You are on page 1of 2

FINANCIAL CAPITAL

STARTING CAPITAL

PHP 1,500,000.00

SHARES
CAPENDIT CATHERINE RIA (CEO) PHP 500,000.000

ALBARASIN GLADYS (PARTNER OUTREACH) PHP 500,000.000

RESULTAY GERALD ( RESEARCH PHP 500,000.000


DEVELOPMENT)

SOURCE OF CAPITAL
CAPENDIT  SAVINGS
 INCOME FROM ANOTHER BUSINESS
 TIME DEPOSIT
ALBARASIN  MONTHLY SALARY
 SAVINGS
RESULTAY  SAVINGS
 TIME DEPOSIT
 MONTHLY SALARY
FORECAST

FINANCIAL FORECAST

EMPLOYMENT SALARY PHP 28,000.00

RENTAL PHP 30,000.00

WATER SUPPLY PHP 10,000.00

ELECTRICITY PHP 15,000.00

OFFICE MATERIALS PHP 7,000.00

GASOLINE PHP 10,000.00

EMERGENCY SAVINGS PHP 50,000.00

EQUIPMENT AND FACILITIES PHP 10,000.00


MAINTENANCE

TOTAL ANNUAL ALLOCATION

= PHP 160,000.00

CAPITAL PHP 1,500,000.00

You might also like