Professional Documents
Culture Documents
We are here to promote and scale up the growth of the kids entertainment sector in
Morocco. Our business offers made-to-order playgrounds fully customizable according to our
clients needs in terms of space, children age, and entertainment preferences. Our playgrounds
are designed to bring joy to children by creating a safe and stimulating play environment. We
ensure the quality of our playgrounds as we are empowered by our prominent supplier in the
United States.
Our targeted demographic characteristics for the gender will be both male and female.
Concerning the marital and family status, we target mainly parents and single persons in
charge of kids of age from 5 to 12 years. The location is a crucial element in our target market
profile as the basis for the acquisition of our playgrounds requires the appropriate space;
therefore we target mainly Villa neighborhoods and residential housings.
Our indirect competitors are restaurants and parks (Megamall, Magic park), only one
direct competitor existing which is Palitash disadvantaged by the location in northern
Morocco. Our business will combine differentiation with focus strategy. It will enable us to
center on a given segment or two with which our strengths best align. This more focused
approach will allow us to maximize efforts in marketing to the selected segments and invest
our advertising resources to convince the segments of our brand's superior benefits.
Any start up business strives to achieve these objectives; to survive, be profitable and
sustainable. Our financial management concentrated on these objectives in the analysis. To
start up, each one of us invested 200,000 MAD. We invested our initial capital mainly in the
building, equipments, and our beginning inventory.
Concerning our forecasts, they result in a reasonable payback period and sustainability
in the growth. The financial analysis was conducted carefully for all types of scenarios; the
results were promising for the future of our business.
Page | 1
Description of the business
We are here to promote and scale up the growth of the kids entertainment sector in
Morocco. Our business offers made-to-order playgrounds fully customizable according to our
clients needs in terms of space, children age, and entertainment preferences. Our playgrounds
are designed to bring joy to children by creating a safe and stimulating play environment. We
ensure the quality of our playgrounds as we are empowered by our prominent supplier in the
United States.
1. Our Vision
We envision a place to play within walking distance of every child in Morocco.
2. Our Mission
We at Wow Playgrounds strive to provide leading quality playgrounds, tailored to the
specific needs of our clients.
Our Playgrounds are designed to bring joy to children by creating a stimulating, creative, and
safe play environment.
4. Uniqueness
We commit ourselves to be unique by differentiating our products from the classic
playgrounds around us to a fully innovative product responsive to our clients preferences as
well as adjusted to shape the imagination of every child dream playground.
All in one deal; We offer our customers the exclusivity of taking care of all the steps that
follow the order point from the design to the installation of the product.
Page | 2
Industry Analysis
Below is a chart illustrating the age distribution of individuals in Morocco, we notice that the
segment concerned with our products (age 2 to 12) is highly populated.
Page | 3
Source : Banque Mondiale
The first chart illustrates the consistent increase the GDP per capita of Moroccans, and the
second chart demonstrates the substantiated growth in the Moroccan population. These two
variables are vital to our business.
This been said, the industry has some key players that are not regarded as direct competitors.
However, analyzing their product or service offerings would enable us understand the nature
of the industry and would enable us to enjoy a competitive edge over our rivals.
Therefore, the major customer groups in the Moroccan entertainment industry are:
3. Regulatory Restrictions
Visiting the CRI “centre regional d’investissement” was a critical step in our process of
crafting our business plan. We have received some valuable information from CRI’s
counselor Miss Sanae Rih who was very helpful and open toward our questions. Importing
Page | 4
from USA is not as simple as it seems, however we started to gain back hope when the
counselor broached the subject of the free trade agreement between USA and Morocco. To
sum up, as far as the legal procedure is concerned, here the all the necessary document to start
importing from USA.
-la déclaration en détail doit être déposée dans un délai de 60 jours à compter de la date du
dépôt de la déclaration sommaire en cas de transport aérien ou maritime et de la date de
l´arrivée des marchandises au bureau de douane en cas de transport terrestre.
- 15ème jour ouvrable suivant celui de l´enregistrement pour les déclaration de cession sous
régimes économiques en douane;
8- Paiement des droits et taxes : Acquittement des droits et taxes contre quittance soit au
comptant, soit par crédit d´enlèvement soit par remise d´obligation cautionnée
Page | 5
4. Significant trend
The generation that went to foreign countries to pursue its studies or work, has brought
some positive practices to the Moroccan society. In the last two decades, some Moroccans
have started to live a kind of westernized lifestyle. Some families have started to think about
new entertainment plans for themselves and their kids. In the past small playgrounds were
traditionally made by Moroccan wood crafters and ironsmiths. The new generation of
entertainment activities has been overshadowed by some traditional practices that were
inherent in the Moroccan culture.
Therefore, we strongly believe that even though the industry has been growing in the last
decade, there are a plenty of opportunities to exploit in this emerging industry. The
entertainment industry can be classified into two major groups: The first one deals with
entertainment designed to be collective such as clubs or parks, it means that people should
bring their kids to specific location to have fun. The second group, which we are targeting,
tackles the individual aspect of this industry. In other words, companies in this group will
strive to satisfy the needs of individual customers. The reason we have opted for the second
group is that we believe that there a lot of growth opportunities, since this sub industry is only
in the introduction phase. On the other hand, the first sub industry is somehow saturated and
has reached the maturity phase.
5. Growth rate
This is a list of some attraction clubs operating throughout Morocco:
Mohammedia
VGK: village de port et loisirs avec karting, plage artificielle, sport... ( www.vgk.ma)
Grand Casablanca
Page | 6
• Disney Land Casablanca (Projet)
Marrakech-Tensift-Al Haouz
• Oasiria-Aquapark (Marrakech)
L'Oriental
• Aquapark de Saidia-Mediterrania
Tanger-Tetouan
• Smir park (parc aquatique) à M'Diq ( à 10 km de Tetouan sur la Route N13 Tetouan-
Sebta)
Rabat-Salé-Zemmour-Zaer
• Mini Buggy Rabat : Mini voitures éléctriques à Magic Park Rabat Salé
Sous-Massa-Drâa
As we mentioned earlier, there is a growth in the entertainment industry. This statement can
be supported by the fact that in all regions there is at least one attraction park in construction.
Page | 7
6. Barriers to entry
Our business will benefit from some already “set” barriers to entry that might be an
obstacle for our business or at the same time keep the competition away.
Capital: an initial investment used to make the first orders that will be used for
marketing purposes.
Exclusive right: We will have to pay our supplier a fee corresponding to the exclusive
right that we will be offered.
Patent: Although we have the exclusive right to sell a specific product or render
services, it would a good idea to strengthen our position by providing a legal
protection in the form of a patent.
Supply chain management: we will focus on our supply chain management and
benefit from the FTA, therefore it would be hard for other companies to compete on
this critical aspect of the business.
Marketing & Advertizing: We will benefit from the expertise of our supplier in the
marketing field.
9. Shape of growth
The children entertainment industry is in good shape.
It has been a growth industry during the past couple decades, Industry revenue increased
by an approximate average of 10% from 2011 to 2012 according to the HCP (Haut
commissariat au plan). The statistics reflects that the industry is in a positive growth phase
and we expect that the demand for playgrounds in the children entertainment industry will
increase over the next 5 years.
Page | 8
Business Analysis
We want to establish by several years of existence a good image and create a brand equity in
the mind of our potential customers (parents, private schools, government, residential areas).
We will be empowered by importing a new generation of playgrounds from the United States
that will come as a new concept in our culture, and an added value which is allowing kids to
take advantage of playground areas inside their garden at home. We are creating for kids a
place where they can positively spend their time and develop cognitive and physical abilities.
Operational Goals
A type of playground where ideas are tested and the environment is manipulated.
A type of playground where physical skills sustain the growth of a child’s body and
mobility.
A type of playground where the sense of self-reliance and identity are pondered and
realized.
Page | 9
Financial Goals
3. SWOT Analysis
STRENGHTS:
Quality of Product
We are committed to induce the highest standards of quality in our playgrounds. We have put
in place a management program to continuously improve our quality while complying with
environmental laws and decreasing our impact on the environment.
WEAKNESSES:
Positioning Problem
Our business is an unknown perception to our society, therefore we might face some barriers
positioning our image in the market.
Page | 10
Time value Problem
As our business relies on the import of the materials from our main supplier in the U.S we
might be facing a time constraint to satisfy the demand of our clients, in case there’s a
shortage of the needed product.
OPPORTUNITIES
Lack of Playgrounds
Children do not have a set of playgrounds available to them in most urban areas in rabat, even
in case there is some playgrounds they’re fully depreciated and therefore need to replaced.
THREATS:
Idea Imitation
If our new concept proves to be beneficial in the Moroccan market, some competitors may try
to imitate the concept.
4. Defensive strategy
Location of the business
As a solution to minimize the tardiness with which our products reach customers, we can
invest in a higher performing distribution system that will facilitate the transportation of our
materials from the office to our customers.
Positioning Problem
To establish our image in the market the more efficient way would be to add our mission
statement in our advertising strategy.
Page | 11
Time value problem
We can schedule the imports in advance and keep a larger stock of materials, this way we can
hedge against any risk of shortage in our inventory.
5. Competitive strategy
Our business chooses to adopt the differentiation strategy, since we are aware that the only
way to build a strong brand image is through implementing an efficient differentiation
strategy.
We define ourselves as the pioneers in our industry sector, since our playgrounds are
introduced to the Moroccan market as a fresh innovative concept.
We aim to achieve a sustainable competitive advantage, Brand building may be a long term
objective but is considered as one of our primary goals, therefore our management team is
willing to allocate all the resources necessary to gradually achieve the success of this strategy.
Our business will combine differentiation with the focus strategy, as a result our
differentiation strategy will be enhanced as we will be targeting distinct market segments, so
we will be more specific in satisfying the needs of each customer
With a differentiation focus, our business centers on a given segment or two with which our
strengths best align. This more focused approach will allow us to maximize efforts in
marketing to the selected segments and invest our ad resources to convince the segments of
our brand's superior benefits.
Page | 12
6. Company products and services
Our products will be designed to suit the needs of all our customers, therefore for our first
catalogue we have chosen to include the best sold products of our supplier. The catalog will
classified according to this group of products
Modular components:
“encourage
imaginative
and
interactive
play”
Page | 13
“Our playgrounds create energy, focus attention and create a great new place for
social interactions.”
Page | 14
Independent play:
Page | 15
Toddlers:
Page | 16
Swings:
Page | 17
Themed play:
“playgrounds with a theme can add a unique touch to any area. We challenge our designers to
create a theme to accent your neighborhood park, school or home”
Page | 18
7. The production process
The main production process of manufacturing the final product is performed by our
official supplier in the U.S. The operations our business will be in charge of are as follow:
The safe carrying of the disassembled products to our storing rooms after their arrival
The regular maintenance of the products in the storing room to preserve their quality
The Preparation of the space required for installation and the complete assembly of the
pieces to build the final product.
8. Future Products
The uniqueness of our business empowers our vision of the future, to sustain the market
instable conditions we need to develop ideas toward the future. We plan to introduce a new
selection of products to diversify our catalogue and target new market segments.
We will be introducing “Shape & Fitness” playgrounds to the market, designed to provide
levels of challenge for teens and adults. These playgrounds will be mainly usable for physical
programs and warm-up or simply cool-down routines. The same high quality materials used
in our standard playground equipment will be used to build the “Shape & Fitness” ones,
providing the same strength and durability
Page | 19
Target market analysis
Parents face the obligation of taking their kids out regularly every week-end to entertainment
parks. The issue our business concept resolves and revolutionizes the lifestyle of Moroccan
families.
By providing our playgrounds the closest possible to the reach of our customers as they
become part of their private space, we reduce the occasional expenses our customers had to
face in their previous lifestyle (The cost of fuel, cost of park entry, and additional costs of
restaurants). Thanks to our Playgrounds parents can now regain a large part of their free time
without worrying on weekends about the happiness or safety of their kids.
Age: 25+
Location: Villa neighborhoods, Residential housings
Gender: Male / Female
Income Level: more than 150000 MDH annual revenue
Occupation: Young professionals to Retirees
Marital status: Married / single
Family statue: one or more kids of age 5 – 12
Behavior: Since our customers are mainly parents. We are more considering as possible
customers the parents with the usual routine of taking their kids out to parks, restaurants and
similar places.
Page | 20
Psychological characteristics: The parents that highly value the fun and well being of their
children. Since parents always want what is good for their children we are confident they will
be tempted to offer them our playgrounds.
Socio-cultural: The social class we are focusing on is the upper class since the basis to benefit
from any of our playgrounds requires the customer to be the owner of a villa with the
appropriate garden space.
The initiative to have such business is welcomed by parents as they are interested by the idea
of offering an accommodated playground space in their homes that fits their children play
needs.
Source: HCP
This table illustrates the population of Morocco and the population by age structure. Since the
end users of our services and products will be kids from 3 years old to 12 years old, we
highlighted the proportion of this age group relative to the overall Moroccan population.
As shown in the table, the percentage of our target market consists of 27.4% of the Moroccan
population. It is evident that the market is large and taking into consideration the fact that the
market still unexplored. We can confidently say the we have great growth opportunities in
that market. Nevertheless, we will not target all cities in Morocco; therefore we have strived
to gather as much information as we could about the age groups in Rabat.
Page | 21
Source: HCP
This is the table illustrating the number of kids in Rabat, and from that we can conclude is our
target market is large enough to generate rewarding profits over the long term.
Source : HCP
In assessing the future prospects of the company, we have tried to analyze the growth of our
target market. Indeed, the age group between 0-14 years is expected to slightly decrease
relative to the overall population. But this remains one of the scenarios with only a slight
probability of occurrence.
Page | 22
Advertising and Promotion
Website Permanent
Online AD Free
Google 3000 MAD
First week of operation
Facebook page
Social Media Free Permanentl
Twitter
For our institutional customers, there is no better way to convince them to buy our
products than the networking strategy. We believe that if we introduce our products to private
schools, 80% would react positively to our offers.
2. Radio
Radio advertising is one of the tools to promote a product. During the last decade,
different stations have evolved in Morocco, thanks to the privatization of this industry. In
Page | 23
Morocco, there are more than 10 stations targeting different categories of people. For our
project, radio advertising is a must since it will introduce and promote our playground
products to our customers mainly the parents concerned about their kids entertainment and
well-being. In general, radio audience is concentrated between 7 and 9 AM when people are
rushing to work. The radio stations that fit best our marketing strategy are Luxe Radio,
Atlantic, and Medi1.
Spot message:
We are intending to release the advertising spot of 15”1 time a day for the first week
after opening and that as follows:
From Monday to Friday: 7.30 AM.
Week-end: 9:30 AM.
And for Medi1, it will be a Saturday morning from 11 to 1pm.
For our spot message, it is in French so that it can be understandable by a large portion of the
population and it is as follow:
« Nous prenons le jeu au sérieux et offrons aux enfants des espaces de jeux
attrayants et sûrs pour le bonheur des petits et des grands...
3. Marketing tools:
Marketing tools are an effective outdoor advertising because it reaches the potential
customer directly. We are relying heavily on the flyers and the catalogs to reach the visual
appeal. Certainly, the life of a flyer is just seconds and only 5% are fully read by receivers.
However, we are willing to distribute them intelligently, in a way that we will train the
distributers to explain briefly and kindly the idea of the club and its advantages.
During the week: distribution of 1000 per day flyer by three young men in the various
Shopping malls in Rabat, and near private schools.
4. Online Advertising:
Our online advertising strategy consists of our website and a series of google ads.
Website:
We created an attractive website that includes a web version of the catalog, our
references, and an order platform. We will also include the testimonials of the
Page | 24
customers that have used the products of American partner.
Google ads:
We will create our ads and choose keywords, which are words or phrases
related to our business. When people search on Google using one of our keywords, our
ad may appear next to the search results. That way we will be advertising to an
audience that's already interested in us. People can simply click our ad to make a
purchase or learn more about us. They will be redirected to our website to learn more
about our sports club.
5. Social Media:
Social networks like Facebook and Twitter are daily destinations for millions of
consumers. Increasingly, their ad products offer targeting according to specific demographics,
social connections, interests, and habits.
We will use social networks in order to catch the attention of young parents and
advertise to them our playgrounds and their value added for the wellbeing of their kids.
Location
Another major advantage is the easy accessibility customers will see in the location of our
business concerning the services after purchase we will offer.
Page | 25
2. Traffic count
Our business location is strategic since it’s only:
Page | 26
Layout
The office is constructed on 1800m²
An area of 800m² will be reserved for the main building which will regroup the core
departments of our business (Finance Department, Marketing Department and Supply Chain
Management Dep.).
The area of 500m² left will be attributed to our showroom which will enhance the esthetical
appearance of our garden as well as attract the curiosity of potential customers passing by.
Competitor Analysis
A. Existing Competitors
by analysing our competitors, we can set up the appropriate competitive strategies and
undertake the right decisions.
it will mainly enable us to react to the moves of our competitors, therefore we can derive a
competitive advantage on our side.
we have a direct competitor Palitash that is offering similar products to ours, and we do have
indirect ones; public gardens, parks which are businesses targeting the same markets as we
Page | 27
do.
Our competitor analysis was directed toward palitash, therefore we have gathered as much
information as we could about the strengths and the weaknesses of this company.
Strengths: Palitash has an agreement with a prominent Swedish supplier, that includes an
exclusivity right clause.
This company has dealt with many well known Moroccan companies, allowing it to hold
some kind of creditentials in this industry.
This company has neglected and overlooked individuals interested in having their own
playgrounds at their houses.
Concerning our indirect competitors, we believe that they cannot affect our market share. For
fast food chains, parents have been reluctant in going with their kids to these places, because
they want to keep their kids away from the junk food.
Strenghts Weaknesses
Page | 28
B. Potential Competitors
In the next years we considered the possibility of having new entrants into the market.
Certainly there will be some competitors that will imitate our business idea and target the
same market as ours as well as the same marketing strategies. We also don’t neglect the
possibility of having a competitor characterized by more advanced and innovative products
than ours.
Page | 29
1. Specify your current Family Status
Family Status
68%
22%
8%
2%
This question will enable us to have an idea about the concentration of our future target
market.
The percentages on this graph speak in our favor, since there’s a large percentage of 68%
of people that fall into the “married with kids” Family status, which is our principal target
market. Also based on the locations we’ve chosen for our survey these results are not
surprising, they only confirm our expectations about our target market.
Page | 30
2. If any, what are the ages of the children in your household?
Children Age
14%
22%
3 to 5 years
5 to 10 years
10 to 12 years
64%
This Pie Chart gives us an idea about the children’s average age in our target market. The
percentages are accurate and show that the dominant age bracket is for children 5 to 10 years
old with 68%, followed by the age bracket 10 to 12 years old with 26%. These results are
consistent with our target market specifications, also it shows the opportunity available for us
to grow our business over the long term and maximize profitability.
Page | 31
3. Give an approximation of your monthly Salary
45%
23% 22%
10%
This graph illustrates the monthly salary of the interviewees involved in our sample.
We observe that there are 2 main concentrations in the salary brackets; a total of 43% of the
respondents confirmed a salary of (8000-12000) and 45% confirmed a salary of 12000 or
more.
These are accurate answers that permit us to believe in the ability of our target customers to
afford our products. Also we believe the customers in the higher bracket 12000> are more
concerned about the quality than the price. Customers that privilege the impact our high
quality playgrounds may have on the well-being of their children.
Page | 32
4. What are the major places you usually go to with your children?
Visited Places
56%
33%
5%
2% 3%
According to the graph parks are the most popular places for families with kids. The interest
families have on parks is understandable since they offer a large variety of entertainment
spaces along with restaurants at the disposition of the clients and other extras, Only a slight
constraint is to be noted the location. Gardens are the least frequent visited places due to the
absent maintenance and repair. We noticed that the majority of the playgrounds in Rabat were
overused and depreciated.
Page | 33
5. How Far did you travel to get to any of these locations?
80%
70% 67%
60%
50%
40%
30%
19%
20%
10% 8%
6%
0%
5kms or less 5 - 10 kms 10 - 20kms 20kms >
This question comes to complete the previous one; we can clearly see that the distance
constraint is present for most interviewees. In fact it is a crucial problem that many families
face while trying to get to any of the parks or restaurants.
Our playgrounds cut the distances and offer the parents the solution they’ve always desired to
reduce the optional travel costs permanently.
Page | 34
6. Give a specific rate of your interest to have a playground in your
house
12%
23%
This question is very important in a way that it will illustrate the interest of people in
our playgrounds.
The majority of answers show that there’s a high interest from parents to try our new
concept and install our playgrounds in their houses.
A slight percentage of 12% were disinterested about our idea. We do not neglect this
percentage since it proves that a part of our target customers will be reluctant to change their
habits of bringing their children to parks and restaurants.
Page | 35
7. What are the features you would like to have in a playground?
Playground Features
2%
10%
36% Swings
Slides
Climbing Structures
Ramps & Hills to run on
52%
The purpose of this question is to know the preference of customers on the range of
playground features. This way we can adapt our catalogue to the specific needs of the market,
furthermore we can diversify our catalogue products efficiently to fit every type of customers
in our target market.
Page | 36
8. What surface material would you prefer for the playground?
Materials
10%
2%
Wood
Plastic
52% Metal
36%
Rubber
It is clearly shown that most of interviewees have a preference for wood and plastic by a large
percentage which is logically acceptable since these two materials are the less risky by nature
and the most used in the products people are familiar with. Wood favored by the largest
percentage of 52 % can be explained by the reliability and durability of this material, also the
fact that it’s a natural product that doesn’t go through any initial processing as it is the case
for Plastic.
Metal and rubber are the least favored in this research since the level of risk associated with
using these materials as surface materials for a playground is high.
Page | 37
9. On a scale of 1-10 how much risk do you think is involved for your
children in using the playground?
Risk
2%
1
5% 8%
2
12% 3
4
5
6
43% 7
30%
8
9
10
This graph gives us a clear idea about whether people see the playground as a risky space for
their children or not.
The results are on our advantage since the concentration of the largest percentages was
attributed to the 3rd and 4th scales by a total of 73%. Only a slight percentage of 14% was
given to the 5th and 6th scales. The highest scales of risk from the 7th to the 10th were neglected
in this research with a null percentage.
We can translate these results stating that the majority of people are confident about the low
risk involved for children in using playgrounds. The slight risk presence comes from the
parents natural care and protectionism senses over their children.
Page | 38
Contrast: Salary Vs Interest
Interest Salary
45%
23% 22%
40%
12%
On this graph we notice the positive relationship between the salary and the interest of
our interviewees. As the salary range increases the level of interest increases
simultaneously. These answers enable us to predict that our future customers with a high
salary privilege the quality over the price.
Page | 39
Contrast: Distance Vs Interest
Distance Interest
40%
67%
23%
25%
12% 19%
6% 8%
This graph illustrates the Distance Vs Interest positive relationship. The majority of the people
who participated in the survey said that they need to travel for more than 10km to find a
relatively pleasant place for the entertainment of their kids. This in an implicit confession that
it is not easy to find some nice places for the children.
Therefore we believe that our products will help remove the inherent difficulties that have to
do with the entertainment industry.
Page | 40
Human Resource Management
General Manager
The general Manager’s job mainly includes managing and coordinating work of
process managers working under his supervision in the Business. The duties also comprise
devising and planning the company policies, and discussing them with the management for
final approval.
Marketing Manager
The L&D manager should be able to lead and direct all the elements of our
distribution channel. The manager should be able to manage the inventory turn-over. Also he
will be responsible for controlling the work of all the employees, and ensuring the continuity
of their performance.
Page | 41
Chief Financial Officer
The chief financial officer has the duty to show the results of gain and losses, changes
in value to reveal the progress or failures of the business, and also its future limitations and
possibilities. Another task is that he should establish, maintain, and coordinate the
implementation of accounting and accounting control procedures. For the last part he has to
analyze and review the budgets, expenditures, revenues, expenses, payroll entries, invoices,
and other accounting documents.
The initial management team for Wow Playgrounds depends mainly on the management
team described above. All members will stay within their expertise in running the daily
operations of the facility such as scheduling, marketing, and promotions.
Qualified Personnel will be hired for the expansion of the business as our business is
open to any form of external investment and will welcome it to enhance the current state of
the business.
Page | 42
3. Company Structure
General Manager
Med Amine Bekkal
Chief Financial
Marketing
Officer L&D Manager
Manager
Med Amine Othman Yaacoubi
El Mehdi Berhmi
Moussamih
Installation
Employees
Receptionists
4. Form Of Ownership
We have chosen to go with partnership (SARL) for the main reason that we are four
partners working together in order to establish our business. Besides, we can combine our
complementary skills to form an efficient team, where each person will not only conduct the
job he’s been given, but also contribute to the job of his partner.
Page | 43
6. Compensation and Benefits
part of the profit will be retained for reinvestment and the remaining part will be
distributed as follow:
Mr. Med Amine Bekkal, as the general manager, will have a compensation similar to the one
of the partners plus a symbolic small percentage.
All others, namely Mr. Med Amine Moussamih, Mr. El Mehdi Berhmi, Mr. Othman
Yaacoubi will have equal compensation of the remaining profit for each.
In order to motivate employees our business has planned an excellent compensation program,
where the employees get paid an extra month and receive transportation commissions.
Page | 44
Financial Part
Capital Structure
33%
Equity
Debt
67%
Page | 45
2. Start-up Balance sheet
3. Assumptions
In Rabat, there are around 120 primary schools and kinder gardens that might
be interested in our products. We have shortlisted our target market in order to
include spacious and elite schools.
Moreover, our target market includes spacious villas which we believe they are around
3000 villas in the region of Rabat and its suburbs. In addition to that we assume that
they are around residential housing in Rabat and around 15 public parks.
We based our financial assumptions on the marketing analysis that we have conducted
previously.
In our optimistic scenario, we assume that 20% of the target market will buy our
standard products and 7% of the target market will be interested in our premium
products.
Page | 46
In our pessimistic scenario, we assume that 10% of the target market will buy our
standard products and 3% of the target market will be interested in our premium
products.
In our realistic scenario, we assume that 15% of the target market will buy our
standard products and 5% of the target market will be interested in our premium
products.
Page | 47
4. Income Statement Scenarios
Below is a table that shows the three income statement scenarios for the first year.
Page | 48
5. Payback Period
The payback period is an important indicator about the good health of a project, it
represents the length of time required to recover the cost of an investment. We believe the
Payback period of one year and five months we came up with in calculations is reasonable
enough if we take into consideration the small initial investment our business required and the
fast growth of the industry.
Payback Period
7000000
6000000
5000000
4000000
Accumulated CF
3000000 Initial Investment
2000000
1000000
0
1 2 3
Page | 49
6. Break-even Analysis
Break-even
2500000
2000000
1500000
Sales
Total Sales
1000000 Total Costs
Fixed Costs
500000
0
30 75 100 150 175 225 250
Standard Standard Standard Standard Standard Standard Standard
20 25 50 50 75 75 75
Premium Premium Premium Premium Premium Premium Premium
Page | 50