Scenario Summary

Current Values: Semua Pabrik Beroperasi Pabrik 1 Ditutup

Changing Cells:
$E$11 0 0 0
$F$11 0 13000 0
$G$11 0 6000 0
$H$11 0 15000 0
$I$11 0 0 0
$E$12 9000 9000 9000
$F$12 12198 0 12198
$G$12 3802 5000 3802
$H$12 0 0 0
$I$12 0 0 0
$E$13 0 0 0
$F$13 802 0 802
$G$13 7198 0 7198
$H$13 15000 0 15000
$I$13 8000 8000 8000
Result Cells:
$J$11 0 34000 0
$E$14 9000 9000 9000
$G$16 26840 24460 26840
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.

"Semua Pabrik Beroperasi"

"Pabrik 1 Ditutup"
"Semua Pabrik Beroperasi"
24460
 DC1 DC2 DC3 DC4 DC5 Capacity
P1 0.5 0.44 0.49 0.46 0.56 34000
P2 0.4 0.52 0.5 0.56 0.57 25000
P3 0.56 0.53 0.51 0.54 0.35 31000
Demand 9000 13000 11000 15000 8000

DC1 DC2 DC3 DC4 DC5 Diproduksi

P1 0 0 0 0 0 0
P2 9000 12198 3802 0 0 25000
P3 0 802 7198 15000 8000 31000
Delivered 9000 13000 11000 15000 8000

Total Distribution Cost 26840

Diproduksi