Date Stock PriNifty Spot ROC ROC_Index Product of ROC

12/2/2019 218.1 12048.2 100 100 10000

12/3/2019 218.9 11994.2 -0.45 0.37 -0.1665
12/4/2019 220.25 12043.2 0.41 0.61 0.2501
12/5/2019 221.1 12018.4 -0.21 0.38 -0.0798
12/6/2019 218.4 11921.5 -0.81 -1.24 1.0044
12/9/2019 217.15 11937.5 0.13 -0.58 -0.0754
12/10/2019 216.8 11856.8 -0.68 -0.16 0.1088
12/11/2019 223.35 11910.15 0.45 2.93 1.3185
12/12/2019 224.9 11971.8 0.51 0.69 0.3519
12/13/2019 228.95 12086.7 0.95 1.77 1.6815
12/16/2019 230.25 12053.95 -0.27 0.56 -0.1512
12/17/2019 229.9 12165 0.91 -0.15 -0.1365
12/18/2019 227.8 12221.65 0.46 -0.92 -0.4232
12/19/2019 228.4 12259.7 0.31 0.26 0.0806
12/20/2019 230.55 12271.8 0.1 0.93 0.093
12/23/2019 227.3 12262.75 -0.07 -1.43 0.1001
12/24/2019 228.65 12214.55 -0.39 0.59 -0.2301
12/26/2019 226.75 12126.55 -0.73 -0.84 0.6132
12/27/2019 232.9 12245.8 0.97 2.64 2.5608
12/30/2019 233.25 12255.85 0.08 0.15 0.012
12/31/2019 230.9 12168.45 -0.72 -1.02 0.7344
1/1/2020 227.55 12182.5 0.12 -1.47 -0.1764
1/2/2020 233.75 12282.2 0.81 2.65 2.1465
1/3/2020 228.6 12226.65 -0.45 -2.25 1.0125
1/6/2020 220.95 11993.05 -1.95 -3.46 6.747
1/7/2020 225.5 12052.95 0.5 2.02 1.01
1/8/2020 227.65 12025.35 -0.23 0.94 -0.2162
1/9/2020 238.25 12215.9 1.56 4.45 6.942
1/10/2020 244.2 12256.8 0.33 2.44 0.8052
1/13/2020 252.8 12329.55 0.59 3.4 2.006
1/14/2020 254.55 12362.3 0.26 0.69 0.1794
1/15/2020 255.9 12343.3 -0.15 0.53 -0.0795
1/16/2020 258.15 12355.5 0.1 0.87 0.087
1/17/2020 261.25 12352.35 -0.03 1.19 -0.0357
1/20/2020 258.95 12224.55 -1.05 -0.89 0.9345
1/21/2020 257.1 12169.85 -0.45 -0.72 0.324
1/22/2020 258.1 12106.9 -0.52 0.39 -0.2028
1/23/2020 260.7 12180.35 0.6 1 0.6
1/24/2020 262.85 12248.25 0.55 0.82 0.451
1/27/2020 257.1 12119 -1.07 -2.24 2.3968
1/28/2020 257.65 12055.8 -0.52 0.21 -0.1092
1/29/2020 258.6 12129.5 0.61 0.37 0.2257
1/30/2020 254.65 12035.8 -0.78 -1.55 1.209
1/31/2020 260.45 11962.1 -0.62 2.23 -1.3826
2/1/2020 228.9 11661.85 -2.57 -13.78 35.4146
2/3/2020 230.85 11707.9 0.39 0.84 0.3276
2/4/2020 245.25 11979.65 2.27 5.87 13.3249
2/5/2020 253.45 12089.15 0.91 3.24 2.9484
2/6/2020 246.3 12137.95 0.4 -2.9 -1.16
2/7/2020 235.8 12098.35 -0.33 -4.45 1.4685
Date Stock Price Nifty Spot ROC ROC_Index Product of ROC SUM1
12/2/2019 218.1 12048.2 #VALUE! #VALUE! #VALUE! #REF!
12/3/2019 218.9 11994.2 0.37 -0.45 -0.164401552 #REF!
12/4/2019 220.25 12043.2 0.62 0.41 0.2519490938 #REF!
12/5/2019 221.1 12018.4 0.39 -0.21 -0.0794717526 #REF!
12/6/2019 218.4 11921.5 -1.22 -0.81 0.9845825727 #REF!
12/9/2019 217.15 11937.5 -0.57 0.13 -0.0768150749 #REF!
12/10/2019 216.8 11856.8 -0.16 -0.68 0.1089603177 #REF!
12/11/2019 223.35 11910.15 3.02 0.45 1.3594052775 #REF!
12/12/2019 224.9 11971.8 0.69 0.52 0.3592208955 #REF!
12/13/2019 228.95 12086.7 1.80 0.96 1.7283279112 #REF!
12/16/2019 230.25 12053.95 0.57 -0.27 -0.1538531052 #REF!
12/17/2019 229.9 12165 -0.15 0.92 -0.1400417673 #REF!
12/18/2019 227.8 12221.65 -0.91 0.47 -0.4253712411 #REF!
12/19/2019 228.4 12259.7 0.26 0.31 0.0820016044 #REF!
12/20/2019 230.55 12271.8 0.94 0.10 0.0929068825 #REF!
12/23/2019 227.3 12262.75 -1.41 -0.07 0.1039581506 #REF!
12/24/2019 228.65 12214.55 0.59 -0.39 -0.2334497948 #REF!
12/26/2019 226.75 12126.55 -0.83 -0.72 0.5986701379 #REF!
12/27/2019 232.9 12245.8 2.71 0.98 2.6671592425 #REF!
12/30/2019 233.25 12255.85 0.15 0.08 0.0123332477 #VALUE!
12/31/2019 230.9 12168.45 -1.01 -0.71 0.7184792094 #VALUE!
1/1/2020 227.55 12182.5 -1.45 0.12 -0.1675181763 7.63
1/2/2020 233.75 12282.2 2.72 0.82 2.2298394153 10.02
1/3/2020 228.6 12226.65 -2.20 -0.45 0.9964683468 10.77
1/6/2020 220.95 11993.05 -3.35 -1.91 6.393675156 17.24
1/7/2020 225.5 12052.95 2.06 0.50 1.0285243285 17.28
1/8/2020 227.65 12025.35 0.95 -0.23 -0.2183270973 17.14
1/9/2020 238.25 12215.9 4.66 1.58 7.3781832635 24.41
1/10/2020 244.2 12256.8 2.50 0.33 0.8361455745 23.89
1/13/2020 252.8 12329.55 3.52 0.59 2.0903003329 25.62
1/14/2020 254.55 12362.3 0.69 0.27 0.1838760041 24.07
1/15/2020 255.9 12343.3 0.53 -0.15 -0.0815107688 24.15
1/16/2020 258.15 12355.5 0.88 0.10 0.0869042025 24.37
1/17/2020 261.25 12352.35 1.20 -0.03 -0.0306153898 24.77
1/20/2020 258.95 12224.55 -0.88 -1.03 0.9108624566 25.60
1/21/2020 257.1 12169.85 -0.71 -0.45 0.3196761662 25.82
1/22/2020 258.1 12106.9 0.39 -0.52 -0.2011909459 25.52
1/23/2020 260.7 12180.35 1.01 0.61 0.6111448949 26.36
1/24/2020 262.85 12248.25 0.82 0.56 0.4597348592 26.22
1/27/2020 257.1 12119 -2.19 -1.06 2.3084282098 25.87
1/28/2020 257.65 12055.8 0.21 -0.52 -0.1115606165 25.74
1/29/2020 258.6 12129.5 0.37 0.61 0.2254057091 25.25
1/30/2020 254.65 12035.8 -1.53 -0.77 1.179954517 26.60
1/31/2020 260.45 11962.1 2.28 -0.61 -1.3946872751 22.97
2/1/2020 228.9 11661.85 -12.11 -2.51 30.405390761 52.38
2/3/2020 230.85 11707.9 0.85 0.39 0.3363961387 46.32
2/4/2020 245.25 11979.65 6.24 2.32 14.4784863695 59.77
2/5/2020 253.45 12089.15 3.34 0.91 3.0561511225 63.05
2/6/2020 246.3 12137.95 -2.82 0.40 -1.1387746792 54.53
2/7/2020 235.8 12098.35 -4.26 -0.33 1.3908321752 55.09
Product of SUM and 21 ROC Sum ROC_Index Sum Product of ROC Sum Numerator DR_Inner
#REF! #REF! #REF! #REF! #REF! #VALUE!
#REF! #REF! #REF! #REF! #REF! 0.200882999
#REF! #REF! #REF! #REF! #REF! 0.166897406
#REF! #REF! #REF! #REF! #REF! 0.042405244
#REF! #REF! #REF! #REF! #REF! 0.650061201
#REF! #REF! #REF! #REF! #REF! 0.018012673
#REF! #REF! #REF! #REF! #REF! 0.457004315
#REF! #REF! #REF! #REF! #REF! 0.202457495
#REF! #REF! #REF! #REF! #REF! 0.267936389
#REF! #REF! #REF! #REF! #REF! 0.921130476
#REF! #REF! #REF! #REF! #REF! 0.073418773
#REF! #REF! #REF! #REF! #REF! 0.8487472
#REF! #REF! #REF! #REF! #REF! 0.216858077
#REF! #REF! #REF! #REF! #REF! 0.096928086
#REF! #REF! #REF! #REF! #REF! 0.009741168
#REF! #REF! #REF! #REF! #REF! 0.005438519
#REF! #REF! #REF! #REF! #REF! 0.154496387
#REF! #REF! #REF! #REF! #REF! 0.519051441
#REF! #REF! #REF! #REF! #REF! 0.967035131
#VALUE! #REF! #REF! #REF! #VALUE! 0.006735313
#VALUE! #REF! #REF! #REF! #VALUE! 0.508552732
160.1676736613 4.40 1.14 5.0115868016 155.1560869 0.013331595
210.4467339747 6.75 2.41 16.2535434637 194.1931905 0.669757332
226.0816382881 3.93 1.55 6.0807547407 220.0008835 0.204557683
362.0177233697 0.20 -0.16 -0.0318690812 362.0495925 3.650318138
362.9405002418 3.48 1.15 3.9932615926 358.9472386 0.249456231
359.9687477717 5.01 0.78 3.924835484 356.0439123 0.052436229
512.6224296345 9.82 3.04 29.9102872896 482.7121423 2.510859753
501.633975872 9.30 2.93 27.2445691769 474.3894067 0.112097436
537.9866440582 12.13 3.01 36.4486488224 501.5379952 0.352299313
505.5531540089 11.02 2.31 25.467932765 480.0852212 0.070555059
507.0723430729 10.98 2.43 26.6692177388 480.4031253 0.023621564
511.8382084372 12.01 1.61 19.2930067918 492.5452016 0.009769157
520.1280813153 14.13 1.11 15.7490905552 504.3789908 0.000649981
537.5341592129 12.98 -0.23 -3.0020484366 540.5362076 1.070440495
542.2963141697 11.33 -0.78 -8.806338163 551.1026523 0.200220661
535.8881831433 13.13 -1.22 -16.0265867605 551.9147699 0.267559896
553.6246716273 13.54 -0.22 -2.9943728404 556.6190445 0.36805921
550.7070307745 15.20 1.06 16.0587836424 534.6482471 0.310756351
543.1736790887 10.30 -0.98 -10.1096613234 553.2833404 1.113558453
540.5719079391 10.36 -1.59 -16.4250852118 556.9969932 0.271957215
530.2173644321 11.74 -0.26 -3.0628989711 533.2802634 0.373717045
558.5142909918 11.66 -1.15 -13.3961757808 571.9104668 0.596751314
482.3992304926 11.21 -2.58 -28.9246981972 511.3239287 0.374960095
1099.9866011906 1.30 -4.64 -6.0385445138 1106.025146 6.300154136
972.7837418277 5.50 -2.33 -12.8268142957 985.6105561 0.155928093
1255.2329446888 9.68 -0.51 -4.9393055693 1260.17225 5.387423257
1323.9969873057 12.07 0.63 7.6364856246 1316.360502 0.835487543
1145.1408705089 4.59 -0.55 -2.5170834397 1147.657954 0.162947654
1156.7892891223 -2.17 -1.21 2.6224522457 1154.166837 0.10643873
DR_Part1 DR_Part2 DR Beta
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#VALUE! #REF! #VALUE! #VALUE!
#VALUE! #REF! #VALUE! #VALUE!
133.289575 1.30009171764694 131.9894833 1.18
143.135936 5.79269782583769 137.3432382 1.41
143.9268018 2.39008842238728 141.5367134 1.55
219.6929726 0.02517431554932 219.6677983 1.65
211.2802682 1.31573632976179 209.9645319 1.71
212.0031629 0.61442806818537 211.3887348 1.68
255.1341271 9.26864431285555 245.8654828 1.96
253.2365659 8.58080792302608 244.6557579 1.94
255.0081873 9.03137104249994 245.9768162 2.04
237.1461035 5.34113955541421 231.8049639 2.07
236.1003621 5.89691509881368 230.203447 2.09
218.4818232 2.57898141623182 215.9028418 2.28
213.9414532 1.24265817347493 212.698795 2.37
234.3852138 0.05345709843400 234.3317567 2.31
238.3852831 0.60429712591252 237.780986 2.32
243.889832 1.49055069115136 242.3992813 2.28
248.3746513 0.04890378079821 248.3257475 2.24
244.0004544 1.11675332341353 242.8837011 2.20
247.0774442 0.96406228494390 246.1133819 2.25
252.6471041 2.51359101799704 250.1335131 2.23
249.8155547 0.06810952669766 249.7474452 2.14
262.0673688 1.32005704105571 260.7473118 2.19
255.8766268 6.65466757215782 249.2219593 2.05
383.8841524 21.50542760321220 362.3787247 3.05
310.5019614 5.43792828147067 305.0640331 3.23
418.399269 0.26041648332059 418.1388525 3.01
434.8433465 0.40034659057512 434.443 3.03
385.5371925 0.30049258085670 385.2366999 2.98
385.4183596 1.46223979889547 383.9561198 3.01