party L B H QTY

1 Hopper arm 233 290 90 20 10 25.4 11.417323

2 vibrator base plate 310 98 24 5 25.4 12.204724
3 vibrator arm 238 335 118 20 5 25.4 13.188976
4 forming station tp plate 245 200 20 1 25.4 9.6456693
5 embosing station top plate 1 25.4 0
7 guide track support 1 25.4 0
8 front mounting plate 145 120 30 1 25.4 5.7086614
9 vibrator side block 400 48 38 8 25.4 15.748031

1 psr & fhr braket 200 90 40 4 25.4 7.8740157

 bore bore tapper

rate
3.5433071 0.7874016 104.47021 2.5 261.18 2611.7552 2611.7552 76 48 130
3.8582677 0.9448819 124.53345 2.5 391.33 1956.6681 1956.6681
4.6456693 0.7874016 150.6293 2.5 456.57 2282.8663 2282.8663
7.8740157 0.7874016 179.49036 2.5 528.73 528.7259 48 130
0 0 0 2.5 80.00 80
0 0 0 2.5 80.00 80
4.7244094 1.1811024 78.585157 3 315.76 315.75547
1.8897638 1.496063 112.29462 4 529.18 4233.428

3.5433071 1.5748031 91.760184 3.5 321.16 1284.6426 1284.6426 75

total out date

254 2540 5151.7552

0 0 1956.6681
0 0 2282.8663
178 178 706.7259
80
80
315.75547
4233.428
14807.199

300 1584.6426
 party L B H QTY L B
1 mh 248 120.5 12.5 16 25.4 9.7637795 4.7440945
1 mh 288 120.5 12.5 2 25.4 11.338583 4.7440945
2 mh 215 120.5 12.5 2 25.4 8.4645669 4.7440945
3 mh 490 195.5 30.5 1 25.4 19.291339 7.6968504
4 mh 520 50.5 50.5 3 25.4 20.472441 1.988189
5 mh 706 50.5 16.5 3 25.4 27.795276 1.988189
7 mh 150 100.5 40.5 1 25.4 5.9055118 3.9566929
8 mh 144 80.5 40.5 1 25.4 5.6692913 3.1692913
9 mh 440 140.5 50.5 2 25.4 17.322835 5.5314961
mh 330 140 15 5 12.992126
mh 330 140 15 5 12.992126
1 mh 290 100.5 40.5 4 25.4 11.417323 3.9566929
1 mh 290 100.5 40.5 5 25.4 11.417323 3.9566929
2 mh 320 85.5 45.5 5 25.4 12.598425 3.3661417
3 mh 320 85.5 10.5 5 25.4 12.598425 3.3661417
4 mh 295 98.5 36.5 5 25.4 11.614173 3.8779528
5 mh 150 110.5 12.5 1 25.4 5.9055118 4.3503937
6 mh 155 155.5 12.5 2 25.4 6.1023622 6.1220472
7 mh 155 155.5 12.5 1 25.4 6.1023622 6.1220472
8 mh 620 200.5 16.6 1 25.4 24.409449 7.8937008
mh 470 65.5 30.5 1 25.4 18.503937 2.5787402
mh 525 55.5 50.5 1 25.4 20.669291 2.1850394
mh 520 50.5 50.5 4 25.4 20.472441 1.988189

partially done
untouched
material return
finished sent
 H in date working date
0.492126 92.640585 1.5 138.96 2223.374 5/30/2017 5/11/2017
0.492126 123.41202 0 0.00 0 5/30/2017 5/11/2017
0.492126 93.314062 0 0.00 0 5/30/2017
1.2007874 361.77925 0 0.00 0 5/30/2017
1.988189 170.71812 1.5 256.08 768.23152 5/30/2017
0.6496063 149.21957 1.5 223.83 671.48808 5/30/2017
1.5944882 78.182931 1.5 117.27 117.2744 5/30/2017
1.5944882 64.121303 1.5 96.18 96.181955 5/30/2017
1.988189 282.51984 1.5 423.78 847.55952 5/30/2017
5/30/2017
5/30/2017
1.5944882 139.37705 1.5 209.07 836.26232 5/30/2017
1.5944882 139.37705 1.5 209.07 1045.3279 5/30/2017
1.7913386 142.01206 1.5 213.02 1065.0904 5/30/2017
0.4133858 98.015221 1.5 147.02 735.11416 5/30/2017
1.4370079 134.60304 0 0.00 0 5/30/2017
0.492126 61.476998 1.5 92.22 92.215497 5/30/2017
0.492126 86.749798 1.5 130.12 260.2494 5/30/2017
0.492126 86.749798 1.5 130.12 130.1247 5/30/2017
0.6535433 427.58479 1.5 641.38 641.37718 5/30/2017
1.2007874 146.06532 1.5 219.10 219.09798 5/30/2017
1.988189 181.20389 1.5 271.81 271.80583 5/30/2017
1.988189 170.71812 1.5 256.08 1024.3087 5/30/2017
out date
5/13/2017
5/13/2017
5/14/2017
 party L B H QTY
1 mh 315.8 120.5 12.6 5 25.4 12.433071 4.7440945 0.496063
1 mh 320 140 15.5 10 25.4 12.598425 5.511811 0.6102362
2 mh 320 95 45 7 25.4 12.598425 3.7401575 1.7716535
3 mh 450 150 50 10 25.4 17.716535 5.9055118 1.9685039
4 mh 128.5 103.5 12.5 5 25.4 5.0590551 4.0748031 0.492126
5 mh 138.5 84.5 12.5 6 25.4 5.4527559 3.3267717 0.492126
7 mh 385 60.5 5.6 4 25.4 15.15748 2.3818898 0.2204724
8 mh 253.5 60.5 5.6 4 25.4 9.980315 2.3818898 0.2204724
9 mh 128.5 128.5 12.5 8 25.4 5.0590551 5.0590551 0.492126
10 ji 148 120 30 4 25.4 5.8267717 4.7244094 1.1811024
10 ji 400 48 38 4 25.4 15.748031 1.8897638 1.496063
10 ji 400 48 38 4 25.4 15.748031 1.8897638 1.496063

1 mh 520 50 50 2 25.4 20.472441 1.9685039 1.9685039

2 mh 253 100 12.5 4 25.4 9.9606299 3.9370079 0.492126
3 mh 200 50 25.5 3 25.4 7.8740157 1.9685039 1.003937
4 mh 200 50.5 25.5 3 25.4 7.8740157 1.988189 1.003937
5 mh 230 100 12.5 2 25.4 9.0551181 3.9370079 0.492126
6 mh 220 70 40.5 1 25.4 8.6614173 2.7559055 1.5944882
7 mh 200 50 25.5 1 25.4 7.8740157 1.9685039 1.003937
8 mh 200 50.5 25.5 0 25.4 7.8740157 1.988189 1.003937

82
 in date working date

135.00924 1.5 202.51386 1012.5693 1012.5693 5/11/2017

160.98332 1.5 241.47498 2414.7498 2414.7498 3427.3191 5/11/2017
152.1328 1.5 228.19921 1597.3944 1597.3944 5024.7136
302.2506 1.5 453.37591 4533.7591 0 8545.9033
50.219325 1.5 75.328988 376.64494 376.64494
44.921415 1.5 67.382122 404.29273 404.29273
79.94079 1.5 119.91118 479.64474 479.64474
52.995071 1.5 79.492606 317.97043 317.97043
61.146847 1.5 91.720271 733.76217 733.76217 2312.315 5/11/2017
79.98016 1.5 119.97024 479.88096 479.88096 2415.551 5/11/2017 5/13/2017
112.29462 1.5 248.44194 993.76775 993.76775 13344.436 3005.026 5/11/2017 5/13/2017
112.29462 1.5 248.44194 993.76775 993.76775 13325.635 3519.149 5/11/2017 5/13/2017

168.95034 1.5 253.42551 506.85101 506.85101

92.108934 1.5 138.1634 552.65361 552.65361 1059.5046
50.762602 1.5 76.143902 228.43171 228.43171 1287.9363
51.112127 1.5 76.668191 230.00457 0 1011.0899
84.087668 1.5 126.1315 252.263 252.263
84.149668 1.5 126.2245 126.2245 126.2245 378.48751
50.762602 1.5 76.143902 76.143902 76.143902 454.63141
51.112127 1.5 76.668191 0 0 1972.5723

15298.207
out date

5/13/2017
5/13/2017
5/14/2017

5/15/2017
5/13/2017
5/13/2017
 L B H QTY
140 130 30 2 25.4 5.511811 5.11811 1.181102 81.53016
140 135 30 4 25.4 5.511811 5.314961 1.181102 84.16517
175 140 45 4 25.4 6.889764 5.511811 1.771654 119.8927
210 150 40 2 25.4 8.267717 5.905512 1.574803 142.2903
256 100 40 2 25.4 10.07874 3.937008 1.574803 123.5042
440 140 50 5 25.4 17.32283 5.511811 1.968504 280.8606
190 98 36 1 25.4 7.480315 3.858268 1.417323 89.86298
240 100 12 1 25.4 9.448819 3.937008 0.472441 87.04817
190 140 15 1 25.4 7.480315 5.511811 0.590551 97.8052
190 98 36 1 25.4 7.480315 3.858268 1.417323 89.86298
230 100 12 1 25.4 9.055118 3.937008 0.472441 83.57617
320 85 10 2 25.4 12.59843 3.346457 0.393701 96.87519
320 100 10 4 25.4 12.59843 3.937008 0.393701 112.2202
315 120 12 4 25.4 12.40157 4.724409 0.472441 133.3623
290 70 40 2 25.4 11.41732 2.755906 1.574803 107.5702
340 110 80 2 25.4 13.38583 4.330709 3.149606 227.5405
128 128 12 8 25.4 5.03937 5.03937 0.472441 60.31372
210 120 40 2 25.4 8.267717 4.724409 1.574803 119.0402
100 84 12 6 25.4 3.937008 3.307087 0.472441 32.88487
138 84 12 6 25.4 5.433071 3.307087 0.472441 44.19369
90 84 12 6 25.4 3.543307 3.307087 0.472441 29.90886
252 95 40 5 25.4 9.92126 3.740157 1.574803 117.2422
252 100 40 1 25.4 9.92126 3.937008 1.574803 121.7682
238 120 12 4 25.4 9.370079 4.724409 0.472441 101.8538
320 105 50 1 25.4 12.59843 4.133858 1.968504 170.0353
103 75 55 7 25.4 4.055118 2.952756 2.165354 54.29661
521 50 50 3 25.4 20.51181 1.968504 1.968504 169.2603
620 200 16 1 25.4 24.40945 7.874016 0.629921 425.0729
520 55 55 1 25.4 20.47244 2.165354 2.165354 186.6979
251 120 12 15 25.4 9.88189 4.724409 0.472441 107.1734
159 125 12 16 25.4 6.259843 4.92126 0.472441 72.17744
164 125 12 4 25.4 6.456693 4.92126 0.472441 74.30095
290 100 40 6 25.4 11.41732 3.937008 1.574803 138.2603
290 100 40 2 25.4 11.41732 3.937008 1.574803 138.2603
330 140 15 3 25.4 12.99213 5.511811 0.590551 165.0753
135
1.5 122.2952 244.5905
1.5 126.2478 504.991
1.5 179.8391 719.3564
1.5 213.4354 426.8709
1.5 185.2564 370.5127
1.5 421.2908 2106.454
1.5 134.7945 134.7945
1.5 130.5723 130.5723
1.5 146.7078 146.7078
1.5 134.7945 134.7945
1.5 125.3643 125.3643
1.5 145.3128 290.6256
1.5 168.3303 673.3213
1.5 200.0434 800.1736
1.5 161.3553 322.7106
1.5 341.3107 682.6214
1.5 90.47058 723.7646
1.5 178.5604 357.1207
1.5 49.3273 295.9638
1.5 66.29053 397.7432
1.5 44.86329 269.1797
1.5 175.8634 879.3168
1.5 182.6524 182.6524
1.5 152.7807 611.1228
1.5 255.053 255.053
1.5 81.44491 570.1144
1.5 253.8905 761.6715
1.5 637.6093 637.6093
1.5 280.0468 280.0468
1.5 160.7601 2411.402
1.5 108.2662 1732.259
1.5 111.4514 445.8057
1.5 207.3904 1244.342
1.5 207.3904 414.7808
1.5 247.613 742.839
21027.25
 0 203 65 7850 16.51662
0 312 70 7850 42.01681
294 450 60 7850 42.94026
182 335 50 7850 24.38753
125.8612 0

,
100 200 50 7850 9.249263
0 203 65 7850 16.51662
0 312 70 7850 42.01681
294 450 60 7850 42.94026
182 335 50 7850 24.38753
240 310 150 7850 35.60966 125.8612 1958.531
 1 csr housing (94)
2 conveyor housing (01)
3 round housing (177)
4 pivot housing (126)
5 alu reel holder 600 38
6 conveyor drive drum 230 54
7 film reel holder 600 38
8 pivot housing cover (127)
9 floating assly bearing end cover 121
10 csr housing cover front
3 45 45 3657.6 7406640 1000000000 0.0074066 2700 59.993784
1 50 50 3657.6 9144000 1000000000 0.009144 2700 24.6888
4 25 25 3657.6 2286000 1000000000 0.002286 2700 24.6888
109.37138
4 248.5
1 RATE INCLUDING TRANSPORTATION 27178.789
4
45 45 657.6 1331640 1E+09 0.0013316 2700 14.381712
50 50 657.6 1644000 1E+09 0.001644 2700 4.4388
25 25 657.6 411000 1E+09 0.000411 2700 4.4388
23.259312
100
SCRAPE VALUE 2325.9312

24852.857724
MATERIAL PRICE
 1 psr floating assly kam 123 26
2 punch box 197 5
3 fly wheel 190 5
4 csr shaft support 92 10
5 pvc reel holder bracket 10
6 alu reel holder bracket 10
7 psr & fhr c bracket 118 4
8 idler sprocket bracket 272 52
9 ider cap 288 88
10 stamping fiting bracket 236 10
11 pivot housing cover 127 14
12 floating assly bearing cover 121 23
13 csr housing cover front 86 10
14 csr housing 94 10
15 pivot housing 126 11
16 conveyor housing 01 5
17 round housing 177 5
18 conveyor drive drum 06/01 10
19 film reel holder 10
20 alu reel holder 10
 350 9100
1850 9250
400 2000
250 2500
250 2500
250 2500
350 1400
150 7800
35 3080
200 2000
50 700
50 1150
50 500
300 3000
250 2750
250 1250
250 1250
400 4000
600 6000
600 6000
68730