NO NAMA BARANG / TYPE

1 Granito 40 x 40 Salsa Polished

2 Granito 40 x 40 Salsa Unpolished
3 Roman 33 x 33 Denver G. 367010
4 Roman 25 x 33 Denver W. 30614
5 Roman 25 x 33 Denver W. 30654
6 Roman 6 x 25 Denver Beige Listello

7 Closet jongkok TOTO CE 6

8 Closet duduk TOTO CW 611 JT1/SW 784 JP
9 Jet Washer TOTO TX403SPIV
10 Urinoir TOTO U 57 M
11 Washtafel TOTO L521V3
12 Sekat Urinoir TOTO A100
13 Kran air TOTO T23B13
14 Wahsbak TOTO T30AR13V7
15 Floor drain TOTO TX1BN
16 Tempat cuci piring San-Ei single
HARGA
 UKURAN VOLUME TULANGAN JML. BEGEL BERAT
TIPE B H P UNIT JMLH TOTAL TOTAL D.25 Ø12 D.16 Ø10 Ø8 Ø10 TOTAL
m m m 1 UNIT m3 1 Lt. 3.854 0.887 1.578 0.62 0.393 0.62 KG

KAKI KOLOM
KA - - - - 12 5 18.94
KB - - - - 8 5 12.62

KOLOM LANTAI 01
KA - - - - 12 5 18.94
KB - - - - 8 5 12.62
Kp 0.12 0.12 - - - - 4 5 3.42
0.12 0.12 - -
 UKURAN VOLUME TULANGAN JML. BEGEL BERAT
TIPE B H P UNIT JMLH TOTAL TOTAL D.25 D.19 O.16 O.12 O.8 O.10 TOTAL
m m m 1 UNIT m3 3.854 2.222 2 0.887 0.393 0.62 KG

KOLOM
K1 0.15 0.15 - 1 - 4 5 4.73
K2 0.30 0.30 3.10 0.28 8 2.23 2.23 4 5 5.91
KP 0.12 0.12 3.90 0.06 86 4.83 4.83 4 5 4.49

Ring balok
R1 0.20 0.30 - 1 - 6 5 8.76
- 1 -
RP 0.15 0.20 236.05 7.08 1 7.08 4 5 6.40

Balok
B1 0.20 0.50 6.00 0.60 2 1.20 6 5 13.69
0.20 0.50 3.30 0.33 2 0.66 1.86 1.86
B2 0.20 0.40 4.60 0.37 4 1.47 1.47 1.47 5 5 11.72
B3 0.20 0.30 3.50 0.21 2 0.42 5 5 11.33
0.20 0.30 2.25 0.14 6 0.81 1.23 1.23
- -

Sloof
S1 0.20 0.25 175.40 8.77 - 6 5 8.56

SP 0.15 0.20 56.70 1.70 1.00 1.70 1.70 4 5 6.40

-

Balok lateu
0.12 0.20 - - - 4.00 5.00 4.46
- - -

Plat atap 12 cm
A 0.12 - - - - 6.67 4.13
B 0.12 - - 6.67 4.13
C 0.12 - - 6.67 4.13
13.33 8.27

Plat atap 10 cm
2.70 9.70 0.1 2.62 1 2.62
1.80 6.00 0.1 1.08 1 1.08 3.70
 1.80 6.80 0.1 1.22 2 2.45
1.20 5.25 0.1 0.63 2 1.26 3.71
2.00 5.60 0.1 1.12 1 1.12
1.50 3.50 0.1 0.53 1 0.53 1.65
2.00 2.80 0.1 0.56 1 0.56 0.56 9.61

Leufel
1.00 1.78 0.08 0.14 7 1.00
1.00 2.31 0.08 0.18 2 0.37
1.00 2.50 0.08 0.20 1 0.20
1.00 4.20 0.08 0.34 1 0.34 1.90 1.90
-
Konsol beton
3.30 - - -
4.67 - -
 UKURAN VOLUME TULANGAN PANJANG
TIPE B H P UNIT JMLH TOTAL D.16 D.19 O.12 O.10 O.8 berat
m m m 1 m' M3 1.578 2.222 0.887 0.62 0.393 M kg

PONDASI FOOT PLAT

P1 1
- 3.24 0.10 0.16 15 15 2.20 42.24
1.80 1.80 0.20 0.65 15 15 2.20 42.24
0.20 - 10 0.80 12.62
0.81 0.810 -
-
lt kerja 1.90 1.90 0.05 0.18 0.181
pasir 1.90 1.90 0.20 0.72 0.72
galian 1.90 1.90 2.75 9.93 9.93

Bekisting
B H H- Vol. Btn Luas Luas pemakaian Luas B H H- Vol. Btn Luas
tbl plat / m' / m' / m3 / m3 tbl plat / m' / m'
a b c d e=bxc f = b + 2d g= f / e h a b c d e=bxc f g=(b+c)*2

Balok
b1 0.20 0.50 0.38 0.100 0.96 9.60 1 9.60
b2 0.20 0.40 0.28 0.080 0.76 9.50 1 9.50
b3 0.20 0.30 0.18 0.060 0.56 9.33 1 9.33

Ring balok
RP 0.15 0.20 0.20 0.030 0.40 13.33 2 6.67
R1 0.20 0.30 0.060 0.80 13.33 2 6.67
Sloof
s1 0.20 0.25 0.25 0.050 0.50 5.00 2 2.50
Sp 0.15 0.20 0.20 0.030 0.40 6.67 2 3.33
Kolom
KP 0.15 0.15 0.02 0.60 26.67 2 13.33
K1 0.15 0.15 0.02 0.60 26.67 2 13.33
K2 0.30 0.30 0.09 1.20 13.33 2 6.67
K3 - - 0.00 -
K4 0.00 -
Lateu
0.12 0.20 0.024 0.52 7.22 2 3.61

Foot plat
P1

TIPE JENIS BERAT PANJANG JUMLAH BERAT TIPE JENIS BERAT PANJANG JUMLAH BERAT
BATANG PROFIL 2.L / O L = m' N BATANG TOTAL BATANG PROFIL 2.L / O L = m' N BATANG
/ M' KG KG / M' KG
a b c d e f=cxdxe g h a b c d e f=cxdxe
 RUANG UKUR PANJANG JUMLAH JUMLAH JUMLAH RUANG LUAS JUMLAH JUMLAH
AN b h TOTAL LUAS
m m M' N m m M2 M2
a b c d e f g=exf h I a b c d e = (b+c)/2x f g=exf

PENUTUP ATAP/GENTENG
GORDING BARU
A-A 1.50 17.25 9.00 84.38 1 84.38
B-B 2.55 2.55 6.45 16.45 1 16.45
17.40 32.40 9.00 224.10 1 224.10
C-C 1.50 17.25 9.00 84.38 1 84.38
D-D 2.55 2.55 6.45 16.45 1 16.45
17.40 32.40 9.00 224.10 1 224.10

USUK 5/7, RENG 2/3

BUBUNGAN GENTENG
1.50 1.00 1.00 1.50 1 1.50
2.55 1.00 1.00 2.55 1 2.55
17.40 1.00 1.00 17.40 1 17.40
11.91 1.00 1.00 11.91 8 95.27
8.51 1.00 1.00 8.51 2 17.02

LISTPLANK
17.25 1 1 17.25 2 34.5
34.95 1 1 34.95 2 69.9
IKATAN ANGIN O.16

TALANG DATAR
11.91 1 1 11.91 4 47.64
8.51 1 1 8.509 2 17.018
Trekstang O.10

TIPE UKURAN TIPE UKURAN

RUANG UKUR RUANG LUAS JUMLAH JUMLAH JUMLAH RUANG UKUR RUANG JUMLAH JUMLAH
AN panjang lebar LUAS TOTAL AN panjang lebar panjang
m m M2 M2 m m m'
a b c d e=cxd f g=exf h I a b c d e = (c+d)x2 f g=exf

KERAMIK Plint Keramik

LANTAI 01 LANTAI 01
teras depan 40x40 6.00 3.15 18.90 1 18.90 teras depa 10 cm 6.00 3.15 18.30 1 18.30
3.00 0.30 0.90 1 0.90 - 1 -
6.00 0.36 2.16 1 2.16 - 1 -
1.20 1.20 1.44 2 2.88 24.8 - 1 -
R.tunggu plgn 40x40 3.60 3.50 12.60 1 12.60 R.tunggu p 10 cm 3.60 3.50 14.20 1 14.20
6.00 1.80 10.80 1 10.80 - 1 -
9.30 6.00 55.80 1 55.80 6.00 12.00 1 12.00
5.25 1.20 6.30 1 6.30 5.25 1.20 12.90 1 12.90
1.50 0.75 1.13 1 1.13 86.6 1.50 0.75 4.50 1 4.50
Coun pelayanan 40x40 6.00 1.50 9.00 1 9.00 9.0 Coun pelay 10 cm 6.00 1.50 15.00 1 15.00
Costm service 40x40 4.50 2.70 12.15 1 12.15 12.2 Costm serv 10 cm 4.50 2.70 14.40 1 14.40
r.pengaduan 40x40 4.50 3.45 15.53 1 15.53 r.pengadua 10 cm 4.50 3.45 15.90 1 15.90
1.80 0.90 1.62 1 1.62 17.1 1.80 0.90 5.40 1 5.40
r. AII 40x40 3.45 3.00 10.35 1 10.35 r. AII 10 cm 3.45 3.00 12.90 1 12.90
2.73 1.50 4.09 1 4.09 14.4 2.73 1.50 8.45 1 8.45
r. server 40x40 3.00 2.00 6.00 1 6.00 6.0 r. server 10 cm 3.00 2.00 10.00 1 10.00
rx 40x40 4.50 3.45 15.53 1 15.53 rx 10 cm 4.50 3.45 15.90 1 15.90
2.73 1.50 4.09 1 4.09 19.6 2.73 1.50 8.45 1 8.45
r rapat 40x40 4.50 3.00 13.50 1 13.50 13.5 r rapat 10 cm 4.50 3.00 15.00 1 15.00
r. manager 40x40 4.50 4.20 18.90 1 18.90 r. manager 10 cm 4.50 4.20 17.40 1 17.40
2.25 1.60 3.60 1 3.60 22.5 225.8 2.25 1.60 7.70 1 7.70
lav 20x20 2.00 1.60 3.20 1 3.20 3.2 lav 20x20
ddg 20x25 2.00 1.80 3.60 2 7.20 ddg 20x25
1.60 1.80 2.88 1 2.88
0.70 1.80 1.26 1 1.26 11.3
pel plng 2 40x40 5.40 1.50 8.10 1 8.10 pel plng 2 10 cm 5.40 1.50 13.80 1 13.80
9.00 3.50 31.50 1 31.50 9.00 3.50 25.00 1 25.00
6.00 3.00 18.00 1 18.00 57.6 3.00 6.00 1 6.00
rek.dll 40x40 9.45 7.20 68.04 1 68.04 68.0 rek.dll 10 cm 9.45 7.20 33.30 1 33.30
penagihan 40x40 3.50 3.60 12.60 1 12.60 penagihan 10 cm 3.50 7.00 1 7.00
3.53 1.40 4.94 1 4.94 17.5 3.53 1.40 9.85 1 9.85
adm.keu 40x40 4.50 3.00 13.50 1 13.50 13.5 adm.keu 10 cm 4.50 3.00 15.00 1 15.00
serbaguna 40x40 4.00 2.50 10.00 1 10.00 10.0 serbaguna 10 cm 4.00 2.50 13.00 1 13.00
dpr 40x40 2.50 2.00 5.00 1 5.00 5.0 dpr 10 cm 2.50 2.00 9.00 1 9.00
gdg alat 40x40 2.50 1.80 4.50 1 4.50 4.5 gdg alat 10 cm 2.50 1.80 8.60 1 8.60
r. panel 40x40 2.50 1.20 3.00 1 3.00 3.0 179.2 r. panel 10 cm 2.50 1.20 7.40 1 7.40
lav 01/dpn 20x20 3.60 3.50 12.60 1 12.60 12.6 lav 01/dpn 20x20
20x25 3.60 1.80 6.48 2 12.96 20x25
2.60 1.80 4.68 2 9.36
3.50 1.80 6.30 1 6.30
2.70 1.80 4.86 1 4.86
1.00 1.80 1.80 6 10.80 44.3
lav.02 / blk 20x20 3.60 3.50 12.60 1 12.60 12.6 lav.02 / blk 20x20
20x25 3.60 1.80 6.48 2 12.96 20x25
2.60 1.80 4.68 2 9.36
3.50 1.80 6.30 1 6.30
2.70 1.80 4.86 1 4.86
 1.00 1.80 1.80 6 10.80 44.3
teras smpg 01 40x40 4.60 2.00 9.20 1 9.20 teras smpg 10 cm 4.60 2.00 13.20 1 13.20
1.45 2.00 2.90 1 2.90 - 1 -
4.00 0.30 1.20 1 1.20 - 1 -
3.00 0.30 0.90 1 0.90 - 1 -
4.00 0.36 1.44 1 1.44 15.6 - 1 -
teras smpg 02 40x40 4.60 2.00 9.20 1 9.20 teras smpg 10 cm 4.60 2.00 13.20 1 13.20
1.45 2.00 2.90 1 2.90 - 1 -
4.00 0.30 1.20 1 1.20 - 1 -
3.00 0.30 0.90 1 0.90 - 1 -
4.00 0.36 1.44 1 1.44 15.6 - 1 -
teras smpg 03 40x40 3.50 2.70 9.45 1 9.45 teras smpg 10 cm 3.50 2.70 12.40 1 12.40
4.50 0.30 1.35 1 1.35 - 1 -
1.20 0.30 0.36 2 0.72 - 1 -
5.70 0.36 2.05 1 2.05 13.6 44.9 - 1 -
449.8
stepnozing
teras depan 8.70 6.00 14.70 1 14.70
teras smpg 01 6.00 4.60 10.60 1 10.60
teras smpg 02 6.00 4.60 10.60 1 10.60
teras smpg 03 4.50 - 4.50 1 4.50 40.4 40.4

rabat keliling 32.00

18.00
50.00 1.5 75.00 2 150.00
1.50 1.50 2.25 4 9.00 159.0 159.0

granit tile 50x50 3.90 5.50 21.45 1 21.45

0.75 3.30 2.48 2 4.95 26.4
teras 1.80 6.00 10.80 1 10.80
1.35 8.70 11.75 1 11.75
0.45 6.00 2.70 1 2.70
0.45 3.00 1.35 0.5 0.68 25.9 52.3

Rekapitulasi 40x40 20x20 C 20x20 lav 20x25 stepnozing rabat kell

lantai 01 449.8 - 28.40 99.9 - 159.0

Jumlah 449.8 - - 28.4 99.9 - 159.0

Urugan pasir bawah lantai 5 cm

lt.01 0.1 478.24 47.82

TIPE UKURAN TIPE UKURAN

RUANG UKUR RUANG LUAS JUMLAH JUMLAH JUMLAH RUANG UKUR RUANG JUMLAH JUMLAH
AN panjang lebar LUAS TOTAL AN panjang lebar panjang
m m M2 M2 m m m'
a b c d e=cxd f g=exf h I a b c d e = (c+d)x2 f g=exf

PLAFOND List tepi plafond

Lantai 01 lantai 01
teras depan Kalsiboard 6.00 3.15 18.90 1 18.90 teras depa 10 cm 6.00 3.15 18.30 1 18.30
3.00 0.30 0.90 1 0.90 - 1 -
6.00 0.36 2.16 1 2.16 - 1 -
1.20 1.20 1.44 2 2.88 24.8 24.8 - 1 -
R.tunggu plgn gypsum 3.60 3.50 12.60 1 12.60 R.tunggu p 10 cm 3.60 3.50 14.20 1 14.20
6.00 1.80 10.80 1 10.80 - 1 -
9.30 6.00 55.80 1 55.80 6.00 12.00 1 12.00
5.25 1.20 6.30 1 6.30 5.25 1.20 12.90 1 12.90
1.50 0.75 1.13 1 1.13 86.6 1.50 0.75 4.50 1 4.50
Coun pelayanan gypsum 6.00 1.50 9.00 1 9.00 9.0 Coun pelay 10 cm 6.00 1.50 15.00 1 15.00
Costm service gypsum 4.50 2.70 12.15 1 12.15 12.2 Costm serv 10 cm 4.50 2.70 14.40 1 14.40
r.pengaduan gypsum 4.50 3.45 15.53 1 15.53 r.pengadua 10 cm 4.50 3.45 15.90 1 15.90
1.80 0.90 1.62 1 1.62 17.1 1.80 0.90 5.40 1 5.40
r. AII gypsum 3.45 3.00 10.35 1 10.35 r. AII 10 cm 3.45 3.00 12.90 1 12.90
2.73 1.50 4.09 1 4.09 14.4 2.73 1.50 8.45 1 8.45
r. server gypsum 3.00 2.00 6.00 1 6.00 6.0 r. server 10 cm 3.00 2.00 10.00 1 10.00
rx gypsum 4.50 3.45 15.53 1 15.53 rx 10 cm 4.50 3.45 15.90 1 15.90
2.73 1.50 4.09 1 4.09 19.6 2.73 1.50 8.45 1 8.45
r rapat gypsum 4.50 3.00 13.50 1 13.50 13.5 r rapat 10 cm 4.50 3.00 15.00 1 15.00
r. manager gypsum 4.50 4.20 18.90 1 18.90 r. manager 10 cm 4.50 4.20 17.40 1 17.40
2.25 1.60 3.60 1 3.60 22.5 201.0 2.25 1.60 7.70 1 7.70
lav Kalsiboard 2.00 1.60 3.20 1 3.20 3.2 3.2 lav 10 cm
ddg ddg

pel plng 2 gypsum 5.40 1.50 8.10 1 8.10 pel plng 2 10 cm 5.40 1.50 13.80 1 13.80
9.00 3.50 31.50 1 31.50 9.00 3.50 25.00 1 25.00
6.00 3.00 18.00 1 18.00 57.6 3.00 6.00 1 6.00
rek.dll gypsum 9.45 7.20 68.04 1 68.04 68.0 rek.dll 10 cm 9.45 7.20 33.30 1 33.30
penagihan gypsum 3.50 3.60 12.60 1 12.60 penagihan 10 cm 3.50 7.00 1 7.00
3.53 1.40 4.94 1 4.94 17.5 3.53 1.40 9.85 1 9.85
adm.keu gypsum 4.50 3.00 13.50 1 13.50 13.5 adm.keu 0 4.50 3.00 15.00 1 15.00
serbaguna gypsum 4.00 2.50 10.00 1 10.00 10.0 serbaguna 0 4.00 2.50 13.00 1 13.00
dpr gypsum 2.50 2.00 5.00 1 5.00 5.0 dpr 0 2.50 2.00 9.00 1 9.00
gdg alat gypsum 2.50 1.80 4.50 1 4.50 4.5 gdg alat 10 cm 2.50 1.80 8.60 1 8.60
r. panel gypsum 2.50 1.20 3.00 1 3.00 3.0 179.2 r. panel 10 cm 2.50 1.20 7.40 1 7.40
lav 01/dpn Kalsiboard 3.60 3.50 12.60 1 12.60 12.6 12.6 lav 01/dpn 10 cm 3.60 3.50 14.20 1 14.20

lav.02 / blk Kalsiboard 3.60 3.50 12.60 1 12.60 12.6 12.6 lav.02 / blk 20x20 3.60 3.50 14.20 1 14.20
20x25

teras smpg 01 Kalsiboard 4.60 2.00 9.20 1 9.20 teras smpg 10 cm 4.60 2.00 13.20 1 13.20
1.45 2.00 2.90 1 2.90 - 1 -
4.00 0.30 1.20 1 1.20 - 1 -
3.00 0.30 0.90 1 0.90 - 1 -
4.00 0.36 1.44 1 1.44 15.6 - 1 -
teras smpg 02 Kalsiboard 4.60 2.00 9.20 1 9.20 teras smpg 10 cm 4.60 2.00 13.20 1 13.20
1.45 2.00 2.90 1 2.90 - 1 -
4.00 0.30 1.20 1 1.20 - 1 -
3.00 0.30 0.90 1 0.90 - 1 -
4.00 0.36 1.44 1 1.44 15.6 - 1 -
teras smpg 03 Kalsiboard 3.50 2.70 9.45 1 9.45 teras smpg 10 cm 3.50 2.70 12.40 1 12.40
4.50 0.30 1.35 1 1.35 - 1 -
1.20 0.30 0.36 2 0.72 - 1 -
5.70 0.36 2.05 1 2.05 13.6 44.9 - 1 -
98.1
380.1
rabat keliling Kalsiboard 32.00
18.00
50.00 1.5 75.00 2 150.00
1.50 1.50 2.25 4 9.00 159.0 159.0

REKAPITULASI gypsum kalsiboard tritisan drop

Lantai 01 380.15 98.09 159.00 -
KOSEN
UKURAN VOLUME UKURAN VOLUME
TIPE H B UNIT JMLH TOTAL TOTAL TIPE H B UNIT JMLH TOTAL
m m 1.00 UNIT m2 / m' m m 1.00 UNIT m2 / m'
a b c d e=cxd f g=exf h = tot. g a b c d e=cxd f g=exf

P1 15/50 J1
Beton bingkai 6.26 0.15 0.50 0.47 1 0.47 0.47 kusen 5.76 5.82 11.58 1 11.58
finish semen 1.15 6.26 7.20 1 7.20 7.20 Kaca grey 8 mm 2.20 1.94 4.14 1 4.14
kosen allum 4" 4.12 1.80 5.92 1 5.92 5.92 Kaca grey 5 mm 0.93 0.60 1.53 2 3.06
kaca 5 mm clear brown 0.97 0.60 0.58 2 1.16 1.16 luas lubang 2.84 1.94 5.51 1 5.51
kaca 12 mm clear brown 2.10 0.84 1.76 2 3.53 3.53 balok lateu 0.02 2.00 0.10 1 0.10
floor hinges dorma 1 1 1 2 2 2
handel stainless 1 2 2 2 4 4
kunci 1 1 1 1 1 1
lubang 0.68 2.06 1.401 1 1.40
2.15 2.06 4.43 1 4.43 5.83
balok lateu 0.02 2.10 0.05 1 0.05 0.05

P2 J2
kosen allm 4.18 0.90 3.76 1 3.76 3.76 kusen allumn. 5.86 3.72 9.58 1 9.58
Daun pintu allm 1 1 1 2 2 2 Kaca grey 8 mm 2.20 1.16 3.36 1 3.36
Kaca bening 5 mm 1.88 0.64 1.20 1 1.20 1.20 Kaca grey 5 mm 1.16 0.60 1.76 1 1.76
balok lateu 0.02 1.00 0.02 1 0.02 0.02 luas lubang 2.93 1.24 4.17 1.00 4.17
lubang 2.10 1.00 2.10 1 2.10 2.10 balok lateu 0.02 1.50 0.04 2.00 0.07
-
-
P3 J3
kosen allm 4.30 0.90 3.87 1 3.87 3.87 kusen allumn. 4.50 5.28 9.78 1 9.78
MDF 2.1 0.8 1.68 1 1.68 1.68 dn jdl allumn. 1.00 2 2.00
kunci 1 1 1 1 1 1 daun BV 1.00 2 2.00
engsel 3 1 3 1 3 3 kaca grey 5 mm 0.86 0.42 0.36 2 0.72
cat duco 1.68 2.00 3.36 1 3.36 3.36 0.16 0.42 0.07 2 0.13
balok lateu 0.02 1.00 0.02 1 0.02 0.02 luas lubang 1.50 1.32 2.82 1 2.82
lubang 2.10 1.00 2.10 1 2.10 2.10 balok lateu 0.02 1.50 0.04 2 0.07
plat leufel 0.1 0.50 1.32 0.07 1 0.07

P4 J4
kosen allm 5.52 3.50 9.02 1 9.02 9.02 kusen 4.76 1.92 6.68 1 6.68
Daun pintu allm 1 1 1 2 2 2 Kaca grey 5 mm 1.82 0.40 2.22 1 2.22
daun BV 1 1 1 2 2 2 0.40 0.40 0.80 1 0.80
Kaca clear brw 5 mm 1.90 0.66 1.25 2 2.51 luas lubang 2.38 0.48 1.14 1 1.14
0.64 0.24 0.15 2 0.31 2.82 plat leufel 0.1 0.50 0.50 0.03 1 0.03
balok lateu 0.02 1.75 0.04 2 0.08 0.08 balok lateu 0.02 0.50 0.02 2 0.05
lubang 2.56 1.75 4.48 1 4.48
- 1 - 4.48

P5 BV1
kosen allm 4.20 0.92 5.12 1 5.12 5.12 kusen allumn. 2.68 1.20 3.88 1 3.88
Daun pintu allm daun BV 1.00 2.00 2.00
MDF duco 2.1 0.8 1.68 1 1.68 1.68 kaca bening 5 mm 0.44 0.24 0.11 2.00 0.21
kunci 1 1 1 1 1 1
engsel 3 1 3 1 3 3
cat duco 1.68 2.00 3.36 1 3.36 3.36 luas lubang 1.34 0.60 1.94 1.00 1.94
balok lateu 0.02 1.00 0.02 1 0.02 0.02 balok lateu 0.02 1.50 0.04 2.00 0.07
lubang 2.10 0.90 1.89 1 1.89 1.89 plat leufel

P6 BV2
kosen allm 4.30 1.32 5.62 1 5.62 5.62 kusen allumn. 1.00 1.00 2.00 1 2.00
Daun pintu MDF 2.1 0.82 1.722 1 1.722 1.722 daun BV 1.00 1.00 1.00
Daun pintu kaca 2.1 0.4 0.84 1 0.84 0.84 kaca bening 5 mm 0.24 0.24 0.06 1.00 0.06
Kaca bening 5 mm 1.94 0.24 0.47 1 0.47 0.47 luas lubang 0.60 0.60 1.20 1.00 1.20
kunci 1.00 1.00 1.00 1 1.00 1.00 balok lateu 0.02 1.00 0.02 1.00 0.02
engsel 3.00 2.00 6.00 1 6.00 6.00 plat leufel
cat duco 1.72 2.00 3.44 1 3.44 3.44
balok lateu 0.02 1.50 0.04 1 0.04 0.04
lubang 2.10 1.32 2.77 1 2.77 2.77

P7
kosen allm 4.20 1.20 5.40 1 5.40 5.40
Daun pintu MDF 2.1 1.1 2.31 1 2.31 2.31
lapis MDF profil kayu 2.1 1.1 2.31 2 4.62 4.62
engsel 3.00 1.00 3 1 3 3
kunci pintu
cat duco 2.31 2.00 4.62 1 4.62 4.62
balok lateu 0.02 1.25 0.03 2 0.06 0.06
lubang 2.10 1.25 2.63 1 2.63 2.63

P8
kosen allm 4.18 0.90 3.76 1 3.76 3.76
Daun pintu allm 1 1 1 2 2 2
Kaca bening 5 mm 1.90 0.60 1.14 1 1.14 1.14
balok lateu 0.02 1.00 0.02 1 0.02 0.02
lubang 2.10 1.00 2.10 1 2.10 2.10
 P9
kosen allm 9.80 5.72 56.06 1 56.06 56.06
Daun pintu allm 1 1 1 1 1 1
daun BV 1 1 1 2 2 2
Kaca bening 5 mm 1.90 0.60 1.14 1 1.14
1.90 0.34 0.65 2 1.29
0.56 0.22 0.12 2 0.25 2.68
balok lateu 0.02 1.75 0.04 2 0.08 0.08
lubang 2.10 1.66 3.49 1 3.49
0.60 1.66 1.00 1.00 1.00 4.48

REKAPITULASI
lateu leufel
LT. 01
TIPE JML VOL TOTAL VOL TOTAL
P1 2.00 0.05 0.10
P2 2.00 0.02 0.05
P3 9.00 0.02 0.22
P4 1.00 0.08 0.08
P5 10.00 0.02 0.24
P6 1.00 0.04 0.04
P7 1.00 0.06 0.06
P8 1.00 0.02 0.02
P9 1.00 0.08 0.08
J1 2.00 0.10 0.19
J2 2.00 0.07 0.14
J3 12.00 0.07 0.86 0.07 0.79
J4 6.00 0.05 0.29 0.03 0.15
BV 1 10.00 0.07 0.72
BV 2 4.00 0.02 0.10
3.20 0.94

Partisi 3.00 2.10 6.30 3 18.90

4.50 2.10 9.45 5 47.25
2.25 2.10 4.73 3 14.18
1.50 2.10 3.15 3 9.45 89.78 89.78

UKURAN LUAS UKURAN LUAS

RUANG RUANG LUAS LUBANG LUAS JUMLAH JUMLAH JUMLAH RUANG RUANG LUAS LUBANG LUAS JUMLAH
/ AS panjang tinggi KUSEN BERSIH LUAS TOTAL / AS panjang tinggi KUSEN BERSIH
m m M2 M2 M2 N M2 M2 m m M2 M2 M2 N
a b c d=bxc e f=d-e g h=fxg I a b c d=bxc e f=d-e g
PASANGAN BATA DAN PLESTERAN
LANTAI 01
tebal plat 0.12
tebal balok 0.35
C 3.50 4.00 14.00 2.82 11.18 1 11.18
3.50 4.00 14.00 2.82 11.18 1 11.18
3.00 4.00 12.00 2.82 9.18 1 9.18
D 3.60 4.00 14.40 3.43 10.97 1 10.97
3.60 4.00 14.40 2.82 11.58 1 11.58
3.60 4.00 14.40 2.82 11.58 1 11.58
E 3.50 4.00 14.00 4.48 9.52 1 9.52
E-F 1.80 4.00 7.20 2.10 5.10 1 5.10
F 4.60 4.00 18.40 14.17 4.23 1 4.23
F-G 1.80 4.00 7.20 2.10 5.10 1 5.10
G 2.50 4.00 10.00 1.94 8.06 1 8.06
I 1.80 4.00 7.20 0 7.20 1 7.20
3.45 4.00 13.80 0 13.80 1 13.80
3.00 4.00 12.00 2.10 9.90 1 9.90
I' 2.50 4.00 10.00 2.10 7.90 1 7.90
I-J 2.25 4.00 9.00 2.10 6.90 1 6.90
J 2.00 4.00 8.00 2.10 5.90 1 5.90
L' 5.40 4.00 21.60 0 21.60 1 21.60
2.50 4.00 10.00 2.10 7.90 1 7.90
M 3.60 4.00 14.40 0 14.40 1 14.40
2.70 4.00 10.80 0 10.80 1 10.80
3.60 4.00 14.40 2.77 11.63 1 11.63
5.80 4.00 23.20 2.10 21.10 1 21.10
3.60 4.00 14.40 0 14.40 1 14.40
2.50 4.00 10.00 0 10.00 1 10.00
N 1.80 4.00 7.20 0 7.20 1 7.20
O 3.60 4.00 14.40 1.89 12.51 1 12.51
2.50 4.00 10.00 2.10 7.90 1 7.90
P 6.00 4.00 24.00 4.48 19.52 1 19.52
1.80 4.00 7.20 1.89 5.31 1 5.31
3.60 4.00 14.40 3.78 10.62 1 10.62
Q 3.60 4.00 14.40 1.20 13.20 1 13.20
1.40 4.00 5.60 2.10 3.50 1 3.50
3.60 4.00 14.40 3.88 10.52 1 10.52
3.60 4.00 14.40 2.82 11.58 1 11.58
R 2.70 4.00 10.80 2.82 7.98 1 7.98
3.60 4.00 14.40 5.64 8.76 1 8.76
4.20 4.00 16.80 5.64 11.16 1 11.16
1.80 4.00 7.20 1.94 5.26 1 5.26

1 3.50 4.00 14.00 3.43 10.57 1 10.57

3.50 4.00 14.00 1.20 12.80 1 12.80
 2 3.50 4.00 14.00 3.78 10.22 1 10.22
3 6.00 4.00 24.00 16.85 7.15 1 7.15
4 1.75 4.00 7.00 1.89 5.11 1 5.11
5 1.35 4.00 5.40 0 5.40 1 5.40
3.50 4.00 14.00 1.89 12.11 1 12.11
8-9 1.20 4.00 4.80 0 4.80 1 4.80
9 1.00 4.00 4.00 0 4.00 1 4.00
1.00 4.00 4.00 0 4.00 1 4.00
1.00 4.00 4.00 0 4.00 1 4.00
10 6.00 4.00 24.00 0 24.00 1 24.00
1.50 4.00 6.00 2.63 3.38 1 3.38
11 4.50 4.00 18.00 0 18.00 1 18.00
12 4.50 4.00 18.00 2.10 15.90 1 15.90
13 3.00 4.00 12.00 0 12.00 1 12.00
14 4.50 4.00 18.00 2.10 15.90 1 15.90
15 4.50 4.00 18.00 0 18.00 1 18.00
3.00 4.00 12.00 0 12.00 1 12.00
4.50 4.00 18.00 0 18.00 1 18.00
17 4.50 4.00 18.00 0 18.00 1 18.00
2.70 4.00 10.80 0 10.80 1 10.80
18 1.50 4.00 6.00 0 6.00 1 6.00
4.50 4.00 18.00 0 18.00 1 18.00
19 4.50 4.00 18.00 0 18.00 1 18.00
3.50 4.00 14.00 0 14.00 1 14.00
20 2.55 4.00 10.20 0 10.20 1 10.20
21 3.50 4.00 14.00 0 14.00 1 14.00
22 2.00 4.00 8.00 0 8.00 1 8.00
2.00 4.00 8.00 0 8.00 1 8.00
4.00 4.00 16.00 2.10 13.90 1 13.90
3.00 4.00 12.00 0 12.00 1 12.00
2.00 4.00 8.00 0 8.00 1 8.00
23 2.00 4.00 8.00 2.82 5.18 1 5.18
4.00 4.00 16.00 2.10 13.90 1 13.90
3.00 4.00 12.00 3.14 8.86 1 8.86
4.00 - 0 - 1 - 800.31
236.05 800.31

PASANGAN 1:3
Atas lantai
30 cm 208.05 0.30 62.42 0 62.42 1 62.42
3.60 1.80 6.48 0 6.48 1 6.48
2.70 1.80 4.86 0 4.86 1 4.86
3.60 1.80 6.48 0 6.48 1 6.48
2.50 1.80 4.50 0 4.50 1 4.50
1.00 1.80 1.80 0 1.80 1 1.80
2.80 1.80 5.04 0 5.04 1 5.04
1.00 1.80 1.80 0 1.80 1 1.80
 2.00 1.80 3.60 0 3.60 1 3.60
3.60 1.80 6.48 0 6.48 1 6.48
3.60 1.80 6.48 0 6.48 1 6.48
1.80 1.80 3.24 0 3.24 1 3.24
3.50 1.80 6.30 0 6.30 1 6.30
3.50 1.80 6.30 0 6.30 1 6.30
1.75 1.80 3.15 0 3.15 1 3.15
3.50 1.80 6.30 0 6.30 1 6.30
1.80 - 0 - 1 - 135.23

PASANGAN BATA 1:5 665.08

PLESTERAN 1:3 135.23 0 135.23 2 270.45 270.45
PLESTERAN 1:5 665 0 665.08 2 1,330.17 1,330.17

PLESTERAN KOLOM
KOLOM LANTAI 01
- -

UKURAN UKURAN
RUANG RUANG LUAS PANJANG VOLUME JUMLAH RUANG RUANG LUAS PANJANG VOLUME
/ AS lebar tinggi TOTAL / AS lebar tinggi
m m M2 M' M3 M3 m m M2 M' M3
a b c d=bxc e f=d-e g h=fxg I a b c d=bxc e f=d-e g

PONDASI BATU BELAH

0.65 1.60 1.04 236.05 245.49

AANSTAMPING
0.20 1.00 0.20 236.05 47.21

GALIAN
1.20 1.00 1.20 236.05 283.26

URUGAN PASIR
0.10 1.00 0.10 236.05 23.61

URUG KEMBALI 0.60 169.96

- -
REKAPITULASI
BALOK LATEU PLAT LEUFEL
LT. 01 LT. 01
TIPE VOL JML TOTAL TIPE VOL JML TOTAL
J1 0.05 - J1 0.03 -
PJ1 - PJ1 - -
PJ2 - PJ2 - -
BV - BV - -

- -

CAT MOWILEX
LT. 01
TIPE VOL JML TOTAL

-
BERAT BERAT
RERATA KG/M3 DIBULAT
KG KAN

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
237.72 240
 BERAT
KG/M3 RERATA DIBULAT
KG/M3 KAN

210.09 215
65.62 70
311.89 315

146.01 146.01 150

213.24 213.24 215

136.93 136.93 140

146.52 146.52 150

188.81 188.81 190

171.29 175

213.24 215

186.00 190

103.33 77.50
68.89 17.22
94.72 95
 BERAT
RERATA DIBULAT
KG/M3 KAN

97.10 119.88148 120

Luas
/ m3
h= g / e
BERAT
TOTAL
KG
g h
 JUMLAH
TOTAL

h I

649.85 649.85

649.85

133.74 133.74

133.74

104.40 104.40
104.40

64.66 64.66

JUMLAH
TOTAL

h I
18.3

43.6
15.0
14.4

21.3

21.4
10.0

24.4
15.0

25.1

44.8
33.3

16.9
15.0
13.0
9.0
8.6
7.4
13.2

13.2

12.4 395.15
 JUMLAH
TOTAL

h I

18.3

43.6
15.0
14.4

21.3

21.4
10.0

24.4
15.0

25.1

44.8
33.3

16.9
15.0
13.0
9.0
8.6
7.4
14.2

14.2

13.2

13.2

12.4 423.55
OLUME
TOTAL
1 Lt.
h = tot. g

11.58
4.14
3.06
5.51
0.10

9.58
3.36
1.76
4.17
0.07

9.78
2.00
2.00

0.86
2.82
0.07
0.07

6.68

3.02
1.14
0.03
0.05
3.88
2.00
0.21

1.94
0.07

2.00
1.00
0.06
1.20
0.02
JUMLAH JUMLAH
LUAS TOTAL
M2 M2
h=fxg I
 JUMLAH
TOTAL
M3
h=fxg I
-
-
-

-
 REKAPITULASI RENCANA ANGGARAN PELAKSANAAN

PEKERJAAN :
LOKASI :
TAHUN -

I PEKERJAAN PERSIAPAN 1,500,000.00

II PEKERJAAN BANGUNAN UTAMA
A PEKERJAAN PONDASI 34,847,744.70
B PEKERJAAN BETON 29,407,372.07
C PEKERJAAN PENUTUP ATAP 46,507,760.00
D PEKERJAAN PASANGAN DAN PLESTERAN 34,910,109.07
E PEKERJAAN LANTAI / PELAPIS DINDING 20,462,139.30
F PEKERJAAN KOSEN, PENGGANTUNG DLL. 19,824,169.00
G PEKERJAAN PLAFOND 11,057,830.40
H PEKERJAAN CAT-CATAN 8,565,696.61
I PEKERJAAN LAIN-LAIN 13,971,910.97
J PEKERJAAN CANOPI -
K PEKERJAAN PAGAR - 219,554,732.12

-
VII PEKERJAAN MEKANIKAL ELEKTRIKAL
A PEKERJAAN PLAMBING 7,003,650.00
C PEKERJAAN TELEPONE -
D PEKERJAAN LISTRIK 10,074,000.00
E PEKERJAAN A C / TATA UDARA -
F PEKERJAAN LISTRIK BANGUNAN GUDANG KWH METER -
G PEKERJAAN LISTRIK POS JAGA -
H PEKERJAAN LAMPU TAMAN / PENERANGAN HALAMAN -
I PEKERJAAN KABEL POWER - 17,077,650.00

Jumlah 238,132,382.12
PPN 10 % 23,813,238.21
Jumlah 261,945,620.33
IMB 6%o 1,428,794.29
Penyambungan PLN 3 phase - 23 KVA
Pemasangan trafo 3 Phase 25 KVA

Jumlah 263,374,414.63
Dibulatkan 263,374,000.00

Bouwsom
 RENCANA ANGGARAN BIAYA
PEKERJAAN :
LOKASI :
TAHUN

HARGA SAT. HARGA TOTAL HARGA

NO. URAIAN PEKERJAAN SAT. VOLUME
( Rp ) ( Rp ) ( Rp )

I PEKERJAAN PERSIAPAN 1,500,000.00

1 Air kerja Ls 1.00 500,000.00 500,000.00
2 Listrik kerja Ls 1.00 500,000.00 500,000.00
3 Pembersihan lahan ls 1.00 500,000.00 500,000.00

II PEKERJAAN BANGUNAN UTAMA

A PEKERJAAN PONDASI 34,847,744.70

1 Galian tanah biasa pondasi batu belah dan foot plat m3 96.59 13,600.00 1,313,651.20
2 Urugan tanah kembali m3 48.30 6,800.00 328,412.80
3 Urugan Pasir bawah pondasi m3 3.70 93,400.00 345,878.88
4 Pasang Aanstamping m3 16.03 201,120.00 3,223,527.23
5 Pasang batu belah 1:5 m3 43.85 387,900.00 17,010,513.53
6 Beton sloof praktis Sp (1:2:3) 12X20 124 kg/m3 m3 4.63 2,727,535.33 12,625,761.06

B PEKERJAAN BETON 29,407,372.07

1 Beton kolom Kp 12x12 197 kg/m3 m3 3.04 2,727,535.33 8,295,198.66
2 Beton ring struktur 25x15 182 kg/m3 m3 4.35 2,727,535.33 11,865,187.83
3 Beton plat atap 10 cm 110 kg/m3 m3 1.22 3,127,538.00 3,801,835.19
4 Beton talang 58 kg/m3 m3 2.13 2,559,400.61 5,445,150.39

C PEKERJAAN PENUTUP ATAP 46,507,760.00

1 Rangka atap baja ringan m2 183.30 175,000.00 32,077,500.00
2 Penutup atap Genteng beton flat m2 183.30 55,000.00 10,081,500.00
3 Bubungan atap genteng beton flat m' 32.50 65,000.00 2,112,500.00
4 Aluminiumfoil m2 183.30 12,200.00 2,236,260.00

D PEKERJAAN PASANGAN DAN PLESTERAN 34,910,109.07

1 Pasang batu bata 1:5 + perapihan m2 402.76 49,538.00 19,951,924.88
2 Plesteran 1:5 +aci m2 805.52 18,569.60 14,958,184.19

E PEKERJAAN LANTAI / PELAPIS DINDING 20,462,139.30

1 Urugan Pasir bawah lantai 10 cm m3 10.44 93,400.00 975,096.00
2 Beton 1:3:5 (lantai kerja keramik 5 cm) m3 5.22 467,450.00 2,440,089.00
3 Pasang Lantai Granit tile 60/60 ex. China m2 68.84 135,758.00 9,345,580.72
4 Pasang Lantai Keramik 40/40 ex. Roman m2 13.27 95,758.00 1,270,708.66
5 Pasang Lantai Keramik 40/40 anti slip m2 17.02 95,758.00 1,629,801.16
6 Pasang Lantai Keramik 20/20 ex. Roman m2 5.27 85,758.00 451,944.66
7 Pasang dinding keramik 20x25 dinding KM m2 27.20 87,758.00 2,387,017.60
8 Acian serut/beton garuk m2 17.65 75,000.00 1,323,750.00
9 Pasang dinding batu Tempel 20x40 m2 3.50 182,329.00 638,151.50
 HARGA SAT. HARGA TOTAL HARGA
NO. URAIAN PEKERJAAN SAT. VOLUME
( Rp ) ( Rp ) ( Rp )

F PEKERJAAN KOSEN, PENGGANTUNG DLL. 19,824,169.00

(Daun pintu, jendela lengkap terpasang)
1 Pasang PJ 1 Pintu Utama lengkap termasuk asesories unit 1.00 2,269,000.00 2,269,000.00
2 Pasang PJ2 lengkap termasuk asesories unit 1.00 1,405,104.00 1,405,104.00
3 Pasang P 1 lengkap termasuk asesories unit 4.00 717,040.00 2,868,160.00
4 Pasang P 2 lengkap termasuk asesories unit 2.00 754,750.00 1,509,500.00
5 Pasang P 3 lengkap termasuk asesories unit 1.00 1,032,250.00 1,032,250.00
6 Pasang P 4 folding gate unit 1.00 1,102,500.00 1,102,500.00
7 Pasang P 5 folding gate unit 1.00 1,575,000.00 1,575,000.00
8 Pasang P 6 folding gate unit 1.00 2,025,000.00 2,025,000.00
9 Pasang J 1 lengkap termasuk asesories unit 1.00 1,596,225.00 1,596,225.00
10 Pasang J2 lengkap termasuk asesories unit 2.00 1,460,760.00 2,921,520.00
11 Pasang J 3 lengkap termasuk asesories unit 1.00 1,310,760.00 1,310,760.00
12 Pasang BV lengkap termasuk asesories unit 1.00 209,150.00 209,150.00

G PEKERJAAN PLAFOND 11,057,830.40

1 Pas. Plafond gypsum 9 mm (metalfuring + C Chanel) ruang m2 104.40 75,050.00 7,835,220.00
2 Pas. Plafond kalsiboard 4,5 mm (metalfuring + C Chanel) ruang m2 5.27 70,760.00 372,905.20
3 Pasang list tepi m' 165.12 15,000.00 2,476,800.00

H PEKERJAAN CAT-CATAN 8,565,696.61

### Cat tembok dinding m2 805.52 8,967.40 7,223,420.05
2 Cat plafond m2 104.40 7,617.40 795,256.56
3 Waterproofing m2 12.16 45,000.00 547,020.00

I PEKERJAAN LAIN-LAIN 13,971,910.97

1 Meja beton dapur 8 cm m2 2.70 2,559,400.61 6,910,381.65
2 Roof Tank unit 1.00 1,800,000.00 1,800,000.00
3 Septictank & Peresapan unit 1.00 5,261,529.33 5,261,529.33

III PEKERJAAN MEKANIKAL ELEKTRIKAL

A PEKERJAAN PLUMBING 7,003,650.00

PEKERJAAN PEMIPAAN AIR KOTOR CAIR
1 Pasang washtafel - lengkap bh 2.00 450,000.00 900,000.00
2 Pasang floordrain O.3" TX 1BN bh 2.00 184,875.00 369,750.00
3 Pasang pipa PVC O.4" - AW btg 3.00 155,560.00 466,680.00
4 Fiting, sock, elbow, knee, dll ls 1.00 200,000.00 200,000.00
5 Kitchen zing bh 1.00 175,000.00 175,000.00

PEKERJAAN PEMIPAAN AIR KOTOR PADAT

1 Pasang kloset duduk lengkap bh 2.00 750,000.00 1,500,000.00
2 Pasang pipa PVC O.4" - AW btg 4.00 155,560.00 622,240.00
3 Jet washer bh 2.00 193,575.00 387,150.00
4 Kaca cermin bh 2.00 184,875.00 369,750.00
5 Fiting, sock, elbow, knee, dll ls 1.00 200,000.00 200,000.00

PEKERJAAN PEMIPAAN AIR BERSIH

1 Ground Reservoir, kapasitas 10 m3 unit
1 Pompa Aqua jet automatic unit 1.00 550,000.00 550,000.00
2 Kran air O. 1/2 " bh 6.00 111,650.00 669,900.00
3 Pipa PVC - O.3/4" - AW btg 7.00 16,740.00 117,180.00
4 Valve O. 11/2 " untuk penguras bh 2.00 88,000.00 176,000.00
6 Fiting, sock, elbow, knee, dll ls 1.00 300,000.00 300,000.00

C PEKERJAAN LISTRIK
10,074,000.00
### Instalasi titik lampu ttk 56.00 75,000.00 4,200,000.00
### Instalasi titik stop kontak ttk 10.00 75,000.00 750,000.00
3 Lampu spot light bh 1.00 225,000.00 225,000.00
4 Lampu Down light + SL 13 watt bh 54.00 75,000.00 4,050,000.00
5 Lampu SL 18 watt bh 1.00 28,000.00 28,000.00
6 Skaklar tunggal Broco Grasio bh 5.00 18,000.00 90,000.00
7 Skaklar seri Broco Grasio bh 12.00 20,500.00 246,000.00
8 Stop kontak bh 10.00 18,500.00 185,000.00
9 Testing Comisioning ls 1.00 300,000.00 300,000.00

JumlahTotal- bangunan utama 238,132,382.12

foot plat jml vol sat vol tot
p1 2 0.65 1.30
p2 10 0.49 4.92
p3 4 0.41 1.64
p4 4 0.28 1.13
p4a 6 0.27 1.63
p4a 6 0.27 1.63
p5 1 0.27 0.27
p6 5 0.14 0.72
p6 5 0.14 0.72

Kolom vol jum tot

Kp 0.06 55.00 3.17
K1 0.35 8.00 2.80
K2 0.30 22.00 6.60
K3 0.24 12.00 2.88
K4 0.27 12.00 3.24
K5 0.18 3.00 0.54
K6 0.09 5.00 0.45

Balok Str vol jum tot

K6 0.09 5.00 0.45
B1 0.10 60.00 6.00
B2 0.08 11.25 0.90
B3 0.06 82.77 4.97
B4 0.06 28.65 1.72

B5 0.06 12.00 0.72

B6 0.04 8.75 0.33
B7 0.03 20.70 0.62

1 m2 rangk vol jml tot

usuk 0.004 2.00 0.01
reng 0.002 3.33 0.01
gording 0.007 2.00 0.01

Dinding luas tinggi

Lt.1 151.40 4.00 605.60
Lt.2 125.33 4.00 501.30
Lbg Kusen 219.94
Lbg dinding 15.68
Total Luas Dinding 871.29

Kusen Jum Pjg kusen Pjg tot Luas Kaca/b tot kaca Lb kusen Tot lb Ksn
PD1 2 7.00 14.00 2.40 4.80 4.45 8.90
PD2 besi 1 6.10 6.10 3.74 3.74 3.74 3.74
P1 3 6.20 18.60 2.40 7.20 2.60 7.80
P2 6 6.00 36.00 - - 2.40 14.40
P3 pvc 7 - - - - 1.70 11.90
P4 3 8.93 26.78 6.25 18.75 9.42 28.26
P5 2 8.50 17.00 6.00 12.00 9.00 18.00
P6 1 9.95 9.95 8.80 8.80 13.00 13.00
P7 1 9.80 9.80 8.00 8.00 12.70 12.70
PJ1 1 8.40 8.40 0.55 0.55 2.80 2.80
PJ2 1 12.60 12.60 4.00 4.00 5.20 5.20
PG 2 5.60 11.20 - 2.40 4.80
J1 2 14.70 29.40 3.13 6.25 3.80 7.60
J2 2 6.00 12.00 1.32 2.64 1.32 2.64
J3 8 7.80 62.40 2.40 19.20 3.70 29.60
J4 1 4.00 4.00 0.45 0.45 0.84 0.84
J5 1 3.60 3.60 0.14 0.14 0.36 0.36
J6 9 9.90 89.10 2.10 18.90 3.50 31.50
J7 1 5.50 5.50 0.94 0.94 1.60 1.60
J8 1 7.50 7.50 3.10 3.10 3.50 3.50
J9 1 15.90 15.90 5.20 5.20 5.90 5.90
J10 2 3.00 6.00 1.00 2.00 2.45 4.90
 ###

10
5
2 2.24
4 4.48
19 19.19
166.08 83.04
#REF!
46.15 96.16
18.10 151.82
835.32 247.98 1,083.30
0.90 0.40
751.78 99.19

850.98
 800.00
6.00
133.33

###
-

1.00

450,000
929,000
439,500
184,875
97,680
 155,560
1,000,000
175,000

750,000

155,560
193,575
111,650
184,875
750,000

1,300,000
111,650
16,740
21,960
46,500
88,000
51,320
1,250,000
850,000

900,000
55,000
55,000
195,000
750,000

2,750,000
250,000
750,000
550,000
155,000

450,000
1,000,000

100,000
100,000
402,000
 324,000
225,000
75,000
250,000
28,000
6,000 6,000.00
18,000 ###
20,500
18,500 ###
816,000

1,680,000
810,000
810,000
785,000
810,000
385,000
165,000
27,000
175,500
81,000
67,500
108,000
810,000

28,350
60,750

840,000
49,250
47,250
810,000
32,000
385,000
165,000
810,000

28,350
60,750

1,950,000
438,750
47,250
385,000
27,000
810,000
 28,350
60,750

15,220,000
4,200,000
3,270,000
50,000
275,000
150,000

10,530
378,000
276,750
102,600
19,240
19,240
36,450
 DAFTAR ANALISA HARGA SATUAN PEKERJAAN

-
PEKERJAAN :
LOKASI :
TAHUN -

Harga Satuan Harga

No. Uraian Anl. Sat. Koef.
Rp Rp

1 Galian tanah biasa sedalam 1 m': SNI 1 m3

Pekerja 0.400 30,000.00 12,000.00
Mandor 0.040 40,000.00 1,600.00

2 Galian tanah biasa sedalam 3 m': SNI 1 m3

Pekerja 0.735 30,000.00 22,050.00
Mandor 0.073 40,000.00 2,920.00

3 Urugan tanah kembali : 1 m3 = 1/2 Galian tanah

4 Urugan tanah SNI 1 m3

Tanah urug/padas m3 1.200 35,000.00 42,000.00
Pekerja 0.250 30,000.00 7,500.00
Mandor 0.010 40,000.00 400.00

5 Urug Pasir : SNI 1 m3

Pasir urug m3 1.200 70,000.00 84,000.00
Pekerja 0.300 30,000.00 9,000.00
Mandor 0.010 40,000.00 400.00

6 Urugan sirtu SNI 1 m3

Sirtu m3 1.200 65,000.00 78,000.00
Pekerja 0.250 30,000.00 7,500.00
Mandor 0.025 40,000.00 1,000.00

7 Pasang Batu Belah 1:5 : SNI 1 m3

Batu belah m3 1.100 115,000.00 126,500.00
PC sak 3.400 39,000.00 132,600.00
Pasir pasang muntilan m3 0.544 100,000.00 54,400.00
Tukang batu 0.600 40,000.00 24,000.00
Kep. Tk. batu 0.060 40,000.00 2,400.00
Pekerja 1.500 30,000.00 45,000.00
Mandor 0.075 40,000.00 3,000.00

8 Pasang Aanstamping : SNI 1 m3

Batu belah m3 1.200 115,000.00 138,000.00
Pasir urug m3 0.300 70,000.00 21,000.00
Pekerja 0.780 30,000.00 23,400.00
Tukang batu 0.390 40,000.00 15,600.00
Kep. Tk. batu 0.039 40,000.00 1,560.00
Mandor 0.039 40,000.00 1,560.00

9 Pasangan bata 1:3 : SNI 1 m2

Batu bata merah bh 70 300.00 21,000.00
PC zak 0.359 39,000.00 14,010.75
Pasir pasang muntilan m3 0.040 100,000.00 4,000.00
Tukang batu 0.100 40,000.00 4,000.00
Kep. Tk. batu 0.010 40,000.00 400.00
Pekerja 0.320 30,000.00 9,600.00
Mandor 0.015 40,000.00 600.00

10 Pasang batu bata 1:5 SNI 1 m2

Batu bata merah bh 70 300.00 21,000.00
PC zak 0.242 39,000.00 9,438.00
Pasir pasang muntilan 0.045 100,000.00 4,500.00
Tukang batu 0.100 40,000.00 4,000.00
Kep. Tk. batu 0.010 40,000.00 400.00
Pekerja 0.320 30,000.00 9,600.00
Mandor 0.015 40,000.00 600.00

Analisa 49 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

11 Plesteran 1:3 SNI 1 m2

PC zak 0.162 39,000.00 6,318.00
Pasir pasang muntilan m3 0.019 100,000.00 1,940.00
Tukang batu 0.150 40,000.00 6,000.00
Kep. Tk. batu 0.015 40,000.00 600.00
Pekerja 0.200 30,000.00 6,000.00
Mandor 0.010 40,000.00 400.00

12 Plesteran 1:2 : SNI 1 m2

PC zak 0.213 39,000.00 8,307.00
Pasir pasang muntilan m3 0.017 100,000.00 1,700.00
Tukang batu 0.150 40,000.00 6,000.00
Kep. Tk. batu 0.015 40,000.00 600.00
Pekerja 0.200 30,000.00 6,000.00
Mandor 0.010 40,000.00 400.00

13 Plesteran 1:5 SNI 1 m2

PC zak 0.086 39,000.00 3,369.60
Pasir pasang muntilan m3 0.022 100,000.00 2,200.00
Tukang batu 0.150 40,000.00 6,000.00
Kep. Tk. batu 0.015 40,000.00 600.00
Pekerja 0.200 30,000.00 6,000.00
Mandor 0.010 40,000.00 400.00

14 Plesteran sudut : 5 m'

PC zak 0.108 39,000.00 4,212.00
Pasir pasang muntilan m3 0.013 100,000.00 1,300.00
Tukang batu 0.200 40,000.00 8,000.00
Kep. Tk. batu 0.020 40,000.00 800.00
Pekerja 0.400 30,000.00 12,000.00
Mandor 0.020 40,000.00 800.00

Plesteran sudut : 1 m'

15 Beton 1:3:5 : SNI 1 m3

PC zak 5.450 39,000.00 212,550.00
Batu split 2/3 pecah m3 0.870 160,000.00 139,200.00
Pasir beton m3 0.520 100,000.00 52,000.00
Tukang batu 0.250 40,000.00 10,000.00
Kep. Tk. batu 0.025 40,000.00 1,000.00
Pekerja 1.650 30,000.00 49,500.00
Mandor 0.080 40,000.00 3,200.00

16 Beton cor 1:2:3 SNI 1 m3

PC zak 8.400 39,000.00 327,600.00
Pasir beton m3 0.540 100,000.00 54,000.00
Batu split 2/3 pecah m3 0.810 160,000.00 129,600.00
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 2.000 30,000.00 60,000.00
Mandor 0.100 40,000.00 4,000.00

17 Beton bertulang polos : SNI 1 kg

Besi beton polos kg 1.050 9,800.00 10,290.00
Kawat bindrat kg 0.015 8,500.00 127.50
Tukang besi 0.007 40,000.00 280.00
Kep. Tk. besi 0.0007 45,000.00 31.50
Pekerja 0.007 30,000.00 210.00
Mandor 0.0003 40,000.00 12.00

18 Bekisting untuk sloof SNI m2

Kayu lanan terentang m3 0.045 710,000.00 31,950.00
Paku kg 0.300 8,590.00 2,577.00
Minyak bekisting lt 0.100 18,000.00 1,800.00
Tukang kayu 0.260 40,000.00 10,400.00
Kep. Tk. kayu 0.026 45,000.00 1,170.00
Pekerja 0.300 30,000.00 9,000.00
Mandor 0.005 40,000.00 200.00

Analisa 50 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

19 Bekisting untuk kolom SNI m2

Kayu lanan terentang m3 0.040 710,000.00 28,400.00
Paku kg 0.400 8,590.00 3,436.00
Minyak bekisting lt 0.200 18,000.00 3,600.00
Kayu lanan balok m3 0.015 750,000.00 11,250.00
Kayu dolken 8 - 10 cm btg 2.000 4,500.00 9,000.00
Multiplex 9 mm lbr 0.350 95,000.00 33,250.00
Tukang kayu 0.330 40,000.00 13,200.00
Kep. Tk. kayu 0.033 45,000.00 1,485.00
Pekerja 0.300 30,000.00 9,000.00
Mandor 0.006 40,000.00 240.00

20 Bekisting untuk balok SNI m2

Kayu lanan terentang m3 0.040 710,000.00 28,400.00
Paku kg 0.400 8,590.00 3,436.00
Minyak bekisting lt 0.200 18,000.00 3,600.00
Kayu lanan balok m3 0.018 750,000.00 13,500.00
Kayu dolken 8 - 10 cm btg 2.000 4,500.00 9,000.00
Multiplex 9 mm lbr 0.350 95,000.00 33,250.00
Tukang kayu 0.330 40,000.00 13,200.00
Kep. Tk. kayu 0.033 45,000.00 1,485.00
Pekerja 0.320 30,000.00 9,600.00
Mandor 0.006 40,000.00 240.00

21 Bekisting untuk plat lantai SNI m2

Kayu lanan terentang m3 0.040 710,000.00 28,400.00
Paku kg 0.400 8,590.00 3,436.00
Minyak bekisting lt 0.200 18,000.00 3,600.00
Kayu lanan balok m3 0.015 750,000.00 11,250.00
Kayu dolken 8 - 10 cm btg 6.000 4,500.00 27,000.00
Multiplex 9 mm lbr 0.350 95,000.00 33,250.00
Tukang kayu 0.330 40,000.00 13,200.00
Kep. Tk. kayu 0.033 45,000.00 1,485.00
Pekerja 0.320 30,000.00 9,600.00
Mandor 0.006 40,000.00 240.00

22 Pasang keramik 20/20 SNI 1 m2

Keramik 20/20 m2 1.000 35,000.00 35,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

1 Pasang keramik 60/60 SNI 1 m2

Keramik 60/60 m2 1.000 85,000.00 85,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

23 Pasang keramik30/30 SNI 1 m2

Keramik 30/30 m2 1.000 45,000.00 45,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

24 Pasang granit tile ex. Granito SNI 1 m2

Granit tile 40x40 m2 1.000 145,000.00 145,000.00

Analisa 51 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

PC zak 0.285 39,000.00 11,095.50

Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

Analisa 52 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

25 Pasang Plin lantai granit tile 10x40 SNI 10m'

Granit tile 40x40 hitam m2 1.000 165,000.00 165,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

26 Pasang Plin lantai granit tile 10x40 SNI 1m'

27 Pasang granit tile SNI 1 m2

Granit tile 60x60 Ex. China m2 1.000 85,000.00 85,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

28 Pasang Plin lantai granit tile 10x60 SNI 10m'

Granit tile 60x60 Ex. China m2 1.000 120,000.00 120,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

29 Pasang Plin lantai granit tile 10x40 SNI 1m'

30 Pasang keramik tekstur 20/20 SNI 1 m2

Keramik tekstur 20/20 m2 1.000 40,000.00 40,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

31 Pasang keramik dinding 20/25 SNI 1 m2

Keramik 20/25 m2 1.000 37,500.00 37,500.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

32 Pasang keramik lantai KM 33/33 SNI 1 m2

Keramik 33/33 m2 1.000 37,030.00 37,030.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

Analisa 53 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

33 Pasang keramik dinding 25/33 SNI 1 m2

Keramik 25/33 m2 1.000 45,000.00 45,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00
34 Pasang keramik dinding 20/25 SNI 1 m2
Keramik 25/33 m2 1.000 37,000.00 37,000.00
PC zak 0.285 39,000.00 11,095.50
Pasir pasang m3 0.042 100,000.00 4,200.00
PC warna zak 0.038 7,000.00 262.50
Tukang batu 0.350 40,000.00 14,000.00
Kep. Tk. batu 0.035 40,000.00 1,400.00
Pekerja 0.620 30,000.00 18,600.00
Mandor 0.030 40,000.00 1,200.00

34 Pasang border keramik dinding KM 1 m'

Border keramik 6x25 bh 4.000 16,000.00 64,000.00
PC zak 0.041 39,000.00 1,608.75
Pasir pasang m3 0.003 100,000.00 320.00
PC warna zak 0.100 7,000.00 700.00
Tukang batu 0.090 40,000.00 3,600.00
Kep. Tk. batu 0.009 40,000.00 360.00
Pekerja 0.090 30,000.00 2,700.00
Mandor 0.005 40,000.00 180.00

35 Pasang dinding pelapis marmer bakar SNI

Marmer bakar m2 1.00 110,000.00 110,000.00
PC zak 0.311 39,000.00 12,129.00
Pasir pasang m3 0.025 100,000.00 2,500.00
Tukang batu 0.500 40,000.00 20,000.00
Kep. Tk. batu 0.050 40,000.00 2,000.00
Pekerja 0.650 30,000.00 19,500.00
Mandor 0.030 40,000.00 1,200.00

36 Pasang dinding pelapis batu alam SNI

Batu alam m2 1.00 125,000.00 125,000.00
PC zak 0.311 39,000.00 12,129.00
Pasir pasang m3 0.025 100,000.00 2,500.00
Tukang batu 0.500 40,000.00 20,000.00
Kep. Tk. batu 0.050 40,000.00 2,000.00
Pekerja 0.650 30,000.00 19,500.00
Mandor 0.030 40,000.00 1,200.00

37 Pasang dinding pelapis batu tempel hitam SNI

Batu tempel hitam m2 1.00 55,000.00 55,000.00
PC zak 0.311 39,000.00 12,129.00
Pasir pasang m3 0.025 100,000.00 2,500.00
Tukang batu 0.500 40,000.00 20,000.00
Kep. Tk. batu 0.050 40,000.00 2,000.00
Pekerja 0.650 30,000.00 19,500.00
Mandor 0.030 40,000.00 1,200.00
37 Pasang lantai batu koral sikat SNI
Batu koral m2 1.00 90,000.00 90,000.00
PC zak 0.311 39,000.00 12,129.00
Pasir pasang m3 0.025 100,000.00 2,500.00
Tukang batu 0.500 40,000.00 20,000.00
Kep. Tk. batu 0.050 40,000.00 2,000.00
Pekerja 0.650 30,000.00 19,500.00
Mandor 0.030 40,000.00 1,200.00

38 Pasang genteng keramik 1 m2

Genteng keramik M-Class bh 14.000 4,350.00 60,900.00
Paku kg 0.030 8,590.00 257.70
Tukang kayu 0.060 40,000.00 2,400.00

Analisa 54 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

Kep. Tk. kayu 0.006 45,000.00 270.00

Pekerja 0.150 30,000.00 4,500.00
Mandor 0.008 40,000.00 320.00

39 Pasang bubungan 1 m'

Nok/bubungan keramik M-Class bh 4.000 13,500.00 54,000.00
PC zak 0.270 39,000.00 10,530.00
Pasir pasang m3 0.032 100,000.00 3,200.00
Tukang kayu 0.200 40,000.00 8,000.00
Kep. Tk. kayu 0.020 45,000.00 900.00
Pekerja 0.400 30,000.00 12,000.00
Mandor 0.002 40,000.00 80.00

Analisa 55 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

40 Penutup atap dengan zingalum BJLS 40 1 m2

Trimdex Zingalum BJLS 40 m2 1.000 70,000.00 70,000.00
Paku/sekrup bh 4.000 1,500.00 6,000.00
Tukang kayu 0.600 40,000.00 24,000.00
Kep. Tk. kayu 0.006 45,000.00 270.00
Pekerja 0.120 30,000.00 3,600.00
Mandor 0.006 40,000.00 240.00

41 Penutup bubungan pada atap zingalum 1 m'

Trimdex Zingalum BJLS 40 m2 0.400 70,000.00 28,000.00
Paku/sekrup bh 4.000 1,500.00 6,000.00
Tukang kayu 0.070 40,000.00 2,800.00
Kep. Tk. kayu 0.008 45,000.00 360.00
Pekerja 0.150 30,000.00 4,500.00
Mandor 0.006 40,000.00 240.00

42 Glasswool,alluminium foil,wire mesh 1 m2

Glasswool m2 1.00 12,090.00 12,090.00
Alluminium foil m2 1.00 10,440.00 10,440.00
Wire mesh m2 1.00 4,390.00 4,390.00
Tukang kayu 0.16 40,000.00 6,400.00
Kep. Tk. kayu 0.06 45,000.00 2,745.00
Pekerja 0.03 30,000.00 900.00
Mandor 0.03 40,000.00 1,200.00

43 Listplank kayu bengkirai 1 m2

Kayu bengkirai/papan m3 0.033 6,100,000.00 201,300.00
Paku kg 0.100 8,590.00 859.00
Tukang kayu 0.800 40,000.00 32,000.00
Kep. Tk. kayu 0.080 45,000.00 3,600.00
Pekerja 0.280 30,000.00 8,400.00
Mandor 0.014 40,000.00 560.00

44 Seng penutup belakang lisplank 10 m2

Seng plat BJLS 30 l = 90 cm m' 1.250 30,000.00 37,500.00
Paku 0.500 8,590.00 4,295.00
Tukang kayu 6.000 40,000.00 240,000.00
Kep. Tk. kayu 0.600 45,000.00 27,000.00
Pekerja 3.500 30,000.00 105,000.00
Mandor 0.175 40,000.00 7,000.00

Seng penutup belakang lisplank 1 m2

45 Papan ruiter 1 m'

Kayu bengkirai/papan m3 0.004 6,100,000.00 26,840.00
Paku kg 0.050 8,590.00 429.50
Tukang kayu 0.300 40,000.00 12,000.00
Kep. Tk. kayu 0.030 45,000.00 1,350.00
Pekerja 0.100 30,000.00 3,000.00
Mandor 0.050 40,000.00 2,000.00

46 Plafond Kalsiboard 4,5 mm (metal furing C Chanel) 1 m2

Kalsiboard 4,5 mm m2 1.00 13,210.00 13,210.00
Rangka metal furing m2 1.00 30,500.00 30,500.00
Tukang kayu 0.500 40,000.00 20,000.00
Kep. Tk. kayu 0.050 45,000.00 2,250.00
Pekerja 0.150 30,000.00 4,500.00
Mandor 0.008 40,000.00 300.00

47 Plafond gypsum polos 9 mm (metal furing C Chanel) 1 m2

Gypsum board 9 mm m2 1.00 17,500.00 17,500.00
Rangka metal furing m2 1.00 30,500.00 30,500.00
Tukang kayu 0.500 40,000.00 20,000.00
Kep. Tk. kayu 0.050 45,000.00 2,250.00
Pekerja 0.150 30,000.00 4,500.00
Mandor 0.008 40,000.00 300.00

Analisa 56 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

48 Cat tembok Dulux Pentalite SNI 1 m2

Alkali kg 0.100 24,910.00 2,491.00
Cat tembok Dulux Pentalite kg 0.360 35,540.00 12,794.40
Ampelas lbr 0.250 2,000.00 500.00
Tukang cat 0.063 35,000.00 2,205.00
Kep. Tk. cat 0.006 40,000.00 252.00
Pekerja 0.020 30,000.00 600.00
Mandor 0.003 40,000.00 100.00

49 Cat tembok Dulux Weathershield SNI 1 m2

Alkali kg 0.100 24,910.00 2,491.00
Cat tembok Dulux Weathershield kg 0.360 54,070.00 19,465.20
Ampelas lbr 0.250 2,000.00 500.00
Tukang cat 0.063 35,000.00 2,205.00
Kep. Tk. cat 0.006 40,000.00 252.00
Pekerja 0.020 30,000.00 600.00
Mandor 0.003 40,000.00 100.00

50 Cat tembok Catylac SNI 1 m2

Plamer tembok kg 0.100 8,500.00 850.00
Cat tembok Catylac kg 0.360 12,390.00 4,460.40
Ampelas lbr 0.250 2,000.00 500.00
Tukang cat 0.063 35,000.00 2,205.00
Kep. Tk. cat 0.0063 40,000.00 252.00
Pekerja 0.020 30,000.00 600.00
Mandor 0.0025 40,000.00 100.00

51 Cat kayu Mowilex (3 x czt) SNI 1 m2

Plamer kayu kg 0.150 10,000.00 1,500.00
Cat kayu Mowilex kg 0.420 50,000.00 21,000.00
Meni kayu kg 0.200 12,500.00 2,500.00
Ampelas lbr 0.500 2,000.00 1,000.00
Tukang cat 0.009 35,000.00 315.00
Kep. Tk. cat 0.006 40,000.00 240.00
Pekerja 0.070 30,000.00 2,100.00
Mandor 0.003 40,000.00 100.00

52 Cat plafond SNI 1 m2

Cat tembok Catylac kg 0.360 12,390.00 4,460.40
Tukang cat 0.063 35,000.00 2,205.00
Kep. Tk. cat 0.006 40,000.00 252.00
Pekerja 0.020 30,000.00 600.00
Mandor 0.003 40,000.00 100.00

53 Politur Meubelair/melamik A081 1 m2

Dempul plitur kg 0.030 19,000.00 570.00
Wood filer (INFRA) kg 0.200 21,900.00 4,380.00
Melamik kg 0.350 35,000.00 12,250.00
Oker putih kg 0.020 50,000.00 1,000.00
Oker warna kg 0.010 40,300.00 403.00
Batu apung kg 0.100 12,000.00 1,200.00
Sirlak kg 0.200 6,900.00 1,380.00
Kuas 3" bh 0.010 4,000.00 40.00
Spirtus ltr 0.200 6,000.00 1,200.00
Ampelas lbr 0.100 2,000.00 200.00
Tukang cat 0.285 35,000.00 9,975.00
Kep. Tk. cat 0.040 40,000.00 1,600.00
Pekerja 0.250 30,000.00 7,500.00
Mandor 0.020 40,000.00 800.00

54 Pasang Paving : abu-abu 1 m2

Paving abu-abu m2 1.000 46,150.00 46,150.00
Pasir urug m3 0.072 70,000.00 5,040.00
Alat bantu hr 0.025 30,000.00 750.00
Tukang batu hr 0.200 40,000.00 8,000.00
Pekerja hr 0.429 30,000.00 12,870.00
Mandor hr 0.043 40,000.00 1,720.00

Analisa 57 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

55 Pasang Paving : warna 1 m2

Paving warna m2 1.000 71,760.00 71,760.00
Pasir urug m3 0.072 70,000.00 5,040.00
Alat bantu hr 0.025 30,000.00 750.00
Tukang batu hr 0.200 40,000.00 8,000.00
Pekerja hr 0.429 30,000.00 12,870.00
Mandor hr 0.043 40,000.00 1,720.00

56 Pasang Grassblock 1 m2
Grassblock m2 1.000 53,620.00 53,620.00
Pasir urug m3 0.072 70,000.00 5,040.00
Alat bantu hr 0.025 30,000.00 750.00
Tukang batu hr 0.200 40,000.00 8,000.00
Pekerja hr 0.429 30,000.00 12,870.00
Mandor hr 0.043 40,000.00 1,720.00

57 Kuda-kuda baja besi siku SNI 1 Kg

Besi profil kg 1.100 6,810.00 7,491.00
Meni besi kg 0.080 12,500.00 1,000.00
Tukang besi hr 0.006 40,000.00 240.00
Kep. Tk. besi hr 0.006 45,000.00 270.00
Pekerja hr 0.060 30,000.00 1,800.00
Mandor hr 0.0003 40,000.00 12.00

58 Saluran U. 30 : 1 m'
Buis beton U.30 m' 1.000 35,000.00 35,000.00
Pasang batu bata 1:3 m3 0.125 53,610.75 6,674.54
Plesteran 1:3 m2 1.300 21,258.00 27,635.40
Plesteran sudut m' 3.000 5,422.40 16,267.20
Urugan Pasir m3 0.060 93,400.00 5,604.00
Galian tanah m3 0.320 24,970.00 7,990.40

59 Bak kontrol 1 bh
Galian tanah m3 0.216 24,970.00 5,393.52
Urugan tanah kembali m3 0.080 6,800.00 544.00
Urugan Pasir m3 0.036 93,400.00 3,362.40
Pasangan bata 1:3 m2 0.960 53,610.75 51,466.32
Plesteran 1:3 m2 1.200 21,258.00 25,509.60

60 Brankas
Urugan pasir m3 0.350 93,400.00 32,690.00
Beton 1:3:5 m3 0.170 467,450.00 79,466.50
Beton 1:2:3 m3 5.030 590,600.00 2,970,718.00
Bekisting untuk plat m2 31.75 131,461.00 4,173,886.75
Besi tulangan kg 303.37 10,951.00 3,322,204.87
Plesteran 1:3 m2 52.91 21,258.00 1,124,760.78
Pintu besi unit 1.00 11,700,000.00 11,700,000.00

61 Groundtank
Galian tanah m3 9.600 24,970.00 239,712.00
Beton 1:2:3 m3 2.430 590,600.00 1,435,158.00
Urugan pasir m3 0.300 93,400.00 28,020.00
Beton lantai kerja m3 0.15 467,450.00 70,117.50
Besi tulangan kg 208.68 10,951.00 2,285,254.68
Bekisting untuk plat m2 19.95 131,461.00 2,622,646.95
Pasangan keramik 20x25 m2 12.15 88,258.00 1,072,334.70

62 Tower air kap 3 m3

Galian tanah m3 4.000 24,970.00 99,880.00
Urugan kembali m3 2.000 6,800.00 13,600.00
Urugan pasir m3 0.510 93,400.00 47,634.00
Beton 1:2:3 m2 2.530 590,600.00 1,494,218.00
Pas, batu bata kg 7.480 53,610.75 401,008.41
Plesteran m2 42.720 21,258.00 908,141.76
Sponing m' 156.000 5,422.40 845,894.40
Beton lantai kerja m3 0.26 467,450.00 121,537.00
Besi tulangan kg 252.22 10,951.00 2,762,061.22
Pipa 2" m' 12.80 50,000.00 640,000.00
Pipa 3/4" m' 6.00 20,000.00 120,000.00
Bekisting m2 44.22 131,461.00 5,813,205.42
Tandon air unit 1.00 2,500,000.00 2,500,000.00

Analisa 58 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

63 Sumur Resapan
Galian tanah m3 6.760 24,970.00 168,797.20
Lapisan krikil m3 0.700 160,000.00 112,000.00
Lapisan batu kosong m3 1.200 201,120.00 241,344.00
Lapisan ijuk m2 2.800 10,000.00 28,000.00
Bis beton Ø 1 m m' 2.000 150,000.00 300,000.00
Pas. Batu bata 1 : 3 m2 3.000 53,610.75 160,832.25
Plesteran 1 : 3 m2 3.000 21,258.00 63,774.00
Beton plat tutup m3 0.120 3,127,538.00 375,304.56
64 Septictank
Galian tanah m3 15.800 24,970.00 394,526.00
Urugan kembali 1.250 6,800.00 8,500.00
Urugan pasir 0.510 93,400.00 47,634.00
Anstamping 2.330 201,120.00 468,609.60
Pas, batu bata 1 : 3 kg 14.340 53,610.75 768,778.16
Plesteran 16.200 21,258.00 344,379.60
Ijiuk 25.000 10,000.00 250,000.00
Beton 1:2:3 lt 0.42 3,127,538.00 1,313,565.96
Besi tulangan 76.63 10,951.00 839,175.13
Pipa PVC 8.00 30,000.00 240,000.00
Pipa GIP 2.00 25,000.00 50,000.00
Bekisting 4.08 131,461.00 536,360.88
65 COUNTER PELAYANAN PELANGGAN
Pasang Dindinggranit tile 40/40 m2 10.35 135,758.00 1,405,095.30
Pasang lapis kayu m2 7.20 100,000.00 720,000.00
Meja Counter m' 6.00 1,750,000.00 10,500,000.00
Logo PLN 30 x 40 bh 1.00 325,000.00 325,000.00

66 TIANG LAMPU HALAMAN TINGGI 3,5 M

Pengadaan dan pemasangan tiang lampu unit 1.00 1,150,000.00 1,150,000.00
Pondasi beton 1:2:3 m3 0.25 590,600.00 147,650.00
Pasang lapis dinding marmer bakar m2 0.84 167,329.00 140,556.36
Pasang lapis dinding Batu alam m2 0.48 182,329.00 87,517.92
Plesteran 1:5 m2 0.16 18,569.60 2,971.14

67 Papan Nama Kantor

Beton plat dinding t 10 cm m3 0.45 3,127,538.00 1,401,137.02
Plesteran m2 8.96 18,569.60 166,383.62
Sponengan m' 30.40 5,422.40 164,840.96
Pasang Dindinggranit tile 40/40 hitam m2 3.08 135,758.00 418,134.64
Grafir tulisan unit 1.00 1,000,000.00 1,000,000.00
Grafir logo PLN unit 1.00 1,000,000.00 1,000,000.00

68 Kanopi
- Galian tanah biasa sedalam 1 m' m3 28.15 13,600.00 382,840.00
- Urugan tanah kembali m3 19.71 6,800.00 133,994.00
- Urugan Pasir m3 0.29 93,400.00 26,619.00
- Beton 1:3:5 lantai kerja m3 0.14 467,450.00 66,611.63
- Beton Pondasi Foot Plat 1 m3 0.57 1,964,043.58 1,119,504.84
- Beton sloof praktis Sp (1:2:3) m3 0.06 2,727,535.33 163,652.12
- Beton ring praktis Rp m3 0.70 2,727,535.33 1,909,274.73
- Beton kolom Kp m3 5.44 2,727,535.33 14,837,792.21
- Beton plat atap m3 1.78 3,127,538.00 5,567,017.64
- Pasang batu bata 1:5 m2 5.68 49,538.00 281,375.84
- Plesteran 1:5 m2 62.02 18,569.60 1,151,686.59
- Grill besi hollow m2 6.66 400,000.00 2,664,000.00
- Pasang ornamen kolom bh 8.00 200,000.00 1,600,000.00
- Pasang cladding 4 mm (0,40 AL) PVDF+ rangka m2 138.93 518,000.00 71,965,740.00
- Pasang Logo PLN unit 1.00 1,000,000.00 1,000,000.00
- Cat tembok catylac unit 62.02 8,967.40 556,158.15
- Atap Polycarbinate + rangka m2 5.48 400,000.00 2,190,000.00

ANALISA BETON

1 Beton kolom praktis 124 kg/m3 1 m3

Beton cor 1:2:3 praktis m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 124.000 10,951.00 1,357,924.00
Bekisting untuk kolom m2 13.333 57,097.00 761,293.33

2 Beton sloof praktis 124 kg/m3 1 m3

Beton cor 1:2:3 praktis m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 124.000 10,951.00 1,357,924.00
Bekisting untuk sloof m2 13.333 57,097.00 761,293.33

3 Beton ring praktis 124 kg/m3 1 m3

Beton cor 1:2:3 praktis m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 124.000 10,951.00 1,357,924.00
Bekisting untuk balok m2 13.333 57,097.00 761,293.33

Analisa 59 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

Analisa 60 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

4 Beton ring Struktur 20x35 182 kg/m3 1 m3

Beton cor 1:2:3 praktis m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 182.000 10,951.00 1,993,082.00
Bekisting untuk balok m2 12.950 115,711.00 1,498,457.45

5 Beton Foot plat 97 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 97.000 10,951.00 1,062,247.00
Bekisting untuk sloof m2 5.140 57,097.00 293,478.58
6 Beton Kolom struktur 20x25 210 kg/m3 1 m3
Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 210.000 10,951.00 2,299,710.00
Bekisting untuk kolom m2 18.010 112,861.00 2,032,626.61

7 Beton Balok struktur 200 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 200.000 10,951.00 2,190,200.00
Bekisting untuk kolom m2 12.500 112,861.00 1,410,762.50

8 Beton tangga 200 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 200.000 10,951.00 2,190,200.00
Bekisting untuk kolom m2 15.000 112,861.00 1,692,915.00

1 Beton Kuda- Kuda 180 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 180.000 10,951.00 1,971,180.00
Bekisting untuk kolom m2 18.010 112,861.00 2,032,626.61

7 Beton balok lateu 124 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 124.000 10,951.00 1,357,924.00
Bekisting untuk balok m2 13.333 57,097.00 761,293.33

8 Beton plat atap/ leufel 110 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 110.000 10,951.00 1,204,610.00
Bekisting untuk plat m2 12.500 131,461.00 1,643,262.50
9 Beton plat atap 110 kg/m3 1 m3
Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 110.000 10,951.00 1,204,610.00
Bekisting untuk plat m2 10.000 131,461.00 1,314,610.00

10 Beton konsul 361 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 361.000 10,951.00 3,953,311.00
Bekisting untuk balok m2 12.950 115,711.00 1,498,457.45

11 Beton talang 58 kg/m3 1 m3

Beton cor 1:2:3 struktur m3 1.030 590,600.00 608,318.00
Besi tulangan polos kg 58.000 10,951.00 635,158.00
Bekisting untuk plat m2 10.010 131,461.00 1,315,924.61

ANALISA KOSEN
1 Pasang kosen PD 1 pintu utama
Beton kolom praktis m3 2,727,535.33 -
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 7.00 45,000.00 315,000.00
Pasang Kaca ryben 8 mm m2 2.40 285,000.00 684,000.00
Pasang Daun pintu bh 2.00 350,000.00 700,000.00
Pasang engsel pintu bh 4.00 17,500.00 70,000.00
Pasang handel stainless 60 cm bh 2.00 250,000.00 500,000.00

2 Pasang kosen P 1
Pasang Kosen Kamfer m3 0.04 4,750,000.00 212,040.00
Pasang Daun pintu multiplek unit 1.00 310,000.00 310,000.00
Pasang Kaca ryben 8 mm m2 - 285,000.00 -
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 2.00 17,500.00 35,000.00
Grendel bh 15,000.00 -
Door closer bh 160,000.00 -

1 Pasang kosen P 2
Pasang Kosen Kamfer m3 0.04 4,750,000.00 205,200.00
Pasang Daun pintu multiplek unit 1.00 310,000.00 310,000.00
Pasang Kaca ryben 8 mm m2 - 285,000.00 -
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 2.00 17,500.00 35,000.00
Grendel bh 15,000.00 -
Door closer bh 160,000.00 -

Analisa 61 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

10 Pasang kosen P3 PVC

Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 5.05 45,000.00 227,250.00
Pasang Daun pintu PVC bh 1.00 300,000.00 300,000.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 3.00 17,500.00 52,500.00
Grendel bh 1.00 15,000.00 15,000.00

3 Pasang kosen P 4
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 8.93 45,000.00 401,625.00
Pasang Daun pintu kaca rk aluminium m2 8.50 220,000.00 1,870,000.00
Pasang Kaca ryben 8 mm m2 6.25 285,000.00 1,781,250.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 12.00 17,500.00 210,000.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 1.00 160,000.00 160,000.00
Handel aluminium ps 1.00 35,000.00 35,000.00
Sandblasting kaca m2 85,000.00 -

1 Pasang kosen P 5
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 8.50 45,000.00 382,500.00
Pasang Daun pintu kaca rk aluminium m2 8.50 220,000.00 1,870,000.00
Pasang Kaca ryben 8 mm m2 0.14 285,000.00 41,040.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 12.00 17,500.00 210,000.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 1.00 160,000.00 160,000.00
Handel aluminium ps 1.00 35,000.00 35,000.00
Sandblasting kaca m2 85,000.00 -

1 Pasang kosen P6
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 9.95 45,000.00 447,750.00
Pasang Daun pintu kaca rk aluminium m2 12.00 220,000.00 2,640,000.00
Pasang Kaca ryben 8 mm m2 8.80 285,000.00 2,508,000.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 24.00 17,500.00 420,000.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 1.00 160,000.00 160,000.00
Handel aluminium ps 1.00 35,000.00 35,000.00
Sandblasting kaca m2 85,000.00 -

1 Pasang kosen P7
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 9.80 45,000.00 441,000.00
Pasang Daun pintu kaca rk aluminium m2 11.68 220,000.00 2,569,600.00
Pasang Kaca ryben 8 mm m2 8.00 285,000.00 2,280,000.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 24.00 17,500.00 420,000.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 1.00 160,000.00 160,000.00
Handel aluminium ps 1.00 35,000.00 35,000.00
Sandblasting kaca m2 85,000.00 -

2 Pasang kosen P J1
Pasang Kosen Kamfer m3 0.06 4,750,000.00 287,280.00
Pasang Daun pintu multiplek unit 1.00 310,000.00 310,000.00
Pasang Daun Jendela m2 0.80 250,000.00 200,000.00
Pasang Kaca 5 mm m2 0.55 55,000.00 30,250.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 4.00 17,500.00 70,000.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 160,000.00 -

1 Pasang kosen P J2
Pasang Kosen Kamfer m3 0.09 4,750,000.00 430,920.00
Pasang Daun pintu multiplek unit 1.00 310,000.00 310,000.00
Pasang Daun Jendela m2 250,000.00 -
Pasang Kaca 5 mm m2 4.00 55,000.00 220,000.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 2.00 17,500.00 35,000.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 160,000.00 -

4 Pasang kosen P Gs
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 5.05 45,000.00 227,250.00
Pasang Daun pintu multiplek unit 1.00 310,000.00 310,000.00
Pasang Kaca ryben 8 mm m2 285,000.00 -
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Rel pintu geser set 1.00 300,000.00 300,000.00
Handel aluminium ps 1.00 35,000.00 35,000.00
Sandblasting kaca m2 - 85,000.00 -

Analisa 62 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

12 Pasang kosen J1
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 14.70 45,000.00 661,500.00
Pasang Kaca ryben 8 mm m2 3.13 285,000.00 890,625.00
Gruted sealant m' 14.700 3,000.00 44,100.00

13 Pasang kosen J2
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 45,000.00 -
Pasang Kosen Kamfer m3 0.04 4,750,000.00 205,200.00
Pasang Daun Jendela m2 1.00 250,000.00 250,000.00
Pasang Kaca ryben 8 mm m2 1.32 285,000.00 376,200.00
Gruted sealant m' - 3,000.00 -

14 Pasang kosen J3
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 45,000.00 -
Pasang Kosen Kamfer m3 0.06 4,750,000.00 266,760.00
Pasang Daun Jendela m2 3.40 150,000.00 510,000.00
Pasang Kaca ryben 8 mm m2 2.40 285,000.00 684,000.00
Gruted sealant m' - 3,000.00 -

Analisa 63 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

15 Pasang kosen J4
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 4.00 45,000.00 180,000.00
Pasang Daun Jendela m2 0.65 250,000.00 162,500.00
Pasang Kaca ryben 8 mm m2 0.45 285,000.00 128,250.00
Gruted sealant m' 4.000 3,000.00 12,000.00

16 Pasang kosen J5
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 3.60 45,000.00 162,000.00
Pasang Kaca ryben 8 mm m2 0.14 285,000.00 41,040.00
Pasang Daun Jendela m2 0.25 250,000.00 62,500.00
Gruted sealant m' 3.600 3,000.00 10,800.00

17 Pasang kosen J6
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 9.90 45,000.00 445,500.00
Pasang Daun Jendela m2 3.00 250,000.00 750,000.00
Pasang Kaca ryben 8 mm m2 2.10 285,000.00 598,500.00
Gruted sealant m' 9.900 3,000.00 29,700.00

18 Pasang kosen J7
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 5.50 45,000.00 247,500.00
Pasang Daun Jendela m2 1.40 250,000.00 350,000.00
Pasang Kaca ryben 8 mm m2 0.94 285,000.00 267,900.00
Gruted sealant m' 5.500 3,000.00 16,500.00

19 Pasang kosen J8
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 7.50 45,000.00 337,500.00
Pasang Kaca bening 5 mm m2 3.10 55,000.00 170,500.00
Gruted sealant m' 7.500 3,000.00 22,500.00

20 Pasang kosen J9
Pasang Kaca bening 5 mm m2 5.20 90,000.00 468,000.00
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 15.90 45,000.00 715,500.00
Gruted sealant m' 15.900 3,000.00 47,700.00

21 Pasang kosen J10

Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 4.68 45,000.00 210,600.00
Pasang Kaca ryben 5 mm m2 0.92 65,000.00 59,800.00

22 Pasang kosen BV
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 3.68 45,000.00 165,600.00
Daun boven jungkit bh 2.00 300,000.00
Pasang Kaca ryben 5 mm m2 0.67 65,000.00 43,550.00
Grendel jendela bh 20,130.00 -

23 Pasang L A
Plesteran m2 0.50 21,258.00 10,629.00
Sponengan m' 4.00 5,422.40 21,689.60

Kusen Pos Jaga

1 Pasang kosen P A1
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 5.05 45,000.00 227,250.00
Pasang Daun pintu dobel tekwood bh 1.00 310,000.00 310,000.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 3.00 17,500.00 52,500.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 1.00 160,000.00 160,000.00

2 Pasang kosen P A2
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 5.05 45,000.00 227,250.00
Pasang Daun pintu dobel tekwood lapis Alm bh 1.00 850,000.00 850,000.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 3.00 17,500.00 52,500.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 1.00 160,000.00 160,000.00

3 Pasang kosen J A1
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 8.10 45,000.00 364,500.00
Pasang Kaca ryben 5 mm m2 0.68 65,000.00 44,362.50
Beton Plat topi-topi m3 0.17 3,456,190.50 588,934.86

4 Pasang kosen J A2
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 8.10 45,000.00 364,500.00
Pasang Kaca ryben 5 mm m2 0.68 65,000.00 44,362.50
Beton Plat topi-topi m3 0.07 3,456,190.50 257,140.57
Lubang angin bh 3.00 32,318.60 96,955.80

Analisa 64 / 88
 Harga Satuan Harga
No. Uraian Anl. Sat. Koef.
Rp Rp

Kusen KWH meter

1 Pasang kosen P 1
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 8.62 45,000.00 387,900.00
Pasang Daun pintu dobel tekwood bh 2.00 310,000.00 620,000.00
Daun boven jungkit bh 2.00 300,000.00 600,000.00
Pasang Kaca ryben 5 mm m2 0.70 65,000.00 45,500.00
Pasang kunci pintu SES bh 1.00 160,000.00 160,000.00
Pasang engsel pintu bh 6.00 17,500.00 105,000.00
Grendel bh 1.00 15,000.00 15,000.00
Door closer bh 1.00 160,000.00 160,000.00
Espanolet bh 1.000 35,000.00 35,000.00

2 Pasang kosen BV
Pasang Kosen Alluminium silver 3 " ( Alexindo ) m' 2.00 45,000.00 90,000.00
Daun boven jungkit bh 1.00 300,000.00 300,000.00
Pasang Kaca ryben 5 mm m2 0.16 65,000.00 10,400.00
Grendel jendela bh 1.000 71,760.00 71,760.00

Analisa 65 / 88
LISA HARGA SATUAN PEKERJAAN

Harga Total
Rp

13,600.00

24,970.00

6,800.00

49,900.00

93,400.00

86,500.00

387,900.00

201,120.00

53,610.75

49,538.00

Analisa 66 / 88
Harga Total
Rp

21,258.00

23,007.00

18,569.60

27,112.00

5,422.40

467,450.00

590,600.00

10,951.00

57,097.00

Analisa 67 / 88
Harga Total
Rp

112,861.00

115,711.00

131,461.00

85,758.00

135,758.00

95,758.00

195,758.00

Analisa 68 / 88
Harga Total
Rp

Analisa 69 / 88
Harga Total
Rp

215,758.00

21,575.80

135,758.00

170,758.00

17,075.80

90,758.00

88,258.00

87,788.00

Analisa 70 / 88
Harga Total
Rp

95,758.00

87,758.00

73,468.75

167,329.00

182,329.00

112,329.00

147,329.00

68,647.70

Analisa 71 / 88
Harga Total
Rp

88,710.00

Analisa 72 / 88
Harga Total
Rp

104,110.00

41,900.00

38,165.00

246,719.00

420,795.00

42,079.50

45,619.50

70,760.00

75,050.00

Analisa 73 / 88
Harga Total
Rp

18,942.40

25,613.20

8,967.40

28,755.00

7,617.40

42,498.00

74,530.00

Analisa 74 / 88
Harga Total
Rp

100,140.00

82,000.00

10,813.00

99,171.54

86,275.84

23,403,726.90

7,753,243.83

15,767,180.21

Analisa 75 / 88
Harga Total
Rp

1,450,052.01

5,261,529.33

12,950,095.30

1,528,695.42

4,150,496.24

105,616,266.75

2,727,535.33

2,727,535.33

2,727,535.33

Analisa 76 / 88
Harga Total
Rp

Analisa 77 / 88
Harga Total
Rp

4,099,857.45

1,964,043.58

4,940,654.61

4,209,280.50

4,491,433.00

4,612,124.61

2,727,535.33

3,456,190.50

3,127,538.00

6,060,086.45

2,559,400.61

2,269,000.00

717,040.00

710,200.00

Analisa 78 / 88
Harga Total
Rp

754,750.00

4,632,875.00

2,873,540.00

6,385,750.00

6,080,600.00

1,072,530.00

1,170,920.00

1,032,250.00

Analisa 79 / 88
Harga Total
Rp

1,596,225.00

831,400.00

1,460,760.00

Analisa 80 / 88
Harga Total
Rp

482,750.00

276,340.00

1,823,700.00

881,900.00

530,500.00

763,200.00

270,400.00

209,150.00

32,318.60

924,750.00

1,464,750.00

997,797.36

762,958.87

Analisa 81 / 88
Harga Total
Rp

2,128,400.00

472,160.00

Analisa 82 / 88
 HARGA SATUAN DASAR UPAH DAN BAH
-
PEKERJAAN :
LOKASI :
TAHUN -

HARGA
NO URAIAN
DASAR

DAFTAR UPAH PEKERJA :

1 Pekerja 30,000.00
2 Mandor 40,000.00
3 Tukang batu 40,000.00
4 Kep. Tk. batu 40,000.00
5 Tukang kayu 40,000.00
6 Kep. Tk. kayu 45,000.00
7 Tukang besi 40,000.00
8 Kep. Tk. besi 45,000.00
9 Tukang cat 35,000.00
10 Kep. Tk. cat 40,000.00

DAFTAR HARGA BAHAN :

1 Tanah urug/padas 35,000.00

2 Pasir urug 70,000.00
3 Sirtu 65,000.00
4 Pasir pasang 100,000.00
5 Pasir beton 140,000.00
6 Batu split 2/3 pecah 160,000.00
7 Batu belah 115,000.00
8 Batu bata merah 300.00
9 PC (40 kg) 39,000.00
10 PC warna 7,000.00
11 Besi beton polos 9,800.00
12 Besi profil 6,818.18
13 Paku 8,590.91
14 Paku/sekrup 1,500.00
15 Kawat bindrat 8,500.00
16 Kayu bengkirai/pesagen 5,900,000.00
17 Kayu bengkirai/papan 6,100,000.00
18 Kayu dolken/perancah 4,500.00
19 Kayu kanfer 4,750,000.00
20 Kayu kruing 4,200,000.00
21 Kayu meranti 3,000,000.00
22 Kayu sengon papan 650,000.00
23 Papan bekesting meranti campur 1,200,000.00
24 Kayu tahun balok ( 4 m) 20,000.00
25 Kayu dolken 8 - 10 cm 4,500.00
26 Kayu lanan balok 750,000.00
27 Kayu lanan terentang 710,000.00
28 Kayu reng jati 2/3 3,500.00
29 List plafond kayu 10,000.00
30 Bambu ori 7,000.00
31 Minyak bekisting 18,000.00

83 / 88
 HARGA
NO URAIAN
DASAR

32 Daun pintu PVC 300,000.00

33 Daun pintu alluminium silver Alexindo 750,000.00
34 ### Jendela jungkit alluminium silver Alexindo 450,000.00
35 Jendela BV 300,000.00
36 ### Kosen Steinles steel 4" 200,000.00
37 Kosen Alluminium silver 4 " ( Alexindo ) 55,000.00
38 Kosen Alluminium silver 3 " ( Alexindo ) 45,000.00
39 Plint alluminium 50,000.00
40 Panil alluminium 100,000.00
41 ### Kaca bening 5 mm Asahi 55,000.00
42 Kaca bening 12 mm Asahi 200,000.00
43 Kaca rayban 5 mm 65,000.00
44 Kaca rayban 8 mm 285,000.00
45 ### Kaca buram 5 mm Asahi 85,000.00
46 Kaca warna 5 mm Asahi 90,000.00
47 Kaca tempered 12 mm Asahi 425,000.00
48 ### Sealent kaca 7,000.00
49 Sealent tembok 7,000.00
50 Grendel 15,000.00
51 Engsel pintu floor hange Dorma 1,250,000.00
52 Espagnolete / grendel pintu 35,000.00
53 Handle pintu stainless 60 cm 250,000.00
54 Handle pintu aluminium 60 cm 35,000.00
55 Handle jendela 15,000.00
56 Kait angin 5,000.00
57 Kunci tanam 2x putar SES 160,000.00
58 Kunci tanam 2x putar Tesa 150,000.00
59 Engsel pintu 4" - 17,500.00
60 Engsel jendela 3 " 12,500.00
61 Door closer 160,000.00
62 Triplek 11,720.00
63 Teakwood 4 mm 37,037.04
64 Multiplex 4 mm 15,277.78
65 Multiplex 6 mm 20,138.89
66 Multiplex 9 mm 95,000.00
67 Multiplex 12 mm 38,194.44
68 Multiplex 18 mm 53,819.44
69 Genteng keramik M-Class 4,350.00
70 Nok/bubungan keramik M-Class 13,500.00
71 Keramik Tekstur 30/30 40,000.00
72 Granit tile 60x60 warna muda ex. China 85,000.00
73 Granit tile 60x60 warna hitam ex. China 120,000.00
74 Granit tile 40x40 warna muda 145,000.00
75 Granit tile 40x40 warna hitam 165,000.00
76 Keramik 30/30 37,000.00
77 Keramik 25/33 45,000.00
Keramik 20/25 37,000.00
78 Keramik 40/40 45,000.00
79 Keramik 30/30 35,000.00
80 Keramik 20/20 35,000.00
81 Keramik tekstur 20/20 40,000.00
82 Keramik 20/25 37,500.00

84 / 88
 HARGA
NO URAIAN
DASAR

83 Border keramik 6x25 16,000.00

84 Rooster 4,500.00
85 Plamer kayu 10,000.00
86 Plamer tembok 8,500.00
87 Dempul plitur 19,000.00
88 Wood filer (INFRA) 21,900.00
89 Oker putih 50,000.00
90 Oker warna 40,300.00
91 Sirlak 6,900.00
92 Meni kayu 12,500.00
93 Meni besi 12,500.00
94 Minyak cat 6,000.00
95 Lem vinyl 18,000.00
96 Cat kayu Bee brand 1000 33,500.00
97 Cat kayu Mowilex 50,000.00
98 Cat tembok Dulux Weathershield 54,075.00
99 Cat tembok Dulux Pentalite 35,542.50
100 Cat tembok Catylac 12,390.00
101 Alkali 24,913.64
102 Ampelas 2,000.00
103 Batu apung 12,000.00
104 Kuas 3" 4,000.00
105 Spirtus 6,000.00
106 Melamik 35,000.00
107 Seng plat bjls 30 30,000.00
108 Seng gelombang BJLS 0.3-180 cm 3,900.00
109 Alluminium sheet 50,000.00
110 Asbes plat ( 1x1 )m 10,000.00
111 Gypsum board 9 mm 17,500.00
112 Kalsiboard 4,5 mm 13,214.29
113 Rangka metal furing 30,500.00
114 Trimdex Zingalum BJLS 40 70,000.00
115 Glasswool Type 2450 T = 50 mm 24 kg/m3 18,700.00
116 Glasswool Type 1650 T = 50 mm 16 kg/m3 12,100.00
117 Aluminiumfoil Superwoven 588 SS 6,600.00
118 Aluminiumfoil Superwoven 599 DS 10,450.00
119 Roofmesh 4,400.00
120 List Profil 10,000.00
121 List gypsum 15,000.00
122 Paving abu-abu K 300 6 cm mesin 46,150.00
123 Paving warna K 300 6 cm mesin 71,763.20
124 Kansteen beton 10x20x50 8,327.00
125 Grassblock 53,625.00
126 Lemkra 10,000.00
127 Sandblasting kaca 60,000.00
128 Buis beton U 30 35,000.00
129 Batualam marmer bakar 110,000.00
130 Batu alam 90,000.00
131 Batu koral sikat 90,000.00

85 / 88
GA SATUAN DASAR UPAH DAN BAHAN

PPN JASA JUMLAH

HARGA SATUAN
0.0% HARGA

- 30,000.00 30,000.00 / hari.

- 40,000.00 40,000.00 / hari.
- 40,000.00 40,000.00 / hari.
- 40,000.00 40,000.00 / hari.
- 40,000.00 40,000.00 / hari.
- 45,000.00 45,000.00 / hari.
- 40,000.00 40,000.00 / hari.
- 45,000.00 45,000.00 / hari.
- 35,000.00 35,000.00 / hari.
- 40,000.00 40,000.00 / hari.

- - 35,000.00 35,000.00 / m3.

- - 70,000.00 70,000.00 / m3.
- - 65,000.00 65,000.00 / m3.
- - 100,000.00 100,000.00 / m3.
- - 140,000.00 140,000.00 / m3.
- - 160,000.00 160,000.00 / m3.
- - 115,000.00 115,000.00 / m3.
- - 300.00 300.00 / bh
- - 39,000.00 39,000.00 / sk.
- - 7,000.00 7,000.00 / kg.
- - 9,800.00 9,800.00 / kg.
- - 6,818.18 6,810.00 / kg.
- - 8,590.91 8,590.00 / kg.
- - 1,500.00 1,500.00 / bh
- - 8,500.00 8,500.00 / kg.
- - 5,900,000.00 5,900,000.00 / m3.
- - 6,100,000.00 6,100,000.00 / m3.
- - 4,500.00 4,500.00 / btg.
- - 4,750,000.00 4,750,000.00 / m3.
- - 4,200,000.00 4,200,000.00 / m3.
- - 3,000,000.00 3,000,000.00 / m3.
- - 650,000.00 650,000.00 / m3.
- - 1,200,000.00 1,200,000.00 / m3.
- - 20,000.00 20,000.00 / btg.
- - 4,500.00 4,500.00 / btg.
- - 750,000.00 750,000.00 / m3
- - 710,000.00 710,000.00 / m3
- - 3,500.00 3,500.00 / m'
- - 10,000.00 10,000.00 / m'
- - 7,000.00 7,000.00 / btg.
- - 18,000.00 18,000.00 / lt

86 / 88
PPN JASA JUMLAH
HARGA SATUAN
0.0% HARGA

- - 300,000.00 300,000.00 / m2
- - 750,000.00 750,000.00 / unit
- - 450,000.00 450,000.00 / unit
- - 300,000.00 300,000.00 / unit
- - 200,000.00 200,000.00 / m'
- - 55,000.00 55,000.00 / m'
- - 45,000.00 45,000.00 / m'
- - 50,000.00 50,000.00 / m'
- - 100,000.00 100,000.00 / m2.
- - 55,000.00 55,000.00 / m2.
- - 200,000.00 200,000.00 / m2.
- - 65,000.00 65,000.00 / m2.
- - 285,000.00 285,000.00 / m2.
- - 85,000.00 85,000.00 / m2.
- 90,000.00 90,000.00 / m2.
- 425,000.00 425,000.00 / m2.
- - 7,000.00 7,000.00 / m'.
- - 7,000.00 7,000.00 / m'
- - 15,000.00 15,000.00 / bh.
- - 1,250,000.00 1,250,000.00 / unit
- - 35,000.00 35,000.00 / stel
- - 250,000.00 250,000.00 / stel
- - 35,000.00 35,000.00 / stel
- - 15,000.00 15,000.00 / bh.
- - 5,000.00 5,000.00 / bh.
- - 160,000.00 160,000.00 / bh.
- - 150,000.00 150,000.00 / bh.
- - 17,500.00 17,500.00 / bh.
- - 12,500.00 12,500.00 / bh.
- - 160,000.00 160,000.00 / bh.
- - 11,720.00 11,720.00 / m2.
- - 37,037.04 37,030.00 / m2.
- - 15,277.78 15,270.00 / m2.
- - 20,138.89 20,130.00 / m2.
- - 95,000.00 95,000.00 / lbr.
- - 38,194.44 38,190.00 / m2.
- - 53,819.44 53,810.00 / m2.
- - 4,350.00 4,350.00 / bh
- - 13,500.00 13,500.00 / bh.
- - 40,000.00 40,000.00 / m2
- - 85,000.00 85,000.00 / m2
- - 120,000.00 120,000.00 / m2
- - 145,000.00 145,000.00 / m2
- - 165,000.00 165,000.00 / m2
- - 37,000.00 37,000.00 / m2.
- - 45,000.00 45,000.00 / m2.
- - 37,000.00 37,000.00 / m2.
- - 45,000.00 45,000.00 / m2
- - 35,000.00 35,000.00 / m2
- - 35,000.00 35,000.00 / m2
- - 40,000.00 40,000.00 / m2.
- - 37,500.00 37,500.00 / m2.

87 / 88
PPN JASA JUMLAH
HARGA SATUAN
0.0% HARGA

- - 16,000.00 16,000.00 / m2.

- - 4,500.00 4,500.00 / bh
- - 10,000.00 10,000.00 / kg.
- - 8,500.00 8,500.00 / kg.
- - 19,000.00 19,000.00 / kg.
- - 21,900.00 21,900.00 / kg.
- - 50,000.00 50,000.00 / kg.
- - 40,300.00 40,300.00 / kg.
- - 6,900.00 6,900.00 / kg.
- - 12,500.00 12,500.00 / kg.
- - 12,500.00 12,500.00 / kg.
- - 6,000.00 6,000.00 / kg.
- - 18,000.00 18,000.00 / kg.
- - 33,500.00 33,500.00 / kg.
- - 50,000.00 50,000.00 / kg.
- - 54,075.00 54,070.00 / kg.
- - 35,542.50 35,540.00 / kg.
- - 12,390.00 12,390.00 / kg.
- - 24,913.64 24,910.00 / kg.
- - 2,000.00 2,000.00 / lbr.
- - 12,000.00 12,000.00 / kg
- - 4,000.00 4,000.00 / bh
- - 6,000.00 6,000.00 / lt
- - 35,000.00 35,000.00 / lt
- - 30,000.00 30,000.00 / m2.
- - 3,900.00 3,900.00 / lbr.
- - 50,000.00 50,000.00 / lbr.
- - 10,000.00 10,000.00 / lbr.
- - 17,500.00 17,500.00 / m2.
- - 13,214.29 13,210.00 / m2.
- - 30,500.00 30,500.00 / m2
- - 70,000.00 70,000.00 / m2.
- - 18,700.00 18,690.00 / m2.
- - 12,100.00 12,090.00 / m2.
- - 6,600.00 6,590.00 / m2.
- - 10,450.00 10,440.00 / m2.
- - 4,400.00 4,390.00 / m2.
- - 10,000.00 10,000.00 / m'.
- - 15,000.00 15,000.00 / m'.
- - 46,150.00 46,150.00 / m2
- - 71,763.20 71,760.00 / m2
- - 8,327.00 8,320.00 / m'.
- - 53,625.00 53,620.00 / m2
- - 10,000.00 10,000.00 / kg.
- - 60,000.00 60,000.00 / m2
- - 35,000.00 35,000.00 / m1
- - 110,000.00 110,000.00 / m2
- - 90,000.00 125,000.00 / m2
- - 90,000.00 90,000.00 / m2

88 / 88