You are on page 1of 52

CHAPTER 1

INTRODUCTION

A. Historical Background

The Philippines had been under Spanish occupation for over 300 years. It is not

surprising that a lot of Filipino dishes are derived from Spanish cuisine. Among this is

lechon. This simply means “suckling pig” in Spanish. The whole process of lechon

involves slowly roasting a whole pig in charcoal until the skin is brown and crispy. Since

the roasting a whole pig can be tedious, expensive and simply not practical for everyday

consumption, chicken and liempo (grilled pork belly) has been a more variable yet and

delicious option.

Lechon manok and liempo business in the Philippines are sprouting in almost

every corner. Some were developed into successful business franchises and others went

out of business easily. The lechon manok craze swept the nation in the 1980’s. It was

practically impossible for the ordinary citizen to leave his home and arrive any

destination without seeing at least two competing lechon manok kiosks in the streets.

Cooked on a spit, lechon manok is so unlike rotisserie chicken. It has an aroma and taste

that it quintessentially Filipino.

Lechon manok is tasteful delicacies that may people are buying today. With its

delicious taste, one cannot resist the temptation of buying it.


Since Lechon manok and liempo are already introduced to Filipinos, the

researcher just need to have an effective strategies, organize the things needed in

putting up the business and be creative enough to in able to succeed.

B. Statement of the Problem

The purpose of the study is to determine the feasibility of opening a Lechong

Manok outlet in Malilipot, Albay. Data will be collected through observational research

method and through a survey distributed to potential customers in Malilipot.

C. Objectives

This study will investigate the success factors of “Lechon King:

Manok.Liempo.BBQ) in Malilipot, Albay. Specially it will seek the following statement:

1. To strengths the Lechong Manok business.

2. To know the weaknesses of the Lechong Manok business.

3. To prompt the possible opportunities that may encounter having a Lechong

Manok business.

4. To prevent the possible threats that Lechong Manok business may encounter.

5. To enhance the marketing strategies that you think effective.

6. To be a good role model of this business to the community.


D. Importance of the Problem

The importance of this study is to execute a research about the Lenchong manok

business in Malilipot, Albay and will help people interested in this. To be prepared in

managing a business and to become successful in this kind of business. To give

satisfactions that target customers deserve. These research is also give those who are

taking business related course the information that will help in their study about

business that they can use in their future.

E. Definition of Terms

Charcoal grill A device that grill food at higher heat or to cook food over a

charcoal

Gravy The sauce of Lechon Manok and the juice given off by the meat in

cooking Kiosk

Quintessentially Relating to, or having the nature of a quintessence; being the

most typical Roasted chicken.

Rotisserie A cooking appliance with a rotating spit for roasting and

barbecuing meat.
CHAPTER 2

ORGANIZATIONAL AND MANAGEMENT ASPECT

A. Type of Business Organization

“Lechon King: Manok.Liempo.BBQ” is a partnership business consists of two

partners. It serve 24 hours everyday.

B. Proponents

The owners of “Lechon King: Manok.Liempo.BBQ” are John Kenneth Bentir And

Beverly Bruland, they are both industrial and capitalist partners.


C. Organizational Structure

Figure 1

Owners
Bookkeeper

General Manager

Team 1 (6am – 3pm) Team 2 (1-10pm) Team 3 (9 pm -6 am)

Food handler 1 Outlet Food handler 1


(Cashier) Supervisor (Cashier)

Food handler 2 Food handler 1 Food handler 2


(Cook and Kitchen) (Cashier) (Cook and Kitchen)

itchen)

Food handler 2 Food handler 4


(Cook and Kitchen) (Reliver)

Food handler 3 (assistant


cook and kitchen)
The figure shows the organizational chart of “Lechon King: MAnok.Liempo.BBQ”
from top to lower management who would run the company.

D. Personnel Component

General Manager Play a key role in the company. He is responsible for hiring, firing

and training employees, and he also working on marketing and

community outreach strategies. He can also help to set menu prizes

and purchase supplies.

Outlet Supervisor They are responsible of all activity on the outlet. He will do the

outlet summary report and the delivery report. They also the team

leader who lead and directing the crew they hold at the outlet. He

must be able to listen when customers have a problems or concerns

with their question appropriately.

Food Handler 1 Must accurately record a customer order and handle a cash to

(Cashier) process the transaction. He also makes the sales report during his

duty and also serve the customer.

Food Handler 2 Responsible for preparing products and proper cooking of the

(Cook and Kitchen) product at the right time. He also serves the customer. They must

also keep the kitchen clean and the outlet.

Food handler 3 He will assist the Food Handler 2 on the time of peak hour or the

(Assistant Cook and time when many costumers arrive.

Kitchen)

Food Handler 4 He replaces if one of the Crew are Day – Off


Table 1: Program Schedule at a certain time (Daily Time Record)

(Monday to Sunday)

Position Time in Break Time Time out Day off


General Manager 8:00 am 12:00 – 1:00 pm 5:00 pm Saturday & Sunday
Food handler 1 6:00 am 1:00 – 2:00 pm 3:00 pm Monday
Team 1
Food handler 2 6:00 am 11:00 – 12:00 pm 3:00 pm Tuesday
Outlet supervisor 1:00 pm 5:00 – 6:00 pm 10:00 pm Wednesday
Food handler 1 1:00 pm 5:00 – 6:00 pm 10:00 pm Thursday
Team 2
Food handler 2 1:00 pm 6:00 – 7:00 pm 10:00 pm Friday
Food handler 3 11:00 am 7:00 – 8:00 pm 8:00 pm Monday
Food handler 1 9:00 pm 12:00 – 1:00 pm 6:00 am Saturday
Team 3 Food handler 2 9:00 pm 12:00 – 1:00 pm 6:00 am Sunday
Food handler 4 Reliever Thursday
Table 2 Providing of Salary

ADD DEDUCTION

SSS PHILHEALTH

Rate
Required Hours Night shift Gross Monthly PAG- Total
Position per Net pay
hours worked differential payment salary IBIG deduction
hour Monthly Deduction Monthly Deduction
deduction per cut off deduction per cut off

General 120 120 80 NOT APPLICABLE


Manager

Food
104 104 30 3120 6240 218 109 62.40 100 50 221.40 2898.60
Team handler
1
Food
104 104 30 3120 6240 218 109 62.40 100 50 221.40 2898.60
handler

Outlet
104 104 40 4160 8320 308.80 154.4 83.20 100 50 287.60 3872.40
supervisor

Food
104 104 30 3120 6240 218 109 62.40 100 50 221.40 2898.60
Team handler
2
Food
104 104 30 3120 6240 218 109 62.40 100 50 221.40 2898.60
handler

Food
104 104 30 3120 6240 218 109 62.40 100 50 221.40 2898.60
handler

Food
104 104 30 312 3432 6864 254.30 127.15 68.64 100 50 245.55 3186.45
handler

Team Food
104 104 30 312 3432 6864 254.30 127.15 68.64 100 50 245.55 3186.45
3 handler

Food
104 104 30 96 3216 6432 236.20 118.1 64.32 100 50 232.42 2983.58
handler
E. Other Labor Requirements
Job Qualification

 Male, 18 years old above


 Atleast Highschool graduate
 With good personal presentation
 Strong customer service orientation
 Willing to work in shifting schedule
CHAPTER 3

MARKETING ASPECTS

A. Market Description

Table 3

Target Market

Potential market Description

The employee and many residents in

Municipality of Malilipot will be our

possible prime customer. They will not

Employees and community even have to go to Tabaco City to buy

Lechon manok there because there will

be the first Lechon manok business in this

Municipality. Less cost of fare and time.

The students of MES and MNHS can buy

our affordable meal like Pork Barbeque,


Students
Inasal and Babeque Liempo for their

lunch.
B. Pricing

Table 4

Products Price

Lechon Manok 239.00

Liempo 180.00

Litson Bangus 150.00

Pork BBQ 25.00 per stick

BBQ Liempo 65.00

Inasal 67.00

Steam Rice 10.00

Atsara 20.00

Extra Sauce 5.00

C. Promotion

At the first day of the opening of the outlet, the Lechon Manok and Liempo is

under 20% discount and there will be an additional 1 extra lechon sauce (the original

lechon sauce is 2 pcs per item) when they buy the item said earlier. This strategy is to

get the attention of the customer in order to them to try our product.
D. Demand Analysis

The business of lechon manok was the hottest especially in areas near Metro

Manila. The traditional Lechon Manok of the Philippines is no question famous and

savory and well-loved by the Filipinos. But in Malilipot, only fried chicken can be buy by

the customer while the lechon business is in the Tabaco City.

Figure 1 Projected Demand Analysis Lechon Manok Business in Malilipot

Lechon Manok Customers Demand Expectation


2024

2023

2022

2021

2020

2019
100 200 300 400 500 600 700 800

Give discount to some product will help to attract more customer. Through this

strategies or promotion, the increase of demand will continuously gaining through the

future operations of the outlet. In the figure above show the projected demand analysis

of Lechon Manok business through line graph in order to easy to understand it.
E. Supply

Supply is the amount of it which the seller (or producer) are able and willing to

offer for sale at a particular price during a certain period of time “supply is a relative

term – related to price and time”.

F. Competitive Position

The Lechon Manok business is currently growing faster than the overall

economy. As this type of business becomes more ingrained in high – end takeout,

industry revenue is expected to grow over the five years to 2019. This trend expected to

continue and even accelerate in the five years to 2023. Lechon Manok is one of the most

popular food that is in demand today in market of any occasion.


CHAPTER 4

PRODUCTION AND TECHNICAL ASPECTS

A. Technical Description

Table 5.

Whole chicken marinated with ginger,

garlic, red onion, dried bay leaves, lemon


Lechon Manok
grass, salt, ground pepper, soy sauce,

calamansi juice and secret ingredient.

Pork belly marinated with soy sauce,

Liempo calamansi juice, ground pepper, salt,

garlic, ketsup and secret ingredients.

Boneless bangus fill with

Liston Bangus tomato,onion,ginger,salt and black

pepper

Pork shoulder slice into thin pieces


marinated with soy sauce, calamnsi juice,
ketsup, garlic, ground pepper, salt and
Pork BBQ
secret ingredient and fasten the
marinated pork together using bamboo
stick.
Pork belly slice it into ¼ inch thick pieces

similar to thick cut bacon marinated with

BBQ liempo soy sauce, calamansi juice, ground

pepper, salt, garlic, ketsup and secret

ingredients.

A fried chicken that cut into individual

Dokito pieces where in the outside is crispy,

while inside is juicy and tasty.

Deep fried breaded pork chop that is

uniformly golden and crispy in the


Porkcharap
outside while tender and juicy in the

inside.

B. Tools for Production

Made in metal and glass that has only

Grilling machine one purpose, to grill the food

₱ 48,995.00

Stainless stick included for chicken


(30pcs) Chicken skewers
₱350.00 each

Stainless stick included for liempo


(15pcs) Liempo skewers
₱350.00 each
Stainless stick included for bangus
(5pcs) Bangus skewers
₱350.00 each

Stainless Grill for pork BBQ and BBQ

(2pcs) BBQ grills liempo

₱350.00 each

Work table made in wood where the

chopping board, cash tray, and vault are


Chopping table
found.

₱5,100.00

Made in wood where the product will

Chopping board chop

₱ 300.00

Made from high carbon stainless for

(2pcs) Chopping knife cutting purposes

₱799.00 each

Material: solid Plastic

Size: 43 x 49 x 43.

Insulated style container, 30 foot


Chiller Ice box
capacity, removable lid with deep

channel, heavy duty compound resins.

₱ 41,900.00
6 cu. Ft chest freezer, Dual Function;

Freezer freezer or chiller

₱12,550.00

12 in. Heavy duty S/S Coil Spring Tongs


(3pcs) Kitchen tongs
₱ 180.00 each

10.5 x 6.5 x 2.5 in.

(4pcs) tray Material: Stainless Steel

₱ 750.00 each

For Displaying the product


Food keeper
₱ 3,400.00

Cooking and warming equipment

Fryer machine Material: Stainless steel gas operated

₱ 8,500.00

Product name: Trash can Bin

(3) Trash can Material: Plastic

₱ 30.00

Activation Light, Realistic Appearance, no

CCTV Camera Wiring needed

₱ 35,000 per set

10 llbs, Capacity barndnew, dry chemical


Fire Extinguisher abc type, free hook

₱1,080.00
C. PLANT LOCATION

Location is one of the important factors of a business in term of marketability.

The proposed location for the business will be at Belen street Barangay 2, Malilipot,

Albay with the total of land area of 200 square meters. The said location is a vacant

store and lot, and the partners was decided to buy and to upgrade the property to

apply the quality of the business in a new theme.

Figure 3

ANDOK’S
D. PLANT LAYOUT

Figure 4: Exterior Design

STORAGE ROOM

REF.

CHILLER

KITCHEN
BOX

FRYER
C.R.

CHOPPING
GRILLING
TABLE
MACHINE

COUNTER
Figure 5: INTERIOR DESIGN
CHAPTER 5

FINANCIAL ASPECTS

A. Initial Capital Requirement

Lechon King: Manok.Liempo.BBQ


Projected Cost
For Year Ended 2019

A. Fixed Asset
Building ₱ 600,000.00
Land 1,500,000.00
Furniture and fixture 8,500.00
Equipment 197,843.00
Sanitary Supplies 1,625.00
Cash (Contingency Fund) 1,500,000.00 ₱ 3,807,968.00
B. Capital Allocation Expense
Salaries 332,662.56
Permit and Licenses 13,661.00
Renovation Cost 31,839.00
Advertising Expense 102,000.00
Clothing Expense 3,680.00
Utilities 12,200.00
Office Supplies 18,032.80
Insurance Expense 2,101.90 516,177.30

Total Cost of Ownership ₱ 4,324,145.26


B. Projected Income

Lechon King: Manok.Liempo.BBQ


Income Statement
For the Year Ended 2019

Sales

Less: Sales Discount

Net Sales

Less: Cost of Sales

Gross Income

Operating Expenses:

Insurance Expense

Advertising Expense

Salaries Expense

Permit and Licenses

Office Supplies Expense

Sanitary Expense

Clothing Expense

Depreciation Expense

Pre – Tax Income

Tax expense

Net Income
Lechon King: Manok.Liempo.BBQ
Income Statement
For the Year Ended 2020

Sales

Less: Sales Discount

Net Sales

Less: Cost of Sales

Gross Income

Operating Expenses:

Insurance Expense

Advertising Expense

Salaries Expense

Permit and Licenses

Office Supplies Expense

Sanitary Expense

Clothing Expense

Depreciation Expense

Pre – Tax Income

Tax expense

Net Income
Lechon King: Manok.Liempo.BBQ
Income Statement
For the Year Ended 2021

Sales

Less: Sales Discount

Net Sales

Less: Cost of Sales

Gross Income

Operating Expenses:

Insurance Expense

Advertising Expense

Salaries Expense

Permit and Licenses

Office Supplies Expense

Sanitary Expense

Clothing Expense

Depreciation Expense

Pre – Tax Income

Tax expense

Net Income
Lechon King: Manok.Liempo.BBQ
Income Statement
For the Year Ended 2022

Sales

Less: Sales Discount

Net Sales

Less: Cost of Sales

Gross Income

Operating Expenses:

Insurance Expense

Advertising Expense

Salaries Expense

Permit and Licenses

Office Supplies Expense

Sanitary Expense

Clothing Expense

Depreciation Expense

Pre – Tax Income

Tax expense

Net Income
Lechon King: Manok.Liempo.BBQ
Income Statement
For the Year Ended 2023

Sales

Less: Sales Discount

Net Sales

Less: Cost of Sales

Gross Income

Operating Expenses:

Insurance Expense

Advertising Expense

Salaries Expense

Permit and Licenses

Office Supplies Expense

Sanitary Expense

Clothing Expense

Depreciation Expense

Pre – Tax Income

Tax expense

Net Income
C. Projected Balance Sheet

Lechon King: Manok.Liempo.BBQ


Changes in Partner’s Equity
For the Year Ended 2019

Accounts Bentir’s Equity Bruland’s Equity

Capital Beginning

Add: Net Income

Ending Capital

Lechon King: Manok.Liempo.BBQ


Changes in Partner’s Equity
For the Year Ended 2020

Accounts Bentir’s Equity Bruland’s Equity

Capital Beginning

Add: Net Income

Ending Capital
Lechon King: Manok.Liempo.BBQ
Changes in Partner’s Equity
For the Year Ended 2021

Accounts Bentir’s Equity Bruland’s Equity

Capital Beginning

Add: Net Income

Ending Capital

Lechon King: Manok.Liempo.BBQ


Changes in Partner’s Equity
For the Year Ended 2022

Accounts Bentir’s Equity Bruland’s Equity

Capital Beginning

Add: Net Income

Ending Capital
Lechon King: Manok.Liempo.BBQ
Changes in Partner’s Equity
For the Year Ended 2023

Accounts Bentir’s Equity Bruland’s Equity

Capital Beginning

Add: Net Income

Ending Capital
Lechon King: Manok.Liempo.BBQ
Statement of Cash Flow
For the Year Ended 2019

Operating Activities

Cash from Total Income

Cash Payment of:

Salary Expense

Permits and Licenses

Insurance Expense

Tax Expense

Net Cash from Operation


Lechon King: Manok.Liempo.BBQ
Statement of Cash Flow
For the Year Ended 2020

Operating Activities

Cash from Total Income

Cash Payment of:

Salary Expense

Permits and Licenses

Insurance Expense

Tax Expense

Net Cash from Operation


Lechon King: Manok.Liempo.BBQ
Statement of Cash Flow
For the Year Ended 2021

Operating Activities

Cash from Total Income

Cash Payment of:

Salary Expense

Permits and Licenses

Insurance Expense

Tax Expense

Net Cash from Operation


Lechon King: Manok.Liempo.BBQ
Statement of Cash Flow
For the Year Ended 2022

Operating Activities

Cash from Total Income

Cash Payment of:

Salary Expense

Permits and Licenses

Insurance Expense

Tax Expense

Net Cash from Operation


Lechon King: Manok.Liempo.BBQ
Statement of Cash Flow
For the Year Ended 2023

Operating Activities

Cash from Total Income

Cash Payment of:

Salary Expense

Permits and Licenses

Insurance Expense

Tax Expense

Net Cash from Operation


D. Financial Projection

Lechon King: Manok.Liempo.BBQ


Statement of Financial Position
For the Year Ended 2019

Current Assets

Cash

Non-Current Assets

Building

Land

Renovation Cost

Equipment

Permit and Licenses

Furniture and Fixture

Utilities

Total Asset

Capital

Bentir’s Capital

Bruland’s Capital

Total
Lechon King: Manok.Liempo.BBQ
Statement of Financial Position
For the Year Ended 2020

Current Assets

Cash

Non-Current Assets

Building

Land

Renovation Cost

Equipment

Permit and Licenses

Furniture and Fixture

Utilities

Total Asset

Capital

Bentir’s Capital

Bruland’s Capital

Total
Lechon King: Manok.Liempo.BBQ
Statement of Financial Position
For the Year Ended 2021

Current Assets

Cash

Non-Current Assets

Building

Land

Renovation Cost

Equipment

Permit and Licenses

Furniture and Fixture

Utilities

Total Asset

Capital

Bentir’s Capital

Bruland’s Capital

Total
Lechon King: Manok.Liempo.BBQ
Statement of Financial Position
For the Year Ended 2022

Current Assets

Cash

Non-Current Assets

Building

Land

Renovation Cost

Equipment

Permit and Licenses

Furniture and Fixture

Utilities

Total Asset

Capital

Bentir’s Capital

Bruland’s Capital

Total
Lechon King: Manok.Liempo.BBQ
Statement of Financial Position
For the Year Ended 2023

Current Assets

Cash

Non-Current Assets

Building

Land

Renovation Cost

Equipment

Permit and Licenses

Furniture and Fixture

Utilities

Total Asset

Capital

Bentir’s Capital

Bruland’s Capital

Total
E. Rate on Return Investment

2019 – 2020 2020 – 2021 2021 – 2022 2022 – 2023 2023 – 2024

Net Profit

Total

Investment

ROI Rate
CHAPTER 6

SOCIAL RESPONSIBILITY

Employees

The responsibility of the proposed business to their employees, the business has

the duty to protect the health, safety and welfare and other people who might be

affected by their business. The proposed business must do whatever is reasonably

practicable to achieve this. This means making sure those workers and other are

protected from anything that may cause harm, effectively controlling any risks to injury

or health that could arise in the work place.

Customer

Business cannot work without. The survival and growth of business depends on

customer satisfaction, service and support. The organization should win the confidence

of the customers. The proposed business has the responsibility to customers to treat

them as a king and do not think of them only when have a pressure to meet the targets

within the stipulated time frame. Thee business will ensure that the product supplied

will not adversely affected on the life and health of the customers. There is always room
for improvement of quality. And, will make sure that the consumer complaints will be

attended.

CHAPTER 7

CONCLUSION AND RECOMMENDATION

Conclusion

In order to know the conclusion, we need to first to identify the results of the

findings of the business proposal. Through the use of the questionnaires with five (5)

respondent’s researchers. Further conclude all the data and information’s gathered and

interpreted the chances or the percentages of Lechon King: Manok.Liempo.BBQ to exist

in the market are highly recommended.

And based on the observation of the researchers in establishing the business

from the capital needed up to all the information and requirement are the following:

1. The business required initial capital to be used in the operation as well as the

sources of financing in order to start up the business from potential funds to

private individuals.
2. There is a requirement needed in establishing the business such as Mayor’s

permit, Bureau of Internal Revenue (BIR), Department of Trade (DTI), Security

and Exchange Commission (SEC), and National Electric Code.

3. The business offered some incentives such as discounts and highly good

products and services

4. Monthly income need to be calculated in order to know if the business earning

profits or subject to losses.

Based on the findings of the of the researchers on the following conclusion are hereby

made:

1. To engage of the kinds of business, it must have enough capital. In establishing

of this type of business must have initial capital of ______________ (₱_____)

2. Business strategies must be located at the place where the customers would

find it convenient and could easily reacted along the highways is the best

location.

3. Better strategies and techniques must be adopted to gain more customers that

could increase the income of the customer.

4. The business owners must offer a discount or combo to their products and

services in order to attract more customer.


BIBLIOGRAPHY

htts:// www.slideharenet/ChristianBacoy/feasibility-study-204

https://www.entrepreneur.com.ph/board/index.php?topic=19642.0
APPENDIX A

LETTER TO RESPONDENT – CUSTOMER

DANIEL B. PEÑA MEMORIAL COLLEGE FOUNDATION


TABACO CITY

March 2019

Dear Respondents:
In view of our research study we have chosen you as one of our respondents entitled
“Lechon King: Manok.Liempo.BBQ”, which is a requirement in our course subject English
5 (Technical Writing in Business).

The attach questionnaire is to be gather information and data for our research purpose.
Your honest answer is very important for the success of this research study. Rest
assured that all responses will be treated with utmost confidentially and will be study
for the purpose of all study.

Thank you very much,

Sincerely Yours,

JOHN KENNETH BENTIR


BSA student
BEVERLY B. BRULAND
BSA student

Noted by:

MRS. TEODORA BONAOBRA


Professor
Technical Writing in Business

APPENDIX B

QUESTIONNAIRE TO THE CUSTOMERS

Name:

Address:

Sex:

Civil Status:

Occupation:

Directions:

(a) Apply the needed information in the blanks provided for in the questionnaire.

(b) Put check on the box of the category that best choices your perception.
1. Have you try eaten roasted chicken (Lechon Manok)?

□ Yes

□ No

2. If yes, where did you bought it?

_________________________

If No, why?

□ There is no Lechon Manok in Malilipot.

□ It is far to buy it in Tabaco

□ All of the above

3. Do you want to have Lechon King: Manok.Liempo.BBQ in Malilipot?

□ Yes

□ No

4. In your view, will this Lechon King: Manok.Liempo.BBQ would be profitable?

□ Yes

□ No
APPENDIX C

RESUME OF RESEARCHER

BENTIR, JOHN KENNETH


Brgy. 1 Del Carmen St. Malilipot, Albay
Phone: 09494284237
Email: bentirjohnkenneth@gmail.com
Objectives: To seek a challenging and rewarding career; To be able to contribute to
organization’s objective through service and responsibility

Date of Birth : February 13, 1991


Place of Birth : Mariveles, Bataan
Age : 28
Sex : Male
Civil Status : Single
Height : 5’6”
Weight : 52 kg

Tertiary : DANIEL B. PEÑA MEMORIAL COLLEGE


FOUNDATION
Bachelor of Science in Accountancy
2017 – Present
Secondary : Batangas State University – ARASOF Campus
2003 -2007
Primary : Nasugbu West Central School
1997 – 2003
JOHN KENNETH BENTIR
Applicant

BRULAND, BEVERLY
Purok-3, Canaway, Malilipot, Albay
Phone: 09491394190
Email: beverlybruland@gmail.com
Objectives: To obtain in responsible and challenging position that will utilize my
education, experience, to expand my knowledge, to explore other
opportunities for my professional growth.

Date of Birth : November 4, 1989


Place of Birth : Canaway, Albay
Age : 29
Sex : Female
Civil Status : Married
Height : 5’2’”
Weight : 57 kg

Tertiary : DANIEL B. PEÑA MEMORIAL COLLEGE


FOUNDATION
Bachelor of Science in Accountancy
2017 – Present
Secondary : San Francisco National High School
2004 -2008
Primary : Canaway Elementary School
1997 – 2003
BEVERLY BRULAND
Applicant

APPENDIX D

Renovation Cost

Renovation Cost

Description Quantity Unit Est. Unit Cost Total

Hallow Blocks 700 pieces 9 6300

Nails 8 kilos 55 440

Plywood 10 pieces 380 3800

Fluorescent Bulb 6 pieces 180 1080

Spotlight Bulb 2 pieces 607 1214

LED Bulb 5 pieces 40 200

Receptacles (Fluorescent) 6 pieces 80 480

Receptacles (LED Bulb) 5 pieces 25 125

Receptacles (Spotlight) 2 pieces 120 240


Electric wire #12 1 box 2000 2000

Electric wire #14 1 box 2000 2000

Electric wire #8 5 meter 120 600

Automatic Circuit Breaker piece


1 1200 1200
Case

Circuit Breaker 60 Amp 1 piece 250 250

Circuit Breaker 50 Amp 1 piece 250 250

Circuit Breaker 30 Amp 2 pieces 250 500

Circuit Breaker 20 Amp 2 pieces 250 500

3 Gang Switch 5 pieces 80 400

3 gang Outlet 3 pieces 80 240

Sand 5 truck 205 1025

Cement 10 sack 270 2700

Paint 5 pail 1200 6000

Paint Brush 3 pieces 35 105

Roller Brush 2 pieces 60 120

Electrical Tape 2 pieces 35 70

Total ₱31,839.00

Pre-Operating Cost

Pre-operating Cost
Description Amount
BIR Registration fee ₱ 500.00
Documentary Stamp 67.00
Books of Accounts 100.00
Printing of Official Receipts 3,200.00
Brgy. Clearance 350.00
Community Tax Certificate 500.00
Mayor's Business Permit 2,504.00
Sanitary Inspection 1,500.00
Fire and Safety Inspection Fee 1,340.00
Verification Ship Form 3,000.00
Accomplished Data Sheet 500.00
Articles of Partnership 100.00
Total ₱ 13,661.00

Sanitary Expenses

Est.
Description Quantity Unit Unit Total
Floor Map 1 Pieces 120 120
Dust Pan 2 Pieces 40 80
Garbage Bin 3 Pieces 320 960
Trash Can 3 Pieces 35 105
Soft Broom 2 Pieces 100 200
Hard Broom 2 Pieces 80 160
Total ₱ 1,625.00

You might also like