852 3,703
3 10
6 20
3 10
3 10
843 3,673
843 3,673
6,186 24,922
###

13,169 75,362
13,169 75,362
- 1,000
- 1,000
13,169 76,362
32,908 147,022

8,364 33,464
8,364 33,464

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 206 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Basic Salary - Civilian 50101010-01 8,366 8,365 8,369
Other Compensation 50102-00 1,556 884 886
Personnel Economic Relief Allowance (PERA) 50102010-00 804 804 804
PERA - Civilian 50102010-01 804 804 804
Representation Allowance 50102020-00 41 40 41
Representation Allowance 50102020-01 41 40 41
Transportation Allowance 50102030-00 41 40 41
Transportation Allowance 50102030-01 41 40 41
Clothing/Uniforms Allowance 50102040-00 670 - -
Clothing/Uniform - Civilian 50102040-01 670 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 3,191 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,789 -
Anniversary Bonus - Civilian 50102990-38 - 402 -
Personnel Benefit Contributions 50103-00 170 160 172
Pag-IBIG Contributions 50103020-00 42 38 42
Pag-IBIG - Civilian 50103020-01 42 38 42
PhilHealth Contributions 50103030-00 86 84 88
PhilHealth - Civilian 50103030-01 86 84 88
Employees Compensation Insurance Premiums 50103040-00 42 38 42
ECIP - Civilian 50103040-01 42 38 42
Other Personnel Benefits 50104-00 23 23 20
Other Personnel Benefits 50104990-00 23 23 20
Lump-sum for Step Increments - Length of Service 50104990-10 23 23 20
SUB-TOTAL, PERSONAL SERVICES 10,115 12,623 9,447
Retirement and Life Insurance Premiums 50103010-00 1,004 1,004 1,008
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,485 3,322 1,639
Travelling Expenses - Local 50201010-00 1,485 3,322 1,639
Training and Scholarship Expenses 50202-00 158 161 158
Training Expenses 50202010-00 158 161 158
Supplies and Materials Expenses 50203-00 836 857 847
Office Supplies Expenses 50203010-00 421 429 423
Fuel Oil and Lubricants Expenses 50203090-00 321 325 324
Semi-Expendable Machinery and Equipment Expe 50203210-00 16 21 22
Information and Communications Technology Equi 50203210-03 16 21 22
Semi-Expendable Furniture, Fixtures and Books 50203220-00 2 3 2
Furniture and Fixture 50203220-01 2 3 2
Other Supplies and Materials Expenses 50203990-00 76 79 76
Utility Expenses 50204-00 401 411 405
Water Expenses 50204010-00 178 182 178
Electricity Expenses 50204020-00 223 229 227
Communication Expenses 50205-00 288 303 292
Postage and Courier Services 50205010-00 2 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 207 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
8,364 33,464
4,343 7,669
804 3,216
804 3,216
40 162
40 162
40 162
40 162
- 670
- 670
2,789 2,789
2,789 2,789
670 670
670 670
670 3,861
670 670
- 2,789
- 402
159 661
38 160
38 160
83 341
83 341
38 160
38 160
17 83
17 83
17 83
13,553 45,738
1,000 4,016

2,165 8,611
2,165 8,611
160 637
160 637
853 3,393
427 1,700
323 1,293
21 80
21 80
3 10
3 10
79 310
411 1,628
181 719
230 909
302 1,185
3 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 208 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Telephone Expenses 50205020-00 207 219 210
Mobile 50205020-01 90 97 90
Landline 50205020-02 117 122 120
Internet Subscription Expenses 50205030-00 79 80 80
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - 1 -
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,262 1,263 1,262
Other Professional Services 50211040-00 1,262 1,263 1,262
General Services 50212-00 140 155 140
Janitorial Services 50212020-00 12 13 12
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 116 129 116
Repairs and Maintenance 50213-00 5 7 6
Repairs and Maintenance - Transportation Equipment50213060-00 3 4 4
Motor Vehicles 50213060-01 1 1 2
Other Transportation Equipment 50213060-99 2 3 2
Repairs and Maintenance - Furniture and Fixtures 50213070-00 2 3 2
Labor and Wages 50216-00 2 3 2
Labor and Wages 50216010-00 2 3 2
Other Maintenance and Operating Expenses 50299-00 984 793 1,074
Transportation and Delivery Expenses 50299040-00 2 3 2
Rent/Lease Expenses 50299050-00 4 6 4
Rents - Motor Vehicles 50299050-03 2 3 2
Rents - Equipment 50299050-04 2 3 2
Other Maintenance and Operating Expenses 50299990-00 978 784 1,068
Other Maintenance and Operating Expenses 50299990-99 978 784 1,068
SUB-TOTAL, MOOE 5,586 7,300 5,850

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,720 26,449 22,024


Reforestation Projects 50604020-02 13,720 26,449 22,024
Transportation Equipment Outlay 50604060-00 - 1,000 -
Motor Vehicles 50604060-01 - 1,000 -
SUB-TOTAL, CAPITAL OUTLAYS 13,720 27,449 22,024
GRAND TOTAL 29,421 47,372 37,321

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:58 Page 209 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
218 854
95 372
123 482
80 319
1 2
25 100
25 100
1,263 5,050
1,263 5,050
145 580
13 50
13 50
119 480
7 25
4 15
1 5
3 10
3 10
3 10
3 10
852 3,703
3 10
6 20
3 10
3 10
843 3,673
843 3,673
6,186 24,922
###

13,169 75,362
13,169 75,362
- 1,000
- 1,000
13,169 76,362
32,908 147,022

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 210 of 2363


FY 2017 FINANCIAL PLAN
(In Thousand Pesos)

Department DEPARTMENT OF ENVIRONMENT AND NATURAL RESOURCES


Agency OFFICE OF THE SECRETARY (OSEC)
Operating Unit PENRO COTABATO
Organization Code (UACS) 10 001 00 00067

BUDGET YEAR OBLIGATION PROGRAMS


UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
PROGRAMS
General Administration & Support Services 100000000

General Management and Supervision 100010000 2,282 4,029 2,205 2,794 11,310
Personnel Services 50100000 00 1,496 2,220 1,406 1,998 7,120
MOOE 50200000 00 786 809 799 796 3,190
CO 50600000 00 0 1,000 0 0 1,000

Human Resources and Development 100020000 304 374 296 383 1,357
Personnel Services 50100000 00 304 374 296 383 1,357

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 2,586 4,403 2,501 3,177 12,667
Personnel Services 50100000 00 1,800 2,594 1,702 2,381 8,477
MOOE 50200000 00 786 809 799 796 3,190
CO 50600000 00 0 1,000 0 0 1,000

SUPPORT TO OPERATIONS 200000000

Data Management including Systems Development


and Maintenance 200010000 47 30 28 35 140
MOOE 50200000 00 47 30 28 35 140

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 54 62 24 31 171
MOOE 50200000 00 54 62 24 31 171

SUB-TOTAL, SUPPORT TO OPERATIONS 101 92 52 66 311


MOOE 50200000 00 101 92 52 66 311

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 4,369 5,303 4,117 5,851 19,640
Personnel Services 50100000 00 4,323 5,243 4,039 5,813 19,418
MOOE 50200000 00 46 60 78 38 222

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 17,314 30,199 25,535 17,087 90,135
Personnel Services 50100000 00 926 1,081 843 1,249 4,099

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 211 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
MOOE 50200000 00 2,668 2,669 2,668 2,669 10,674
CO 50600000 00 13,720 26,449 22,024 13,169 75,362

Land Survey, Dispostion and Records


Management 302020000 1,338 1,555 1,601 1,934 6,428
Personnel Services 50100000 00 802 969 750 1,077 3,598
MOOE 50200000 00 536 586 851 857 2,830

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 2,157 2,621 2,187 2,318 9,283
Personnel Services 50100000 00 1,462 1,808 1,389 1,958 6,617
MOOE 50200000 00 695 813 798 360 2,666

Protected and conservation of wildlife 302030002 100 80 80 80 340


MOOE 50200000 00 100 80 80 80 340

SUB-TOTAL, PAWS 302030000 2,257 2,701 2,267 2,398 9,623


Personnel Services 50100000 00 1,462 1,808 1,389 1,958 6,617
MOOE 50200000 00 795 893 878 440 3,006

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 20,909 34,455 29,403 21,419 106,186
Personnel Services 50100000 00 3,190 3,858 2,982 4,284 14,314
MOOE 50200000 00 3,999 4,148 4,397 3,966 16,510
CO 50600000 00 13,720 26,449 22,024 13,169 75,362

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 1,412 3,074 1,204 2,350 8,040
Personnel Services 50100000 00 802 928 724 1,075 3,529
MOOE 50200000 00 610 2,146 480 1,275 4,511

Issuance of protected area


community-based resource management agreement
and monitoring of protected areas, wildlife,
coastal and marine resources 303010003 44 45 44 45 178
MOOE 50200000 00 44 45 44 45 178

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 1,456 3,119 1,248 2,395 8,218
Personnel Services 50100000 00 802 928 724 1,075 3,529
MOOE 50200000 00 654 2,191 524 1,320 4,689

Operations against illegal environment

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 1,456 3,119 1,248 2,395 8,218
Personnel Services 50100000 00 802 928 724 1,075 3,529
MOOE 50200000 00 654 2,191 524 1,320 4,689

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 212 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
SUB-TOTAL, OPERATIONS 26,734 42,877 34,768 29,665 134,044
Personnel Services 50100000 00 8,315 10,029 7,745 11,172 37,261
MOOE 50200000 00 4,699 6,399 4,999 5,324 21,421
CO 50600000 00 13,720 26,449 22,024 13,169 75,362

TOTAL PROGRAMS AND ACTIVITIES 29,421 47,372 37,321 32,908 147,022


Personnel Services 50100000 00 10,115 12,623 9,447 13,553 45,738
MOOE 50200000 00 5,586 7,300 5,850 6,186 24,922
CO 50600000 00 13,720 27,449 22,024 13,169 76,362

TOTAL NEW APPROPRIATIONS 29,421 47,372 37,321 32,908 147,022


Personnel Services 50100000 00 10,115 12,623 9,447 13,553 45,738
MOOE 50200000 00 5,586 7,300 5,850 6,186 24,922
CO 50600000 00 13,720 27,449 22,024 13,169 76,362

II. AUTOMATIC APPROPRIATIONS


RETIREMENT AND LIFE INSURANCE PREMIUMS

General Management and Supervision 100010000 149 149 149 149 596
Personnel Services 50100000 00 149 149 149 149 596

Human Resources and Development 100020000 29 29 29 27 114


Personnel Services 50100000 00 29 29 29 27 114

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 178 178 178 176 710
Personnel Services 50100000 00 178 178 178 176 710

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 434 434 434 434 1,736
Personnel Services 50100000 00 434 434 434 434 1,736

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 86 86 87 86 345
Personnel Services 50100000 00 86 86 87 86 345

Land Survey, Dispostion and Records


Management 302020000 80 80 80 79 319
Personnel Services 50100000 00 80 80 80 79 319

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 152 152 155 152 611
Personnel Services 50100000 00 152 152 155 152 611

SUB-TOTAL, PAWS 302030000 152 152 155 152 611

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 213 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
Personnel Services 50100000 00 152 152 155 152 611

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 318 318 322 317 1,275
Personnel Services 50100000 00 318 318 322 317 1,275

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 74 74 74 73 295
Personnel Services 50100000 00 74 74 74 73 295

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 74 74 74 73 295


Personnel Services 50100000 00 74 74 74 73 295

Operations against illegal environment

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 74 74 74 73 295


Personnel Services 50100000 00 74 74 74 73 295

SUB-TOTAL, OPERATIONS 826 826 830 824 3,306


Personnel Services 50100000 00 826 826 830 824 3,306

TOTAL PROGRAMS AND ACTIVITIES 1,004 1,004 1,008 1,000 4,016


Personnel Services 50100000 00 1,004 1,004 1,008 1,000 4,016

TOTAL NEW APPROPRIATIONS 1,004 1,004 1,008 1,000 4,016


Personnel Services 50100000 00 1,004 1,004 1,008 1,000 4,016

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 214 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : PENRO SARANGANI
Organization Code (UACS) : 10 001 00 00068
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
General Management and Supervision
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 594 594 595


Salaries and Wages - Regular 50101010-00 594 594 595
Basic Salary - Civilian 50101010-01 594 594 595
Other Compensation 50102-00 129 92 94
Personnel Economic Relief Allowance (PERA) 50102010-00 42 42 42
PERA - Civilian 50102010-01 42 42 42
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 35 - -
Clothing/Uniform - Civilian 50102040-01 35 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 318 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 198 -
Anniversary Bonus - Civilian 50102990-38 - 120 -
Personnel Benefit Contributions 50103-00 9 9 9
Pag-IBIG Contributions 50103020-00 2 2 2
Pag-IBIG - Civilian 50103020-01 2 2 2
PhilHealth Contributions 50103030-00 5 5 5
PhilHealth - Civilian 50103030-01 5 5 5
Employees Compensation Insurance Premiums 50103040-00 2 2 2
ECIP - Civilian 50103040-01 2 2 2
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 734 1,015 700
Retirement and Life Insurance Premiums 50103010-00 71 71 72
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 267 267 267

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 215 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-Total

594 2,377
594 2,377
594 2,377
325 640
42 168
42 168
25 102
25 102
25 102
25 102
- 35
- 35
198 198
198 198
35 35
35 35
35 353
35 35
- 198
- 120
9 36
2 8
2 8
5 20
5 20
2 8
2 8
- 6
- 6
- 6
963 3,412
71 285

267 1,068

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 216 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 267 267 267
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 115 117 116
Office Supplies Expenses 50203010-00 50 50 50
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 37 38 37
Utility Expenses 50204-00 137 138 137
Water Expenses 50204010-00 62 63 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 8 9 9
Telephone Expenses 50205020-00 7 8 7
Mobile 50205020-01 2 3 2
Landline 50205020-02 5 5 5
Internet Subscription Expenses 50205030-00 1 1 2
General Services 50212-00 49 51 49
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 37 38 37
Other Maintenance and Operating Expenses 50299-00 126 120 134
Other Maintenance and Operating Expenses 50299990-00 126 120 134
Other Maintenance and Operating Expenses 50299990-99 126 120 134
SUB-TOTAL, MOOE 704 705 714

GRAND TOTAL 1,438 1,720 1,414


SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 594 594 595


Salaries and Wages - Regular 50101010-00 594 594 595
Basic Salary - Civilian 50101010-01 594 594 595
Other Compensation 50102-00 129 92 94
Personnel Economic Relief Allowance (PERA) 50102010-00 42 42 42
PERA - Civilian 50102010-01 42 42 42
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 35 - -
Clothing/Uniform - Civilian 50102040-01 35 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 318 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 198 -
Anniversary Bonus - Civilian 50102990-38 - 120 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 217 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
267 1,068
3 10
3 10
117 465
50 200
25 100
4 15
4 15
38 150
138 550
63 250
75 300
9 35
8 30
3 10
5 20
1 5
51 200
13 50
38 150
120 500
120 500
120 500
705 2,828
###
1,668 6,240

594 2,377
594 2,377
594 2,377
325 640
42 168
42 168
25 102
25 102
25 102
25 102
- 35
- 35
198 198
198 198
35 35
35 35
35 353
35 35
- 198
- 120

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 218 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Benefit Contributions 50103-00 9 9 9
Pag-IBIG Contributions 50103020-00 2 2 2
Pag-IBIG - Civilian 50103020-01 2 2 2
PhilHealth Contributions 50103030-00 5 5 5
PhilHealth - Civilian 50103030-01 5 5 5
Employees Compensation Insurance Premiums 50103040-00 2 2 2
ECIP - Civilian 50103040-01 2 2 2
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 734 1,015 700
Retirement and Life Insurance Premiums 50103010-00 71 71 72
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 267 267 267
Travelling Expenses - Local 50201010-00 267 267 267
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 115 117 116
Office Supplies Expenses 50203010-00 50 50 50
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 37 38 37
Utility Expenses 50204-00 137 138 137
Water Expenses 50204010-00 62 63 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 8 9 9
Telephone Expenses 50205020-00 7 8 7
Mobile 50205020-01 2 3 2
Landline 50205020-02 5 5 5
Internet Subscription Expenses 50205030-00 1 1 2
General Services 50212-00 49 51 49
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 37 38 37
Other Maintenance and Operating Expenses 50299-00 126 120 134
Other Maintenance and Operating Expenses 50299990-00 126 120 134
Other Maintenance and Operating Expenses 50299990-99 126 120 134
SUB-TOTAL, MOOE 704 705 714

GRAND TOTAL 1,438 1,720 1,414


Data Management including Systems Development and Maintenance - - -
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 10 10 10
Travelling Expenses - Local 50201010-00 10 10 10

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 219 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
9 36
2 8
2 8
5 20
5 20
2 8
2 8
- 6
- 6
- 6
963 3,412
71 285

267 1,068
267 1,068
3 10
3 10
117 465
50 200
25 100
4 15
4 15
38 150
138 550
63 250
75 300
9 35
8 30
3 10
5 20
1 5
51 200
13 50
38 150
120 500
120 500
120 500
705 2,828
###
1,668 6,240
- -

10 40
10 40

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 220 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Supplies and Materials Expenses 50203-00 2 4 4
Office Supplies Expenses 50203010-00 1 1 2
Fuel Oil and Lubricants Expenses 50203090-00 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 1 1 2
Information and Communications Technology Equi 50203210-03 1 1 2
Utility Expenses 50204-00 2 3 2
Electricity Expenses 50204020-00 2 3 2
Communication Expenses 50205-00 - 1 1
Telephone Expenses 50205020-00 - 1 1
Mobile 50205020-01 1 1
General Services 50212-00 2 3 2
Other General Services 50212990-00 2 3 2
Other Maintenance and Operating Expenses 50299-00 33 9 10
Other Maintenance and Operating Expenses 50299990-00 33 9 10
Other Maintenance and Operating Expenses 50299990-99 33 9 10
SUB-TOTAL, MOOE 49 30 29

GRAND TOTAL 49 30 29
Production and Dissemination of Techical and Popular Materials in the
Conservation and Development of Resources Including Environemntal
Education
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 17 35 13
Travelling Expenses - Local 50201010-00 17 35 13
Supplies and Materials Expenses 50203-00 7 7 8
Office Supplies Expenses 50203010-00 6 6 6
Fuel Oil and Lubricants Expenses 50203090-00 1 1 2
Utility Expenses 50204-00 1 1 2
Electricity Expenses 50204020-00 1 1 2
General Services 50212-00 5 5 5
Other General Services 50212990-00 5 5 5
Other Maintenance and Operating Expenses 50299-00 6 30 -
Other Maintenance and Operating Expenses 50299990-00 6 30 -
Other Maintenance and Operating Expenses 50299990-99 6 30
SUB-TOTAL, MOOE 36 78 28

GRAND TOTAL 36 78 28
SUB-TOTAL, SUPPORT TO OPERATIONS
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 27 45 23
Travelling Expenses - Local 50201010-00 27 45 23
Supplies and Materials Expenses 50203-00 9 11 12
Office Supplies Expenses 50203010-00 7 7 8
Fuel Oil and Lubricants Expenses 50203090-00 1 3 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 221 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
2 12
1 5
2
1 5
1 5
3 10
3 10
1 3
1 3
1 3
3 10
3 10
13 65
13 65
13 65
32 140
###
32 140

###

5 70
5 70
8 30
7 25
1 5
1 5
1 5
5 20
5 20
- 36
- 36
36
19 161
###
19 161

15 110
15 110
10 42
8 30
1 7

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 222 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Semi-Expendable Machinery and Equipment Expe 50203210-00 1 1 2
Information and Communications Technology Equi 50203210-03 1 1 2
Utility Expenses 50204-00 3 4 4
Electricity Expenses 50204020-00 3 4 4
Communication Expenses 50205-00 - 1 1
Telephone Expenses 50205020-00 - 1 1
Mobile 50205020-01 - 1 1
General Services 50212-00 7 8 7
Other General Services 50212990-00 7 8 7
Other Maintenance and Operating Expenses 50299-00 39 39 10
Other Maintenance and Operating Expenses 50299990-00 39 39 10
Other Maintenance and Operating Expenses 50299990-99 39 39 10
SUB-TOTAL, MOOE 85 108 57

GRAND TOTAL 85 108 57


OPERATIONS - - -

MFO 1: ECOSYSTEM POLICY SERVICES

Formulation and Monitoring of ENR Sector Policies, Plans, Programs


and Projects
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,633 1,633 1,636


Salaries and Wages - Regular 50101010-00 1,633 1,633 1,636
Basic Salary - Civilian 50101010-01 1,633 1,633 1,636
Other Compensation 50102-00 308 168 168
Personnel Economic Relief Allowance (PERA) 50102010-00 168 168 168
PERA - Civilian 50102010-01 168 168 168
Clothing/Uniforms Allowance 50102040-00 140 - -
Clothing/Uniform - Civilian 50102040-01 140 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 545 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 545 -
Personnel Benefit Contributions 50103-00 36 34 36
Pag-IBIG Contributions 50103020-00 9 8 9
Pag-IBIG - Civilian 50103020-01 9 8 9
PhilHealth Contributions 50103030-00 18 18 18
PhilHealth - Civilian 50103030-01 18 18 18
Employees Compensation Insurance Premiums 50103040-00 9 8 9
ECIP - Civilian 50103040-01 9 8 9
Other Personnel Benefits 50104-00 4 4 4
Other Personnel Benefits 50104990-00 4 4 4
Lump-sum for Step Increments - Length of Service 50104990-10 4 4 4
SUB-TOTAL, PERSONAL SERVICES 1,981 2,384 1,844

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 223 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
1 5
1 5
4 15
4 15
1 3
1 3
1 3
8 30
8 30
13 101
13 101
13 101
51 301
###
51 301
- -

1,633 6,535
1,633 6,535
1,633 6,535
853 1,497
168 672
168 672
- 140
- 140
545 545
545 545
140 140
140 140
140 685
140 140
- 545
34 140
8 34
8 34
18 72
18 72
8 34
8 34
4 16
4 16
4 16
2,664 8,873

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 224 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Retirement and Life Insurance Premiums 50103010-00 196 196 196
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 274 426 246
Travelling Expenses - Local 50201010-00 274 426 246
Supplies and Materials Expenses 50203-00 40 42 41
Office Supplies Expenses 50203010-00 25 25 25
Fuel Oil and Lubricants Expenses 50203090-00 12 13 12
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 7 8 7
Electricity Expenses 50204020-00 7 8 7
Communication Expenses 50205-00 6 6 6
Telephone Expenses 50205020-00 6 6 6
Landline 50205020-02 6 6 6
General Services 50212-00 12 13 12
Other General Services 50212990-00 12 13 12
Other Maintenance and Operating Expenses 50299-00 - 25 25
Other Maintenance and Operating Expenses 50299990-00 - 25 25
Other Maintenance and Operating Expenses 50299990-99 25 25
SUB-TOTAL, MOOE 339 520 337

GRAND TOTAL 2,320 2,904 2,181


Forest Development, Rehabilitation and Protection
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 242 243 243
Travelling Expenses - Local 50201010-00 242 243 243
Training and Scholarship Expenses 50202-00 121 121 121
Training Expenses 50202010-00 121 121 121
Supplies and Materials Expenses 50203-00 364 364 364
Office Supplies Expenses 50203010-00 182 182 182
Fuel Oil and Lubricants Expenses 50203090-00 182 182 182
Utility Expenses 50204-00 121 122 121
Water Expenses 50204010-00 61 61 60
Electricity Expenses 50204020-00 60 61 61
Communication Expenses 50205-00 182 182 183
Telephone Expenses 50205020-00 122 121 122
Mobile 50205020-01 61 61 61
Landline 50205020-02 61 60 61
Internet Subscription Expenses 50205030-00 60 61 61
Professional Services 50211-00 1,260 1,260 1,260
Other Professional Services 50211040-00 1,260 1,260 1,260
Other Maintenance and Operating Expenses 50299-00 182 182 182
Other Maintenance and Operating Expenses 50299990-00 182 182 182
Other Maintenance and Operating Expenses 50299990-99 182 182 182

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 225 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
196 784

160 1,106
160 1,106
42 165
25 100
13 50
4 15
4 15
8 30
8 30
7 25
7 25
7 25
13 50
13 50
50 100
50 100
50 100
280 1,476
###
2,944 10,349

243 971
243 971
122 485
122 485
364 1,456
182 728
182 728
122 486
61 243
61 243
182 729
121 486
60 243
61 243
61 243
1,260 5,040
1,260 5,040
181 727
181 727
181 727

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 226 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
SUB-TOTAL, MOOE 2,472 2,474 2,474

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,315 20,374 18,732


Reforestation Projects 50604020-02 13,315 20,374 18,732
SUB-TOTAL, CAPITAL OUTLAYS 13,315 20,374 18,732
GRAND TOTAL 15,787 22,848 21,206
Land Survey, Disposition and Records Management
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 229 229 232


Salaries and Wages - Regular 50101010-00 229 229 232
Basic Salary - Civilian 50101010-01 229 229 232
Other Compensation 50102-00 33 18 18
Personnel Economic Relief Allowance (PERA) 50102010-00 18 18 18
PERA - Civilian 50102010-01 18 18 18
Clothing/Uniforms Allowance 50102040-00 15 - -
Clothing/Uniform - Civilian 50102040-01 15 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 77 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 77 -
Personnel Benefit Contributions 50103-00 5 5 5
Pag-IBIG Contributions 50103020-00 1 1 1
Pag-IBIG - Civilian 50103020-01 1 1 1
PhilHealth Contributions 50103030-00 3 3 3
PhilHealth - Civilian 50103030-01 3 3 3
Employees Compensation Insurance Premiums 50103040-00 1 1 1
ECIP - Civilian 50103040-01 1 1 1
Other Personnel Benefits 50104-00 1 1 -
Other Personnel Benefits 50104990-00 1 1 -
Lump-sum for Step Increments - Length of Service 50104990-10 1 1 -
SUB-TOTAL, PERSONAL SERVICES 268 330 255
Retirement and Life Insurance Premiums 50103010-00 28 27 28
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 63 62 63
Travelling Expenses - Local 50201010-00 63 62 63
Supplies and Materials Expenses 50203-00 8 11 10
Office Supplies Expenses 50203010-00 3 4 4
Fuel Oil and Lubricants Expenses 50203090-00 2 3 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 3 5 3

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 227 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
2,474 9,894
###

11,950 64,371
11,950 64,371
11,950 64,371
14,424 74,265

229 919
229 919
229 919
110 179
18 72
18 72
- 15
- 15
77 77
77 77
15 15
15 15
15 92
15 15
- 77
2 17
1 4
1 4
- 9
- 9
1 4
1 4
- 2
- 2
- 2
356 1,209
27 110

62 250
62 250
11 40
4 15
3 10
4 15
4 15
4 15

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 228 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Water Expenses 50204010-00 1 2 1
Electricity Expenses 50204020-00 2 3 2
Communication Expenses 50205-00 3 2 3
Telephone Expenses 50205020-00 3 2 3
Landline 50205020-02 3 2 3
Other Maintenance and Operating Expenses 50299-00 11 23 19
Other Maintenance and Operating Expenses 50299990-00 11 23 19
Other Maintenance and Operating Expenses 50299990-99 11 23 19
SUB-TOTAL, MOOE 88 103 98

GRAND TOTAL 356 433 353


MANAGEMENT OF PROTECTED AREAS, WILDLIFE, COASTAL AND
MARINE RESOURCES/AREAS

Protected areas development and management


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 61 61 61


Salaries and Wages - Regular 50101010-00 61 61 61
Basic Salary - Civilian 50101010-01 61 61 61
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 20 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 20 -
Personnel Benefit Contributions 50103-00 3 1 1
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 1
PhilHealth - Civilian 50103030-01 1 1 1
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
Other Personnel Benefits 50104-00 1 - -
Other Personnel Benefits 50104990-00 1 - -
Lump-sum for Step Increments - Length of Service 50104990-10 1 - -
SUB-TOTAL, PERSONAL SERVICES 76 88 68
Retirement and Life Insurance Premiums 50103010-00 7 7 8
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 133 366 186
Travelling Expenses - Local 50201010-00 133 366 186

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 229 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
1 5
3 10
2 10
2 10
2 10
14 67
14 67
14 67
93 382
###
449 1,591

61 244
61 244
61 244
31 54
6 24
6 24
- 5
- 5
20 20
20 20
5 5
5 5
5 25
5 5
- 20
- 5
- 1
- 1
- 3
- 3
- 1
- 1
- 1
- 1
- 1
97 329
7 29

65 750
65 750

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 230 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Supplies and Materials Expenses 50203-00 58 59 59
Office Supplies Expenses 50203010-00 30 30 30
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Utility Expenses 50204-00 15 15 15
Electricity Expenses 50204020-00 15 15 15
Communication Expenses 50205-00 7 6 6
Telephone Expenses 50205020-00 5 5 5
Landline 50205020-02 5 5 5
Internet Subscription Expenses 50205030-00 2 1 1
General Services 50212-00 38 37 37
Other General Services 50212990-00 38 37 37
Other Maintenance and Operating Expenses 50299-00 43 43 42
Other Maintenance and Operating Expenses 50299990-00 43 43 42
Other Maintenance and Operating Expenses 50299990-99 43 43 42
SUB-TOTAL, MOOE 294 526 345

GRAND TOTAL 370 614 413


Protected and conservation of wildlife
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 62 63 63
Travelling Expenses - Local 50201010-00 62 63 63
Supplies and Materials Expenses 50203-00 18 19 17
Office Supplies Expenses 50203010-00 13 13 12
Fuel Oil and Lubricants Expenses 50203090-00 1 2 1
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 4 4
Information and Communications Technology Equi 50203210-03 4 4 4
Utility Expenses 50204-00 4 3 4
Electricity Expenses 50204020-00 4 3 4
Communication Expenses 50205-00 3 2 3
Telephone Expenses 50205020-00 3 2 3
Mobile 50205020-01 3 2 3
General Services 50212-00 12 12 13
Other General Services 50212990-00 12 12 13
Other Maintenance and Operating Expenses 50299-00 1 51 -
Other Maintenance and Operating Expenses 50299990-00 1 51 -
Other Maintenance and Operating Expenses 50299990-99 1 51
SUB-TOTAL, MOOE 100 150 100

GRAND TOTAL 100 150 100


SUB-TOTAL, PAWS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 61 61 61


Salaries and Wages - Regular 50101010-00 61 61 61

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 231 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
59 235
30 120
25 100
4 15
4 15
15 60
15 60
6 25
5 20
5 20
1 5
38 150
38 150
44 172
44 172
44 172
227 1,392
###
324 1,721

62 250
62 250
16 70
12 50
1 5
3 15
3 15
4 15
4 15
2 10
2 10
2 10
13 50
13 50
3 55
3 55
3 55
100 450
###
100 450

###

61 244
61 244

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 232 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Basic Salary - Civilian 50101010-01 61 61 61
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 20 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 20 -
Personnel Benefit Contributions 50103-00 3 1 1
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 1
PhilHealth - Civilian 50103030-01 1 1 1
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
Other Personnel Benefits 50104-00 1 - -
Other Personnel Benefits 50104990-00 1 - -
Lump-sum for Step Increments - Length of Service 50104990-10 1 - -
SUB-TOTAL, PERSONAL SERVICES 76 88 68
Retirement and Life Insurance Premiums 50103010-00 7 7 8
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 195 429 249
Travelling Expenses - Local 50201010-00 195 429 249
Supplies and Materials Expenses 50203-00 76 78 76
Office Supplies Expenses 50203010-00 43 43 42
Fuel Oil and Lubricants Expenses 50203090-00 26 27 26
Semi-Expendable Machinery and Equipment Expe 50203210-00 7 8 8
Information and Communications Technology Equi 50203210-03 7 8 8
Utility Expenses 50204-00 19 18 19
Electricity Expenses 50204020-00 19 18 19
Communication Expenses 50205-00 10 8 9
Telephone Expenses 50205020-00 8 7 8
Mobile 50205020-01 3 2 3
Landline 50205020-02 5 5 5
Internet Subscription Expenses 50205030-00 2 1 1
General Services 50212-00 50 49 50
Other General Services 50212990-00 50 49 50
Other Maintenance and Operating Expenses 50299-00 44 94 42
Other Maintenance and Operating Expenses 50299990-00 44 94 42
Other Maintenance and Operating Expenses 50299990-99 44 94 42
SUB-TOTAL, MOOE 394 676 445

GRAND TOTAL 470 764 513

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 233 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
61 244
31 54
6 24
6 24
- 5
- 5
20 20
20 20
5 5
5 5
5 25
5 5
- 20
- 5
- 1
- 1
- 3
- 3
- 1
- 1
- 1
- 1
- 1
97 329
7 29

127 1,000
127 1,000
75 305
42 170
26 105
7 30
7 30
19 75
19 75
8 35
7 30
2 10
5 20
1 5
51 200
51 200
47 227
47 227
47 227
327 1,842
###
424 2,171

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 234 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 290 290 293


Salaries and Wages - Regular 50101010-00 290 290 293
Basic Salary - Civilian 50101010-01 290 290 293
Other Compensation 50102-00 44 24 24
Personnel Economic Relief Allowance (PERA) 50102010-00 24 24 24
PERA - Civilian 50102010-01 24 24 24
Clothing/Uniforms Allowance 50102040-00 20 - -
Clothing/Uniform - Civilian 50102040-01 20 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 97 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 97 -
Personnel Benefit Contributions 50103-00 8 6 6
Pag-IBIG Contributions 50103020-00 2 1 1
Pag-IBIG - Civilian 50103020-01 2 1 1
PhilHealth Contributions 50103030-00 4 4 4
PhilHealth - Civilian 50103030-01 4 4 4
Employees Compensation Insurance Premiums 50103040-00 2 1 1
ECIP - Civilian 50103040-01 2 1 1
Other Personnel Benefits 50104-00 2 1 -
Other Personnel Benefits 50104990-00 2 1 -
Lump-sum for Step Increments - Length of Service 50104990-10 2 1 -
SUB-TOTAL, PERSONAL SERVICES 344 418 323
Retirement and Life Insurance Premiums 50103010-00 35 34 36
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 500 734 555
Travelling Expenses - Local 50201010-00 500 734 555
Training and Scholarship Expenses 50202-00 121 121 121
Training Expenses 50202010-00 121 121 121
Supplies and Materials Expenses 50203-00 448 453 450
Office Supplies Expenses 50203010-00 228 229 228
Fuel Oil and Lubricants Expenses 50203090-00 210 212 210
Semi-Expendable Machinery and Equipment Expe 50203210-00 10 12 12
Information and Communications Technology Equi 50203210-03 10 12 12
Utility Expenses 50204-00 143 145 143
Water Expenses 50204010-00 62 63 61
Electricity Expenses 50204020-00 81 82 82
Communication Expenses 50205-00 195 192 195
Telephone Expenses 50205020-00 133 130 133
Mobile 50205020-01 64 63 64
Landline 50205020-02 69 67 69

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 235 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

290 1,163
290 1,163
290 1,163
141 233
24 96
24 96
- 20
- 20
97 97
97 97
20 20
20 20
20 117
20 20
- 97
2 22
1 5
1 5
- 12
- 12
1 5
1 5
- 3
- 3
- 3
453 1,538
34 139

432 2,221
432 2,221
122 485
122 485
450 1,801
228 913
211 843
11 45
11 45
145 576
62 248
83 328
192 774
130 526
62 253
68 273

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 236 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Internet Subscription Expenses 50205030-00 62 62 62
Professional Services 50211-00 1,260 1,260 1,260
Other Professional Services 50211040-00 1,260 1,260 1,260
General Services 50212-00 50 49 50
Other General Services 50212990-00 50 49 50
Other Maintenance and Operating Expenses 50299-00 237 299 243
Other Maintenance and Operating Expenses 50299990-00 237 299 243
Other Maintenance and Operating Expenses 50299990-99 237 299 243
SUB-TOTAL, MOOE 2,954 3,253 3,017

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,315 20,374 18,732


Reforestation Projects 50604020-02 13,315 20,374 18,732
SUB-TOTAL, CAPITAL OUTLAYS 13,315 20,374 18,732
GRAND TOTAL 16,613 24,045 22,072
- - -
MFO 3: ECOSYSTEM REGULATION SERVICES

Enforcement of Laws, Rules and Regulation

Permit issuance and monitoring of forest and forest resource use


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 39 38 39


Salaries and Wages - Regular 50101010-00 39 38 39
Basic Salary - Civilian 50101010-01 39 38 39
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 13 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 13 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 53 58 45
Retirement and Life Insurance Premiums 50103010-00 5 4 5
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 237 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
62 248
1,260 5,040
1,260 5,040
51 200
51 200
242 1,021
242 1,021
242 1,021
2,894 12,118
###

11,950 64,371
11,950 64,371
11,950 64,371
15,297 78,027
- ###

38 154
38 154
38 154
24 47
6 24
6 24
- 5
- 5
13 13
13 13
5 5
5 5
5 18
5 5
- 13
- 4
- 1
- 1
- 2
- 2
- 1
- 1
67 223
4 18

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 238 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 43 966 4
Travelling Expenses - Local 50201010-00 43 966 4
Supplies and Materials Expenses 50203-00 116 116 116
Office Supplies Expenses 50203010-00 79 79 78
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Other Supplies and Materials Expenses 50203990-00 12 12 13
Utility Expenses 50204-00 25 26 24
Water Expenses 50204010-00 13 13 12
Electricity Expenses 50204020-00 12 13 12
Communication Expenses 50205-00 19 18 19
Telephone Expenses 50205020-00 19 18 19
Landline 50205020-02 19 18 19
General Services 50212-00 125 125 125
Other General Services 50212990-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 - 92 -
Other Maintenance and Operating Expenses 50299990-00 - 92 -
Other Maintenance and Operating Expenses 50299990-99 92
SUB-TOTAL, MOOE 328 1,343 288

GRAND TOTAL 381 1,401 333


Permit issuance and monitoring of land and land resource use
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - 8 -
Travelling Expenses - Local 50201010-00 8
SUB-TOTAL, MOOE - 8 -

GRAND TOTAL - 8 -
Issuance of protected area community-based resource
management agreement and monitoring of protected
areas, wildlife, coastal and marine resources
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 29 71 30
Travelling Expenses - Local 50201010-00 29 71 30
Supplies and Materials Expenses 50203-00 3 3 3
Office Supplies Expenses 50203010-00 3 3 3
Utility Expenses 50204-00 2 1 1
Electricity Expenses 50204020-00 2 1 1
Communication Expenses 50205-00 - 1 1
Telephone Expenses 50205020-00 - 1 1
Landline 50205020-02 1 1
Other Maintenance and Operating Expenses 50299-00 10 9 9
Other Maintenance and Operating Expenses 50299990-00 10 9 9

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 239 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

487 1,500
487 1,500
117 465
79 315
25 100
13 50
25 100
12 50
13 50
19 75
19 75
19 75
125 500
125 500
275 367
275 367
275 367
1,048 3,007
###
1,115 3,230

2 10
2 10
2 10
###
2 10

70 200
70 200
3 12
3 12
1 5
1 5
1 3
1 3
1 3
10 38
10 38

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 240 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-99 10 9 9
SUB-TOTAL, MOOE 44 85 44

GRAND TOTAL 44 85 44
SUB-TOTAL, Enforcement of Laws, Rules and Regulation
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 39 38 39


Salaries and Wages - Regular 50101010-00 39 38 39
Basic Salary - Civilian 50101010-01 39 38 39
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 13 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 13 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 53 58 45
Retirement and Life Insurance Premiums 50103010-00 5 4 5
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 72 1,045 34
Travelling Expenses - Local 50201010-00 72 1,045 34
Supplies and Materials Expenses 50203-00 119 119 119
Office Supplies Expenses 50203010-00 82 82 81
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Other Supplies and Materials Expenses 50203990-00 12 12 13
Utility Expenses 50204-00 27 27 25
Water Expenses 50204010-00 13 13 12
Electricity Expenses 50204020-00 14 14 13
Communication Expenses 50205-00 19 19 20
Telephone Expenses 50205020-00 19 19 20
Landline 50205020-02 19 19 20
General Services 50212-00 125 125 125
Other General Services 50212990-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 10 101 9

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 241 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
10 38
85 258
###
85 258

38 154
38 154
38 154
24 47
6 24
6 24
- 5
- 5
13 13
13 13
5 5
5 5
5 18
5 5
- 13
- 4
- 1
- 1
- 2
- 2
- 1
- 1
67 223
4 18

559 1,710
559 1,710
120 477
82 327
25 100
13 50
26 105
12 50
14 55
20 78
20 78
20 78
125 500
125 500
285 405

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 242 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-00 10 101 9
Other Maintenance and Operating Expenses 50299990-99 10 101 9
SUB-TOTAL, MOOE 372 1,436 332

GRAND TOTAL 425 1,494 377


SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 39 38 39


Salaries and Wages - Regular 50101010-00 39 38 39
Basic Salary - Civilian 50101010-01 39 38 39
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 13 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 13 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 53 58 45
Retirement and Life Insurance Premiums 50103010-00 5 4 5
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 72 1,045 34
Travelling Expenses - Local 50201010-00 72 1,045 34
Supplies and Materials Expenses 50203-00 119 119 119
Office Supplies Expenses 50203010-00 82 82 81
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Other Supplies and Materials Expenses 50203990-00 12 12 13
Utility Expenses 50204-00 27 27 25
Water Expenses 50204010-00 13 13 12
Electricity Expenses 50204020-00 14 14 13
Communication Expenses 50205-00 19 19 20
Telephone Expenses 50205020-00 19 19 20
Landline 50205020-02 19 19 20
General Services 50212-00 125 125 125
Other General Services 50212990-00 125 125 125

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 243 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
285 405
285 405
1,135 3,275
###
1,202 3,498

38 154
38 154
38 154
24 47
6 24
6 24
- 5
- 5
13 13
13 13
5 5
5 5
5 18
5 5
- 13
- 4
- 1
- 1
- 2
- 2
- 1
- 1
67 223
4 18

559 1,710
559 1,710
120 477
82 327
25 100
13 50
26 105
12 50
14 55
20 78
20 78
20 78
125 500
125 500

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 244 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299-00 10 101 9
Other Maintenance and Operating Expenses 50299990-00 10 101 9
Other Maintenance and Operating Expenses 50299990-99 10 101 9
SUB-TOTAL, MOOE 372 1,436 332

GRAND TOTAL 425 1,494 377


SUB-TOTAL, OPERATIONS - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,962 1,961 1,968


Salaries and Wages - Regular 50101010-00 1,962 1,961 1,968
Basic Salary - Civilian 50101010-01 1,962 1,961 1,968
Other Compensation 50102-00 363 198 198
Personnel Economic Relief Allowance (PERA) 50102010-00 198 198 198
PERA - Civilian 50102010-01 198 198 198
Clothing/Uniforms Allowance 50102040-00 165 - -
Clothing/Uniform - Civilian 50102040-01 165 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 655 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 655 -
Personnel Benefit Contributions 50103-00 47 41 42
Pag-IBIG Contributions 50103020-00 12 9 10
Pag-IBIG - Civilian 50103020-01 12 9 10
PhilHealth Contributions 50103030-00 23 23 22
PhilHealth - Civilian 50103030-01 23 23 22
Employees Compensation Insurance Premiums 50103040-00 12 9 10
ECIP - Civilian 50103040-01 12 9 10
Other Personnel Benefits 50104-00 6 5 4
Other Personnel Benefits 50104990-00 6 5 4
Lump-sum for Step Increments - Length of Service 50104990-10 6 5 4
SUB-TOTAL, PERSONAL SERVICES 2,378 2,860 2,212
Retirement and Life Insurance Premiums 50103010-00 236 234 237
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 846 2,205 835
Travelling Expenses - Local 50201010-00 846 2,205 835
Training and Scholarship Expenses 50202-00 121 121 121
Training Expenses 50202010-00 121 121 121
Supplies and Materials Expenses 50203-00 607 614 610
Office Supplies Expenses 50203010-00 335 336 334
Fuel Oil and Lubricants Expenses 50203090-00 247 250 247
Semi-Expendable Machinery and Equipment Expe 50203210-00 13 16 16
Information and Communications Technology Equi 50203210-03 13 16 16
Other Supplies and Materials Expenses 50203990-00 12 12 13

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 245 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
285 405
285 405
285 405
1,135 3,275
###
1,202 3,498
- ###

1,961 7,852
1,961 7,852
1,961 7,852
1,018 1,777
198 792
198 792
- 165
- 165
655 655
655 655
165 165
165 165
165 820
165 165
- 655
36 166
9 40
9 40
18 86
18 86
9 40
9 40
4 19
4 19
4 19
3,184 10,634
234 941

1,151 5,037
1,151 5,037
122 485
122 485
612 2,443
335 1,340
249 993
15 60
15 60
13 50

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 246 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Utility Expenses 50204-00 177 180 175
Water Expenses 50204010-00 75 76 73
Electricity Expenses 50204020-00 102 104 102
Communication Expenses 50205-00 220 217 221
Telephone Expenses 50205020-00 158 155 159
Mobile 50205020-01 64 63 64
Landline 50205020-02 94 92 95
Internet Subscription Expenses 50205030-00 62 62 62
Professional Services 50211-00 1,260 1,260 1,260
Other Professional Services 50211040-00 1,260 1,260 1,260
General Services 50212-00 187 187 187
Other General Services 50212990-00 187 187 187
Other Maintenance and Operating Expenses 50299-00 247 425 277
Other Maintenance and Operating Expenses 50299990-00 247 425 277
Other Maintenance and Operating Expenses 50299990-99 247 425 277
SUB-TOTAL, MOOE 3,665 5,209 3,686

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,315 20,374 18,732


Reforestation Projects 50604020-02 13,315 20,374 18,732
SUB-TOTAL, CAPITAL OUTLAYS 13,315 20,374 18,732
GRAND TOTAL 19,358 28,443 24,630
TOTAL PROGRAMS AND ACTIVITIES - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,556 2,555 2,563


Salaries and Wages - Regular 50101010-00 2,556 2,555 2,563
Basic Salary - Civilian 50101010-01 2,556 2,555 2,563
Other Compensation 50102-00 492 290 292
Personnel Economic Relief Allowance (PERA) 50102010-00 240 240 240
PERA - Civilian 50102010-01 240 240 240
Representation Allowance 50102020-00 26 25 26
Transportation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 200 - -
Clothing/Uniform - Civilian 50102040-01 200 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 973 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 853 -
Anniversary Bonus - Civilian 50102990-38 - 120 -
Personnel Benefit Contributions 50103-00 56 50 51
Pag-IBIG Contributions 50103020-00 14 11 12
Pag-IBIG - Civilian 50103020-01 14 11 12

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 247 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
179 711
74 298
105 413
219 877
157 629
62 253
95 376
62 248
1,260 5,040
1,260 5,040
189 750
189 750
577 1,526
577 1,526
577 1,526
4,309 16,869
###

11,950 64,371
11,950 64,371
11,950 64,371
19,443 91,874
- ###

2,555 10,229
2,555 10,229
2,555 10,229
1,343 2,417
240 960
240 960
25 102
25 102
25 102
25 102
- 200
- 200
853 853
853 853
200 200
200 200
200 1,173
200 200
- 853
- 120
45 202
11 48
11 48

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:55:59 Page 248 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
PhilHealth Contributions 50103030-00 28 28 27
PhilHealth - Civilian 50103030-01 28 28 27
Employees Compensation Insurance Premiums 50103040-00 14 11 12
ECIP - Civilian 50103040-01 14 11 12
Other Personnel Benefits 50104-00 8 7 6
Other Personnel Benefits 50104990-00 8 7 6
Lump-sum for Step Increments - Length of Service 50104990-10 8 7 6
SUB-TOTAL, PERSONAL SERVICES 3,112 3,875 2,912
Retirement and Life Insurance Premiums 50103010-00 307 305 309
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,140 2,517 1,125
Travelling Expenses - Local 50201010-00 1,140 2,517 1,125
Training and Scholarship Expenses 50202-00 123 124 123
Training Expenses 50202010-00 123 124 123
Supplies and Materials Expenses 50203-00 731 742 738
Office Supplies Expenses 50203010-00 392 393 392
Fuel Oil and Lubricants Expenses 50203090-00 273 278 274
Semi-Expendable Machinery and Equipment Expe 50203210-00 17 21 22
Information and Communications Technology Equi 50203210-03 17 21 22
Other Supplies and Materials Expenses 50203990-00 49 50 50
Utility Expenses 50204-00 317 322 316
Water Expenses 50204010-00 137 139 135
Electricity Expenses 50204020-00 180 183 181
Communication Expenses 50205-00 228 227 231
Telephone Expenses 50205020-00 165 164 167
Mobile 50205020-01 66 67 67
Landline 50205020-02 99 97 100
Internet Subscription Expenses 50205030-00 63 63 64
Professional Services 50211-00 1,260 1,260 1,260
Other Professional Services 50211040-00 1,260 1,260 1,260
General Services 50212-00 243 246 243
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 231 233 231
Other Maintenance and Operating Expenses 50299-00 412 584 421
Other Maintenance and Operating Expenses 50299990-00 412 584 421
Other Maintenance and Operating Expenses 50299990-99 412 584 421
SUB-TOTAL, MOOE 4,454 6,022 4,457

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,315 20,374 18,732


Reforestation Projects 50604020-02 13,315 20,374 18,732
SUB-TOTAL, CAPITAL OUTLAYS 13,315 20,374 18,732
GRAND TOTAL 20,881 30,271 26,101
TOTAL NEW APPROPRIATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 249 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
23 106
23 106
11 48
11 48
4 25
4 25
4 25
4,147 14,046
305 1,226

1,433 6,215
1,433 6,215
125 495
125 495
739 2,950
393 1,570
275 1,100
20 80
20 80
51 200
321 1,276
137 548
184 728
229 915
166 662
66 266
100 396
63 253
1,260 5,040
1,260 5,040
248 980
13 50
235 930
710 2,127
710 2,127
710 2,127
5,065 19,998
###

11,950 64,371
11,950 64,371
11,950 64,371
21,162 98,415

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 250 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Salaries and Wages 50101-00 2,556 2,555 2,563
Salaries and Wages - Regular 50101010-00 2,556 2,555 2,563
Basic Salary - Civilian 50101010-01 2,556 2,555 2,563
Other Compensation 50102-00 492 290 292
Personnel Economic Relief Allowance (PERA) 50102010-00 240 240 240
PERA - Civilian 50102010-01 240 240 240
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 200 - -
Clothing/Uniform - Civilian 50102040-01 200 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 973 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 853 -
Anniversary Bonus - Civilian 50102990-38 - 120 -
Personnel Benefit Contributions 50103-00 56 50 51
Pag-IBIG Contributions 50103020-00 14 11 12
Pag-IBIG - Civilian 50103020-01 14 11 12
PhilHealth Contributions 50103030-00 28 28 27
PhilHealth - Civilian 50103030-01 28 28 27
Employees Compensation Insurance Premiums 50103040-00 14 11 12
ECIP - Civilian 50103040-01 14 11 12
Other Personnel Benefits 50104-00 8 7 6
Other Personnel Benefits 50104990-00 8 7 6
Lump-sum for Step Increments - Length of Service 50104990-10 8 7 6
SUB-TOTAL, PERSONAL SERVICES 3,112 3,875 2,912
Retirement and Life Insurance Premiums 50103010-00 307 305 309
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200) 2,907 3,670 2,707
2,707 2,697 2,707
Maintenance and Other Operating Expenses 50200-00 902 899 902
Traveling Expenses 50201-00 1,140 2,517 1,125
Travelling Expenses - Local 50201010-00 1,140 2,517 1,125
Training and Scholarship Expenses 50202-00 123 124 123
Training Expenses 50202010-00 123 124 123
Supplies and Materials Expenses 50203-00 731 742 738
Office Supplies Expenses 50203010-00 392 393 392
Fuel Oil and Lubricants Expenses 50203090-00 273 278 274
Semi-Expendable Machinery and Equipment Expe 50203210-00 17 21 22
Information and Communications Technology Equi 50203210-03 17 21 22
Other Supplies and Materials Expenses 50203990-00 49 50 50
Utility Expenses 50204-00 317 322 316
Water Expenses 50204010-00 137 139 135
Electricity Expenses 50204020-00 180 183 181
Communication Expenses 50205-00 228 227 231
Telephone Expenses 50205020-00 165 164 167

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 251 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
2,555 10,229
2,555 10,229
2,555 10,229
1,343 2,417
240 960
240 960
25 102
25 102
25 102
25 102
- 200
- 200
853 853
853 853
200 200
200 200
200 1,173
200 200
- 853
- 120
45 202
11 48
11 48
23 106
23 106
11 48
11 48
4 25
4 25
4 25
4,147 14,046
305 1,226
3,942
2,689
896
1,433 6,215
1,433 6,215
125 495
125 495
739 2,950
393 1,570
275 1,100
20 80
20 80
51 200
321 1,276
137 548
184 728
229 915
166 662

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 252 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Mobile 50205020-01 66 67 67
Landline 50205020-02 99 97 100
Internet Subscription Expenses 50205030-00 63 63 64
Professional Services 50211-00 1,260 1,260 1,260
Other Professional Services 50211040-00 1,260 1,260 1,260
General Services 50212-00 243 246 243
Security Services 50212030-00 12 13 12
Other General Services 50212990-00 231 233 231
Other Maintenance and Operating Expenses 50299-00 412 584 421
Other Maintenance and Operating Expenses 50299990-00 412 584 421
Other Maintenance and Operating Expenses 50299990-99 412 584 421
SUB-TOTAL, MOOE 4,454 6,022 4,457

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,315 20,374 18,732


Reforestation Projects 50604020-02 13,315 20,374 18,732
SUB-TOTAL, CAPITAL OUTLAYS 13,315 20,374 18,732
GRAND TOTAL 20,881 30,271 26,101

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 253 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
66 266
100 396
63 253
1,260 5,040
1,260 5,040
248 980
13 50
235 930
710 2,127
710 2,127
710 2,127
5,065 19,998
###

11,950 64,371
11,950 64,371
11,950 64,371
21,162 98,415

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 254 of 2363


FY 2017 FINANCIAL PLAN
(In Thousand Pesos)

Department DEPARTMENT OF ENVIRONMENT AND NATURAL RESOURCES


Agency OFFICE OF THE SECRETARY (OSEC)
Operating Unit PENRO SARANGANI
Organization Code (UACS) 10 001 00 00068

BUDGET YEAR OBLIGATION PROGRAMS


UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
PROGRAMS
General Administration & Support Services 100000000

General Management and Supervision 100010000 1,438 1,720 1,414 1,668 6,240
###
Personnel Services 50100000 00 734 1,015 700 963 3,412
###
MOOE 50200000 00 704 705 714 705 2,828
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 1,438 1,720 1,414 1,668 6,240
###
Personnel Services 50100000 00 734 1,015 700 963 3,412
###
MOOE 50200000 00 704 705 714 705 2,828
###

SUPPORT TO OPERATIONS 200000000

Data Management including Systems Development


and Maintenance 200010000 49 30 29 32 140
###
MOOE 50200000 00 49 30 29 32 140
###

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 36 78 28 19 161
###
MOOE 50200000 00 36 78 28 19 161
###

SUB-TOTAL, SUPPORT TO OPERATIONS 85 108 57 51 301


###
MOOE 50200000 00 85 108 57 51 301
###

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 2,320 2,904 2,181 2,944 10,349
###
Personnel Services 50100000 00 1,981 2,384 1,844 2,664 8,873
###
MOOE 50200000 00 339 520 337 280 1,476
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 15,787 22,848 21,206 14,424 74,265
###
MOOE 50200000 00 2,472 2,474 2,474 2,474 9,894
###
CO 50600000 00 13,315 20,374 18,732 11,950 64,371
###

Land Survey, Dispostion and Records


Management 302020000 356 433 353 449 1,591
###
Personnel Services 50100000 00 268 330 255 356 1,209
###
MOOE 50200000 00 88 103 98 93 382
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 255 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 370 614 413 324 1,721
###
Personnel Services 50100000 00 76 88 68 97 329
###
MOOE 50200000 00 294 526 345 227 1,392
###

Protected and conservation of wildlife 302030002 100 150 100 100 450
###
MOOE 50200000 00 100 150 100 100 450
###

SUB-TOTAL, PAWS 302030000 470 764 513 424 2,171


###
Personnel Services 50100000 00 76 88 68 97 329
###
MOOE 50200000 00 394 676 445 327 1,842
###

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 16,613 24,045 22,072 15,297 78,027
###
Personnel Services 50100000 00 344 418 323 453 1,538
###
MOOE 50200000 00 2,954 3,253 3,017 2,894 12,118
###
CO 50600000 00 13,315 20,374 18,732 11,950 64,371
###

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 381 1,401 333 1,115 3,230
###
Personnel Services 50100000 00 53 58 45 67 223
###
MOOE 50200000 00 328 1,343 288 1,048 3,007
###

Permit issuance and monitoring of


land and land resource use 303010002 0 8 0 2 ###
10
MOOE 50200000 00 0 8 0 2 ###
10

Issuance of protected area


community-based resource management agreement
and monitoring of protected areas, wildlife,
coastal and marine resources 303010003 44 85 44 85 258
###
MOOE 50200000 00 44 85 44 85 258
###

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 425 1,494 377 1,202 3,498
###
Personnel Services 50100000 00 53 58 45 67 223
###
MOOE 50200000 00 372 1,436 332 1,135 3,275
###

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 425 1,494 377 1,202 3,498
###
Personnel Services 50100000 00 53 58 45 67 223
###
MOOE 50200000 00 372 1,436 332 1,135 3,275
###

SUB-TOTAL, OPERATIONS 19,358 28,443 24,630 19,443 91,874


###
Personnel Services 50100000 00 2,378 2,860 2,212 3,184 10,634
###
MOOE 50200000 00 3,665 5,209 3,686 4,309 16,869
###
CO 50600000 00 13,315 20,374 18,732 11,950 64,371
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 256 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
TOTAL PROGRAMS AND ACTIVITIES 20,881 30,271 26,101 21,162 98,415
###
Personnel Services 50100000 00 3,112 3,875 2,912 4,147 14,046
###
MOOE 50200000 00 4,454 6,022 4,457 5,065 19,998
###
CO 50600000 00 13,315 20,374 18,732 11,950 64,371
###

TOTAL NEW APPROPRIATIONS 20,881 30,271 26,101 21,162 98,415


###
Personnel Services 50100000 00 3,112 3,875 2,912 4,147 14,046
###
MOOE 50200000 00 4,454 6,022 4,457 5,065 19,998
###
CO 50600000 00 13,315 20,374 18,732 11,950 64,371
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 257 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
II. AUTOMATIC APPROPRIATIONS
RETIREMENT AND LIFE INSURANCE PREMIUMS

General Management and Supervision 100010000 71 71 72 71 285


###
Personnel Services 50100000 00 71 71 72 71 285
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 71 71 72 71 285


###
Personnel Services 50100000 00 71 71 72 71 285
###

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 196 196 196 196 784
###
Personnel Services 50100000 00 196 196 196 196 784
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation

Land Survey, Dispostion and Records


Management 302020000 28 27 28 27 ###
110
Personnel Services 50100000 00 28 27 28 27 ###
110

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 7 7 8 7 ###


29
Personnel Services 50100000 00 7 7 8 7 ###
29

SUB-TOTAL, PAWS 302030000 7 7 8 7 ###


29
Personnel Services 50100000 00 7 7 8 7 ###
29

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 35 34 36 34 139


###
Personnel Services 50100000 00 35 34 36 34 139
###

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 5 4 5 4 ###
18
Personnel Services 50100000 00 5 4 5 4 ###
18

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 5 4 5 4 ###


18
Personnel Services 50100000 00 5 4 5 4 ###
18

Operations against illegal environment

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 5 4 5 4 ###


18
Personnel Services 50100000 00 5 4 5 4 ###
18

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 258 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3

SUB-TOTAL, OPERATIONS 236 234 237 234 941


###
Personnel Services 50100000 00 236 234 237 234 941
###

TOTAL PROGRAMS AND ACTIVITIES 307 305 309 305 1,226


###
Personnel Services 50100000 00 307 305 309 305 1,226
###

TOTAL NEW APPROPRIATIONS 307 305 309 305 1,226


###
Personnel Services 50100000 00 307 305 309 305 1,226
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 259 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : PENRO SOUTH COTABATO
Organization Code (UACS) : 10 001 00 00069
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
General Management and Supervision
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,709 1,709 1,709


Salaries and Wages - Regular 50101010-00 1,709 1,709 1,709
Basic Salary - Civilian 50101010-01 1,709 1,709 1,709
Other Compensation 50102-00 321 224 226
Personnel Economic Relief Allowance (PERA) 50102010-00 114 114 114
PERA - Civilian 50102010-01 114 114 114
Representation Allowance 50102020-00 56 55 56
Representation Allowance 50102020-01 56 55 56
Transportation Allowance 50102030-00 56 55 56
Transportation Allowance 50102030-01 56 55 56
Clothing/Uniforms Allowance 50102040-00 95 - -
Clothing/Uniform - Civilian 50102040-01 95 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 849 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 570 -
Anniversary Bonus - Civilian 50102990-38 - 279 -
Personnel Benefit Contributions 50103-00 26 26 26
Pag-IBIG Contributions 50103020-00 6 6 6
Pag-IBIG - Civilian 50103020-01 6 6 6
PhilHealth Contributions 50103030-00 14 14 14
PhilHealth - Civilian 50103030-01 14 14 14
Employees Compensation Insurance Premiums 50103040-00 6 6 6
ECIP - Civilian 50103040-01 6 6 6
Other Personnel Benefits 50104-00 4 4 5
Other Personnel Benefits 50104990-00 4 4 5
Lump-sum for Step Increments - Length of Service 50104990-10 4 4 5
SUB-TOTAL, PERSONAL SERVICES 2,060 2,812 1,966
Retirement and Life Insurance Premiums 50103010-00 205 205 205
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 272 272 272

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 260 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-Total

1,708 6,835
1,708 6,835
1,708 6,835
889 1,660
114 456
114 456
55 222
55 222
55 222
55 222
- 95
- 95
570 570
570 570
95 95
95 95
95 944
95 95
- 570
- 279
24 102
5 23
5 23
14 56
14 56
5 23
5 23
4 17
4 17
4 17
2,720 9,558
205 820

273 1,089

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 261 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 272 272 272
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 116 116 117
Office Supplies Expenses 50203010-00 50 50 50
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 38 37 38
Utility Expenses 50204-00 138 137 137
Water Expenses 50204010-00 63 62 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 8 10 8
Telephone Expenses 50205020-00 7 8 7
Landline 50205020-02 7 8 7
Internet Subscription Expenses 50205030-00 1 2 1
General Services 50212-00 50 50 50
Janitorial Services 50212020-00 25 25 25
Other General Services 50212990-00 25 25 25
Other Maintenance and Operating Expenses 50299-00 113 135 128
Other Maintenance and Operating Expenses 50299990-00 113 135 128
Other Maintenance and Operating Expenses 50299990-99 113 135 128
SUB-TOTAL, MOOE 699 723 714

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 950 3,550 1,750


Buildings 50604040-01 950 3,550 1,750
Transportation Equipment Outlay 50604060-00 250 250 250
Motor Vehicles 50604060-01 250 250 250
SUB-TOTAL, CAPITAL OUTLAYS 1,200 3,800 2,000
GRAND TOTAL 3,959 7,335 4,680
SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,709 1,709 1,709


Salaries and Wages - Regular 50101010-00 1,709 1,709 1,709
Basic Salary - Civilian 50101010-01 1,709 1,709 1,709
Other Compensation 50102-00 321 224 226
Personnel Economic Relief Allowance (PERA) 50102010-00 114 114 114
PERA - Civilian 50102010-01 114 114 114
Representation Allowance 50102020-00 56 55 56
Representation Allowance 50102020-01 56 55 56
Transportation Allowance 50102030-00 56 55 56
Transportation Allowance 50102030-01 56 55 56
Clothing/Uniforms Allowance 50102040-00 95 - -
Clothing/Uniform - Civilian 50102040-01 95 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 262 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
273 1,089
3 10
3 10
116 465
50 200
25 100
4 15
4 15
37 150
138 550
63 250
75 300
9 35
8 30
8 30
1 5
50 200
25 100
25 100
124 500
124 500
124 500
713 2,849
###

1,750 8,000
1,750 8,000
250 1,000
250 1,000
2,000 9,000
5,433 21,407

1,708 6,835
1,708 6,835
1,708 6,835
889 1,660
114 456
114 456
55 222
55 222
55 222
55 222
- 95
- 95
570 570
570 570

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 263 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 849 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 570 -
Anniversary Bonus - Civilian 50102990-38 - 279 -
Personnel Benefit Contributions 50103-00 26 26 26
Pag-IBIG Contributions 50103020-00 6 6 6
Pag-IBIG - Civilian 50103020-01 6 6 6
PhilHealth Contributions 50103030-00 14 14 14
PhilHealth - Civilian 50103030-01 14 14 14
Employees Compensation Insurance Premiums 50103040-00 6 6 6
ECIP - Civilian 50103040-01 6 6 6
Other Personnel Benefits 50104-00 4 4 5
Other Personnel Benefits 50104990-00 4 4 5
Lump-sum for Step Increments - Length of Service 50104990-10 4 4 5
SUB-TOTAL, PERSONAL SERVICES 2,060 2,812 1,966
Retirement and Life Insurance Premiums 50103010-00 205 205 205
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 272 272 272
Travelling Expenses - Local 50201010-00 272 272 272
Training and Scholarship Expenses 50202-00 2 3 2
Training Expenses 50202010-00 2 3 2
Supplies and Materials Expenses 50203-00 116 116 117
Office Supplies Expenses 50203010-00 50 50 50
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 3 4 4
Information and Communications Technology Equi 50203210-03 3 4 4
Other Supplies and Materials Expenses 50203990-00 38 37 38
Utility Expenses 50204-00 138 137 137
Water Expenses 50204010-00 63 62 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 8 10 8
Telephone Expenses 50205020-00 7 8 7
Landline 50205020-02 7 8 7
Internet Subscription Expenses 50205030-00 1 2 1
General Services 50212-00 50 50 50
Janitorial Services 50212020-00 25 25 25
Other General Services 50212990-00 25 25 25
Other Maintenance and Operating Expenses 50299-00 113 135 128
Other Maintenance and Operating Expenses 50299990-00 113 135 128
Other Maintenance and Operating Expenses 50299990-99 113 135 128
SUB-TOTAL, MOOE 699 723 714

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 950 3,550 1,750


Buildings 50604040-01 950 3,550 1,750

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 264 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
95 95
95 95
95 944
95 95
- 570
- 279
24 102
5 23
5 23
14 56
14 56
5 23
5 23
4 17
4 17
4 17
2,720 9,558
205 820

273 1,089
273 1,089
3 10
3 10
116 465
50 200
25 100
4 15
4 15
37 150
138 550
63 250
75 300
9 35
8 30
8 30
1 5
50 200
25 100
25 100
124 500
124 500
124 500
713 2,849
###

1,750 8,000
1,750 8,000

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 265 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Transportation Equipment Outlay 50604060-00 250 250 250
Motor Vehicles 50604060-01 250 250 250
SUB-TOTAL, CAPITAL OUTLAYS 1,200 3,800 2,000
GRAND TOTAL 3,959 7,335 4,680
Data Management including Systems Development and Maintenance - - -
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 10 10 10
Travelling Expenses - Local 50201010-00 10 10 10
Supplies and Materials Expenses 50203-00 2 5 3
Office Supplies Expenses 50203010-00 1 2 1
Fuel Oil and Lubricants Expenses 50203090-00 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 1 1 2
Information and Communications Technology Equi 50203210-03 1 1 2
Utility Expenses 50204-00 2 3 2
Electricity Expenses 50204020-00 2 3 2
Communication Expenses 50205-00 - 3 -
Telephone Expenses 50205020-00 - 3 -
Mobile 50205020-01 3
General Services 50212-00 3 2 3
Other General Services 50212990-00 3 2 3
Other Maintenance and Operating Expenses 50299-00 33 6 10
Other Maintenance and Operating Expenses 50299990-00 33 6 10
Other Maintenance and Operating Expenses 50299990-99 33 6 10
SUB-TOTAL, MOOE 50 29 28

GRAND TOTAL 50 29 28
Production and Dissemination of Techical and Popular Materials in the
Conservation and Development of Resources Including Environemntal
Education
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 18 17 17
Travelling Expenses - Local 50201010-00 18 17 17
Supplies and Materials Expenses 50203-00 6 8 10
Office Supplies Expenses 50203010-00 6 6 7
Fuel Oil and Lubricants Expenses 50203090-00 2 3
Utility Expenses 50204-00 - 3 2
Electricity Expenses 50204020-00 3 2
General Services 50212-00 5 5 5
Other General Services 50212990-00 5 5 5
Other Maintenance and Operating Expenses 50299-00 11 6 15
Other Maintenance and Operating Expenses 50299990-00 11 6 15
Other Maintenance and Operating Expenses 50299990-99 11 6 15
SUB-TOTAL, MOOE 40 39 49

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 266 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
250 1,000
250 1,000
2,000 9,000
5,433 21,407
- -

10 40
10 40
2 12
1 5
2
1 5
1 5
3 10
3 10
- 3
- 3
3
2 10
2 10
16 65
16 65
16 65
33 140
###
33 140

18 70
18 70
6 30
6 25
5
- 5
5
5 20
5 20
4 36
4 36
4 36
33 161

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 267 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3

GRAND TOTAL 40 39 49
SUB-TOTAL, SUPPORT TO OPERATIONS
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 28 27 27
Travelling Expenses - Local 50201010-00 28 27 27
Supplies and Materials Expenses 50203-00 8 13 13
Office Supplies Expenses 50203010-00 7 8 8
Fuel Oil and Lubricants Expenses 50203090-00 - 4 3
Semi-Expendable Machinery and Equipment Expe 50203210-00 1 1 2
Information and Communications Technology Equi 50203210-03 1 1 2
Utility Expenses 50204-00 2 6 4
Electricity Expenses 50204020-00 2 6 4
Communication Expenses 50205-00 - 3 -
Telephone Expenses 50205020-00 - 3 -
Mobile 50205020-01 - 3 -
General Services 50212-00 8 7 8
Other General Services 50212990-00 8 7 8
Other Maintenance and Operating Expenses 50299-00 44 12 25
Other Maintenance and Operating Expenses 50299990-00 44 12 25
Other Maintenance and Operating Expenses 50299990-99 44 12 25
SUB-TOTAL, MOOE 90 68 77

GRAND TOTAL 90 68 77
OPERATIONS - - -

MFO 1: ECOSYSTEM POLICY SERVICES

Formulation and Monitoring of ENR Sector Policies, Plans, Programs


and Projects
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 1,877 1,877 1,878


Salaries and Wages - Regular 50101010-00 1,877 1,877 1,878
Basic Salary - Civilian 50101010-01 1,877 1,877 1,878
Other Compensation 50102-00 319 174 174
Personnel Economic Relief Allowance (PERA) 50102010-00 174 174 174
PERA - Civilian 50102010-01 174 174 174
Clothing/Uniforms Allowance 50102040-00 145 - -
Clothing/Uniform - Civilian 50102040-01 145 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 626 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 268 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
###
33 161

28 110
28 110
8 42
7 30
- 7
1 5
1 5
3 15
3 15
- 3
- 3
- 3
7 30
7 30
20 101
20 101
20 101
66 301
###
66 301
- -

1,877 7,509
1,877 7,509
1,877 7,509
945 1,612
174 696
174 696
- 145
- 145
626 626
626 626
145 145
145 145
145 771
145 145

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 269 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Mid-Year Bonus - Civilian 50102990-36 - 626 -
Personnel Benefit Contributions 50103-00 36 36 37
Pag-IBIG Contributions 50103020-00 9 9 9
Pag-IBIG - Civilian 50103020-01 9 9 9
PhilHealth Contributions 50103030-00 18 18 19
PhilHealth - Civilian 50103030-01 18 18 19
Employees Compensation Insurance Premiums 50103040-00 9 9 9
ECIP - Civilian 50103040-01 9 9 9
Other Personnel Benefits 50104-00 5 5 5
Other Personnel Benefits 50104990-00 5 5 5
Lump-sum for Step Increments - Length of Service 50104990-10 5 5 5
SUB-TOTAL, PERSONAL SERVICES 2,237 2,718 2,094
Retirement and Life Insurance Premiums 50103010-00 225 225 226
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 59 81 105
Travelling Expenses - Local 50201010-00 59 81 105
Supplies and Materials Expenses 50203-00 10 23 20
Office Supplies Expenses 50203010-00 12 13
Fuel Oil and Lubricants Expenses 50203090-00 8 8 7
Semi-Expendable Machinery and Equipment Expe 50203210-00 2 3 -
Information and Communications Technology Equi 50203210-03 2 3
Utility Expenses 50204-00 3 3 2
Electricity Expenses 50204020-00 3 3 2
Communication Expenses 50205-00 2 2 3
Telephone Expenses 50205020-00 2 2 3
Landline 50205020-02 2 2 3
General Services 50212-00 25 25 25
Other General Services 50212990-00 25 25 25
Other Maintenance and Operating Expenses 50299-00 - 25 25
Other Maintenance and Operating Expenses 50299990-00 - 25 25
Other Maintenance and Operating Expenses 50299990-99 25 25
SUB-TOTAL, MOOE 99 159 180

GRAND TOTAL 2,336 2,877 2,274


Forest Development, Rehabilitation and Protection
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 890 889 890


Salaries and Wages - Regular 50101010-00 890 889 890
Basic Salary - Civilian 50101010-01 890 889 890
Other Compensation 50102-00 220 120 120
Personnel Economic Relief Allowance (PERA) 50102010-00 120 120 120
PERA - Civilian 50102010-01 120 120 120
Clothing/Uniforms Allowance 50102040-00 100 - -
Clothing/Uniform - Civilian 50102040-01 100 - -
Year End Bonus 50102140-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 270 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- 626
34 143
8 35
8 35
18 73
18 73
8 35
8 35
4 19
4 19
4 19
3,005 10,054
225 901

16 261
16 261
32 85
25 50
7 30
- 5
5
2 10
2 10
3 10
3 10
3 10
25 100
25 100
50 100
50 100
50 100
128 566
###
3,133 10,620

889 3,558
889 3,558
889 3,558
516 976
120 480
120 480
- 100
- 100
296 296

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 271 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 296 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 296 -
Personnel Benefit Contributions 50103-00 23 23 23
Pag-IBIG Contributions 50103020-00 6 6 6
Pag-IBIG - Civilian 50103020-01 6 6 6
PhilHealth Contributions 50103030-00 11 11 11
PhilHealth - Civilian 50103030-01 11 11 11
Employees Compensation Insurance Premiums 50103040-00 6 6 6
ECIP - Civilian 50103040-01 6 6 6
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,136 1,331 1,036
Retirement and Life Insurance Premiums 50103010-00 107 107 107
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 111 111 111
Travelling Expenses - Local 50201010-00 111 111 111
Training and Scholarship Expenses 50202-00 56 55 55
Training Expenses 50202010-00 56 55 55
Supplies and Materials Expenses 50203-00 166 166 166
Office Supplies Expenses 50203010-00 83 83 83
Fuel Oil and Lubricants Expenses 50203090-00 83 83 83
Utility Expenses 50204-00 56 56 54
Water Expenses 50204010-00 28 28 27
Electricity Expenses 50204020-00 28 28 27
Communication Expenses 50205-00 84 84 81
Telephone Expenses 50205020-00 56 56 54
Mobile 50205020-01 28 28 27
Landline 50205020-02 28 28 27
Internet Subscription Expenses 50205030-00 28 28 27
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
Other Maintenance and Operating Expenses 50299-00 82 83 88
Other Maintenance and Operating Expenses 50299990-00 82 83 88
Other Maintenance and Operating Expenses 50299990-99 82 83 88
SUB-TOTAL, MOOE 1,680 1,680 1,680

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 11,328 16,482 14,947


Reforestation Projects 50604020-02 11,328 16,482 14,947
SUB-TOTAL, CAPITAL OUTLAYS 11,328 16,482 14,947
GRAND TOTAL 14,144 19,493 17,663
Land Survey, Disposition and Records Management

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 272 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
296 296
100 100
100 100
100 396
100 100
- 296
21 90
6 24
6 24
9 42
9 42
6 24
6 24
- 9
- 9
- 9
1,526 5,029
106 427

111 444
111 444
56 222
56 222
168 666
84 333
84 333
56 222
28 111
28 111
84 333
56 222
28 111
28 111
28 111
1,125 4,500
1,125 4,500
80 333
80 333
80 333
1,680 6,720
###

10,537 53,294
10,537 53,294
10,537 53,294
13,743 65,043

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 273 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 930 929 930


Salaries and Wages - Regular 50101010-00 930 929 930
Basic Salary - Civilian 50101010-01 930 929 930
Other Compensation 50102-00 165 90 90
Personnel Economic Relief Allowance (PERA) 50102010-00 90 90 90
PERA - Civilian 50102010-01 90 90 90
Clothing/Uniforms Allowance 50102040-00 75 - -
Clothing/Uniform - Civilian 50102040-01 75 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 310 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 310 -
Personnel Benefit Contributions 50103-00 20 18 20
Pag-IBIG Contributions 50103020-00 5 4 5
Pag-IBIG - Civilian 50103020-01 5 4 5
PhilHealth Contributions 50103030-00 10 10 10
PhilHealth - Civilian 50103030-01 10 10 10
Employees Compensation Insurance Premiums 50103040-00 5 4 5
ECIP - Civilian 50103040-01 5 4 5
Other Personnel Benefits 50104-00 3 3 3
Other Personnel Benefits 50104990-00 3 3 3
Lump-sum for Step Increments - Length of Service 50104990-10 3 3 3
SUB-TOTAL, PERSONAL SERVICES 1,118 1,350 1,043
Retirement and Life Insurance Premiums 50103010-00 112 111 112
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 50 50 50
Travelling Expenses - Local 50201010-00 50 50 50
Supplies and Materials Expenses 50203-00 11 10 9
Office Supplies Expenses 50203010-00 4 4 3
Fuel Oil and Lubricants Expenses 50203090-00 3 3 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 3 4
Information and Communications Technology Equi 50203210-03 4 3 4
Utility Expenses 50204-00 5 2 6
Water Expenses 50204010-00 2 3
Electricity Expenses 50204020-00 3 2 3
Communication Expenses 50205-00 3 2 3
Telephone Expenses 50205020-00 3 2 3
Mobile 50205020-01 3 2 3
Other Maintenance and Operating Expenses 50299-00 12 18 19
Other Maintenance and Operating Expenses 50299990-00 12 18 19
Other Maintenance and Operating Expenses 50299990-99 12 18 19
SUB-TOTAL, MOOE 81 82 87

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 274 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

929 3,718
929 3,718
929 3,718
475 820
90 360
90 360
- 75
- 75
310 310
310 310
75 75
75 75
75 385
75 75
- 310
18 76
4 18
4 18
10 40
10 40
4 18
4 18
- 9
- 9
- 9
1,497 5,008
111 446

50 200
50 200
10 40
4 15
2 10
4 15
4 15
2 15
5
2 10
2 10
2 10
2 10
15 64
15 64
15 64
79 329

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 275 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3

GRAND TOTAL 1,199 1,432 1,130


MANAGEMENT OF PROTECTED AREAS, WILDLIFE, COASTAL AND
MARINE RESOURCES/AREAS

Protected areas development and management


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 796 796 797


Salaries and Wages - Regular 50101010-00 796 796 797
Basic Salary - Civilian 50101010-01 796 796 797
Other Compensation 50102-00 110 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 60 60 60
PERA - Civilian 50102010-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 50 - -
Clothing/Uniform - Civilian 50102040-01 50 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 265 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 265 -
Personnel Benefit Contributions 50103-00 13 13 13
Pag-IBIG Contributions 50103020-00 3 3 3
Pag-IBIG - Civilian 50103020-01 3 3 3
PhilHealth Contributions 50103030-00 7 7 7
PhilHealth - Civilian 50103030-01 7 7 7
Employees Compensation Insurance Premiums 50103040-00 3 3 3
ECIP - Civilian 50103040-01 3 3 3
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 921 1,136 872
Retirement and Life Insurance Premiums 50103010-00 96 95 96
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 608 269 858
Travelling Expenses - Local 50201010-00 608 269 858
Supplies and Materials Expenses 50203-00 56 57 56
Office Supplies Expenses 50203010-00 27 28 28
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 4 3
Information and Communications Technology Equi 50203210-03 4 4 3
Utility Expenses 50204-00 15 15 15
Water Expenses 50204010-00 2 2 3
Electricity Expenses 50204020-00 13 13 12
Communication Expenses 50205-00 8 6 7

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 276 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
###
1,576 5,337

796 3,185
796 3,185
796 3,185
375 605
60 240
60 240
- 50
- 50
265 265
265 265
50 50
50 50
50 315
50 50
- 265
13 52
3 12
3 12
7 28
7 28
3 12
3 12
2 8
2 8
2 8
1,236 4,165
95 382

275 2,010
275 2,010
56 225
27 110
25 100
4 15
4 15
15 60
3 10
12 50
4 25

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 277 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Telephone Expenses 50205020-00 6 6 4
Mobile 50205020-01 3 3 2
Landline 50205020-02 3 3 2
Internet Subscription Expenses 50205030-00 2 3
General Services 50212-00 38 38 37
Other General Services 50212990-00 38 38 37
Other Maintenance and Operating Expenses 50299-00 124 128 129
Other Maintenance and Operating Expenses 50299990-00 124 128 129
Other Maintenance and Operating Expenses 50299990-99 124 128 129
SUB-TOTAL, MOOE 849 513 1,102

GRAND TOTAL 1,770 1,649 1,974


Protected and conservation of wildlife
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 84 127 44
Travelling Expenses - Local 50201010-00 84 127 44
Supplies and Materials Expenses 50203-00 20 17 17
Office Supplies Expenses 50203010-00 13 13 12
Fuel Oil and Lubricants Expenses 50203090-00 3 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 4 3
Information and Communications Technology Equi 50203210-03 4 4 3
Utility Expenses 50204-00 3 4 4
Water Expenses 50204010-00 3 4 4
Communication Expenses 50205-00 2 2 3
Telephone Expenses 50205020-00 2 2 3
Mobile 50205020-01 2 2 3
General Services 50212-00 12 12 13
Other General Services 50212990-00 12 12 13
Other Maintenance and Operating Expenses 50299-00 14 13 14
Other Maintenance and Operating Expenses 50299990-00 14 13 14
Other Maintenance and Operating Expenses 50299990-99 14 13 14
SUB-TOTAL, MOOE 135 175 95

GRAND TOTAL 135 175 95


SUB-TOTAL, PAWS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 796 796 797


Salaries and Wages - Regular 50101010-00 796 796 797
Basic Salary - Civilian 50101010-01 796 796 797
Other Compensation 50102-00 110 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 60 60 60
PERA - Civilian 50102010-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 50 - -
Clothing/Uniform - Civilian 50102040-01 50 - -
Year End Bonus 50102140-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 278 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
4 20
2 10
2 10
5
37 150
37 150
128 509
128 509
128 509
515 2,979
###
1,751 7,144

###

45 300
45 300
16 70
12 50
5
4 15
4 15
4 15
4 15
3 10
3 10
3 10
13 50
13 50
14 55
14 55
14 55
95 500
###
95 500

796 3,185
796 3,185
796 3,185
375 605
60 240
60 240
- 50
- 50
265 265

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 279 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 265 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 265 -
Personnel Benefit Contributions 50103-00 13 13 13
Pag-IBIG Contributions 50103020-00 3 3 3
Pag-IBIG - Civilian 50103020-01 3 3 3
PhilHealth Contributions 50103030-00 7 7 7
PhilHealth - Civilian 50103030-01 7 7 7
Employees Compensation Insurance Premiums 50103040-00 3 3 3
ECIP - Civilian 50103040-01 3 3 3
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 921 1,136 872
Retirement and Life Insurance Premiums 50103010-00 96 95 96
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 692 396 902
Travelling Expenses - Local 50201010-00 692 396 902
Supplies and Materials Expenses 50203-00 76 74 73
Office Supplies Expenses 50203010-00 40 41 40
Fuel Oil and Lubricants Expenses 50203090-00 28 25 27
Semi-Expendable Machinery and Equipment Expe 50203210-00 8 8 6
Information and Communications Technology Equi 50203210-03 8 8 6
Utility Expenses 50204-00 18 19 19
Water Expenses 50204010-00 5 6 7
Electricity Expenses 50204020-00 13 13 12
Communication Expenses 50205-00 10 8 10
Telephone Expenses 50205020-00 8 8 7
Mobile 50205020-01 5 5 5
Landline 50205020-02 3 3 2
Internet Subscription Expenses 50205030-00 2 - 3
General Services 50212-00 50 50 50
Other General Services 50212990-00 50 50 50
Other Maintenance and Operating Expenses 50299-00 138 141 143
Other Maintenance and Operating Expenses 50299990-00 138 141 143
Other Maintenance and Operating Expenses 50299990-99 138 141 143
SUB-TOTAL, MOOE 984 688 1,197

GRAND TOTAL 1,905 1,824 2,069


SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,616 2,614 2,617


Salaries and Wages - Regular 50101010-00 2,616 2,614 2,617

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 280 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
265 265
50 50
50 50
50 315
50 50
- 265
13 52
3 12
3 12
7 28
7 28
3 12
3 12
2 8
2 8
2 8
1,236 4,165
95 382

320 2,310
320 2,310
72 295
39 160
25 105
8 30
8 30
19 75
7 25
12 50
7 35
7 30
5 20
2 10
- 5
50 200
50 200
142 564
142 564
142 564
610 3,479
###
1,846 7,644

2,614 10,461
2,614 10,461

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 281 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Basic Salary - Civilian 50101010-01 2,616 2,614 2,617
Other Compensation 50102-00 495 270 270
Personnel Economic Relief Allowance (PERA) 50102010-00 270 270 270
PERA - Civilian 50102010-01 270 270 270
Clothing/Uniforms Allowance 50102040-00 225 - -
Clothing/Uniform - Civilian 50102040-01 225 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 871 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 871 -
Personnel Benefit Contributions 50103-00 56 54 56
Pag-IBIG Contributions 50103020-00 14 13 14
Pag-IBIG - Civilian 50103020-01 14 13 14
PhilHealth Contributions 50103030-00 28 28 28
PhilHealth - Civilian 50103030-01 28 28 28
Employees Compensation Insurance Premiums 50103040-00 14 13 14
ECIP - Civilian 50103040-01 14 13 14
Other Personnel Benefits 50104-00 8 8 8
Other Personnel Benefits 50104990-00 8 8 8
Lump-sum for Step Increments - Length of Service 50104990-10 8 8 8
SUB-TOTAL, PERSONAL SERVICES 3,175 3,817 2,951
Retirement and Life Insurance Premiums 50103010-00 315 313 315
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 853 557 1,063
Travelling Expenses - Local 50201010-00 853 557 1,063
Training and Scholarship Expenses 50202-00 56 55 55
Training Expenses 50202010-00 56 55 55
Supplies and Materials Expenses 50203-00 253 250 248
Office Supplies Expenses 50203010-00 127 128 126
Fuel Oil and Lubricants Expenses 50203090-00 114 111 112
Semi-Expendable Machinery and Equipment Expe 50203210-00 12 11 10
Information and Communications Technology Equi 50203210-03 12 11 10
Utility Expenses 50204-00 79 77 79
Water Expenses 50204010-00 35 34 37
Electricity Expenses 50204020-00 44 43 42
Communication Expenses 50205-00 97 94 94
Telephone Expenses 50205020-00 67 66 64
Mobile 50205020-01 36 35 35
Landline 50205020-02 31 31 29
Internet Subscription Expenses 50205030-00 30 28 30
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 50 50 50
Other General Services 50212990-00 50 50 50
Other Maintenance and Operating Expenses 50299-00 232 242 250

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 282 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
2,614 10,461
1,366 2,401
270 1,080
270 1,080
- 225
- 225
871 871
871 871
225 225
225 225
225 1,096
225 225
- 871
52 218
13 54
13 54
26 110
26 110
13 54
13 54
2 26
2 26
2 26
4,259 14,202
312 1,255

481 2,954
481 2,954
56 222
56 222
250 1,001
127 508
111 448
12 45
12 45
77 312
35 141
42 171
93 378
65 262
35 141
30 121
28 116
1,125 4,500
1,125 4,500
50 200
50 200
237 961

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 283 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-00 232 242 250
Other Maintenance and Operating Expenses 50299990-99 232 242 250
SUB-TOTAL, MOOE 2,745 2,450 2,964

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 11,328 16,482 14,947


Reforestation Projects 50604020-02 11,328 16,482 14,947
SUB-TOTAL, CAPITAL OUTLAYS 11,328 16,482 14,947
GRAND TOTAL 17,248 22,749 20,862
- - -
MFO 3: ECOSYSTEM REGULATION SERVICES

Enforcement of Laws, Rules and Regulation

Permit issuance and monitoring of forest and forest resource use


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 49 792 53
Travelling Expenses - Local 50201010-00 49 792 53
Supplies and Materials Expenses 50203-00 25 299 25
Office Supplies Expenses 50203010-00 274
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Utility Expenses 50204-00 25 25 25
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 13 12 13
Communication Expenses 50205-00 18 19 19
Telephone Expenses 50205020-00 18 19 19
Landline 50205020-02 18 19 19
General Services 50212-00 125 180 70
Other General Services 50212990-00 125 180 70
Other Maintenance and Operating Expenses 50299-00 - 139 -
Other Maintenance and Operating Expenses 50299990-00 - 139 -
Other Maintenance and Operating Expenses 50299990-99 139
SUB-TOTAL, MOOE 242 1,454 192

GRAND TOTAL 242 1,454 192


Permit issuance and monitoring of land and land resource use
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - 2 -
Travelling Expenses - Local 50201010-00 2
SUB-TOTAL, MOOE - 2 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 284 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
237 961
237 961
2,369 10,528
###

10,537 53,294
10,537 53,294
10,537 53,294
17,165 78,024
- ###

606 1,500
606 1,500
116 465
91 365
25 100
25 100
13 50
12 50
19 75
19 75
19 75
125 500
125 500
46 185
46 185
46 185
937 2,825
###
937 2,825

2 4
2 4
2 4
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 285 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
GRAND TOTAL - 2 -
Issuance of protected area community-based resource
management agreement and monitoring of protected
areas, wildlife, coastal and marine resources
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 24 68 38
Travelling Expenses - Local 50201010-00 24 68 38
Supplies and Materials Expenses 50203-00 3 3 3
Office Supplies Expenses 50203010-00 3 3 3
Utility Expenses 50204-00 1 1 2
Electricity Expenses 50204020-00 1 1 2
Communication Expenses 50205-00 - 1 2
Telephone Expenses 50205020-00 - 1 2
Landline 50205020-02 1 2
Other Maintenance and Operating Expenses 50299-00 27 2 10
Other Maintenance and Operating Expenses 50299990-00 27 2 10
Other Maintenance and Operating Expenses 50299990-99 27 2 10
SUB-TOTAL, MOOE 55 75 55

GRAND TOTAL 55 75 55
SUB-TOTAL, Enforcement of Laws, Rules and Regulation
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 73 862 91
Travelling Expenses - Local 50201010-00 73 862 91
Supplies and Materials Expenses 50203-00 28 302 28
Office Supplies Expenses 50203010-00 3 277 3
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Utility Expenses 50204-00 26 26 27
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 14 13 15
Communication Expenses 50205-00 18 20 21
Telephone Expenses 50205020-00 18 20 21
Landline 50205020-02 18 20 21
General Services 50212-00 125 180 70
Other General Services 50212990-00 125 180 70
Other Maintenance and Operating Expenses 50299-00 27 141 10
Other Maintenance and Operating Expenses 50299990-00 27 141 10
Other Maintenance and Operating Expenses 50299990-99 27 141 10
SUB-TOTAL, MOOE 297 1,531 247

GRAND TOTAL 297 1,531 247


SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 286 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
2 4

70 200
70 200
3 12
3 12
1 5
1 5
- 3
- 3
3
3 42
3 42
3 42
77 262
###
77 262

678 1,704
678 1,704
119 477
94 377
25 100
26 105
13 50
13 55
19 78
19 78
19 78
125 500
125 500
49 227
49 227
49 227
1,016 3,091
###
1,016 3,091

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 287 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 73 862 91
Travelling Expenses - Local 50201010-00 73 862 91
Supplies and Materials Expenses 50203-00 28 302 28
Office Supplies Expenses 50203010-00 3 277 3
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Utility Expenses 50204-00 26 26 27
Water Expenses 50204010-00 12 13 12
Electricity Expenses 50204020-00 14 13 15
Communication Expenses 50205-00 18 20 21
Telephone Expenses 50205020-00 18 20 21
Landline 50205020-02 18 20 21
General Services 50212-00 125 180 70
Other General Services 50212990-00 125 180 70
Other Maintenance and Operating Expenses 50299-00 27 141 10
Other Maintenance and Operating Expenses 50299990-00 27 141 10
Other Maintenance and Operating Expenses 50299990-99 27 141 10
SUB-TOTAL, MOOE 297 1,531 247

GRAND TOTAL 297 1,531 247


SUB-TOTAL, OPERATIONS - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 4,493 4,491 4,495


Salaries and Wages - Regular 50101010-00 4,493 4,491 4,495
Basic Salary - Civilian 50101010-01 4,493 4,491 4,495
Other Compensation 50102-00 814 444 444
Personnel Economic Relief Allowance (PERA) 50102010-00 444 444 444
PERA - Civilian 50102010-01 444 444 444
Clothing/Uniforms Allowance 50102040-00 370 - -
Clothing/Uniform - Civilian 50102040-01 370 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,497 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,497 -
Personnel Benefit Contributions 50103-00 92 90 93
Pag-IBIG Contributions 50103020-00 23 22 23
Pag-IBIG - Civilian 50103020-01 23 22 23
PhilHealth Contributions 50103030-00 46 46 47
PhilHealth - Civilian 50103030-01 46 46 47
Employees Compensation Insurance Premiums 50103040-00 23 22 23
ECIP - Civilian 50103040-01 23 22 23
Other Personnel Benefits 50104-00 13 13 13
Other Personnel Benefits 50104990-00 13 13 13
Lump-sum for Step Increments - Length of Service 50104990-10 13 13 13

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:00 Page 288 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

678 1,704
678 1,704
119 477
94 377
25 100
26 105
13 50
13 55
19 78
19 78
19 78
125 500
125 500
49 227
49 227
49 227
1,016 3,091
###
1,016 3,091
- ###

4,491 17,970
4,491 17,970
4,491 17,970
2,311 4,013
444 1,776
444 1,776
- 370
- 370
1,497 1,497
1,497 1,497
370 370
370 370
370 1,867
370 370
- 1,497
86 361
21 89
21 89
44 183
44 183
21 89
21 89
6 45
6 45
6 45

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 289 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
SUB-TOTAL, PERSONAL SERVICES 5,412 6,535 5,045
Retirement and Life Insurance Premiums 50103010-00 540 538 541
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 985 1,500 1,259
Travelling Expenses - Local 50201010-00 985 1,500 1,259
Training and Scholarship Expenses 50202-00 56 55 55
Training Expenses 50202010-00 56 55 55
Supplies and Materials Expenses 50203-00 291 575 296
Office Supplies Expenses 50203010-00 130 417 142
Fuel Oil and Lubricants Expenses 50203090-00 147 144 144
Semi-Expendable Machinery and Equipment Expe 50203210-00 14 14 10
Information and Communications Technology Equi 50203210-03 14 14 10
Utility Expenses 50204-00 108 106 108
Water Expenses 50204010-00 47 47 49
Electricity Expenses 50204020-00 61 59 59
Communication Expenses 50205-00 117 116 118
Telephone Expenses 50205020-00 87 88 88
Mobile 50205020-01 36 35 35
Landline 50205020-02 51 53 53
Internet Subscription Expenses 50205030-00 30 28 30
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 200 255 145
Other General Services 50212990-00 200 255 145
Other Maintenance and Operating Expenses 50299-00 259 408 285
Other Maintenance and Operating Expenses 50299990-00 259 408 285
Other Maintenance and Operating Expenses 50299990-99 259 408 285
SUB-TOTAL, MOOE 3,141 4,140 3,391

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 11,328 16,482 14,947


Reforestation Projects 50604020-02 11,328 16,482 14,947
SUB-TOTAL, CAPITAL OUTLAYS 11,328 16,482 14,947
GRAND TOTAL 19,881 27,157 23,383
TOTAL PROGRAMS AND ACTIVITIES - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 6,202 6,200 6,204


Salaries and Wages - Regular 50101010-00 6,202 6,200 6,204
Basic Salary - Civilian 50101010-01 6,202 6,200 6,204
Other Compensation 50102-00 1,135 668 670
Personnel Economic Relief Allowance (PERA) 50102010-00 558 558 558
PERA - Civilian 50102010-01 558 558 558
Representation Allowance 50102020-00 56 55 56
Transportation Allowance 50102020-01 56 55 56
Transportation Allowance 50102030-00 56 55 56

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 290 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
7,264 24,256
537 2,156

1,175 4,919
1,175 4,919
56 222
56 222
401 1,563
246 935
143 578
12 50
12 50
105 427
48 191
57 236
115 466
87 350
35 141
52 209
28 116
1,125 4,500
1,125 4,500
200 800
200 800
336 1,288
336 1,288
336 1,288
3,513 14,185
###

10,537 53,294
10,537 53,294
10,537 53,294
21,314 91,735
- ###

6,199 24,805
6,199 24,805
6,199 24,805
3,200 5,673
558 2,232
558 2,232
55 222
55 222
55 222

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 291 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Transportation Allowance 50102030-01 56 55 56
Clothing/Uniforms Allowance 50102040-00 465 - -
Clothing/Uniform - Civilian 50102040-01 465 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 2,346 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,067 -
Anniversary Bonus - Civilian 50102990-38 - 279 -
Personnel Benefit Contributions 50103-00 118 116 119
Pag-IBIG Contributions 50103020-00 29 28 29
Pag-IBIG - Civilian 50103020-01 29 28 29
PhilHealth Contributions 50103030-00 60 60 61
PhilHealth - Civilian 50103030-01 60 60 61
Employees Compensation Insurance Premiums 50103040-00 29 28 29
ECIP - Civilian 50103040-01 29 28 29
Other Personnel Benefits 50104-00 17 17 18
Other Personnel Benefits 50104990-00 17 17 18
Lump-sum for Step Increments - Length of Service 50104990-10 17 17 18
SUB-TOTAL, PERSONAL SERVICES 7,472 9,347 7,011
Retirement and Life Insurance Premiums 50103010-00 745 743 746
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,285 1,799 1,558
Travelling Expenses - Local 50201010-00 1,285 1,799 1,558
Training and Scholarship Expenses 50202-00 58 58 57
Training Expenses 50202010-00 58 58 57
Supplies and Materials Expenses 50203-00 415 704 426
Office Supplies Expenses 50203010-00 187 475 200
Fuel Oil and Lubricants Expenses 50203090-00 172 173 172
Semi-Expendable Machinery and Equipment Expe 50203210-00 18 19 16
Information and Communications Technology Equi 50203210-03 18 19 16
Other Supplies and Materials Expenses 50203990-00 38 37 38
Utility Expenses 50204-00 248 249 249
Water Expenses 50204010-00 110 109 111
Electricity Expenses 50204020-00 138 140 138
Communication Expenses 50205-00 125 129 126
Telephone Expenses 50205020-00 94 99 95
Mobile 50205020-01 36 38 35
Landline 50205020-02 58 61 60
Internet Subscription Expenses 50205030-00 31 30 31
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 258 312 203
Janitorial Services 50212020-00 25 25 25
Other General Services 50212990-00 233 287 178
Other Maintenance and Operating Expenses 50299-00 416 555 438

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 292 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
55 222
- 465
- 465
2,067 2,067
2,067 2,067
465 465
465 465
465 2,811
465 465
- 2,067
- 279
110 463
26 112
26 112
58 239
58 239
26 112
26 112
10 62
10 62
10 62
9,984 33,814
742 2,976

1,476 6,118
1,476 6,118
59 232
59 232
525 2,070
303 1,165
168 685
17 70
17 70
37 150
246 992
111 441
135 551
124 504
95 383
35 144
60 239
29 121
1,125 4,500
1,125 4,500
257 1,030
25 100
232 930
480 1,889

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 293 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-00 416 555 438
Other Maintenance and Operating Expenses 50299990-99 416 555 438
SUB-TOTAL, MOOE 3,930 4,931 4,182

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 11,328 16,482 14,947


Reforestation Projects 50604020-02 11,328 16,482 14,947
Buildings and Other Structures Outlay 50604040-00 950 3,550 1,750
Buildings 50604040-01 950 3,550 1,750
Transportation Equipment Outlay 50604060-00 250 250 250
Motor Vehicles 50604060-01 250 250 250
SUB-TOTAL, CAPITAL OUTLAYS 12,528 20,282 16,947
GRAND TOTAL 23,930 34,560 28,140
TOTAL NEW APPROPRIATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 6,202 6,200 6,204


Salaries and Wages - Regular 50101010-00 6,202 6,200 6,204
Basic Salary - Civilian 50101010-01 6,202 6,200 6,204
Other Compensation 50102-00 1,135 668 670
Personnel Economic Relief Allowance (PERA) 50102010-00 558 558 558
PERA - Civilian 50102010-01 558 558 558
Representation Allowance 50102020-00 56 55 56
Representation Allowance 50102020-01 56 55 56
Transportation Allowance 50102030-00 56 55 56
Transportation Allowance 50102030-01 56 55 56
Clothing/Uniforms Allowance 50102040-00 465 - -
Clothing/Uniform - Civilian 50102040-01 465 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 2,346 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 2,067 -
Anniversary Bonus - Civilian 50102990-38 - 279 -
Personnel Benefit Contributions 50103-00 118 116 119
Pag-IBIG Contributions 50103020-00 29 28 29
Pag-IBIG - Civilian 50103020-01 29 28 29
PhilHealth Contributions 50103030-00 60 60 61
PhilHealth - Civilian 50103030-01 60 60 61
Employees Compensation Insurance Premiums 50103040-00 29 28 29
ECIP - Civilian 50103040-01 29 28 29
Other Personnel Benefits 50104-00 17 17 18
Other Personnel Benefits 50104990-00 17 17 18
Lump-sum for Step Increments - Length of Service 50104990-10 17 17 18
SUB-TOTAL, PERSONAL SERVICES 7,472 9,347 7,011
Retirement and Life Insurance Premiums 50103010-00 745 743 746

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 294 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
480 1,889
480 1,889
4,292 17,335
###

10,537 53,294
10,537 53,294
1,750 8,000
1,750 8,000
250 1,000
250 1,000
12,537 62,294
26,813 113,443

6,199 24,805
6,199 24,805
6,199 24,805
3,200 5,673
558 2,232
558 2,232
55 222
55 222
55 222
55 222
- 465
- 465
2,067 2,067
2,067 2,067
465 465
465 465
465 2,811
465 465
- 2,067
- 279
110 463
26 112
26 112
58 239
58 239
26 112
26 112
10 62
10 62
10 62
9,984 33,814
742 2,976

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 295 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 1,285 1,799 1,558
Travelling Expenses - Local 50201010-00 1,285 1,799 1,558
Training and Scholarship Expenses 50202-00 58 58 57
Training Expenses 50202010-00 58 58 57
Supplies and Materials Expenses 50203-00 415 704 426
Office Supplies Expenses 50203010-00 187 475 200
Fuel Oil and Lubricants Expenses 50203090-00 172 173 172
Semi-Expendable Machinery and Equipment Expe 50203210-00 18 19 16
Information and Communications Technology Equi 50203210-03 18 19 16
Other Supplies and Materials Expenses 50203990-00 38 37 38
Utility Expenses 50204-00 248 249 249
Water Expenses 50204010-00 110 109 111
Electricity Expenses 50204020-00 138 140 138
Communication Expenses 50205-00 125 129 126
Telephone Expenses 50205020-00 94 99 95
Mobile 50205020-01 36 38 35
Landline 50205020-02 58 61 60
Internet Subscription Expenses 50205030-00 31 30 31
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 258 312 203
Janitorial Services 50212020-00 25 25 25
Other General Services 50212990-00 233 287 178
Other Maintenance and Operating Expenses 50299-00 416 555 438
Other Maintenance and Operating Expenses 50299990-00 416 555 438
Other Maintenance and Operating Expenses 50299990-99 416 555 438
SUB-TOTAL, MOOE 3,930 4,931 4,182

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 296 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

1,476 6,118
1,476 6,118
59 232
59 232
525 2,070
303 1,165
168 685
17 70
17 70
37 150
246 992
111 441
135 551
124 504
95 383
35 144
60 239
29 121
1,125 4,500
1,125 4,500
257 1,030
25 100
232 930
480 1,889
480 1,889
480 1,889
4,292 17,335
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 297 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 11,328 16,482 14,947


Reforestation Projects 50604020-02 11,328 16,482 14,947
Buildings and Other Structures Outlay 50604040-00 950 3,550 1,750
Buildings 50604040-01 950 3,550 1,750
Transportation Equipment Outlay 50604060-00 250 250 250
Motor Vehicles 50604060-01 250 250 250
SUB-TOTAL, CAPITAL OUTLAYS 12,528 20,282 16,947
GRAND TOTAL 23,930 34,560 28,140

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 298 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

10,537 53,294
10,537 53,294
1,750 8,000
1,750 8,000
250 1,000
250 1,000
12,537 62,294
26,813 113,443

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 299 of 2363


FY 2017 FINANCIAL PLAN
(In Thousand Pesos)

Department DEPARTMENT OF ENVIRONMENT AND NATURAL RESOURCES


Agency OFFICE OF THE SECRETARY (OSEC)
Operating Unit PENRO SOUTH COTABATO
Organization Code (UACS) 10 001 00 00069

BUDGET YEAR OBLIGATION PROGRAMS


UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
PROGRAMS
General Administration & Support Services 100000000

General Management and Supervision 100010000 3,959 7,335 4,680 5,433 21,407
###
Personnel Services 50100000 00 2,060 2,812 1,966 2,720 9,558
###
MOOE 50200000 00 699 723 714 713 2,849
###
CO 50600000 00 1,200 3,800 2,000 2,000 9,000
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 3,959 7,335 4,680 5,433 21,407
###
Personnel Services 50100000 00 2,060 2,812 1,966 2,720 9,558
###
MOOE 50200000 00 699 723 714 713 2,849
###
CO 50600000 00 1,200 3,800 2,000 2,000 9,000
###

SUPPORT TO OPERATIONS 200000000

Data Management including Systems Development


and Maintenance 200010000 50 29 28 33 140
###
MOOE 50200000 00 50 29 28 33 140
###

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 40 39 49 33 161
###
MOOE 50200000 00 40 39 49 33 161
###

SUB-TOTAL, SUPPORT TO OPERATIONS 90 68 77 66 301


###
MOOE 50200000 00 90 68 77 66 301
###

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 2,336 2,877 2,274 3,133 10,620
###
Personnel Services 50100000 00 2,237 2,718 2,094 3,005 10,054
###
MOOE 50200000 00 99 159 180 128 566
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 14,144 19,493 17,663 13,743 65,043
###
Personnel Services 50100000 00 1,136 1,331 1,036 1,526 5,029
###
MOOE 50200000 00 1,680 1,680 1,680 1,680 6,720
###
CO 50600000 00 11,328 16,482 14,947 10,537 53,294
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 300 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
Land Survey, Dispostion and Records
Management 302020000 1,199 1,432 1,130 1,576 5,337
###
Personnel Services 50100000 00 1,118 1,350 1,043 1,497 5,008
###
MOOE 50200000 00 81 82 87 79 329
###

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 1,770 1,649 1,974 1,751 7,144
###
Personnel Services 50100000 00 921 1,136 872 1,236 4,165
###
MOOE 50200000 00 849 513 1,102 515 2,979
###

Protected and conservation of wildlife 302030002 135 175 95 95 500


###
MOOE 50200000 00 135 175 95 95 500
###

SUB-TOTAL, PAWS 302030000 1,905 1,824 2,069 1,846 7,644


###
Personnel Services 50100000 00 921 1,136 872 1,236 4,165
###
MOOE 50200000 00 984 688 1,197 610 3,479
###

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 17,248 22,749 20,862 17,165 78,024
###
Personnel Services 50100000 00 3,175 3,817 2,951 4,259 14,202
###
MOOE 50200000 00 2,745 2,450 2,964 2,369 10,528
###
CO 50600000 00 11,328 16,482 14,947 10,537 53,294
###

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 242 1,454 192 937 2,825
###
MOOE 50200000 00 242 1,454 192 937 2,825
###

Permit issuance and monitoring of


land and land resource use 303010002 0 2 0 2 ###
4
MOOE 50200000 00 0 2 0 2 ###
4

Issuance of protected area


community-based resource management agreement
and monitoring of protected areas, wildlife,
coastal and marine resources 303010003 55 75 55 77 262
###
MOOE 50200000 00 55 75 55 77 262
###

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 297 1,531 247 1,016 3,091
###
MOOE 50200000 00 297 1,531 247 1,016 3,091
###

Operations against illegal environment

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 297 1,531 247 1,016 3,091
###
MOOE 50200000 00 297 1,531 247 1,016 3,091
###

SUB-TOTAL, OPERATIONS 19,881 27,157 23,383 21,314 91,735


###
Personnel Services 50100000 00 5,412 6,535 5,045 7,264 24,256
###
MOOE 50200000 00 3,141 4,140 3,391 3,513 14,185
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 301 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
CO 50600000 00 11,328 16,482 14,947 10,537 53,294
###

TOTAL PROGRAMS AND ACTIVITIES 23,930 34,560 28,140 26,813 113,443


###
Personnel Services 50100000 00 7,472 9,347 7,011 9,984 33,814
###
MOOE 50200000 00 3,930 4,931 4,182 4,292 17,335
###
CO 50600000 00 12,528 20,282 16,947 12,537 62,294
###

TOTAL NEW APPROPRIATIONS 23,930 34,560 28,140 26,813 113,443


###
Personnel Services 50100000 00 7,472 9,347 7,011 9,984 33,814
###
MOOE 50200000 00 3,930 4,931 4,182 4,292 17,335
###
CO 50600000 00 12,528 20,282 16,947 12,537 62,294
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 302 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
TOTA
Q1 Q2 Q3 Q4 TOTAL Q3
II. AUTOMATIC APPROPRIATIONS
RETIREMENT AND LIFE INSURANCE PREMIUMS

General Management and Supervision 100010000 205 205 205 205 820
###
Personnel Services 50100000 00 205 205 205 205 820
###

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 205 205 205 205 820
###
Personnel Services 50100000 00 205 205 205 205 820
###

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 225 225 226 225 901
###
Personnel Services 50100000 00 225 225 226 225 901
###

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 107 107 107 106 427
###
Personnel Services 50100000 00 107 107 107 106 427
###

Land Survey, Dispostion and Records


Management 302020000 112 111 112 111 446
###
Personnel Services 50100000 00 112 111 112 111 446
###

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 96 95 96 95 382


###
Personnel Services 50100000 00 96 95 96 95 382
###

SUB-TOTAL, PAWS 302030000 96 95 96 95 382


###
Personnel Services 50100000 00 96 95 96 95 382
###

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 315 313 315 312 1,255
###
Personnel Services 50100000 00 315 313 315 312 1,255
###

SUB-TOTAL, OPERATIONS 540 538 541 537 2,156


###
Personnel Services 50100000 00 540 538 541 537 2,156
###

TOTAL PROGRAMS AND ACTIVITIES 745 743 746 742 2,976


###
Personnel Services 50100000 00 745 743 746 742 2,976
###

TOTAL NEW APPROPRIATIONS 745 743 746 742 2,976


###
Personnel Services 50100000 00 745 743 746 742 2,976
###

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 303 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RES


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit : PENRO SULTAN KUDARAT
Organization Code (UACS) : 10 001 00 00070
Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
General Management and Supervision
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 712 711 712


Salaries and Wages - Regular 50101010-00 712 711 712
Basic Salary - Civilian 50101010-01 712 711 712
Other Compensation 50102-00 140 98 100
Personnel Economic Relief Allowance (PERA) 50102010-00 48 48 48
PERA - Civilian 50102010-01 48 48 48
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 40 - -
Clothing/Uniform - Civilian 50102040-01 40 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 432 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 237 -
Anniversary Bonus - Civilian 50102990-38 - 195 -
Personnel Benefit Contributions 50103-00 12 10 12
Pag-IBIG Contributions 50103020-00 3 2 3
Pag-IBIG - Civilian 50103020-01 3 2 3
PhilHealth Contributions 50103030-00 6 6 6
PhilHealth - Civilian 50103030-01 6 6 6
Employees Compensation Insurance Premiums 50103040-00 3 2 3
ECIP - Civilian 50103040-01 3 2 3
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 866 1,253 826
Retirement and Life Insurance Premiums 50103010-00 86 85 86
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 266 266 266

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 304 of 2363


FINANCIAL PLAN
N/ACTIVITY/PROJECT
ousand Pesos)

RTMENT OF ENVIRONMENT AND NATURAL RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE
Q4 Sub-Total

711 2,846
711 2,846
711 2,846
375 713
48 192
48 192
25 102
25 102
25 102
25 102
- 40
- 40
237 237
237 237
40 40
40 40
40 472
40 40
- 237
- 195
10 44
2 10
2 10
6 24
6 24
2 10
2 10
1 7
1 7
1 7
1,137 4,082
85 342

267 1,065

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 305 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 266 266 266
Training and Scholarship Expenses 50202-00 2 2 3
Training Expenses 50202010-00 2 2 3
Supplies and Materials Expenses 50203-00 116 115 117
Office Supplies Expenses 50203010-00 50 50 50
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 3 4
Information and Communications Technology Equi 50203210-03 4 3 4
Other Supplies and Materials Expenses 50203990-00 37 37 38
Utility Expenses 50204-00 138 138 137
Water Expenses 50204010-00 63 63 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 8 10 7
Telephone Expenses 50205020-00 8 7 7
Landline 50205020-02 8 7 7
Internet Subscription Expenses 50205030-00 3
General Services 50212-00 50 50 50
Janitorial Services 50212020-00 25 25 25
Other General Services 50212990-00 25 25 25
Other Maintenance and Operating Expenses 50299-00 123 123 133
Other Maintenance and Operating Expenses 50299990-00 123 123 133
Other Maintenance and Operating Expenses 50299990-99 123 123 133
SUB-TOTAL, MOOE 703 704 713

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 8,000 - -


Buildings 50604040-01 8,000
SUB-TOTAL, CAPITAL OUTLAYS 8,000 - -
GRAND TOTAL 9,569 1,957 1,539
SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 712 711 712


Salaries and Wages - Regular 50101010-00 712 711 712
Basic Salary - Civilian 50101010-01 712 711 712
Other Compensation 50102-00 140 98 100
Personnel Economic Relief Allowance (PERA) 50102010-00 48 48 48
PERA - Civilian 50102010-01 48 48 48
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 40 - -
Clothing/Uniform - Civilian 50102040-01 40 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 306 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
267 1,065
3 10
3 10
117 465
50 200
25 100
4 15
4 15
38 150
137 550
62 250
75 300
10 35
8 30
8 30
2 5
50 200
25 100
25 100
121 500
121 500
121 500
705 2,825
###

- 8,000
8,000
- 8,000
1,842 14,907

711 2,846
711 2,846
711 2,846
375 713
48 192
48 192
25 102
25 102
25 102
25 102
- 40
- 40
237 237
237 237
40 40
40 40

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 307 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Bonuses and Allowances 50102990-00 - 432 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 237 -
Anniversary Bonus - Civilian 50102990-38 - 195 -
Personnel Benefit Contributions 50103-00 12 10 12
Pag-IBIG Contributions 50103020-00 3 2 3
Pag-IBIG - Civilian 50103020-01 3 2 3
PhilHealth Contributions 50103030-00 6 6 6
PhilHealth - Civilian 50103030-01 6 6 6
Employees Compensation Insurance Premiums 50103040-00 3 2 3
ECIP - Civilian 50103040-01 3 2 3
Other Personnel Benefits 50104-00 2 2 2
Other Personnel Benefits 50104990-00 2 2 2
Lump-sum for Step Increments - Length of Service 50104990-10 2 2 2
SUB-TOTAL, PERSONAL SERVICES 866 1,253 826
Retirement and Life Insurance Premiums 50103010-00 86 85 86
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 266 266 266
Travelling Expenses - Local 50201010-00 266 266 266
Training and Scholarship Expenses 50202-00 2 2 3
Training Expenses 50202010-00 2 2 3
Supplies and Materials Expenses 50203-00 116 115 117
Office Supplies Expenses 50203010-00 50 50 50
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 3 4
Information and Communications Technology Equi 50203210-03 4 3 4
Other Supplies and Materials Expenses 50203990-00 37 37 38
Utility Expenses 50204-00 138 138 137
Water Expenses 50204010-00 63 63 62
Electricity Expenses 50204020-00 75 75 75
Communication Expenses 50205-00 8 10 7
Telephone Expenses 50205020-00 8 7 7
Landline 50205020-02 8 7 7
Internet Subscription Expenses 50205030-00 - 3 -
General Services 50212-00 50 50 50
Janitorial Services 50212020-00 25 25 25
Other General Services 50212990-00 25 25 25
Other Maintenance and Operating Expenses 50299-00 123 123 133
Other Maintenance and Operating Expenses 50299990-00 123 123 133
Other Maintenance and Operating Expenses 50299990-99 123 123 133
SUB-TOTAL, MOOE 703 704 713

C.5.6 CAPITAL OUTLAYS 50600-00

Buildings and Other Structures Outlay 50604040-00 8,000 - -


Buildings 50604040-01 8,000 - -
SUB-TOTAL, CAPITAL OUTLAYS 8,000 - -
GRAND TOTAL 9,569 1,957 1,539

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 308 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
40 472
40 40
- 237
- 195
10 44
2 10
2 10
6 24
6 24
2 10
2 10
1 7
1 7
1 7
1,137 4,082
85 342

267 1,065
267 1,065
3 10
3 10
117 465
50 200
25 100
4 15
4 15
38 150
137 550
62 250
75 300
10 35
8 30
8 30
2 5
50 200
25 100
25 100
121 500
121 500
121 500
705 2,825
###

- 8,000
- 8,000
- 8,000
1,842 14,907

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 309 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Data Management including Systems Development and Maintenance - - -
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 10 10 10
Travelling Expenses - Local 50201010-00 10 10 10
Supplies and Materials Expenses 50203-00 3 4 2
Office Supplies Expenses 50203010-00 1 2 1
Fuel Oil and Lubricants Expenses 50203090-00 1
Semi-Expendable Machinery and Equipment Expe 50203210-00 2 1 1
Information and Communications Technology Equi 50203210-03 2 1 1
Utility Expenses 50204-00 2 2 3
Electricity Expenses 50204020-00 2 2 3
Communication Expenses 50205-00 - 2 -
Telephone Expenses 50205020-00 - 2 -
Mobile 50205020-01 2
General Services 50212-00 - 5 -
Other General Services 50212990-00 5
Other Maintenance and Operating Expenses 50299-00 33 7 13
Other Maintenance and Operating Expenses 50299990-00 33 7 13
Other Maintenance and Operating Expenses 50299990-99 33 7 13
SUB-TOTAL, MOOE 48 30 28

GRAND TOTAL 48 30 28
Production and Dissemination of Techical and Popular Materials in the
Conservation and Development of Resources Including Environemntal
Education
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 17 9 22
Travelling Expenses - Local 50201010-00 17 9 22
Supplies and Materials Expenses 50203-00 7 7 8
Office Supplies Expenses 50203010-00 6 6 7
Fuel Oil and Lubricants Expenses 50203090-00 1 1 1
Utility Expenses 50204-00 2 1 1
Electricity Expenses 50204020-00 2 1 1
General Services 50212-00 5 5 5
Other General Services 50212990-00 5 5 5
Other Maintenance and Operating Expenses 50299-00 1 - 19
Other Maintenance and Operating Expenses 50299990-00 1 - 19
Other Maintenance and Operating Expenses 50299990-99 1 19
SUB-TOTAL, MOOE 32 22 55

GRAND TOTAL 32 22 55
SUB-TOTAL, SUPPORT TO OPERATIONS
Expenses

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 310 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- -

10 40
10 40
3 12
1 5
1 2
1 5
1 5
3 10
3 10
1 3
1 3
1 3
5 10
5 10
12 65
12 65
12 65
34 140
###
34 140

22 70
22 70
8 30
6 25
2 5
1 5
1 5
5 20
5 20
16 36
16 36
16 36
52 161
###
52 161

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 311 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 27 19 32
Travelling Expenses - Local 50201010-00 27 19 32
Supplies and Materials Expenses 50203-00 10 11 10
Office Supplies Expenses 50203010-00 7 8 8
Fuel Oil and Lubricants Expenses 50203090-00 1 2 1
Semi-Expendable Machinery and Equipment Expe 50203210-00 2 1 1
Information and Communications Technology Equi 50203210-03 2 1 1
Utility Expenses 50204-00 4 3 4
Electricity Expenses 50204020-00 4 3 4
Communication Expenses 50205-00 - 2 -
Telephone Expenses 50205020-00 - 2 -
Mobile 50205020-01 - 2 -
General Services 50212-00 5 10 5
Other General Services 50212990-00 5 10 5
Other Maintenance and Operating Expenses 50299-00 34 7 32
Other Maintenance and Operating Expenses 50299990-00 34 7 32
Other Maintenance and Operating Expenses 50299990-99 34 7 32
SUB-TOTAL, MOOE 80 52 83

GRAND TOTAL 80 52 83
OPERATIONS - - -

MFO 1: ECOSYSTEM POLICY SERVICES

Formulation and Monitoring of ENR Sector Policies, Plans, Programs


and Projects
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,326 2,326 2,326


Salaries and Wages - Regular 50101010-00 2,326 2,326 2,326
Basic Salary - Civilian 50101010-01 2,326 2,326 2,326
Other Compensation 50102-00 517 282 282
Personnel Economic Relief Allowance (PERA) 50102010-00 282 282 282
PERA - Civilian 50102010-01 282 282 282
Clothing/Uniforms Allowance 50102040-00 235 - -
Clothing/Uniform - Civilian 50102040-01 235 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 775 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 775 -
Personnel Benefit Contributions 50103-00 55 55 55
Pag-IBIG Contributions 50103020-00 14 14 14
Pag-IBIG - Civilian 50103020-01 14 14 14

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 312 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

32 110
32 110
11 42
7 30
3 7
1 5
1 5
4 15
4 15
1 3
1 3
1 3
10 30
10 30
28 101
28 101
28 101
86 301
###
86 301
- -

2,326 9,304
2,326 9,304
2,326 9,304
1,292 2,373
282 1,128
282 1,128
- 235
- 235
775 775
775 775
235 235
235 235
235 1,010
235 235
- 775
55 220
14 56
14 56

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 313 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
PhilHealth Contributions 50103030-00 27 27 27
PhilHealth - Civilian 50103030-01 27 27 27
Employees Compensation Insurance Premiums 50103040-00 14 14 14
ECIP - Civilian 50103040-01 14 14 14
Other Personnel Benefits 50104-00 6 6 6
Other Personnel Benefits 50104990-00 6 6 6
Lump-sum for Step Increments - Length of Service 50104990-10 6 6 6
SUB-TOTAL, PERSONAL SERVICES 2,904 3,444 2,669
Retirement and Life Insurance Premiums 50103010-00 279 279 279
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 102 163 32
Travelling Expenses - Local 50201010-00 102 163 32
Supplies and Materials Expenses 50203-00 15 20 22
Office Supplies Expenses 50203010-00 6 12 13
Fuel Oil and Lubricants Expenses 50203090-00 8 7 7
Semi-Expendable Machinery and Equipment Expe 50203210-00 1 1 2
Information and Communications Technology Equi 50203210-03 1 1 2
Utility Expenses 50204-00 2 3 2
Electricity Expenses 50204020-00 2 3 2
Communication Expenses 50205-00 3 3 2
Telephone Expenses 50205020-00 3 3 2
Landline 50205020-02 3 3 2
General Services 50212-00 25 25 25
Other General Services 50212990-00 25 25 25
Other Maintenance and Operating Expenses 50299-00 50 46 70
Other Maintenance and Operating Expenses 50299990-00 50 46 70
Other Maintenance and Operating Expenses 50299990-99 50 46 70
SUB-TOTAL, MOOE 197 260 153

GRAND TOTAL 3,101 3,704 2,822


Forest Development, Rehabilitation and Protection
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 49 49 50


Salaries and Wages - Regular 50101010-00 49 49 50
Basic Salary - Civilian 50101010-01 49 49 50
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 16 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 314 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
27 108
27 108
14 56
14 56
5 23
5 23
5 23
3,913 12,930
279 1,116

45 342
45 342
28 85
19 50
8 30
1 5
1 5
3 10
3 10
2 10
2 10
2 10
25 100
25 100
10 176
10 176
10 176
113 723
###
4,026 13,653

49 197
49 197
49 197
27 50
6 24
6 24
- 5
- 5
16 16
16 16
5 5
5 5
5 21

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 315 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 16 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 63 72 56
Retirement and Life Insurance Premiums 50103010-00 6 6 6
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 279 279 279
Travelling Expenses - Local 50201010-00 279 279 279
Training and Scholarship Expenses 50202-00 139 140 140
Training Expenses 50202010-00 139 140 140
Supplies and Materials Expenses 50203-00 418 420 418
Office Supplies Expenses 50203010-00 209 210 209
Fuel Oil and Lubricants Expenses 50203090-00 209 210 209
Utility Expenses 50204-00 139 140 140
Water Expenses 50204010-00 69 70 70
Electricity Expenses 50204020-00 70 70 70
Communication Expenses 50205-00 209 210 210
Telephone Expenses 50205020-00 139 140 140
Mobile 50205020-01 69 70 70
Landline 50205020-02 70 70 70
Internet Subscription Expenses 50205030-00 70 70 70
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
Other Maintenance and Operating Expenses 50299-00 212 207 209
Other Maintenance and Operating Expenses 50299990-00 212 207 209
Other Maintenance and Operating Expenses 50299990-99 212 207 209
SUB-TOTAL, MOOE 2,521 2,521 2,521

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,222 23,491 19,309


Reforestation Projects 50604020-02 13,222 23,491 19,309
SUB-TOTAL, CAPITAL OUTLAYS 13,222 23,491 19,309
GRAND TOTAL 15,806 26,084 21,886
Land Survey, Disposition and Records Management
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 423 423 423


Salaries and Wages - Regular 50101010-00 423 423 423
Basic Salary - Civilian 50101010-01 423 423 423
Other Compensation 50102-00 88 48 48

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 316 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
5 5
- 16
- 4
- 1
- 1
- 2
- 2
- 1
- 1
81 272
6 24

280 1,117
280 1,117
139 558
139 558
420 1,676
210 838
210 838
139 558
70 279
69 279
208 837
139 558
70 279
69 279
69 279
1,125 4,500
1,125 4,500
210 838
210 838
210 838
2,521 10,084
###

13,985 70,007
13,985 70,007
13,985 70,007
16,587 80,363

422 1,691
422 1,691
422 1,691
229 413

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 317 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Economic Relief Allowance (PERA) 50102010-00 48 48 48
PERA - Civilian 50102010-01 48 48 48
Clothing/Uniforms Allowance 50102040-00 40 - -
Clothing/Uniform - Civilian 50102040-01 40 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 141 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 141 -
Personnel Benefit Contributions 50103-00 11 8 11
Pag-IBIG Contributions 50103020-00 3 2 3
Pag-IBIG - Civilian 50103020-01 3 2 3
PhilHealth Contributions 50103030-00 5 4 5
PhilHealth - Civilian 50103030-01 5 4 5
Employees Compensation Insurance Premiums 50103040-00 3 2 3
ECIP - Civilian 50103040-01 3 2 3
Other Personnel Benefits 50104-00 1 1 1
Other Personnel Benefits 50104990-00 1 1 1
Lump-sum for Step Increments - Length of Service 50104990-10 1 1 1
SUB-TOTAL, PERSONAL SERVICES 523 621 483
Retirement and Life Insurance Premiums 50103010-00 51 51 51
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 203 359 481
Travelling Expenses - Local 50201010-00 203 359 481
Supplies and Materials Expenses 50203-00 148 147 148
Office Supplies Expenses 50203010-00 132 131 132
Fuel Oil and Lubricants Expenses 50203090-00 12 12 13
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 4 3
Information and Communications Technology Equi 50203210-03 4 4 3
Utility Expenses 50204-00 62 62 63
Water Expenses 50204010-00 25 25 25
Electricity Expenses 50204020-00 37 37 38
Communication Expenses 50205-00 22 22 21
Telephone Expenses 50205020-00 22 22 21
Mobile 50205020-01 8 8 7
Landline 50205020-02 14 14 14
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
General Services 50212-00 38 37 37
Other General Services 50212990-00 38 37 37
Other Maintenance and Operating Expenses 50299-00 25 25 25
Other Maintenance and Operating Expenses 50299990-00 25 25 25
Other Maintenance and Operating Expenses 50299990-99 25 25 25
SUB-TOTAL, MOOE 523 677 800

GRAND TOTAL 1,046 1,298 1,283

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 318 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
48 192
48 192
- 40
- 40
141 141
141 141
40 40
40 40
40 181
40 40
- 141
8 38
2 10
2 10
4 18
4 18
2 10
2 10
1 4
1 4
1 4
700 2,327
50 203

457 1,500
457 1,500
148 591
131 526
13 50
4 15
4 15
63 250
25 100
38 150
20 85
20 85
7 30
13 55
25 100
25 100
38 150
38 150
25 100
25 100
25 100
776 2,776
###
1,476 5,103

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 319 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
MANAGEMENT OF PROTECTED AREAS, WILDLIFE, COASTAL AND
MARINE RESOURCES/AREAS

Protected areas development and management


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 63 63 64


Salaries and Wages - Regular 50101010-00 63 63 64
Basic Salary - Civilian 50101010-01 63 63 64
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 21 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 21 -
Personnel Benefit Contributions 50103-00 3 1 1
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 1
PhilHealth - Civilian 50103030-01 1 1 1
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
Other Personnel Benefits 50104-00 1 - -
Other Personnel Benefits 50104990-00 1 - -
Lump-sum for Step Increments - Length of Service 50104990-10 1 - -
SUB-TOTAL, PERSONAL SERVICES 78 91 71
Retirement and Life Insurance Premiums 50103010-00 8 7 8
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 8 279 7
Travelling Expenses - Local 50201010-00 8 279 7
Supplies and Materials Expenses 50203-00 7 66 6
Office Supplies Expenses 50203010-00 60
Fuel Oil and Lubricants Expenses 50203090-00 3 3 2
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 3 4
Information and Communications Technology Equi 50203210-03 4 3 4
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 3 4 5
Telephone Expenses 50205020-00 3 3 5
Mobile 50205020-01 1 1 2

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 320 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total

63 253
63 253
63 253
32 55
6 24
6 24
- 5
- 5
21 21
21 21
5 5
5 5
5 26
5 5
- 21
- 5
- 1
- 1
- 3
- 3
- 1
- 1
- 1
- 1
- 1
100 340
7 30

6 300
6 300
6 85
60
2 10
4 15
4 15
8 30
3 10
5 20
5 17
4 15
1 5

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 321 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Landline 50205020-02 2 2 3
Internet Subscription Expenses 50205030-00 1
General Services 50212-00 37 37 38
Other General Services 50212990-00 37 37 38
Other Maintenance and Operating Expenses 50299-00 - 118 -
Other Maintenance and Operating Expenses 50299990-00 - 118 -
Other Maintenance and Operating Expenses 50299990-99 118
SUB-TOTAL, MOOE 62 512 63

GRAND TOTAL 140 603 134


Protected and conservation of wildlife
Expenses
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 2 3 2
Travelling Expenses - Local 50201010-00 2 3 2
Supplies and Materials Expenses 50203-00 11 4 3
Office Supplies Expenses 50203010-00 8 2
Fuel Oil and Lubricants Expenses 50203090-00 3 2 3
Other Maintenance and Operating Expenses 50299-00 7 3 -
Other Maintenance and Operating Expenses 50299990-00 7 3 -
Other Maintenance and Operating Expenses 50299990-99 7 3
SUB-TOTAL, MOOE 20 10 5

GRAND TOTAL 20 10 5
SUB-TOTAL, PAWS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 63 63 64


Salaries and Wages - Regular 50101010-00 63 63 64
Basic Salary - Civilian 50101010-01 63 63 64
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 21 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 21 -
Personnel Benefit Contributions 50103-00 3 1 1
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 1
PhilHealth - Civilian 50103030-01 1 1 1

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 322 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
3 10
1 2
38 150
38 150
- 118
- 118
118
63 700
###
163 1,040

###

3 10
3 10
2 20
10
2 10
- 10
- 10
10
5 40
###
5 40

63 253
63 253
63 253
32 55
6 24
6 24
- 5
- 5
21 21
21 21
5 5
5 5
5 26
5 5
- 21
- 5
- 1
- 1
- 3
- 3

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 323 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
Other Personnel Benefits 50104-00 1 - -
Other Personnel Benefits 50104990-00 1 - -
Lump-sum for Step Increments - Length of Service 50104990-10 1 - -
SUB-TOTAL, PERSONAL SERVICES 78 91 71
Retirement and Life Insurance Premiums 50103010-00 8 7 8
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 10 282 9
Travelling Expenses - Local 50201010-00 10 282 9
Supplies and Materials Expenses 50203-00 18 70 9
Office Supplies Expenses 50203010-00 8 62 -
Fuel Oil and Lubricants Expenses 50203090-00 6 5 5
Semi-Expendable Machinery and Equipment Expe 50203210-00 4 3 4
Information and Communications Technology Equi 50203210-03 4 3 4
Utility Expenses 50204-00 7 8 7
Water Expenses 50204010-00 2 3 2
Electricity Expenses 50204020-00 5 5 5
Communication Expenses 50205-00 3 4 5
Telephone Expenses 50205020-00 3 3 5
Mobile 50205020-01 1 1 2
Landline 50205020-02 2 2 3
Internet Subscription Expenses 50205030-00 - 1 -
General Services 50212-00 37 37 38
Other General Services 50212990-00 37 37 38
Other Maintenance and Operating Expenses 50299-00 7 121 -
Other Maintenance and Operating Expenses 50299990-00 7 121 -
Other Maintenance and Operating Expenses 50299990-99 7 121 -
SUB-TOTAL, MOOE 82 522 68

GRAND TOTAL 160 613 139


SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 535 535 537


Salaries and Wages - Regular 50101010-00 535 535 537
Basic Salary - Civilian 50101010-01 535 535 537
Other Compensation 50102-00 110 60 60
Personnel Economic Relief Allowance (PERA) 50102010-00 60 60 60
PERA - Civilian 50102010-01 60 60 60
Clothing/Uniforms Allowance 50102040-00 50 - -
Clothing/Uniform - Civilian 50102040-01 50 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 178 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 324 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
- 1
- 1
- 1
- 1
- 1
100 340
7 30

9 310
9 310
8 105
- 70
4 20
4 15
4 15
8 30
3 10
5 20
5 17
4 15
1 5
3 10
1 2
38 150
38 150
- 128
- 128
- 128
68 740
###
168 1,080

534 2,141
534 2,141
534 2,141
288 518
60 240
60 240
- 50
- 50
178 178
178 178
50 50
50 50
50 228

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 325 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 178 -
Personnel Benefit Contributions 50103-00 17 10 12
Pag-IBIG Contributions 50103020-00 5 2 3
Pag-IBIG - Civilian 50103020-01 5 2 3
PhilHealth Contributions 50103030-00 7 6 6
PhilHealth - Civilian 50103030-01 7 6 6
Employees Compensation Insurance Premiums 50103040-00 5 2 3
ECIP - Civilian 50103040-01 5 2 3
Other Personnel Benefits 50104-00 2 1 1
Other Personnel Benefits 50104990-00 2 1 1
Lump-sum for Step Increments - Length of Service 50104990-10 2 1 1
SUB-TOTAL, PERSONAL SERVICES 664 784 610
Retirement and Life Insurance Premiums 50103010-00 65 64 65
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 492 920 769
Travelling Expenses - Local 50201010-00 492 920 769
Training and Scholarship Expenses 50202-00 139 140 140
Training Expenses 50202010-00 139 140 140
Supplies and Materials Expenses 50203-00 584 637 575
Office Supplies Expenses 50203010-00 349 403 341
Fuel Oil and Lubricants Expenses 50203090-00 227 227 227
Semi-Expendable Machinery and Equipment Expe 50203210-00 8 7 7
Information and Communications Technology Equi 50203210-03 8 7 7
Utility Expenses 50204-00 208 210 210
Water Expenses 50204010-00 96 98 97
Electricity Expenses 50204020-00 112 112 113
Communication Expenses 50205-00 234 236 236
Telephone Expenses 50205020-00 164 165 166
Mobile 50205020-01 78 79 79
Landline 50205020-02 86 86 87
Internet Subscription Expenses 50205030-00 70 71 70
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 75 74 75
Other General Services 50212990-00 75 74 75
Other Maintenance and Operating Expenses 50299-00 244 353 234
Other Maintenance and Operating Expenses 50299990-00 244 353 234
Other Maintenance and Operating Expenses 50299990-99 244 353 234
SUB-TOTAL, MOOE 3,126 3,720 3,389

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,222 23,491 19,309


Reforestation Projects 50604020-02 13,222 23,491 19,309
SUB-TOTAL, CAPITAL OUTLAYS 13,222 23,491 19,309

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:01 Page 326 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
50 50
- 178
8 47
2 12
2 12
4 23
4 23
2 12
2 12
1 5
1 5
1 5
881 2,939
63 257

746 2,927
746 2,927
139 558
139 558
576 2,372
341 1,434
227 908
8 30
8 30
210 838
98 389
112 449
233 939
163 658
78 314
85 344
70 281
25 100
25 100
1,125 4,500
1,125 4,500
76 300
76 300
235 1,066
235 1,066
235 1,066
3,365 13,600
###

13,985 70,007
13,985 70,007
13,985 70,007

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 327 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
GRAND TOTAL 17,012 27,995 23,308
- - -
MFO 3: ECOSYSTEM REGULATION SERVICES

Enforcement of Laws, Rules and Regulation

Permit issuance and monitoring of forest and forest resource use


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 39 39 39


Salaries and Wages - Regular 50101010-00 39 39 39
Basic Salary - Civilian 50101010-01 39 39 39
Other Compensation 50102-00 11 6 6
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 13 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 13 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 53 59 45
Retirement and Life Insurance Premiums 50103010-00 5 5 5
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 73 926 22
Travelling Expenses - Local 50201010-00 73 926 22
Supplies and Materials Expenses 50203-00 25 117 25
Office Supplies Expenses 50203010-00 92
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Utility Expenses 50204-00 25 25 25
Water Expenses 50204010-00 12 12 13
Electricity Expenses 50204020-00 13 13 12
Communication Expenses 50205-00 18 19 19
Telephone Expenses 50205020-00 18 19 19
Landline 50205020-02 18 19 19
General Services 50212-00 125 125 125
Other General Services 50212990-00 125 125 125

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 328 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
18,231 86,546
- ###

38 155
38 155
38 155
24 47
6 24
6 24
- 5
- 5
13 13
13 13
5 5
5 5
5 18
5 5
- 13
- 4
- 1
- 1
- 2
- 2
- 1
- 1
67 224
4 19

479 1,500
479 1,500
298 465
273 365
25 100
25 100
13 50
12 50
19 75
19 75
19 75
125 500
125 500

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 329 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299-00 72 401 72
Other Maintenance and Operating Expenses 50299990-00 72 401 72
Other Maintenance and Operating Expenses 50299990-99 72 401 72
SUB-TOTAL, MOOE 338 1,613 288

GRAND TOTAL 391 1,672 333


Permit issuance and monitoring of land and land resource use
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - 8 -
Travelling Expenses - Local 50201010-00 8
SUB-TOTAL, MOOE - 8 -

GRAND TOTAL - 8 -
Issuance of protected area community-based resource
management agreement and monitoring of protected
areas, wildlife, coastal and marine resources
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 18 37 37
Travelling Expenses - Local 50201010-00 18 37 37
Supplies and Materials Expenses 50203-00 3 3 3
Office Supplies Expenses 50203010-00 3 3 3
Utility Expenses 50204-00 1 1 2
Electricity Expenses 50204020-00 1 1 2
Communication Expenses 50205-00 - 2 -
Telephone Expenses 50205020-00 - 2 -
Landline 50205020-02 2
Other Maintenance and Operating Expenses 50299-00 22 22 2
Other Maintenance and Operating Expenses 50299990-00 22 22 2
Other Maintenance and Operating Expenses 50299990-99 22 22 2
SUB-TOTAL, MOOE 44 65 44

GRAND TOTAL 44 65 44
SUB-TOTAL, Enforcement of Laws, Rules and Regulation
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 39 39 39


Salaries and Wages - Regular 50101010-00 39 39 39
Basic Salary - Civilian 50101010-01 39 39 39
Other Compensation 50102-00 11 6 6

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 330 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
122 667
122 667
122 667
1,068 3,307
###
1,135 3,531

2 10
2 10
2 10
###
2 10

58 150
58 150
3 12
3 12
1 5
1 5
1 3
1 3
1 3
2 48
2 48
2 48
65 218
###
65 218

38 155
38 155
38 155
24 47

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 331 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 13 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 13 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 53 59 45
Retirement and Life Insurance Premiums 50103010-00 5 5 5
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 91 971 59
Travelling Expenses - Local 50201010-00 91 971 59
Supplies and Materials Expenses 50203-00 28 120 28
Office Supplies Expenses 50203010-00 3 95 3
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Utility Expenses 50204-00 26 26 27
Water Expenses 50204010-00 12 12 13
Electricity Expenses 50204020-00 14 14 14
Communication Expenses 50205-00 18 21 19
Telephone Expenses 50205020-00 18 21 19
Landline 50205020-02 18 21 19
General Services 50212-00 125 125 125
Other General Services 50212990-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 94 423 74
Other Maintenance and Operating Expenses 50299990-00 94 423 74
Other Maintenance and Operating Expenses 50299990-99 94 423 74
SUB-TOTAL, MOOE 382 1,686 332

GRAND TOTAL 435 1,745 377


SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 39 39 39


Salaries and Wages - Regular 50101010-00 39 39 39
Basic Salary - Civilian 50101010-01 39 39 39
Other Compensation 50102-00 11 6 6

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 332 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
6 24
6 24
- 5
- 5
13 13
13 13
5 5
5 5
5 18
5 5
- 13
- 4
- 1
- 1
- 2
- 2
- 1
- 1
67 224
4 19

539 1,660
539 1,660
301 477
276 377
25 100
26 105
13 50
13 55
20 78
20 78
20 78
125 500
125 500
124 715
124 715
124 715
1,135 3,535
###
1,202 3,759

38 155
38 155
38 155
24 47

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 333 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Economic Relief Allowance (PERA) 50102010-00 6 6 6
PERA - Civilian 50102010-01 6 6 6
Clothing/Uniforms Allowance 50102040-00 5 - -
Clothing/Uniform - Civilian 50102040-01 5 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 13 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 13 -
Personnel Benefit Contributions 50103-00 3 1 -
Pag-IBIG Contributions 50103020-00 1 - -
Pag-IBIG - Civilian 50103020-01 1 - -
PhilHealth Contributions 50103030-00 1 1 -
PhilHealth - Civilian 50103030-01 1 1 -
Employees Compensation Insurance Premiums 50103040-00 1 - -
ECIP - Civilian 50103040-01 1 - -
SUB-TOTAL, PERSONAL SERVICES 53 59 45
Retirement and Life Insurance Premiums 50103010-00 5 5 5
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 91 971 59
Travelling Expenses - Local 50201010-00 91 971 59
Supplies and Materials Expenses 50203-00 28 120 28
Office Supplies Expenses 50203010-00 3 95 3
Fuel Oil and Lubricants Expenses 50203090-00 25 25 25
Utility Expenses 50204-00 26 26 27
Water Expenses 50204010-00 12 12 13
Electricity Expenses 50204020-00 14 14 14
Communication Expenses 50205-00 18 21 19
Telephone Expenses 50205020-00 18 21 19
Landline 50205020-02 18 21 19
General Services 50212-00 125 125 125
Other General Services 50212990-00 125 125 125
Other Maintenance and Operating Expenses 50299-00 94 423 74
Other Maintenance and Operating Expenses 50299990-00 94 423 74
Other Maintenance and Operating Expenses 50299990-99 94 423 74
SUB-TOTAL, MOOE 382 1,686 332

GRAND TOTAL 435 1,745 377


SUB-TOTAL, OPERATIONS - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 2,900 2,900 2,902


Salaries and Wages - Regular 50101010-00 2,900 2,900 2,902
Basic Salary - Civilian 50101010-01 2,900 2,900 2,902
Other Compensation 50102-00 638 348 348

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 334 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
6 24
6 24
- 5
- 5
13 13
13 13
5 5
5 5
5 18
5 5
- 13
- 4
- 1
- 1
- 2
- 2
- 1
- 1
67 224
4 19

539 1,660
539 1,660
301 477
276 377
25 100
26 105
13 50
13 55
20 78
20 78
20 78
125 500
125 500
124 715
124 715
124 715
1,135 3,535
###
1,202 3,759
- ###

2,898 11,600
2,898 11,600
2,898 11,600
1,604 2,938

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 335 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Personnel Economic Relief Allowance (PERA) 50102010-00 348 348 348
PERA - Civilian 50102010-01 348 348 348
Clothing/Uniforms Allowance 50102040-00 290 - -
Clothing/Uniform - Civilian 50102040-01 290 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 966 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 966 -
Personnel Benefit Contributions 50103-00 75 66 67
Pag-IBIG Contributions 50103020-00 20 16 17
Pag-IBIG - Civilian 50103020-01 20 16 17
PhilHealth Contributions 50103030-00 35 34 33
PhilHealth - Civilian 50103030-01 35 34 33
Employees Compensation Insurance Premiums 50103040-00 20 16 17
ECIP - Civilian 50103040-01 20 16 17
Other Personnel Benefits 50104-00 8 7 7
Other Personnel Benefits 50104990-00 8 7 7
Lump-sum for Step Increments - Length of Service 50104990-10 8 7 7
SUB-TOTAL, PERSONAL SERVICES 3,621 4,287 3,324
Retirement and Life Insurance Premiums 50103010-00 349 348 349
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 685 2,054 860
Travelling Expenses - Local 50201010-00 685 2,054 860
Training and Scholarship Expenses 50202-00 139 140 140
Training Expenses 50202010-00 139 140 140
Supplies and Materials Expenses 50203-00 627 777 625
Office Supplies Expenses 50203010-00 358 510 357
Fuel Oil and Lubricants Expenses 50203090-00 260 259 259
Semi-Expendable Machinery and Equipment Expe 50203210-00 9 8 9
Information and Communications Technology Equi 50203210-03 9 8 9
Utility Expenses 50204-00 236 239 239
Water Expenses 50204010-00 108 110 110
Electricity Expenses 50204020-00 128 129 129
Communication Expenses 50205-00 255 260 257
Telephone Expenses 50205020-00 185 189 187
Mobile 50205020-01 78 79 79
Landline 50205020-02 107 110 108
Internet Subscription Expenses 50205030-00 70 71 70
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 225 224 225
Other General Services 50212990-00 225 224 225
Other Maintenance and Operating Expenses 50299-00 388 822 378

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 336 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
348 1,392
348 1,392
- 290
- 290
966 966
966 966
290 290
290 290
290 1,256
290 290
- 966
63 271
16 69
16 69
31 133
31 133
16 69
16 69
6 28
6 28
6 28
4,861 16,093
346 1,392

1,330 4,929
1,330 4,929
139 558
139 558
905 2,934
636 1,861
260 1,038
9 35
9 35
239 953
111 439
128 514
255 1,027
185 746
78 314
107 432
70 281
25 100
25 100
1,125 4,500
1,125 4,500
226 900
226 900
369 1,957

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 337 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other Maintenance and Operating Expenses 50299990-00 388 822 378
Other Maintenance and Operating Expenses 50299990-99 388 822 378
SUB-TOTAL, MOOE 3,705 5,666 3,874

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,222 23,491 19,309


Reforestation Projects 50604020-02 13,222 23,491 19,309
SUB-TOTAL, CAPITAL OUTLAYS 13,222 23,491 19,309
GRAND TOTAL 20,548 33,444 26,507
TOTAL PROGRAMS AND ACTIVITIES - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 3,612 3,611 3,614


Salaries and Wages - Regular 50101010-00 3,612 3,611 3,614
Basic Salary - Civilian 50101010-01 3,612 3,611 3,614
Other Compensation 50102-00 778 446 448
Personnel Economic Relief Allowance (PERA) 50102010-00 396 396 396
PERA - Civilian 50102010-01 396 396 396
Representation Allowance 50102020-00 26 25 26
Transportation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 330 - -
Clothing/Uniform - Civilian 50102040-01 330 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,398 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,203 -
Anniversary Bonus - Civilian 50102990-38 - 195 -
Personnel Benefit Contributions 50103-00 87 76 79
Pag-IBIG Contributions 50103020-00 23 18 20
Pag-IBIG - Civilian 50103020-01 23 18 20
PhilHealth Contributions 50103030-00 41 40 39
PhilHealth - Civilian 50103030-01 41 40 39
Employees Compensation Insurance Premiums 50103040-00 23 18 20
ECIP - Civilian 50103040-01 23 18 20
Other Personnel Benefits 50104-00 10 9 9
Other Personnel Benefits 50104990-00 10 9 9
Lump-sum for Step Increments - Length of Service 50104990-10 10 9 9
SUB-TOTAL, PERSONAL SERVICES 4,487 5,540 4,150
Retirement and Life Insurance Premiums 50103010-00 435 433 435
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 978 2,339 1,158

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 338 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
369 1,957
369 1,957
4,613 17,858
###

13,985 70,007
13,985 70,007
13,985 70,007
23,459 103,958
- ###

3,609 14,446
3,609 14,446
3,609 14,446
1,979 3,651
396 1,584
396 1,584
25 102
25 102
25 102
25 102
- 330
- 330
1,203 1,203
1,203 1,203
330 330
330 330
330 1,728
330 330
- 1,203
- 195
73 315
18 79
18 79
37 157
37 157
18 79
18 79
7 35
7 35
7 35
5,998 20,175
431 1,734

1,629 6,104

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 339 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Travelling Expenses - Local 50201010-00 978 2,339 1,158
Training and Scholarship Expenses 50202-00 141 142 143
Training Expenses 50202010-00 141 142 143
Supplies and Materials Expenses 50203-00 753 903 752
Office Supplies Expenses 50203010-00 415 568 415
Fuel Oil and Lubricants Expenses 50203090-00 286 286 285
Semi-Expendable Machinery and Equipment Expe 50203210-00 15 12 14
Information and Communications Technology Equi 50203210-03 15 12 14
Other Supplies and Materials Expenses 50203990-00 37 37 38
Utility Expenses 50204-00 378 380 380
Water Expenses 50204010-00 171 173 172
Electricity Expenses 50204020-00 207 207 208
Communication Expenses 50205-00 263 272 264
Telephone Expenses 50205020-00 193 198 194
Mobile 50205020-01 78 81 79
Landline 50205020-02 115 117 115
Internet Subscription Expenses 50205030-00 70 74 70
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 280 284 280
Janitorial Services 50212020-00 25 25 25
Other General Services 50212990-00 255 259 255
Other Maintenance and Operating Expenses 50299-00 545 952 543
Other Maintenance and Operating Expenses 50299990-00 545 952 543
Other Maintenance and Operating Expenses 50299990-99 545 952 543
SUB-TOTAL, MOOE 4,488 6,422 4,670

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,222 23,491 19,309


Reforestation Projects 50604020-02 13,222 23,491 19,309
Buildings and Other Structures Outlay 50604040-00 8,000 - -
Buildings 50604040-01 8,000 - -
SUB-TOTAL, CAPITAL OUTLAYS 21,222 23,491 19,309
GRAND TOTAL 30,197 35,453 28,129
TOTAL NEW APPROPRIATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 3,612 3,611 3,614


Salaries and Wages - Regular 50101010-00 3,612 3,611 3,614
Basic Salary - Civilian 50101010-01 3,612 3,611 3,614
Other Compensation 50102-00 778 446 448
Personnel Economic Relief Allowance (PERA) 50102010-00 396 396 396
PERA - Civilian 50102010-01 396 396 396
Representation Allowance 50102020-00 26 25 26
Representation Allowance 50102020-01 26 25 26
Transportation Allowance 50102030-00 26 25 26

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 340 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
1,629 6,104
142 568
142 568
1,033 3,441
693 2,091
288 1,145
14 55
14 55
38 150
380 1,518
173 689
207 829
266 1,065
194 779
79 317
115 462
72 286
25 100
25 100
1,125 4,500
1,125 4,500
286 1,130
25 100
261 1,030
518 2,558
518 2,558
518 2,558
5,404 20,984
###

13,985 70,007
13,985 70,007
- 8,000
- 8,000
13,985 78,007
25,387 119,166

3,609 14,446
3,609 14,446
3,609 14,446
1,979 3,651
396 1,584
396 1,584
25 102
25 102
25 102

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 341 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Transportation Allowance 50102030-01 26 25 26
Clothing/Uniforms Allowance 50102040-00 330 - -
Clothing/Uniform - Civilian 50102040-01 330 - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - 1,398 -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Mid-Year Bonus - Civilian 50102990-36 - 1,203 -
Anniversary Bonus - Civilian 50102990-38 - 195 -
Personnel Benefit Contributions 50103-00 87 76 79
Pag-IBIG Contributions 50103020-00 23 18 20
Pag-IBIG - Civilian 50103020-01 23 18 20
PhilHealth Contributions 50103030-00 41 40 39
PhilHealth - Civilian 50103030-01 41 40 39
Employees Compensation Insurance Premiums 50103040-00 23 18 20
ECIP - Civilian 50103040-01 23 18 20
Other Personnel Benefits 50104-00 10 9 9
Other Personnel Benefits 50104990-00 10 9 9
Lump-sum for Step Increments - Length of Service 50104990-10 10 9 9
SUB-TOTAL, PERSONAL SERVICES 4,487 5,540 4,150
Retirement and Life Insurance Premiums 50103010-00 435 433 435
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 978 2,339 1,158
Travelling Expenses - Local 50201010-00 978 2,339 1,158
Training and Scholarship Expenses 50202-00 141 142 143
Training Expenses 50202010-00 141 142 143
Supplies and Materials Expenses 50203-00 753 903 752
Office Supplies Expenses 50203010-00 415 568 415
Fuel Oil and Lubricants Expenses 50203090-00 286 286 285
Semi-Expendable Machinery and Equipment Expe 50203210-00 15 12 14
Information and Communications Technology Equi 50203210-03 15 12 14
Other Supplies and Materials Expenses 50203990-00 37 37 38
Utility Expenses 50204-00 378 380 380
Water Expenses 50204010-00 171 173 172
Electricity Expenses 50204020-00 207 207 208
Communication Expenses 50205-00 263 272 264
Telephone Expenses 50205020-00 193 198 194
Mobile 50205020-01 78 81 79
Landline 50205020-02 115 117 115
Internet Subscription Expenses 50205030-00 70 74 70
Survey, Research, Exploration and Development Expens50207-00 25 25 25
Survey Expenses 50207010-00 25 25 25
Professional Services 50211-00 1,125 1,125 1,125
Other Professional Services 50211040-00 1,125 1,125 1,125
General Services 50212-00 280 284 280
Janitorial Services 50212020-00 25 25 25

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 342 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
25 102
- 330
- 330
1,203 1,203
1,203 1,203
330 330
330 330
330 1,728
330 330
- 1,203
- 195
73 315
18 79
18 79
37 157
37 157
18 79
18 79
7 35
7 35
7 35
5,998 20,175
431 1,734

1,629 6,104
1,629 6,104
142 568
142 568
1,033 3,441
693 2,091
288 1,145
14 55
14 55
38 150
380 1,518
173 689
207 829
266 1,065
194 779
79 317
115 462
72 286
25 100
25 100
1,125 4,500
1,125 4,500
286 1,130
25 100

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 343 of 2363


Budget Year Obligation Program
PARTICULARS UACS CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3
Other General Services 50212990-00 255 259 255
Other Maintenance and Operating Expenses 50299-00 545 952 543
Other Maintenance and Operating Expenses 50299990-00 545 952 543
Other Maintenance and Operating Expenses 50299990-99 545 952 543
SUB-TOTAL, MOOE 4,488 6,422 4,670

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 13,222 23,491 19,309


Reforestation Projects 50604020-02 13,222 23,491 19,309
Buildings and Other Structures Outlay 50604040-00 8,000 - -
Buildings 50604040-01 8,000 - -
SUB-TOTAL, CAPITAL OUTLAYS 21,222 23,491 19,309
GRAND TOTAL 30,197 35,453 28,129

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 344 of 2363


Budget Year Obligation Program
COMPREHENSIVE RELEASE
Q4 Sub-Total
261 1,030
518 2,558
518 2,558
518 2,558
5,404 20,984
###

13,985 70,007
13,985 70,007
- 8,000
- 8,000
13,985 78,007
25,387 119,166

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 345 of 2363


FY 2017 FINANCIAL PLAN
(In Thousand Pesos)

Department DEPARTMENT OF ENVIRONMENT AND NATURAL RESOURCES


Agency OFFICE OF THE SECRETARY (OSEC)
Operating Unit PENRO SULTAN KUDARAT
Organization Code (UACS) 10 001 00 00000

BUDGET YEAR OBLIGATION PROGRAMS


UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
PROGRAMS
General Administration & Support Services 100000000

General Management and Supervision 100010000 9,569 1,957 1,539 1,842 14,907
Personnel Services 50100000 00 866 1,253 826 1,137 4,082
MOOE 50200000 00 703 704 713 705 2,825
CO 50600000 00 8,000 0 0 0 8,000

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 9,569 1,957 1,539 1,842 14,907
Personnel Services 50100000 00 866 1,253 826 1,137 4,082
MOOE 50200000 00 703 704 713 705 2,825
CO 50600000 00 8,000 0 0 0 8,000

SUPPORT TO OPERATIONS 200000000

Data Management including Systems Development


and Maintenance 200010000 48 30 28 34 140
MOOE 50200000 00 48 30 28 34 140

Production and Dissemination of Techical and Popular


Materials in the Conservation and Development of Natural
Resources Including Environmental Edcucation 200020000 32 22 55 52 161
MOOE 50200000 00 32 22 55 52 161

SUB-TOTAL, SUPPORT TO OPERATIONS 80 52 83 86 301


MOOE 50200000 00 80 52 83 86 301

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 3,101 3,704 2,822 4,026 13,653
Personnel Services 50100000 00 2,904 3,444 2,669 3,913 12,930
MOOE 50200000 00 197 260 153 113 723

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 15,806 26,084 21,886 16,587 80,363
Personnel Services 50100000 00 63 72 56 81 272
MOOE 50200000 00 2,521 2,521 2,521 2,521 10,084
CO 50600000 00 13,222 23,491 19,309 13,985 70,007

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 346 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
Land Survey, Dispostion and Records
Management 302020000 1,046 1,298 1,283 1,476 5,103
Personnel Services 50100000 00 523 621 483 700 2,327
MOOE 50200000 00 523 677 800 776 2,776

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 140 603 134 163 1,040
Personnel Services 50100000 00 78 91 71 100 340
MOOE 50200000 00 62 512 63 63 700

Protected and conservation of wildlife 302030002 20 10 5 5 40


MOOE 50200000 00 20 10 5 5 40

SUB-TOTAL, PAWS 302030000 160 613 139 168 1,080


Personnel Services 50100000 00 78 91 71 100 340
MOOE 50200000 00 82 522 68 68 740

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 17,012 27,995 23,308 18,231 86,546
Personnel Services 50100000 00 664 784 610 881 2,939
MOOE 50200000 00 3,126 3,720 3,389 3,365 13,600
CO 50600000 00 13,222 23,491 19,309 13,985 70,007

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 391 1,672 333 1,135 3,531
Personnel Services 50100000 00 53 59 45 67 224
MOOE 50200000 00 338 1,613 288 1,068 3,307

Permit issuance and monitoring of


land and land resource use 303010002 0 8 0 2 10
MOOE 50200000 00 0 8 0 2 10

Issuance of protected area


community-based resource management agreement
and monitoring of protected areas, wildlife,
coastal and marine resources 303010003 44 65 44 65 218
MOOE 50200000 00 44 65 44 65 218

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 435 1,745 377 1,202 3,759
Personnel Services 50100000 00 53 59 45 67 224
MOOE 50200000 00 382 1,686 332 1,135 3,535

Operations against illegal environment

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 435 1,745 377 1,202 3,759
Personnel Services 50100000 00 53 59 45 67 224
MOOE 50200000 00 382 1,686 332 1,135 3,535

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 347 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL

SUB-TOTAL, OPERATIONS 20,548 33,444 26,507 23,459 103,958


Personnel Services 50100000 00 3,621 4,287 3,324 4,861 16,093
MOOE 50200000 00 3,705 5,666 3,874 4,613 17,858
CO 50600000 00 13,222 23,491 19,309 13,985 70,007

TOTAL PROGRAMS AND ACTIVITIES 30,197 35,453 28,129 25,387 119,166


Personnel Services 50100000 00 4,487 5,540 4,150 5,998 20,175
MOOE 50200000 00 4,488 6,422 4,670 5,404 20,984
CO 50600000 00 21,222 23,491 19,309 13,985 78,007

TOTAL NEW APPROPRIATIONS 30,197 35,453 28,129 25,387 119,166


Personnel Services 50100000 00 4,487 5,540 4,150 5,998 20,175
MOOE 50200000 00 4,488 6,422 4,670 5,404 20,984
CO 50600000 00 21,222 23,491 19,309 13,985 78,007

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 348 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
II. AUTOMATIC APPROPRIATIONS
RETIREMENT AND LIFE INSURANCE PREMIUMS

General Management and Supervision 100010000 86 85 86 85 342


Personnel Services 50100000 00 86 85 86 85 342

SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT 86 85 86 85 342


Personnel Services 50100000 00 86 85 86 85 342

OPERATIONS 300000000

MFO 1: ECOSYSTEM POLICY SERVICES 301000000

Formulation and Monitoring of ENR


Sector Policies, Plans, Programs and Projects 301010000 279 279 279 279 1,116
Personnel Services 50100000 00 279 279 279 279 1,116

MFO 2: ECOSYSTEM MANAGEMENT SERVICES 302000000

Forest Development, Rehabilitation


and Protection 302010000 6 6 6 6 24
Personnel Services 50100000 00 6 6 6 6 24

Land Survey, Dispostion and Records


Management 302020000 51 51 51 50 203
Personnel Services 50100000 00 51 51 51 50 203

MANAGEMENT OF PROTECTED AREAS, 302030000


WILDLIFE, COASTAL AND MARINE RESOURCES/AREAS

Protected areas development and management 302030001 8 7 8 7 30


Personnel Services 50100000 00 8 7 8 7 30
SUB-TOTAL, PAWS 302030000 8 7 8 7 30
Personnel Services 50100000 00 8 7 8 7 30

SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES 65 64 65 63 257


Personnel Services 50100000 00 65 64 65 63 257

MFO 3: ECOSYSTEM REGULATION SERVICES 303000000

Enforcement of Laws, Rules and Regulation 303010000

Permit issuance and monitoring of forest


and forest rsource use 303010001 5 5 5 4 19
Personnel Services 50100000 00 5 5 5 4 19

SUB-TOTAL, Enforcement of Laws, Rules and Regulation 303010000 5 5 5 4 19


Personnel Services 50100000 00 5 5 5 4 19

SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES 5 5 5 4 19


Personnel Services 50100000 00 5 5 5 4 19

SUB-TOTAL, OPERATIONS 349 348 349 346 1,392

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 349 of 2363


BUDGET YEAR OBLIGATION PROGRAMS
UACS
PROGRAMS / ACTIVITIES / PROJECTS
CODE COMPREHENSIVE RELEASE
Q1 Q2 Q3 Q4 TOTAL
Personnel Services 50100000 00 349 348 349 346 1,392

TOTAL PROGRAMS AND ACTIVITIES 435 433 435 431 1,734


Personnel Services 50100000 00 435 433 435 431 1,734

TOTAL NEW APPROPRIATIONS 435 433 435 431 1,734


Personnel Services 50100000 00 435 433 435 431 1,734

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 350 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

General Management and Supervision


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 351 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 352 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 353 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Personnel Benefits 50104-00 - - -


Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 354 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 355 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 356 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 357 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 358 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:02 Page 359 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Infrastructure Assets 50213030-99 -


Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 360 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 361 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 362 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Subsidy to NGAs 50214010-00 -


Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 363 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 364 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 365 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Ground Water Monitoring Stations 50604040-07 -


Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Human Resources and Development -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 366 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 367 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 368 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Basic Salary - Civilian 50101010-01 -


Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 369 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 370 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 371 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Terminal Leave - Civilian 50104030-01 -


Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 372 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 373 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 374 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 375 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 376 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 377 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 378 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 379 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 380 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Taxes, Insurance Premiums and Other Fees 50215010-00 - - -


Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 381 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 382 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 383 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Agricultural and Forestry Equipment 50604050-04 -


Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Administration of Personnel Benefits
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 384 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 385 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 386 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Representation Allowance 50102020-01 -


Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 387 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 388 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 389 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Lump-sum for Personnel Services 50104990-09 -


Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 390 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 391 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 392 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 393 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 394 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 395 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Medical Equipment 50213050-11 -


Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 396 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 397 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 398 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Labor and Wages 50216010-00 -


Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 399 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 400 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 401 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Sports Equipment 50604050-13 -


Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
SUB-TOTAL, GENERAL ADMINISTRATION AND SUPPORT
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 402 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 403 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 404 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Laundry Allowance - Civilian 50102060-01 - - -


Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:03 Page 405 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 406 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 407 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Retirement and Life Insurance Premiums 50103010-00 -


C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 408 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 409 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 410 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 411 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 412 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 413 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Aircraft & Aircraft Ground Equipment 50213060-03 - - -


Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 414 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 415 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 416 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Rents - Building and Structures 50299050-01 - - -


Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -
-
C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 417 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 418 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 419 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Transportation Equipment 50604060-99 - - -


Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -
-
C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Data Management including Systems Development and Maintenance - - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Represenattion Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 420 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 421 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 422 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Honoraria - Civilian 50102100-01 -


Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 423 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 424 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 425 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Travelling Expenses - Foreign 50201020-00 -


Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 426 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 427 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 428 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Desilting and Dredging Expenses 50208020-00 -


Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 429 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 430 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 431 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Machinery and Equipment 50213080-02 -


Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 432 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 433 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 434 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Rents - ICT Machinery and Equipment 50299050-08 -


Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 435 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 436 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 437 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Property, Plant and Equipment 50604090-99 -


Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Production and Dissemination of Techical and Popular Materials in the
Conservation and Development of Resources Including Environemntal
Education
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Represenatation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 438 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 439 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 440 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Longevity Pay 50102120-01 -


Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 441 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 442 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 443 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Scholarship Grants/Expenses 50202020-00 -


Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 444 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 445 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 446 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:04 Page 447 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 448 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 449 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -


Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 450 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 451 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 452 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Data Center Service 50299070-02 -


Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 453 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 454 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 455 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Legal Services including Operations Against Unlawful Titling of Public
Land
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 456 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 457 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 458 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Cash Gift 50102150-00 - - -


Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 459 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 460 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 461 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Non-Accountable Forms Expenses 50203030-00 -


Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 462 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 463 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 464 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Professional Services 50211040-00 -


General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 465 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 466 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 467 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Office Equipment 50213210-02 -


Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 468 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 469 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 470 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Maintenance and Operating Expenses 50299990-00 - - -


Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 471 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 472 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 473 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Conduct of Special Studies, Design and Development in Support of
Forestry, Mining and Environmental Management Operations
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 474 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 475 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 476 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Productivity Enhancement Incentive - Civilian 50102990-12 -


Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 477 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 478 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 479 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 480 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 481 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 482 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other General Services 50212990-00 -


Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 483 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 484 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 485 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Disaster Response and Rescue Equipment 50213210-08 -


Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 486 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 487 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 488 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 489 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 490 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:05 Page 491 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Bank Charges 50301040-00 -


Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
SUB-TOTAL, SUPPORT TO OPERATIONS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 492 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 493 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 494 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Pag-IBIG - Civilian 50103020-01 - - -


PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 495 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 496 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 497 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 498 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 499 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 500 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -


Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 501 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 502 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 503 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Furniture and Fixture 50213220-01 - - -


Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 504 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 505 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 506 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Communication Networks 50604030-60 - - -


Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
OPERATIONS - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 507 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 508 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 509 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

MFO 1: ECOSYSTEM POLICY SERVICES

Formulation and Monitoring of ENR Sector Policies, Plans, Programs


and Projects
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 510 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 511 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 512 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

PhilHealth - Civilian 50103030-01 -


Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 513 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 514 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 515 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 516 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 517 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 518 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Road Networks 50213030-01 -


Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 519 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 520 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 521 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -


Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 522 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 523 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 524 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Infrastructure Assets 50604030-99 -


Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Forest Development, Rehabilitation and Protection

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 525 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 526 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 527 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:06 Page 528 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 529 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 530 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Pension Benefits 50104010-00 - - -


Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 531 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 532 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 533 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 534 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 535 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 536 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -


Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 537 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 538 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 539 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Financial Assistance to NGAs 50214020-00 -


Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 540 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 541 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 542 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Structures 50604040-99 -


Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Land Survey, Disposition and Records Management
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 543 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 544 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 545 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Salaries and Wages - Casual/Contractual 50101020-00 -


Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 546 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 547 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 548 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Personnel Benefits 50104990-00 - - -


Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 549 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 550 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 551 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 552 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 553 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 554 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Office Equipment 50213050-02 -


ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 555 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 556 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 557 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Taxes, Duties and Licenses 50215010-01 -


Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 558 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 559 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 560 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Marine and Fishery Equipment 50604050-05 -


Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -

MANAGEMENT OF PROTECTED AREAS, WILDLIFE, COASTAL AND


MARINE RESOURCES/AREAS

Protected areas development and management


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 561 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 562 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 563 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Personnel Economic Relief Allowance (PERA) 50102010-00 - - -


PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 564 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 565 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 566 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Lump-sum for Reclassification of Positions-Civilian 50104990-03 -


Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 567 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 568 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 569 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Communication Expenses 50205-00 - - -


Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:07 Page 570 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 571 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 572 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Agricultural and Forestry Equipment 50213050-04 -


Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 573 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 574 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 575 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Fidelity Bond Premiums 50215020-00 -


Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 576 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 577 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 578 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Disaster Response and Rescue Equipment 50604050-09 -


Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Protected and conservation of wildlife
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Transportation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 579 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 580 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 581 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Clothing/Uniforms Allowance 50102040-00 - - -


Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 582 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 583 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 584 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Lump-sum 50104990-12 -


Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 585 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 586 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 587 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Awards/Rewards and Prizes 50206-00 - - -


Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 588 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 589 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 590 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Machinery and Equipment 50213050-99 -


Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 591 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 592 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 593 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Representation Expenses 50299030-00 -


Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 594 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 595 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 596 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Transportation Equipment Outlay 50604060-00 - - -


Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Management of Coastal and Marine Resources/Areas
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 597 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 598 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 599 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Productivity Incentives Allowance - Civilian 50102080-01 -


Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 600 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 601 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 602 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Traveling Expenses 50201-00 - - -


Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 603 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 604 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 605 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Research, Exploration & Development Expenses 50207020-00 -


Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 606 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 607 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 608 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Leased Assets 50213080-00 - - -


Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 609 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:08 Page 610 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 611 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Rents - Living Quarters 50299050-05 -


Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 612 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 613 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 614 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Property Plant and Equipment Outlay 50604090-00 - - -


Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
SUB-TOTAL, PAWS
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 615 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 616 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 617 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Overtime and Night Pay 50102130-00 - - -


Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 618 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 619 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 620 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Supplies and Materials Expenses 50203-00 - - -


ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 621 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 622 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 623 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Professional Services 50211-00 - - -


Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 624 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 625 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 626 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 627 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 628 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 629 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Cloud Computing Service 50299070-03 - - -


Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 630 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 631 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 632 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Intangible Assets Outlay 50606-00 - - -


Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -

Clonal Nursery and Production of Quality Planting Materials (QPM) of


- - -
Premium and Indigenous Forest Species for National Greening Program

Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Represenatation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 633 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 634 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 635 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Cash Gift - Civilian 50102150-01 -


Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 636 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 637 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 638 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Animal/Zoological Supplies Expenses 50203040-00 -


Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 639 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:09 Page 640 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 641 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

General Services 50212-00 - - -


Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 642 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 643 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 644 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Information and Communications Technology Equipme50213210-03 -


Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 645 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 646 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 647 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Website Maintenance 50299990-01 -


Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 648 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 649 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 650 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Technology Transfer and Extension Services
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 651 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 652 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 653 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Anniversary Bonus - Civilian 50102990-38 -


Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 654 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 655 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 656 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 657 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 658 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 659 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Aquaculture Structures 50213020-01 -


Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 660 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 661 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 662 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Sports Equipment 50213210-12 -


Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 663 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 664 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 665 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Aquaculture Structures 50604020-01 -


Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 666 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 667 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 668 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
For the requirements of the Comprehensive Agrarian
Reform Program

Land surveys and disposition


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 669 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 670 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 671 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

PhilHealth Contributions 50103030-00 - - -


PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 672 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 673 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 674 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 675 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 676 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:10 Page 677 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Road Networks 50213030-01 -


Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 678 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 679 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 680 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -


Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 681 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 682 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 683 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Infrastructure Assets 50604030-99 -


Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Program beneficiaries development
Expenses

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 684 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 685 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 686 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 687 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 688 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 689 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Pension Benefits - Civilian 50104010-01 -


Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 690 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 691 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 692 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 693 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 694 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 695 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 696 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 697 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 698 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Financial Assistance to Local Local Government Units 50214030-00 -


Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 699 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 700 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 701 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Machinery and Equipment Outlay 50604050-00 - - -


Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
SUB-TOTAL, CARP
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 702 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 703 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 704 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Compensation 50102-00 - - -


Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 705 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 706 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 707 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -


Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 708 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 709 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 710 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 711 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 712 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:11 Page 713 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

ICT Equipment 50213050-03 - - -


Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 714 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 715 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 716 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Tax Refund 50215010-02 - - -


Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 717 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 718 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 719 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Communication Equipment 50604050-07 - - -


Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
SUB-TOTAL MFO 2: ECOSYSTEM MANAGEMENT SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 720 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 721 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 722 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Transportation Allowance 50102030-01 - - -


Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 723 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 724 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 725 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -


Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 726 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 727 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 728 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -


Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 729 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 730 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 731 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Technical and Scientific Equipment 50213050-14 - - -


Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 732 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 733 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 734 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Printing and Publication Expenses 50299020-00 - - -


Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 735 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 736 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 737 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Machinery and Equipment 50604050-99 - - -


Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
- -
MFO 3: ECOSYSTEM REGULATION SERVICES

Enforcement of Laws, Rules and Regulation

Permit issuance and monitoring of forest and forest resource use


Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Transportation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 738 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 739 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:12 Page 740 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Clothing/Uniform - Civilian 50102040-01 -


Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 741 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 742 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 743 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Personnel Benefits 50104990-99 -


SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 744 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 745 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 746 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 747 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 748 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 749 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Transportation Equipment50213060-00 - - -


Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 750 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 751 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 752 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Transportation and Delivery Expenses 50299040-00 -


Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 753 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 754 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 755 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Motor Vehicles 50604060-01 -


Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Permit issuance and monitoring of land and land resource use
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 756 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 757 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 758 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 759 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 760 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 761 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Travelling Expenses - Local 50201010-00 -


Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 762 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 763 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 764 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Demolition and Relocation Expenses 50208010-00 -


Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 765 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 766 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 767 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Buildings and Other Structures 50213080-01 -


Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 768 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 769 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 770 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Operating Lease 50299050-06 -


Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 771 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 772 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 773 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Work/Zoo Animals 50604090-01 -


Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Issuance of protected area community-based resource
management agreement and monitoring of protected
areas, wildlife, coastal and marine resources
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 774 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 775 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 776 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Longevity Pay 50102120-01 -


Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 777 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:13 Page 778 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 779 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Scholarship Grants/Expenses 50202020-00 -


Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 780 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 781 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 782 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 783 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 784 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 785 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -


Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 786 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 787 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 788 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Data Center Service 50299070-02 -


Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 789 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 790 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 791 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
SUB-TOTAL, Enforcement of Laws, Rules and Regulation
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 792 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 793 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 794 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Bonuses and Allowances 50102990-00 - - -


Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 795 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 796 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 797 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Drugs and Medicine Expenses 50203070-00 - - -


Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 798 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 799 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 800 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Environmen/Sanitary Services 50212010-00 - - -


Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 801 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 802 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:14 Page 803 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Agricultural and Forestry Equipment 50213210-04 - - -


Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 804 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 805 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 806 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Maintenance and Operating Expenses 50299990-99 - - -


SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 807 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 808 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 809 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Operations against illegal environment and natural resources activities - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 810 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 811 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 812 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Personnel Benefit Contributions 50103-00 - - -


Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 813 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 814 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 815 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 816 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 817 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 818 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Reforestation Projects 50213020-02 -


Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 819 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 820 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 821 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Technical and Scientific Equipment 50213210-13 -


Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 822 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 823 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 824 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Reforestation Projects 50604020-02 -


Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 825 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 826 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 827 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

GRAND TOTAL - - -
SUB-TOTAL MFO 3: ECOSYSTEM REGULATION SERVICES
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 828 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 829 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total

- - - -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 830 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

ECIP - Civilian 50103040-01 - - -


Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 831 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:15 Page 832 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 833 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 834 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 835 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 836 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Power Supply Systems 50213030-05 - - -


Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 837 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 838 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 839 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Property, Plant and Equipment 50213990-99 - - -


Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 840 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 841 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 842 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
SUB-TOTAL, OPERATIONS - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 843 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 844 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 845 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 - - -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 846 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 847 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 848 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Retirement Gratuity - Civilian 50104020-01 - - -


Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -
Lump-sum for Compensation Adjustment 50104990-06 - - -
Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 849 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 850 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 851 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 852 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:16 Page 853 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 854 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Structures 50213040-99 - - -


Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -
Communication Equipment 50213050-07 - - -
Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 855 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 856 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 857 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Subsidies - Others 50214990-00 - - -


Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -
Insurance Expenses 50215030-00 - - -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 858 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 859 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 860 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Office Equipment 50604050-02 - - -


Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -
Medical Equipment 50604050-11 - - -
Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
TOTAL PROGRAMS AND ACTIVITIES - -
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 - - -
Salaries and Wages - Casual/Contractual 50101020-00 - - -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 861 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 862 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 863 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

PERA - Civilian 50102010-01 - - -


Representation Allowance 50102020-00 - - -
Transportation Allowance 50102020-01 - - -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 - - -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 - - -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 - - -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 - - -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 - - -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 - - -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 - - -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 - - -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 - - -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 - - -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 - - -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 - - -
Collective Negotiation Agreement - Civilian 50102990-11 - - -
Productivity Enhancement Incentive - Civilian 50102990-12 - - -
Performance Based Bonus - Civilian 50102990-14 - - -
Mid-Year Bonus - Civilian 50102990-36 - - -
Anniversary Bonus - Civilian 50102990-38 - - -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 - - -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 - - -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 - - -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 - - -
Provident/Welfare Fund Contributions 50103050-00 - - -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 - - -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 - - -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 - - -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 - - -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 864 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 865 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 866 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Lump-sum for Compensation Adjustment 50104990-06 - - -


Lump-sum for Filling of Positions 50104990-07 - - -
Lump-sum for Personnel Services 50104990-09 - - -
Lump-sum for Step Increments - Length of Service 50104990-10 - - -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 - - -
Other Lump-sum 50104990-12 - - -
Other Personnel Benefits 50104990-99 - - -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 - - -
Travelling Expenses - Foreign 50201020-00 - - -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 - - -
Training Expenses 50202010-00 - - -
Scholarship Grants/Expenses 50202020-00 - - -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 - - -
Office Supplies Expenses 50203010-00 - - -
Accountable Forms Expenses 50203020-00 - - -
Non-Accountable Forms Expenses 50203030-00 - - -
Animal/Zoological Supplies Expenses 50203040-00 - - -
Drugs and Medicine Expenses 50203070-00 - - -
Medical Dental and Laboratory Supplies Expenses 50203080-00 - - -
Fuel Oil and Lubricants Expenses 50203090-00 - - -
Textbooks and Instructional Materials Expenses 50203110-00 - - -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 - - -
Office Equipment 50203210-02 - - -
Information and Communications Technology Equi 50203210-03 - - -
Agricultural and Forestry Equipment 50203210-04 - - -
Marine and Fishery Equipment 50203210-05 - - -
Communications Equipment 50203210-07 - - -
Disaster Response and Rescue Equipment 50203210-08 - - -
Medical Equipment 50203210-10 - - -
Printing Equipment 50203210-11 - - -
Sports Equipment 50203210-12 - - -
Technical and Scientific Equipment 50203210-13 - - -
Other Machinery and Equipment 50203210-99 - - -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 - - -
Books 50203220-02 - - -
Other Supplies and Materials Expenses 50203990-00 - - -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 - - -
Electricity Expenses 50204020-00 - - -
Other Utility Expenses 50204990-00 - - -
Communication Expenses 50205-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 867 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 868 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 869 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Postage and Courier Services 50205010-00 - - -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 - - -
Landline 50205020-02 - - -
Internet Subscription Expenses 50205030-00 - - -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 - - -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 - - -
Rewards and Incentives 50206010-02 - - -
Prizes 50206020-00 - - -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 - - -
Research, Exploration & Development Expenses 50207020-00 - - -
Demolition and Relocation Expenses 50208010-00 - - -
Desilting and Dredging Expenses 50208020-00 - - -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 - - -
Intelligence Expenses 50210020-00 - - -
Extraordinary and Miscellaneous Expenses 50210030-00 - - -
Professional Services 50211-00 - - -
Legal Services 50211010-00 - - -
Auditing Services 50211020-00 - - -
Consultancy Services 50211030-00 - - -
Other Professional Services 50211040-00 - - -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 - - -
Janitorial Services 50212020-00 - - -
Security Services 50212030-00 - - -
Other General Services 50212990-00 - - -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 - - -
Reforestation Projects 50213020-02 - - -
Other Land Improvements 50213020-99 - - -
Repairs and Maintenance - Investment Property 50213010-00 - - -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 - - -
Water Supply Systems 50213030-04 - - -
Power Supply Systems 50213030-05 - - -
Parks, Plazas and Monuments 50213030-09 - - -
Other Infrastructure Assets 50213030-99 - - -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 - - -
Hostels and Dormitories 50213040-06 - - -
Other Structures 50213040-99 - - -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 - - -
Office Equipment 50213050-02 - - -
ICT Equipment 50213050-03 - - -
Agricultural and Forestry Equipment 50213050-04 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 870 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 871 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 872 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Communication Equipment 50213050-07 - - -


Disaster Response and Rescue Equipment 50213050-09 - - -
Medical Equipment 50213050-11 - - -
Printing Equipment 50213050-12 - - -
Sports Equipment 50213050-13 - - -
Technical and Scientific Equipment 50213050-14 - - -
Other Machinery and Equipment 50213050-99 - - -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 - - -
Aircraft & Aircraft Ground Equipment 50213060-03 - - -
Watercrafts 50213060-04 - - -
Other Transportation Equipment 50213060-99 - - -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 - - -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 - - -
Machinery and Equipment 50213080-02 - - -
Transportation Equipment 50213080-03 - - -
ICT Machiney and Equipment 50213080-04 - - -
Other Leased Assets 50213080-99 - - -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 - - -
Other Leased Assets Improvements 50213090-03 - - -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 - - -
Office Equipment 50213210-02 - - -
Information and Communications Technology Equipme50213210-03 - - -
Agricultural and Forestry Equipment 50213210-04 - - -
Marine and Fishery Equipment 50213210-05 - - -
Communications Equipment 50213210-07 - - -
Disaster Response and Rescue Equipment 50213210-08 - - -
Medical Equipment 50213210-10 - - -
Printing Equipment 50213210-11 - - -
Sports Equipment 50213210-12 - - -
Technical and Scientific Equipment 50213210-13 - - -
Other Machinery and Equipment 50213210-99 - - -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 - - -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 - - -
Other Property, Plant and Equipment 50213990-99 - - -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 - - -
Financial Assistance to NGAs 50214020-00 - - -
Financial Assistance to Local Local Government Units 50214030-00 - - -
Financial Assistance to NGOs/Pos 50214050-00 - - -
Subsidies - Others 50214990-00 - - -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 - - -
Tax Refund 50215010-02 - - -
Fidelity Bond Premiums 50215020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 873 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 874 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 875 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Insurance Expenses 50215030-00 - - -


Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 - - -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 - - -
Printing and Publication Expenses 50299020-00 - - -
Representation Expenses 50299030-00 - - -
Transportation and Delivery Expenses 50299040-00 - - -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 - - -
Rents - Land 50299050-02 - - -
Rents - Motor Vehicles 50299050-03 - - -
Rents - Equipment 50299050-04 - - -
Rents - Living Quarters 50299050-05 - - -
Operating Lease 50299050-06 - - -
Rents - ICT Machinery and Equipment 50299050-08 - - -
Membership Dues and Contributions to Organizati50299060-00 - - -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 - - -
Data Center Service 50299070-02 - - -
Cloud Computing Service 50299070-03 - - -
Library and Other Reading Materials 50299070-04 - - -
Other Subscription Expenses 50299070-99 - - -
Donations 50299080-00 - - -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 - - -
Other Maintenance and Operating Expenses 50299990-99 - - -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 - - -
Reforestation Projects 50604020-02 - - -
Other Land Improvements 50604020-99 - - -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 - - -
Other Infrastructure Assets 50604030-99 - - -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 - - -
Hostels and Dormitories 50604040-06 - - -
Ground Water Monitoring Stations 50604040-07 - - -
Other Structures 50604040-99 - - -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 - - -
Office Equipment 50604050-02 - - -
Information & Communication Technology Equipment 50604050-03 - - -
Agricultural and Forestry Equipment 50604050-04 - - -
Marine and Fishery Equipment 50604050-05 - - -
Communication Equipment 50604050-07 - - -
Disaster Response and Rescue Equipment 50604050-09 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:17 Page 876 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 877 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
82,077

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 878 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Medical Equipment 50604050-11 - - -


Printing Equipment 50604050-12 - - -
Sports Equipment 50604050-13 - - -
Technical & Scientific Equipment 50604050-14 - - -
ICT Software 50604050-15 - - -
Other Machinery and Equipment 50604050-99 - - -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 - - -
Watercrafts 50604060-04 - - -
Other Transportation Equipment 50604060-99 - - -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 - - -
Books 50604070-02 - - -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 - - -
Other Property, Plant and Equipment 50604090-99 - - -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 - - -
Trees, Plants and Crops 50604010-03 - - -
Aquaculture 50604010-04 - - -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 - - -
Other Intangible Assets 50606990-00 - - -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 - - -
Commitment Fees 50301050-00 - - -
Other Financial Charges 50301990-00 - - -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
LOCALLY-FUNDED PROJECT(S) - -

Settlement of Obligations for the Non-Power Component of the San


Roque Multi-Purpose Project Payable to Public Sector Assets and
Liabilities Management (PSALM)
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 879 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 880 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- - - -
- - - -
- - - -
- - - -

- - - -
- -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 881 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Representation Allowance 50102020-01 -


Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 882 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 883 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 884 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Lump-sum for Personnel Services 50104990-09 -


Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -
Other Personnel Benefits 50104990-99 -
SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 885 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 886 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 887 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 888 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 889 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 890 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Medical Equipment 50213050-11 -


Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -
Repairs and Maintenance - Transportation Equipment50213060-00 - - -
Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 891 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 892 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 893 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Labor and Wages 50216010-00 -


Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -
Transportation and Delivery Expenses 50299040-00 -
Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 894 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 895 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 896 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Sports Equipment 50604050-13 -


Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -
Motor Vehicles 50604060-01 -
Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -
Development, Updating and Implementation of the Operation Plan for
the Manila Bay Coastal Management Strategy pursuant to SC Decision
under GR No. 171947-48
Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 897 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 898 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- - - -

- - - -
- -
- -
- -
- - - -

- - - -

- - - -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 899 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Clothing/Uniform - Civilian 50102040-01 -


Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -
Quarter Allowance - Civilian 50102070-01 -
Productivity Incentives Allowance 50102080-00 - - -
Productivity Incentives Allowance - Civilian 50102080-01 -
Honoraria 50102100-00 - - -
Honoraria - Civilian 50102100-01 -
Hazard Pay (HP) 50102110-00 - - -
Hazard Pay 50102110-01 -
Longevity Pay 50102120-00 - - -
Longevity Pay 50102120-01 -
Overtime and Night Pay 50102130-00 - - -
Overtime Pay 50102130-01 -
Year End Bonus 50102140-00 - - -
Bonus - Civilian 50102140-01 -
Cash Gift 50102150-00 - - -
Cash Gift - Civilian 50102150-01 -
Other Bonuses and Allowances 50102990-00 - - -
Allowance of Attorney's de Officio - Civilian 50102990-03 -
Collective Negotiation Agreement - Civilian 50102990-11 -
Productivity Enhancement Incentive - Civilian 50102990-12 -
Performance Based Bonus - Civilian 50102990-14 -
Mid-Year Bonus - Civilian 50102990-36 -
Anniversary Bonus - Civilian 50102990-38 -
Personnel Benefit Contributions 50103-00 - - -
Retirement and Life Insurance Premiums 50103010-00 -
Pag-IBIG Contributions 50103020-00 - - -
Pag-IBIG - Civilian 50103020-01 -
PhilHealth Contributions 50103030-00 - - -
PhilHealth - Civilian 50103030-01 -
Employees Compensation Insurance Premiums 50103040-00 - - -
ECIP - Civilian 50103040-01 -
Provident/Welfare Fund Contributions 50103050-00 -
Other Personnel Benefits 50104-00 - - -
Pension Benefits 50104010-00 - - -
Pension Benefits - Civilian 50104010-01 -
Retirement Gratuity 50104020-00 - - -
Retirement Gratuity - Civilian 50104020-01 -
Terminal Leave Benefits 50104030-00 - - -
Terminal Leave - Civilian 50104030-01 -
Other Personnel Benefits 50104990-00 - - -
Lump-sum for Creation of New Positions-Civilian 50104990-01 -
Lump-sum for Reclassification of Positions-Civilian 50104990-03 -
Lump-sum for Compensation Adjustment 50104990-06 -
Lump-sum for Filling of Positions 50104990-07 -
Lump-sum for Personnel Services 50104990-09 -
Lump-sum for Step Increments - Length of Service 50104990-10 -
Lump-sum for Step Increments - Meritorious Perform 50104990-11 -
Other Lump-sum 50104990-12 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 900 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 901 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- - - -
- -
- - - -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 902 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Other Personnel Benefits 50104990-99 -


SUB-TOTAL, PERSONAL SERVICES - - -
Retirement and Life Insurance Premiums 50103010-00 -
C.5.2 MAINTENANCE & OTHER OPERATING EXPENSES (200)

Maintenance and Other Operating Expenses 50200-00


Traveling Expenses 50201-00 - - -
Travelling Expenses - Local 50201010-00 -
Travelling Expenses - Foreign 50201020-00 -
Training and Scholarship Expenses 50202-00 - - -
ICT Training Expenses 50202010-01 -
Training Expenses 50202010-00 -
Scholarship Grants/Expenses 50202020-00 -
Supplies and Materials Expenses 50203-00 - - -
ICT Office Supplies Expenses 50203010-01 -
Office Supplies Expenses 50203010-00 -
Accountable Forms Expenses 50203020-00 -
Non-Accountable Forms Expenses 50203030-00 -
Animal/Zoological Supplies Expenses 50203040-00 -
Drugs and Medicine Expenses 50203070-00 -
Medical Dental and Laboratory Supplies Expenses 50203080-00 -
Fuel Oil and Lubricants Expenses 50203090-00 -
Textbooks and Instructional Materials Expenses 50203110-00 -
Semi-Expendable Machinery and Equipment Expe 50203210-00 - - -
Machiney 50203210-01 -
Office Equipment 50203210-02 -
Information and Communications Technology Equi 50203210-03 -
Agricultural and Forestry Equipment 50203210-04 -
Marine and Fishery Equipment 50203210-05 -
Communications Equipment 50203210-07 -
Disaster Response and Rescue Equipment 50203210-08 -
Medical Equipment 50203210-10 -
Printing Equipment 50203210-11 -
Sports Equipment 50203210-12 -
Technical and Scientific Equipment 50203210-13 -
Other Machinery and Equipment 50203210-99 -
Semi-Expendable Furniture, Fixtures and Books 50203220-00 - - -
Furniture and Fixture 50203220-01 -
Books 50203220-02 -
Other Supplies and Materials Expenses 50203990-00 -
Utility Expenses 50204-00 - - -
Water Expenses 50204010-00 -
Electricity Expenses 50204020-00 -
Other Utility Expenses 50204990-00 -
Communication Expenses 50205-00 - - -
Postage and Courier Services 50205010-00 -
Telephone Expenses 50205020-00 - - -
Mobile 50205020-01 -
Landline 50205020-02 -
Internet Subscription Expenses 50205030-00 -
Cable, Satellite, Telegraph, and Radio Expenses 50205040-00 -
Awards/Rewards and Prizes 50206-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 903 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -

- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 904 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -

- - - -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 905 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31
Awards/Rewards Expenses 50206010-00 - - -
Awards/Rewards Expenses 50206010-01 -
Rewards and Incentives 50206010-02 -
Prizes 50206020-00 -
Survey, Research, Exploration and Development Expens50207-00 - - -
Survey Expenses 50207010-00 -
Research, Exploration & Development Expenses 50207020-00 -
Demolition and Relocation Expenses 50208010-00 -
Desilting and Dredging Expenses 50208020-00 -
Confidential, Intelligence and Extraordinary Expenses 50210-00 - - -
Confidential Expenses 50210010-00 -
Intelligence Expenses 50210020-00 -
Extraordinary and Miscellaneous Expenses 50210030-00 -
Professional Services 50211-00 - - -
Legal Services 50211010-00 -
Auditing Services 50211020-00 -
Consultancy Services 50211030-00 -
Other Professional Services 50211040-00 -
General Services 50212-00 - - -
Environmen/Sanitary Services 50212010-00 -
Janitorial Services 50212020-00 -
Security Services 50212030-00 -
Other General Services 50212990-00 -
Repairs and Maintenance 50213-00 - - -
Repairs and Maintenance - Land Improvements 50213020-00 - - -
Aquaculture Structures 50213020-01 -
Reforestation Projects 50213020-02 -
Other Land Improvements 50213020-99 -
Repairs and Maintenance - Investment Property 50213010-00 -
Repairs and Maintenance - Infrastructure Assets 50213030-00 - - -
Road Networks 50213030-01 -
Water Supply Systems 50213030-04 -
Power Supply Systems 50213030-05 -
Parks, Plazas and Monuments 50213030-09 -
Other Infrastructure Assets 50213030-99 -
Repairs and Maintenance - Buildings and Other Struc50213040-00 - - -
Buildings 50213040-01 -
Hostels and Dormitories 50213040-06 -
Other Structures 50213040-99 -
Repairs and Maintenance - Machinery and Equipment50213050-00 - - -
Machinery 50213050-01 -
Office Equipment 50213050-02 -
ICT Equipment 50213050-03 -
Agricultural and Forestry Equipment 50213050-04 -
Communication Equipment 50213050-07 -
Disaster Response and Rescue Equipment 50213050-09 -
Medical Equipment 50213050-11 -
Printing Equipment 50213050-12 -
Sports Equipment 50213050-13 -
Technical and Scientific Equipment 50213050-14 -
Other Machinery and Equipment 50213050-99 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 906 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 907 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 908 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Repairs and Maintenance - Transportation Equipment50213060-00 - - -


Motor Vehicles 50213060-01 -
Aircraft & Aircraft Ground Equipment 50213060-03 -
Watercrafts 50213060-04 -
Other Transportation Equipment 50213060-99 -
Repairs and Maintenance - Furniture and Fixtures 50213070-00 -
Repairs and Maintenance - Leased Assets 50213080-00 - - -
Buildings and Other Structures 50213080-01 -
Machinery and Equipment 50213080-02 -
Transportation Equipment 50213080-03 -
ICT Machiney and Equipment 50213080-04 -
Other Leased Assets 50213080-99 -
Repairs and Maintenance - Leased Assets Improveme50213090-00 - - -
Buildings 50213090-02 -
Other Leased Assets Improvements 50213090-03 -
Repairs and Maintenance - Semi-Expendable Machin 50213210-00 - - -
Machinery 50213210-01 -
Office Equipment 50213210-02 -
Information and Communications Technology Equipme50213210-03 -
Agricultural and Forestry Equipment 50213210-04 -
Marine and Fishery Equipment 50213210-05 -
Communications Equipment 50213210-07 -
Disaster Response and Rescue Equipment 50213210-08 -
Medical Equipment 50213210-10 -
Printing Equipment 50213210-11 -
Sports Equipment 50213210-12 -
Technical and Scientific Equipment 50213210-13 -
Other Machinery and Equipment 50213210-99 -
Repairs and Maintenance - Semi-Expendable Furnitur50213220-00 - - -
Furniture and Fixture 50213220-01 -
Repairs and Maintenance - Other Property, Plant and 50213990-00 - - -
Work/Zoo Animals 50213990-01 -
Other Property, Plant and Equipment 50213990-99 -
Financial Assistance/Subsidy 50214-00 - - -
Subsidy to NGAs 50214010-00 -
Financial Assistance to NGAs 50214020-00 -
Financial Assistance to Local Local Government Units 50214030-00 -
Financial Assistance to NGOs/Pos 50214050-00 -
Subsidies - Others 50214990-00 -
Taxes, Insurance Premiums and Other Fees 50215-00 - - -
Taxes, Insurance Premiums and Other Fees 50215010-00 - - -
Taxes, Duties and Licenses 50215010-01 -
Tax Refund 50215010-02 -
Fidelity Bond Premiums 50215020-00 -
Insurance Expenses 50215030-00 -
Labor and Wages 50216-00 - - -
Labor and Wages 50216010-00 -
Other Maintenance and Operating Expenses 50299-00 - - -
Advertising Expenses 50299010-00 -
Printing and Publication Expenses 50299020-00 -
Representation Expenses 50299030-00 -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 909 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:18 Page 910 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- -
- - - -
- - - -
- -
- -
- -
- -
- - - -
- -
- - - -
- -
- -
- -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:19 Page 911 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Transportation and Delivery Expenses 50299040-00 -


Rent/Lease Expenses 50299050-00 - - -
Rents - Building and Structures 50299050-01 -
Rents - Land 50299050-02 -
Rents - Motor Vehicles 50299050-03 -
Rents - Equipment 50299050-04 -
Rents - Living Quarters 50299050-05 -
Operating Lease 50299050-06 -
Rents - ICT Machinery and Equipment 50299050-08 -
Membership Dues and Contributions to Organizati50299060-00 -
Subscription Expenses 50299070-00 - - -
ICT Software Subscription 50299070-01 -
Data Center Service 50299070-02 -
Cloud Computing Service 50299070-03 -
Library and Other Reading Materials 50299070-04 -
Other Subscription Expenses 50299070-99 -
Donations 50299080-00 -
Other Maintenance and Operating Expenses 50299990-00 - - -
Website Maintenance 50299990-01 -
Other Maintenance and Operating Expenses 50299990-99 -
SUB-TOTAL, MOOE - - -

C.5.6 CAPITAL OUTLAYS 50600-00

Land Improvements Outlay 50604020-00 - - -


Aquaculture Structures 50604020-01 -
Reforestation Projects 50604020-02 -
Other Land Improvements 50604020-99 -
Infrastruture Outlay 50604030-00 - - -
Communication Networks 50604030-60 -
Other Infrastructure Assets 50604030-99 -
Buildings and Other Structures Outlay 50604040-00 - - -
Buildings 50604040-01 -
Hostels and Dormitories 50604040-06 -
Ground Water Monitoring Stations 50604040-07 -
Other Structures 50604040-99 -
Machinery and Equipment Outlay 50604050-00 - - -
Machinery 50604050-01 -
Office Equipment 50604050-02 -
Information & Communication Technology Equipment 50604050-03 -
Agricultural and Forestry Equipment 50604050-04 -
Marine and Fishery Equipment 50604050-05 -
Communication Equipment 50604050-07 -
Disaster Response and Rescue Equipment 50604050-09 -
Medical Equipment 50604050-11 -
Printing Equipment 50604050-12 -
Sports Equipment 50604050-13 -
Technical & Scientific Equipment 50604050-14 -
ICT Software 50604050-15 -
Other Machinery and Equipment 50604050-99 -
Transportation Equipment Outlay 50604060-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:19 Page 912 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- - - - - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:19 Page 913 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3 Q4 Sub-Total
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- - - -
- -
- -
- - - -
82,077

- - - -
- -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
- -
- -
- - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:19 Page 914 of 2363


BY F

Department : DEPARTMENT OF ENVIRONMENT AND NATURAL RESO


Agency : OFFICE OF THE SECRETARY (OSEC)
Operating Unit :
Organization Code (UACS) : 10 001 00 00000
Actual Jan. 1- Estimate Oct. 1
PARTICULARS UACS CODE TOTAL
Sept. 30 - Dec. 31

Motor Vehicles 50604060-01 -


Watercrafts 50604060-04 -
Other Transportation Equipment 50604060-99 -
Furniture, Fixtures and Books Outlay 50604070-00 - - -
Furniture and Fixtures 50604070-01 -
Books 50604070-02 -
Other Property Plant and Equipment Outlay 50604090-00 - - -
Work/Zoo Animals 50604090-01 -
Other Property, Plant and Equipment 50604090-99 -
Biological Assets Outlay 50605010-00 - - -
Livestock 50604010-02 -
Trees, Plants and Crops 50604010-03 -
Aquaculture 50604010-04 -
Intangible Assets Outlay 50606-00 - - -
Computer Softwares 50606020-00 -
Other Intangible Assets 50606990-00 -
SUB-TOTAL, CAPITAL OUTLAYS - - -

C.5.3 FINANCIAL EXPENSES

Financial Expenses 50300-00


Financial Expenses 50301-00 - - -
Bank Charges 50301040-00 -
Commitment Fees 50301050-00 -
Other Financial Charges 50301990-00 -
SUB-TOTAL, FINANCIAL EXPENSES - - -

GRAND TOTAL - - -

Implementation of the Payapa at Masaganang Pamayanan ( PAMANA )

Expenses
C.5.1 PERSONAL EXPENSES 50100-00

Salaries and Wages 50101-00 - - -


Salaries and Wages - Regular 50101010-00 - - -
Basic Salary - Civilian 50101010-01 -
Salaries and Wages - Casual/Contractual 50101020-00 -
Other Compensation 50102-00 - - -
Personnel Economic Relief Allowance (PERA) 50102010-00 - - -
PERA - Civilian 50102010-01 -
Representation Allowance 50102020-00 - - -
Representation Allowance 50102020-01 -
Transportation Allowance 50102030-00 - - -
Transportation Allowance 50102030-01 -
Clothing/Uniforms Allowance 50102040-00 - - -
Clothing/Uniform - Civilian 50102040-01 -
Laundry Allowance 50102060-00 - - -
Laundry Allowance - Civilian 50102060-01 -
Quarter Allowance 50102070-00 - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:19 Page 915 of 2363


BF 200: FINANCIAL PLAN
BY FUNCTION/ACTIVITY/PROJECT
(In Thousand Pesos)

L RESOURCES

Budget Year Obligation Program


COMPREHENSIVE RELEASE FOR LATER REL
TOTAL
Q1 Q2 Q3 Q4 Sub-Total Q1 Q2
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -
- -
- -
- -
- - - - - - - -
- -
- -
- - - - - - - -

- - - - - - - -
- -
- -
- -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- -
- -
- - - - - - - -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -
- -
- - - - - - - -

file:///conversion/tmp/scratch/446922539.xlsx 11/14/2019 09:56:19 Page 916 of 2363


tion Program
FOR LATER RELEASE (Negative List) 2016 GAA
Q3

You might also like