Rental Properties

Investment Property Management Spreadsheet
http://www.investmentpropertycalculator.com.au
Content Description
Summary Where you can find a summary of all your investment properties - you need to choose
Property 1 Where you can input the details about your 1st investment property.
Property 2 Where you can input the details about your 2nd investment property.
Property 3 Where you can input the details about your 3rd investment property.
Property 4 Where you can input the details about your 4th investment property.
Terms of Use You agree to accept the Terms of Use if you use this calculator.
Email for Help Need any help on this calculator? Please email to contact@investmentpropertycalculat
* Disclaimer and Disclosure - All forecasts and estimates are based on certain assumptions which may change. If those assumptions change
The summary provided should be read with the detailed supporting calculations. The performance of your investment property is likely to be diffe
Different loan interest rates and terms may be applicable to SMSF and individual borrowers. The examples are general in nature and are based
assumptions, that will not be applicable to all individuals. If those assumptions change, the forecasts, estimated outcomes may also change. Whi
prepared with all reasonable care no responsibility or liability is accepted for any errors or misstatement however caused. Before making an inve
seek independent financial and legal advice.
© 2008-2020 Yuquan Shi
erties - you need to choose which financial year first.
property.
t property.
property.
property.
property.
property.
property.
property.
property.
nt property.
ator.
@investmentpropertycalculator.com.au.
hange. If those assumptions change, the forecasts and estimates may also change.
estment property is likely to be different and you could potentially lose your capital.
e general in nature and are based on certain investment costs and cash flow
ed outcomes may also change. While the information contained herein has been
ver caused. Before making an investment interested parties are strongly advised to
Investment Property Record Summary Back to Content
http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi
How to Use: Input or change the values in all the YELLOW cells (or LIME cells if you like). Press "F9" if things do not change after you change anything.
Financial Year 2019 Start at Month of July
Income Property 1 ✘ Property 2 ✘ Property 3 ✘ Property 4 ✘ Property 5 ✘ Property 6 ✘ Property 7 ✘ Property 8 ✘ Property 9 ✘ Property 10 Total
Rental income $13,800.00 $13,800.00 $13,200.00 $14,400.00 $15,600.00 $15,600.00 $15,600.00 $15,600.00 $15,600.00 $15,600.00 $148,800.00
Other rental related income $60.00 $60.00 $60.00 $60.00 $60.00 $60.00 $60.00 $60.00 $60.00 $60.00 $600.00
Gross rent $13,860.00 $13,860.00 $13,260.00 $14,460.00 $15,660.00 $15,660.00 $15,660.00 $15,660.00 $15,660.00 $15,660.00 $149,400.00
Expenses Property 1 Property 2 Property 3 Property 4 Property 5 Property 6 Property 7 Property 8 Property 9 Property 10 Total
Advertising for tenants $96.00 $96.00 $96.00 $96.00 $96.00 $96.00 $96.00 $96.00 $96.00 $96.00 $960.00
Body corporate fees and charges $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $20,000.00
Borrowing expenses $240.00 $240.00 $240.00 $240.00 $240.00 $240.00 $240.00 $240.00 $240.00 $240.00 $2,400.00
Cleaning $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $4,000.00
Council rates $880.00 $880.00 $880.00 $880.00 $880.00 $880.00 $880.00 $880.00 $880.00 $880.00 $8,800.00
Deductions for decline in value $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $8,000.00
Gardening/lawn mowing $300.00 $300.00 $300.00 $300.00 $300.00 $50.00 $50.00 $50.00 $50.00 $50.00 $1,750.00
Insurance $450.00 $450.00 $450.00 $450.00 $450.00 $450.00 $450.00 $450.00 $450.00 $450.00 $4,500.00
Interest on loan(s) $16,200.00 $13,440.00 $13,440.00 $13,440.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $146,520.00
Land tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Legal expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pest control $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $2,000.00
Property agent fees/commission $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $800.00 $8,000.00
Repairs and maintenance $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $5,000.00
Capital works deductions $3,700.00 $3,700.00 $3,700.00 $3,700.00 $3,700.00 $3,700.00 $3,700.00 $3,700.00 $3,700.00 $3,700.00 $37,000.00
Stationery, telephone and postage $24.00 $24.00 $24.00 $24.00 $24.00 $24.00 $24.00 $24.00 $24.00 $24.00 $240.00
Travel expenses $180.00 $180.00 $180.00 $180.00 $180.00 $180.00 $180.00 $180.00 $180.00 $180.00 $1,800.00
Water charges $448.00 $448.00 $448.00 $448.00 $448.00 $448.00 $448.00 $448.00 $448.00 $448.00 $4,480.00
Sundry rental expenses $190.00 $190.00 $190.00 $190.00 $190.00 $190.00 $190.00 $190.00 $190.00 $190.00 $1,900.00
Total expenses $27,408.00 $24,648.00 $24,648.00 $24,648.00 $26,208.00 $25,958.00 $25,958.00 $25,958.00 $25,958.00 $25,958.00 $257,350.00
Net rental income or (loss) ($13,548.00) ($10,788.00) ($11,388.00) ($10,188.00) ($10,548.00) ($10,298.00) ($10,298.00) ($10,298.00) ($10,298.00) ($10,298.00) ($107,950.00)
Tax deductions
Investor 1 -$6,774.00 -$5,394.00 -$5,694.00 -$5,094.00 -$5,274.00 -$5,149.00 -$5,149.00 -$5,149.00 -$5,149.00 -$5,149.00 -$53,975.00
Investor 2 -$6,774.00 -$5,394.00 -$5,694.00 -$5,094.00 -$5,274.00 -$5,149.00 -$5,149.00 -$5,149.00 -$5,149.00 -$5,149.00 -$53,975.00
How to Use: Input or change the values in all the YELLOW cells. Press "F9"
#VALUE! Back to Content if things do not change after you change anything.
Property address input investment property address here
Investor Share Name

Investor 1 50% input investor 1 name here
7 8 9 10 11 12 13 14 15 16 17 18
Income Jul 2018 Aug 2018 Sep 2018 Oct 2018 Nov 2018 Dec 2018 Jan 2019 Feb 2019 Mar 2019 Apr 2019 May 2019 Jun 2019 Total
Rental income $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $13,800.00
Other rental related income $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $5.00 $60.00
Gross rent $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $13,860.00
1 2 3 4 5 6 7 8 9 10 11 12
Expenses Jul 2018 Aug 2018 Sep 2018 Oct 2018 Nov 2018 Dec 2018 Jan 2019 Feb 2019 Mar 2019 Apr 2019 May 2019 Jun 2019 Total
Advertising for tenants $48.00 $48.00 $96.00
Body corporate fees and charges $500.00 $500.00 $500.00 $500.00 $2,000.00
Borrowing expenses $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $240.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Deductions for decline in value $800.00 $800.00
Gardening/lawn mowing $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $300.00
Insurance $450.00 $450.00
Interest on loan(s) $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $1,350.00 $16,200.00
Land tax $0.00 $0.00
Legal expenses $0.00 $0.00
Pest control $200.00 $200.00
Property agent fees/commission $66.67 $66.67 $66.67 $66.67 $66.67 $66.67 $66.67 $66.67 $66.67 $66.67 $66.67 $66.67 $800.00
Repairs and maintenance $500.00 $500.00
Capital works deductions $3,700.00 $3,700.00
Stationery, telephone and postage $2.00 $2.00 $2.00 $2.00 $2.00 $2.00 $2.00 $2.00 $2.00 $2.00 $2.00 $2.00 $24.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Sundry rental expenses $95.00 $95.00 $190.00
Total expenses $8,328.67 $1,453.67 $1,503.67 $2,285.67 $1,503.67 $1,453.67 $2,335.67 $1,796.67 $1,503.67 $2,285.67 $1,503.67 $1,453.67 $27,408.00
Net rental income or (loss) ($7,173.67) ($298.67) ($348.67) ($1,130.67) ($348.67) ($298.67) ($1,180.67) ($641.67) ($348.67) ($1,130.67) ($348.67) ($298.67) ($13,548.00)
Tax deductions
Investor 1 -$3,586.83 -$149.33 -$174.33 -$565.33 -$174.33 -$149.33 -$590.33 -$320.83 -$174.33 -$565.33 -$174.33 -$149.33 -$6,774.00
Investor 2 -$3,586.83 -$149.33 -$174.33 -$565.33 -$174.33 -$149.33 -$590.33 -$320.83 -$174.33 -$565.33 -$174.33 -$149.33 -$6,774.00
Investor Share Name

Rental income $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $1,150.00 $13,800.00
Gross rent $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $1,155.00 $13,860.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,098.67 $1,223.67 $1,273.67 $2,055.67 $1,273.67 $1,223.67 $2,105.67 $1,566.67 $1,273.67 $2,055.67 $1,273.67 $1,223.67 $24,648.00
Net rental income or (loss) ($6,943.67) ($68.67) ($118.67) ($900.67) ($118.67) ($68.67) ($950.67) ($411.67) ($118.67) ($900.67) ($118.67) ($68.67) ($10,788.00)
Tax deductions
Investor 1 -$3,471.83 -$34.33 -$59.33 -$450.33 -$59.33 -$34.33 -$475.33 -$205.83 -$59.33 -$450.33 -$59.33 -$34.33 -$5,394.00
Investor 2 -$3,471.83 -$34.33 -$59.33 -$450.33 -$59.33 -$34.33 -$475.33 -$205.83 -$59.33 -$450.33 -$59.33 -$34.33 -$5,394.00
Investor Share Name

Rental income $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $1,100.00 $13,200.00
Gross rent $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $1,105.00 $13,260.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,098.67 $1,223.67 $1,273.67 $2,055.67 $1,273.67 $1,223.67 $2,105.67 $1,566.67 $1,273.67 $2,055.67 $1,273.67 $1,223.67 $24,648.00
Net rental income or (loss) ($6,993.67) ($118.67) ($168.67) ($950.67) ($168.67) ($118.67) ($1,000.67) ($461.67) ($168.67) ($950.67) ($168.67) ($118.67) ($11,388.00)
Tax deductions
Investor 1 -$3,496.83 -$59.33 -$84.33 -$475.33 -$84.33 -$59.33 -$500.33 -$230.83 -$84.33 -$475.33 -$84.33 -$59.33 -$5,694.00
Investor 2 -$3,496.83 -$59.33 -$84.33 -$475.33 -$84.33 -$59.33 -$500.33 -$230.83 -$84.33 -$475.33 -$84.33 -$59.33 -$5,694.00
Investor Share Name

Rental income $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00 $14,400.00
Gross rent $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $1,205.00 $14,460.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,098.67 $1,223.67 $1,273.67 $2,055.67 $1,273.67 $1,223.67 $2,105.67 $1,566.67 $1,273.67 $2,055.67 $1,273.67 $1,223.67 $24,648.00
Tax deductions
Investor 1 -$3,446.83 -$9.33 -$34.33 -$425.33 -$34.33 -$9.33 -$450.33 -$180.83 -$34.33 -$425.33 -$34.33 -$9.33 -$5,094.00
Investor 2 -$3,446.83 -$9.33 -$34.33 -$425.33 -$34.33 -$9.33 -$450.33 -$180.83 -$34.33 -$425.33 -$34.33 -$9.33 -$5,094.00
Investor Share Name

Rental income $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $15,600.00
Gross rent $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $15,660.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,228.67 $1,353.67 $1,403.67 $2,185.67 $1,403.67 $1,353.67 $2,235.67 $1,696.67 $1,403.67 $2,185.67 $1,403.67 $1,353.67 $26,208.00
Tax deductions
Investor 1 -$3,461.83 -$24.33 -$49.33 -$440.33 -$49.33 -$24.33 -$465.33 -$195.83 -$49.33 -$440.33 -$49.33 -$24.33 -$5,274.00
Investor 2 -$3,461.83 -$24.33 -$49.33 -$440.33 -$49.33 -$24.33 -$465.33 -$195.83 -$49.33 -$440.33 -$49.33 -$24.33 -$5,274.00
Investor Share Name

Rental income $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $15,600.00
Gross rent $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $15,660.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Gardening/lawn mowing $50.00 $50.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,228.67 $1,353.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $2,185.67 $1,696.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $25,958.00
Tax deductions
Investor 1 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor 2 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor Share Name

Rental income $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $15,600.00
Gross rent $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $15,660.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,228.67 $1,353.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $2,185.67 $1,696.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $25,958.00
Tax deductions
Investor 1 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor 2 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor Share Name

Rental income $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $15,600.00
Gross rent $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $15,660.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,228.67 $1,353.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $2,185.67 $1,696.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $25,958.00
Tax deductions
Investor 1 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor 2 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor Share Name

Rental income $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $15,600.00
Gross rent $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $15,660.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,228.67 $1,353.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $2,185.67 $1,696.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $25,958.00
Tax deductions
Investor 1 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor 2 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor Share Name

Rental income $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $1,300.00 $15,600.00
Gross rent $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $1,305.00 $15,660.00
Cleaning $200.00 $200.00 $400.00
Council rates $220.00 $220.00 $220.00 $220.00 $880.00
Insurance $450.00 $450.00
Land tax $0.00 $0.00
Pest control $200.00 $200.00
Travel expenses $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $15.00 $180.00
Water charges $112.00 $112.00 $112.00 $112.00 $448.00
Total expenses $8,228.67 $1,353.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $2,185.67 $1,696.67 $1,353.67 $2,185.67 $1,353.67 $1,353.67 $25,958.00
Tax deductions
Investor 1 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Investor 2 -$3,461.83 -$24.33 -$24.33 -$440.33 -$24.33 -$24.33 -$440.33 -$195.83 -$24.33 -$440.33 -$24.33 -$24.33 -$5,149.00
Terms of Use
http://www.investmentpropertycalculator.com.au
Limited Use Policy

This calculator is intended only for the private use of its customers. Reproduction, resale, or other redistribution of th
or any document including or derived from this calculator is not permitted without written permission of Mr. Yuquan S
Caution: This calculator is for educational and illustrative purposes only and should not be construed as financial adv
results are only estimations. Please consult a qualified professional regarding financial decisions.
No Warranties
THE SOFTWARE AND ANY RELATED DOCUMENTATION ARE PROVIDED TO YOU "AS IS." INVESTMENT PROP
CALCULATOR OR MR. YUQUAN SHI MAKES NO WARRANTIES, EXPRESS OR IMPLIED, AND EXPRESSLY DIS
REPRESENTATIONS, ORAL OR WRITTEN, TERMS, CONDITIONS, AND WARRANTIES, INCLUDING BUT NOT L
IMPLIED WARRANTIES OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, AND NONINFRINGE
WITHOUT LIMITING THE ABOVE YOU ACCEPT THAT THE SOFTWARE MAY NOT MEET YOUR REQUIREMENT
ERROR FREE, OR IDENTIFY ANY OR ALL ERRORS OR PROBLEMS, OR DO SO ACCURATELY. This Agreement
affect any statutory rights you may have as a consumer.
Some states do not allow the limitation or exclusion of liability for incidental or consequential damages, so the above
may not apply to you.
Limitation of Liability
IN NO EVENT SHALL INVESTMENT PROPERTY CALCULATOR OR MR. YUQUAN SHI BE LIABLE TO YOU, FOR
DAMAGES, INCLUDING ANY LOST PROFITS, LOST SAVINGS, OR ANY OTHER DIRECT, INDIRECT, SPECIAL, I
OR CONSEQUENTIAL DAMAGES ARISING FROM THE USE OR THE INABILITY TO USE THE SOFTWARE (EVE
AN AUTHORIZED DEALER OR DISTRIBUTOR HAS BEEN ADVISED OF THE POSSIBILITY OF THESE DAMAGE
MISTAKES AND NEGLIGENCE IN DEVELOPING THIS SOFTWARE, OR FOR ANY CLAIM BY ANY OTHER PART
ORGANIZATION, BUSINESS, OR PERSON USING THIS SOFTWARE BEARS ALL RISKS AND RESPONSIBILITY
QUALITY AND PERFORMANCE OF THIS SOFTWARE.
Some states do not allow the limitation or exclusion of liability for incidental or consequential damages, so the above
may not apply to you.
Back to Content
© 2008-2020 Patrick Shi
uction, resale, or other redistribution of this calculator

without written permission of Mr. Yuquan Shi.
d should not be construed as financial advice. The

ng financial decisions.
ED TO YOU "AS IS." INVESTMENT PROPERTY

ESS OR IMPLIED, AND EXPRESSLY DISCLAIMS ALL
WARRANTIES, INCLUDING BUT NOT LIMITED TO,
CULAR PURPOSE, AND NONINFRINGEMENT.
MAY NOT MEET YOUR REQUIREMENTS, OPERATE
R DO SO ACCURATELY. This Agreement does not
or consequential damages, so the above limitation
YUQUAN SHI BE LIABLE TO YOU, FOR ANY

OTHER DIRECT, INDIRECT, SPECIAL, INCIDENTAL,
ABILITY TO USE THE SOFTWARE (EVEN IF WE OR
THE POSSIBILITY OF THESE DAMAGES), OR ANY
FOR ANY CLAIM BY ANY OTHER PARTY. THE
EARS ALL RISKS AND RESPONSIBILITY FOR THE
or consequential damages, so the above limitation

Rental Properties

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rental Properties

Uploaded by

Copyright:

Available Formats

Investment Property Management Spreadsheet

erties - you need to choose which financial year first.

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Financial Year 2019 Start at Month of July

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

http://www.investmentpropertycalculator.com.au © 2008-2020 Patrick Shi

Property address input investment property address here

Investor Share Name

Limited Use Policy

© 2008-2020 Patrick Shi

uction, resale, or other redistribution of this calculator

d should not be construed as financial advice. The

ED TO YOU "AS IS." INVESTMENT PROPERTY

or consequential damages, so the above limitation

YUQUAN SHI BE LIABLE TO YOU, FOR ANY

or consequential damages, so the above limitation

You might also like