STYLE AND CARE STORE

FOR THE YEAR ENDED DECEMBER 31, 2019

BEGINNING ENDING COST OF GOODS

PRODUCT INVENTORY PURCHASE INVENTORY SOLD TOTAL SALES
COMPACT 9466 2007 117 11356 40404
LIPSTICK 9147 9203 237 18113 71682
KAJAL 6583 5067 496 11154 56293
EYE LINER 8533 7462 282 15713 66666
LIP LINER 1073 7457 680 7850 8110
PERFUMES 6346 1177 199 7324 21977
HAIR OIL 6138 9737 950 14925 70246
FACE CREAM 6079 8434 899 13614 66471
NAIL PAINT 6869 2320 596 8593 92877
DEODARENT 2908 9582 705 11785 2035
LIP BALM 1252 4268 380 5140 71800
POWDER 8095 2084 680 9499 70276
EYE SHADOW 9146 5275 352 14069 14530
EYE LASHES 7167 4749 880 11036 25573
EYEBROW PENCIL 6326 2825 799 8352 31194
MIRRORS 3975 8673 702 11946 45477
COMBS 5084 8707 790 13001 7995
HAIR CLIPS 5367 1277 879 5765 55219
BANGLES 5606 6604 462 11748 54264
COTTON BALLS 1427 5297 664 6060 35395
BODY LOTIONS 9509 6727 924 15312 30259
FACIAL KITS 9406 7905 680 16631 65262
 AVG
GROSS GROSS INVENTORY RETAIL
MARGIN MARGIN(%) COST GMROI (%) PRICE MARK UP
29048 71.89 9524.5 304.98 5702855 5691499
53569 74.73 9265.5 578.16 1822104 1803991
45139 80.19 6831 660.80 7271943 7260789
50953 76.43 8674 587.42 7468804 7453091
260 3.21 1413 18.40 1786261 1778411
14653 66.67 6445.5 227.34 6270467 6263143
55321 78.75 6613 836.55 9042751 9027826
52857 79.52 6528.5 809.63 8810833 8797219
84284 90.75 7167 1,176.00 6663138 6654545
-9750 (479.12) 3260.5 (299.03) 9777670 9765885
66660 92.84 1442 4,622.75 8469516 8464376
60777 86.48 8435 720.53 8126571 8117072
461 3.17 9322 4.95 810446 796377
14537 56.85 7607 191.10 6584653 6573617
22842 73.23 6725.5 339.63 2895534 2887182
33531 73.73 4326 775.10 2459071 2447125
-5006 (62.61) 5479 (91.37) 6708992 6695991
49454 89.56 5806.5 851.70 7362026 7356261
42516 78.35 5837 728.39 5422720 5410972
29335 82.88 1759 1,667.71 3311088 3305028
14947 49.40 9971 149.90 1706600 1691288
48631 74.52 9746 498.98 408305
 STOCK TO INVENTORY
SALES TURNOVER
MARK UP (%) RATIO RATE
99.80 80.9059829 1.19229355872
99.01 38.5949367 1.95488640656
99.85 13.2721774 1.63285024155
99.79 30.2588652 1.81150564907
99.56 1.57794118 5.55555555556
99.88 31.8894472 1.13629664107
99.83 6.46105263 2.25691819144
99.85 6.76195773 2.08531822011
99.87 11.5251678 1.19896748988
99.88 4.1248227 3.61447630731
99.94 3.29473684 3.56449375867
99.88 11.9044118 1.12614107884
98.26 25.9829545 1.50922548809
99.83 8.14431818 1.45076902853
99.71 7.91739675 1.24184075533
99.51 5.66239316 2.76144244105
99.81 6.43544304 2.37287826246
99.92 6.10580205 0.99285283734
99.78 12.1341991 2.01267774542
99.82 2.14909639 3.44513928368
99.10 10.2911255 1.53565339485