CONTRACT CC-60, EWS Quarters for Relocation Project affected Persons at Trilokpuri in connection with H.

Nizamuddin-
Gokulpuri Corridor of line-7 of Delhi MRTS Project of Phase-III

Name of Contractor - M/S BCC DEVELOPERS & PROMOTERS PVT.LTD.

ABSTRACT OF COST
FINAL BILL
S.NO DESCRIPTION Unit BOQ value Upto This Till Previous
Month (rs.) Month
Sch-A SCHEDULE A
CIVIL & PLUMBING Rs. 284402206.88 Err:509 233669517.41
WORKS (DSR ITEMS)
Sch-B1 SCHEDULE B1 Rs. 4209709.79 450775.91 412685.33
CIVIL & PLUMBING
WORKS (NDSR ITEMS)
Sch-B2 SCHEDULE B2 Rs. 33472733.37 8870995.12 8870995.12

NS-1 TO NS Extra Non SChedule Rs. 1913946.82 #REF! 24623919.60

-35 Item(civil)

NS-11,NS- Extra Non SChedule

Rs. 2017357.00 2000713.00 2000713.00
12,NS-13 Item(elect)
BILL AMOUNT Rs. 326015953.86 #REF! 269577830.46
GST @12%
TOTAL BILL AMOUNT
NET BILL AMOUNT TO BE PAID Rs.

FOR M/S BCC DEVELOPERS & PROMOTERS PVT LTD

ection with H. Nizamuddin-

During
This Month

Err:509

38090.58

0.00

#REF!

0.00

#REF!
#REF!
#REF!
 #REF!

FOR DMRC
 Estimate of sewer
DSR
2018 DESCRIPTION
ITEM
NO.

UNIT RATE (Rs)

1 2 3 4
EARTH WORK

1.1.2 Carriage of earth by mechanical transport including loading and cum 277.83
unloading upto 10 km.
Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means over areas (exceeding 30cm in depth.
2.6 1.5 m in width as well as 10 sqm on plan) including disposal of
excavated earth, lead upto 50m and lift upto 1.5m, disposed earth
to be levelled and neatly dressed.
2.6.1 All kinds of soil cum 181.85

Filling available excavated earth (excluding rock) in trenches,

2.25 plinth, sides of foundations etc. in layers not exceeding 20cm in cum 219.65
depth, consolidating each deposited layer by ramming and
watering, lead up to 50 m and lift upto 1.5 m.

2.26 Extra for every additional lift of 1.5 m or part thereof in excavation /
banking excavated or stacked materials

BCC DEVELOPERS PROMOTERS PVT LTD Page 5 of 12 DMRC

 Estimate of sewer
DSR
2018 DESCRIPTION
ITEM
NO.

UNIT RATE (Rs)

1 2 3 4
2.26.1 All kinds of soil cum 90.4
Supplying and filling in plinth with Jamuna sand under floors,
2.27 including watering, ramming, consolidating and dressing cum 1953.05
complete.
CONCRETE WORK
Providing and laying in position cement concrete of specified
4.1 grade excluding the cost of centering and shuttering - All work up
to plinth level
4.1.3 1:2:4(1 cement:2 coarse sand:4 graded stone aggregate) cum 6788.6
REINFORCED CEMENT CONCRETE WORK
5.1 Providing and laying in position of specified grade of reinforced
cement concrete, excluding the cost of centering and shuttering -
All work up to plinth level
5.1.2 1:1.5:3 (1 cement:1.5coarse sand:3 graded stone aggregate cum 7718.25
Suspended floors, roofs, landings, balconies and access sqm 779.30
5.9.20
platform. with water proof ply 12 mm thick

BCC DEVELOPERS PROMOTERS PVT LTD Page 6 of 12 DMRC

 Estimate of sewer
DSR
2018 DESCRIPTION
ITEM
NO.

UNIT RATE (Rs)

1 2 3 4
Steel reinforcement for R.C.C. work including straightening,
5.22 cutting, bending, placing in position and binding all complete upto
plinth level.
5.22.6 Thermo-Mechanically Treated bars Fe 500 kilogram 83.50
BRICK WORK

BCC DEVELOPERS PROMOTERS PVT LTD Page 7 of 12 DMRC

 Estimate of sewer
DSR
2018 DESCRIPTION
ITEM
NO.

UNIT RATE (Rs)

1 2 3 4

6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of
class designation 7.5 in foundation and plinth in:
6.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand) cum 6376.25
FINISHING WORK
13.9 12 mm cement plaster of mix
13.9.1 1:3 (1 cement: 3 coarse sand) sqm 350.15
19.19 Providing and fixing in position pre-cast R.C.C manhole cover and
frame of required shape
19.19.4.1 Circular shape 560 mm dia each 1859.5

BCC DEVELOPERS PROMOTERS PVT LTD Page 8 of 12 DMRC

 QUANTITY AMOUNT(Rs) M.B.NO

5 6 13

125.07 34748.20

125.07 22743.9795

104.400 22931.46

BCC DEVELOPERS PROMOTERS PVT LTD Page 9 of 12 DMRC

 QUANTITY AMOUNT(Rs) M.B.NO

5 6 13
20.16 1822.464

1.95 3808.4475

1.46 9911.356

2.93 22614.4725
13.13 10232.21

BCC DEVELOPERS PROMOTERS PVT LTD Page 10 of 12 DMRC

 QUANTITY AMOUNT(Rs) M.B.NO

5 6 13

452.72 37802.12

BCC DEVELOPERS PROMOTERS PVT LTD Page 11 of 12 DMRC

 QUANTITY AMOUNT(Rs) M.B.NO

5 6 13

11.280 71924.10

32.10 11239.82

4.00 7438.00
TOTAL 257216.62

BCC DEVELOPERS PROMOTERS PVT LTD Page 12 of 12 DMRC