Professional Documents
Culture Documents
Project Report On
FINANCIAL PERFORMANCE
IN
NTPC Ltd. RAMAGUNDAM
PROJECT REPORT
Submitted to the Kakatiya University In the partial fulfillment for the
Awards of the degree of
Submitted by
MD MERAJ HUSSAIN
(H.T no: 13000C-1027)
CERTIFICATE
PROJECT GUIDE
Mr.K.V.JANARDHAN
Faculty member
Department of commerce
& business management
Kakatiya University
Warangal
CERTIFICATE
Finally, I thank one and all who have given their assistance
directly or indirectly.
MD MERAJ HUSSAIN
13000C-1027
DECLARATION
MD MERAJ HUSSAIN
(13000C-1027)
CONTENTS
CHAPETER-I
INTRODUCTION
CHAPETER-II
ORGANIZATION PROFILE
CHAPTER-III
THEORITICAL FRAMEWORK OF
TECHNIQUES OF FINANCIAL ANALYSIS
CHAPETER-IV
ANALYSIS AND INTERPRETATION OF
FINANCIAL STATEMENTS
CHAPTER-V
CONCLUSIONS & SUGGESTIONS
CHAPETER-VI
BIBLIOGRAPHY
CHAPTER-I
INTRODUCTION
INTRODUCTION
FINANCIAL STATEMENTS
Meaning of Financial Statements:
Financial statements are the source of the information on the basis of
which conclusions are drawn about the profitability and liquidity position of a
business enterprise at the end of financial year. They are the major means
employed by firms to present their financial situation to owners, creditors and
the general public.
a) As a report of Stewardship
Objectives:
The present study entitled “Financial statements performance
evaluation is under taken with the following objectives.
Limitations:
The present study suffers from the following limitations.
Data Collections:
The data for present study is collected through secondary source the
data has been collected from the financial reports of the company for the last
six years. The data also collected from Industry reports. The collected data is
presented in one way and two ways tables. The stateside like averages,
percentages are used wherever me.
For the study the data collected from primary and secondary sources
has been scrutinizes, edited and presented in the form of tables and
statements. The analysis of the data has been made with the help of certain
mathematical techniques like percentages, proportions etc., and ratio
analysis to draw conclusions.
The presented study has been classified into five chapters as per
convenience and availability of data. They are as follows:
METHODOLOGY
In keeping view the objectives of the study the following methodology has
been adapted:
The requisite data, which has been collected and used, thanks to the
co-operation of the management, has two sources.
(i) Primary data: Most of such information has been collected from
internal interviews and discussions with various officials in the finance
department of Sagar Cements Limited.
(ii) Secondary data: Much of the information has been collected from the
books available and the annual reports maintained by the company
facilitated the study.
(i) Comparative & Common size statements : Balance Sheet & income
statement in which items are expressed in percentage rather than in
absolute rupees.
CHAPTER-II
ORGANIZATION PROFILE
PROFILE OF THE ORGANISATION
THE ORIGIN:
National Thermal Power Corporation Limited (NTPC Ltd) was incorporated
on 7th November 1975 in the central sector as a thermal power generating
company, with the objective of planning, promoting and organizing an integrated
development of thermal power in the country.
MISSION:
The Corporate mission of NTPC is to make available reliable and quality
power in increasingly large quantities. Towards this end, the company will
spearhead the process of accelerated development of the power sector by
planning and expeditiously implementing power projects and operating power
stations economically and efficiently. In doing so the company will also seek
opportunities for augmenting power generation through tie-ups with other
organization in the area of conventional energy sources and additionally through
non-conventional energy sources. The corporation will contribute to all round
sector improvement by sharing its experience and expertise with other
organizations. The company will participate in the execution of power projects
abroad, if necessary in collaboration with other reputed organizations.
Today, having crossed the silver jubilee milestone, NTPC is all set to forge ahead
with renewed vigour, blazing new trails, towards new horizons. Powered by a
dynamic & dedicated work force of over 23,500 with a dominant presence across
the country, it operates both coal-based and gas-based stations. Today, it stands
tall and proud recording a net profit of Rs.9102.59 crores during 2010-2011.
NTPC is firm in its commitment towards surging the nation ahead.
NTPC's share on 31st March 2006 in the total installed capacity of the country
was 20% and it contributed 28% of the total power generation of the country
during 2005-06.
NTPC has set new benchmarks for the power industry both in the area of power
plant construction and operations. It is providing power at the cheapest average
tariff in the country. With its experience and expertise in the power sector, NTPC
is extending consultancy services to various organizations in the power business.
NTPC has entered into a joint venture with Alstom, Germany for renovation and
modernization of power plants in India.
To realize this vision, NTPC has drawn up a detailed Corporate Plan for the
period 1997-2012 which represents the company's collective optimism and
enthusiasm, inspired by a glorious past, a vibrant present and a brilliant future.
The Plan has been prepared in-house in consultation with the committed,
competent and confident members of the NTPC family. The road map that has
been charted out was after a thorough scan of the strengths and weaknesses within
the organization as well as opportunities and threats in the environment.
The capacity addition plans that the company has drawn up for the fifteen-year
period using all the above. strategies to enable the corporation to become a 40000
MW company by 2012 A.D.
DIVIDEND:
A dividend of Rs.31332 millions has been paid for the financial year 2010-11as
Same of Rs.31332 millions paid last year.
MEMORANDUM OF UNDERSTANDING:
The company has surpassed all its MOU targets with Government of India for the year
2010-2011 and has achieved "Excellent" rating.
CAPITAL STRUCTURE AND BORROWINGS:
The authorised share capital of NTPC has been increased from Rs. 8000 crores to
Rs.10000 millions. The paid up capital of Rs.82455 millions as on March 2011 remains
unchanged and is entirely held by the Government of India.
DOMESTIC BORROWINGS:
NTPC has received funding proposals aggregating to over Rs. 8000 crores from various
banks and financial institutions for participating in the capacity addition programme of
NTPC. The aggregate amount of domestic loans tied-up is Rs. 6289 crores, out of which
Rs. 2705.95 crores have been drawn and utilized till 31.03. 06.
VISION:
“To be the world’s largest and best power producer, powering India’s growth.”
MISSION:
“Develop and provide reliable power, related products and services at competitive prices,
integrating multiple energy sources with innovative and eco-friendly technologies and
contribute to society.”
MAJOR HIGHLIGHTS
(2010-2011)
Today India’s largest power utility with an installed capacity of 34194MW.
Highest ever capacity utilization plant load factor of 90.81% in coal-based power
.plants.
Net profit after tax of Rs.91025 million.
NTPC has been identified as expert partner under the “Partnership in Excellence”
program taken up by ministry of power.
The company continues to play an important role under the evaluated Power
Development & Reforms Program (APDRP) and “RAJIV GANDHI
VIDHYUTHIKARAN YOJNA”.
CORE VALUES: (B M E C O M I T E)
Business ethics
Motivating self and others
Environmentally and economically sustainable
Customer focus
Organizational & professional pride
Mutual respect & trust
Innovation & speed
Total quality for excellence
Enterprising devoted
CORPORATE OBJECTIVES
To realize the vision and mission, eight key corporate objectives have been identified.
these objective would provide the link between the defined mission and the functional
strategies:
Business portfolio Growth:
To diversify across the power value chain in India by considering backward and
forward integration into areas such as power trading , transmission ,distribution
,coal mining ,coal beneficiation ,etc.
To develop a portfolio of generation assets in international markets.
Performance Leadership:
Financial Soundness:
To maintain and improve the financial soundness of NTPC by prudent
management of the financial resources.
To develop appropriate commercial policies and processes which would ensure
remunerative tariffs and minimize receivables.
To continuously strive for reduction in cost of power generations by improving
operating practices.
Customer Focus:
To expand the future customer portfolio through profitable diversification into
downstream business, inter alia retail distribution and direct supply.
To foster a collaborative style of working with customer, growing to be a
preferred brand for supply of quality power.
Agile Corporation:
To effectively leverage information technology to ensure speedy decision making
across the organization. .
RAMAGUNDAM SUPER THERMAL POWER STATION
Address P.O. Jyothinagar,Dist. Karimnagar , Pin: 505
215,Andhra Pradesh
Approved Capacity 2600 MW
Installed Capacity Stage I : 3X200 MW
Stage II : 3X500 MW
Stage III : 1X500 MW
Location Ramagundam, Karimnagar, Andhra Pradesh
Coal Source (i) South Godavari Coal Fields of Singrani Collieries
for Stage I & II
(ii) Korba Coal Fields of SECL for Stage III
Water Source Sri Ram Sagar Dam on Godavari River, D-83 Canal
from pochampad Reservoir
Beneficiary States Pondicherry, Goa, Kerala, Karnataka, Tamil Nadu,
AP, PGCIL (for HVDC)
Approved Investment Rs. 2059.22 Cr Stage I & II
Rs. 1818.46 Cr Stage III
Unit Sizes Stage - I: 3x 200 MW
Stage -II: 3x 500 MW
Units Commissioned Unit -I 200 MW November 1983
Unit -II 200 MW May 1984
Unit -III 200 MW December 1984
Unit -IV 500 MW June 1988
Unit -V 500 MW March 1989
Unit -VI 500 MW October 1989
Units Commissioning Unit -VII 500 MW August 2004
Schedule
International Assistance IDA
IBRD loan
OPEC
KFW
EXIM Bank, Japan.
SFD
PROJECT ORGANIZATION:
The two executive’s functions under this are “Civil construction” and “
Equipment Erection”. The civil construction takes care of all the activities starting
from survey and soil investigation, site leveling, infrastructure development,
township construction etc. The equipment erection wing carries out of the
mechanical and electrical and control and instrument activities concerning
erection and commission of plant and equipment.
record.
Station recorded Highest Loading Factor of 99.4% for the Year 1999-2000.
Continuous run of VI unit (500 MW) for 406 days, third best in the
WORLD.
generation of 297 MUs due to backing down, the deemed, PLF is 93.59%.
The unit also has achieved a continuous run of 97 days without tripping in
during the financial year against the target of 47% (18.20 LMT).
generation.
Pondicherry : 3%
Andhra Pradesh : 29%
Karnataka : 12%
Tamilnadu : 24%
Kerala : 17%
Un-allocated : 15%
Financial Performance:
Financial Performance refers to a firm’s efficiency in acquiring funds and
utilizing them in order to attain its goal of maximizing owner’s wealth. The
financial performance is measured in terms of liquidity, solvency, operating
efficiency and profitability.
Financial Analysis:
Financial Analysis involves identifying the reasons behind the results and
financial position of a business firm, which can controllable and uncontrollable
ones or temporary and permanent. Then the firm has to plan a corrective action
against the controllable reasons while the uncontrollable factors should be taken
into account while planning for the future.
1. Owners: The Owners provide funds for the operations of a business and
they want to know whether their funds are being properly utilized or not.
The financial statements prepared from time to time satisfy their curiosity.
1. In profit and loss account net profit is ascertained on the basis of historical
costs.
2. Profit arrived by the profit and loss accounts is of interim nature. Actual
profit can be ascertained only after the firm achieves its maximum
capacity.
3. The net income disclosed by the profit and loss account is not absolute but
relative.
4. The profit and loss account does not disclose factors like quality of
products, efficiency of the management etc;
5. The net income is the result of personal judgment and bias of accountants
cannot be removed in the matters of depreciation, stock valuation etc;
6. There are certain assets and liabilities, which are not disclosed by the
balance sheet. For example, the most tangible assets of the company is its
management force and dissatisfied labour force is their liability, which are
not disclosed by the balance sheet.
7. The book value of assets is shown as original cost less depreciation. But
in practice the value of the assets may differ depending upon the
technological and economic charges.
8. The assets are valued in a balance sheet on a going concern basis. Some
of the assets may not be realize their value on winding up.
TYPES OF FINANCIAL STATEMENTS:
Financial statements primarily compress two basic statements:
The balance sheet is prepared on a particular date. The right hand side
shows properties and assets. Normally there is no particular sequence for
showing various assets and liabilities. The Companies Act, 1956 has prescribed
a particular form for showing assets and liabilities in the balance for the
companies registered under this act. These companies are also required to give
figures for the previous year along with the current year’s figures.
(ii)INCOME STATEMENT OR PROFIT & LOSS ACCOUNT:
1) profitability
2) financial soundness.
EXTERNAL ANALYSIS:
For financial analysis these external parties to the firm depend almost
entirely on the published financial statements. External analysis thus services
only a limited purpose. However, the changes in the government regulations
requiring business firm to make available more detailed information to the public
through audited published accounts have considerably improved the position of
the external analysis.
INTERNAL ANALYSIS:
The analysis conducted by the persons who have access to the internal
accounting records of a business firm is known as internal analysis such an
analysis can therefore be performed by executives and employees of the
organization. As well as government agencies, which have statutory powers,
vested in them, financial analysis that can be effected depending upon the
purpose to be achieved.
HORIZONTAL ANALYSIS:
Horizontal analysis refers to the comparisons of financial data of a
company for several years. The figures for this analysis are presented
horizontally over a number of columns.
VERTICAL ANALYSIS:
SHORT-TERM ANALYSIS:
1. The figures drawn from one-year statements have limited use and value.
Therefore, its dangerous to depend solely on them for the purpose of
decision making.
4. The results of the financial statement analysis cannot form basis for the
efficiency or inefficiency of management. The ratios and other figures
indicate only the probable state of affairs of the company.
7. The analysis of financial statements does not disclose factors like quality
of product, managerial efficiency etc;
2. Trend Analysis
3. Ratio Analysis
COMMON-SIZE STATEMENT:
The common-size statement, balance sheet and income statement are
shown in analytical percentages. The figures are shown as percentages of total
assets, total liabilities and total sales. The total assets are taken as 100 and
different assets are expressed as a percentage of the total. Similarly, various
liabilities are taken as a part of total liabilities. These statements are also known
as component percentage or 100 percent statements because every individual
item is stated as a percentage of the total 100. The shortcomings in comparative
and trend percentages where changes in items could not be compared with the
totals have been covered up. The analyst is able to assess the figures in relation
to total values.
TREND ANALYSIS:
The financial statement may be analyzed by computing trends of series of
information this method determines the direction upwards or downwards and
involves the computation of the percentage relationship that each statement item
bears to the same item in base year. The figures of the base year are taken as
100 and trend ratios for other years are calculated on the basis of base year. The
analyst is able to see the trend of figures, whether upward or downward.
For example, if sales figures for 2006 to 2007 are to be studied, then sales
of 2006 will be taken as 100 and the percentage of sales for all other years will be
calculated in relation to the base year i.e., 2006.
1) Select one of the period for which financial statements are available as the
base period.
= --------------------------------------------------------- *100
The increase or decrease in net profit, which give an idea about the
overall profitability of the concern (firm).
Change
Particulars 2010-11 2011-12 Percentage
Amount
SOURCES OF FUNDS SHARE
HOLDERS FUNDS
Capital 82455 82455 NIL NIL
Reserves and Surpluses 361132 403513 42381 11.7
443587 485968 42381 9.6
Deferred revenue on account
against depreciation 4408 6567 2159 49.0
LOAN FUNDS
Secured Loans 57327 68229 10902 19.0
Unsecured Loans 144646 176615 31969 22.1
206381 251411 45030 21.8
Deferred tax liability (NET) 53224 54427 1203 2.3
Less : Recoverable 53223 54426 1203 2.3
1 1 NIL
TOTAL 649968 737379 87411 13.4
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 460396 507273 46877 10.2
Less: Depreciation 299501 250792 -48709 -16.3
Net Block 160895 256481 95586 59.4
Capital work in progress 103999 128567 24568 23.6
Construction stores & advances 32341 39825 7484 23.1
297235 424873 127638 42.9
Investments 192891 160943 -31948 -16.6
Current assets loan & advances
Inventories 23405 25102 1697 7.3
Sundry Debtors 8679 12583 3904 45.0
Cash & Bank Balances 84714 133146 48432 57.2
Other Current Assets 10161 10580 419 4.1
Loans & Advances 30287 40476 10189 33.6
157246 221887 64641 41.1
Less: Current Liabilities and
Provisions
Liabilities 49102 54221 5119 10.4
Provisions 12300 16042 3742 30.4
61402 70263 8861 14.4
Net Current Assets 95844 151624 55780 58.2
Total : 649968 737379 87411 13.4
Interpretation:
1. The balance sheet of the company during the year 2011-12 reveals that
2. There is increase in current assets we can say the short term solvency of
5. There is increase in share holder funds of company that is why we can say
year.
7. By overall conclusion we can say that the financial position of the company
is satisfactory.
COMPARATIVE BALANCE SHEET ANALYSIS FOR THE
YEAR 2009-10 TO 2010-11
Change
Particulars 2009-10 2010-11 Amount Percentage
SOURCES OF FUNDS SHARE
HOLDERS FUNDS
Capital 78125 82455 4330 5.5
Reserves and Surpluses 277376 335308 57932 20.9
355501 417763 62262 17.5
Deferred revenue on account
against depreciation 1591 3374 1783 112.1
LOAN FUNDS
Secured Loans 45844 44407 -1437 -3.1
Unsecured Loans 108684 26471 -82213 -75.6
156119 74252 -81867 -52.4
Deferred tax liability (NET) 52280 50570 -1710 -3.3
Less : Recoverable 82279 50569 -31710 -38.5
1 1 NIL NIL
TOTAL 511620 492015 -19605 -3.8
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 400281 431062 30781 7.7
Less: Depreciation 187736 207914 20178 10.7
Net Block 212545 223148 10603 5.0
Capital work in progress 56413 67063 10650 18.9
Construction stores & advances 18540 32222 13682 73.8
287498 322433 34935 12.2
Investments 173380 207977 34597 20.0
Current assets loan & advances
Inventories 17380 17777 397 2.3
Sundry Debtors 4699 13747 9048 192.6
Cash & Bank Balances 6091 60783 54692 897.9
Other Current Assets 80023 9714 -70309 -87.9
Loans & Advances 27275 27052 -223 -0.8
135468 129073 -6395 -4.7
Less: Current Liabilities and
Provisions
Liabilities 65244 52306 12938 19.8
Provisions 15697 15161 536 3.4
80941 67467 -13474 -16.6
Net Current Assets 54527 61606 7079 13.0
Total : 511620 492015 -19605 -3.8
Interpretation:
1. The balance sheet of the company during the year 2009-10 reveals that
2. There is increase in current assets we can say the short term solvency of
6. There is increase in share holder funds of company that is why we can say
previous year.
8. By over conclusion, we can say that the current financial position is not
liabilities.
But long term financial position is good. Because increase in share holder in 2006
i.e. 5.54%
COMPARATIVE BALANCE SHEET ANALYSIS FOR THE
YEAR 2008-09 TO 2009-10
Change
Particulars 2008-09 2009-10 Amount Percentage
SOURCES OF FUNDS SHARE
HOLDERS FUNDS
Capital 78125 78125 NIL NIL
Reserves and Surpluses 237002 277376 40374 17.0
315127 355501 40374 12.8
Deferred revenue on account
against depreciation 271 1591 1320 487.1
LOAN FUNDS
Secured Loans 41226 45844 4618 11.2
Unsecured Loans 90931 108684 17753 19.5
132428 156119 23691 17.9
Deferred tax liability (NET) 44379 52280 7901 17.8
Less : Recoverable 44378 82279 37901 85.4
1 1 NIL NIL
TOTAL 447555 511620 64065 14.3
APPLICATION OF FUNDS
FIXED ASSETS
Gross Block 366106 400281 34175 9.3
Less: Depreciation 167456 187736 20280 12.1
Net Block 198650 212545 13895 7.0
Capital work in progress 51543 56413 4870 9.4
Construction stores & advances 12320 18540 6220 50.5
262513 287498 24985 9.5
Investments 36674 173380 136706 372.8
Current assets loan & advances
Inventories 17712 17380 -332 -1.9
Sundry Debtors 124349 4699 -119650 -96.2
Cash & Bank Balances 5447 6091 644 11.8
Other Current Assets 25149 80023 54874 218.2
Loans & Advances 21475 27275 5800 27.0
194132 135468 -58664 -30.2
Less: Current Liabilities and
Provisions
Liabilities 32202 65244 -33042 -102.6
Provisions 11648 15697 -4049 -34.8
43850 80941 37091 84.6
Net Current Assets 150282 54527 95755 63.7
Total : 447555 511620 64065 14.3
Interpretation:
1. The balance sheet of the company during the year 2008-09. reveals that
2. There is increase in current assets we can say the short term solvency of
5. There is increase in share holder funds of company that is why we can say
capital.
7. By over conclusion, we can say that the current financial position is not
liabilities.
The ratio analysis is one of the most powerful tools of financial analysis. It
is the process of establishing and interpreting various ratios (quantitative
relationship between figures and groups of figures). It is with the help of ratios
that the financial statements can be analyzed more clearly and decisions made
from such analysis.
An investor in the company will like to access the financial position of the concern
where he is going to invest. His first interest will be the security of his investment
and then a return in the form of dividend or interest. For the first purpose he will
try to access the value of fixed assets and the loans raised against them. The
investor will feel satisfied only if the concern has sufficient amount of assets.
C) UTILITY TO CREDITORS:
The creditors or suppliers extend short-term credit to the concern. They are
interested to know whether financial position of the concern warrants their
payments at a specified time or not. The concern pays short-term creditors out of
its current assets. If the current assets are quite sufficient to meet current
liabilities then the creditor will not hesitate in extending credit facilities. Current
and acid test ratios will give an idea about the current financial position of the
concern.
D) UTILITY TO EMPLOYEES:
The employees are also interested in the financial position of the concern
especially profitability. Their wage increases and amount of the make use of
information available in the financial statements. Various profitability ratios
relating to gross profit, operation cost, and net profit enable employees to put
forward their viewpoint for the increase of wages and other benefits.
ADVANTAGES OF RATIO ANALYSIS
2. Ratios bring out the inter-relationship among various financial figures and
bring to light their financial significance. Ratio analysis is a device to
analyze and interpret the financial health of the enterprise.
1) Ratio may not prove to be the ideal tool for inter-firm comparisons. The
two firms may adopt different accounting policies and hence the results
might not be comparable. Similarly a change in accounting policies by a
firm will make intra-firm comparisons meaningless
2) A study of ratios in isolation, without studying the actual figure, may lead to
wrong conclusions. Ratios are only supplementary to and not substitutes
for absolute figures.
3) Ratios can be as correct as the data on which they are based, if the
original data is not reliable then ratios will be misleading.
4) Ratio analysis suffers from each consistency. Ratios are defined differently
by various experts and hence are prone to manipulations.
6) Rations fail to reflect the impact of price level changes, and hence can be
misleading.
7) Ratios are only tools of quantitative analysis and fail to take into account
the quantitative aspects of a business.
TYPES OF RATIOS:
Ratios Classified into four categories:
LIQUIDITY RATIOS:
Current Ratio
Quick Ratio
Absolute Quick Ratio
SOLVENCY RATIOS:
Debt and Equity Ratio
Proprietary Ratio
Fixed Assets Ratio
Total Liabilities to Total Assets Ratio
Fixed Assets to long term funds Ratio
TURNOVER RATIOS:
Capital employed Turnover Ratio
Fixed Assets Turnover Ratio
OVERALL PROFITABILITY RATIOS:
Return on capital employed Ratio
Return on Net worth
Return on Equity capital
Return on assets Ratio
Equity Ratio
Value added by Employee Ratio
Earning per share Ratio
GENERAL PROFITABILITY RATIOS:
Gross Profit Ratio
Net Profit Ratio
Operating Ratio
Expenses Ratio
TYPES OF RATIOS CALCULATED FOR THE PRESENT STUDY
(a)Balance sheet ratios (b) Profit & Loss (c) inter statement
ratio.
over ratio.
These are the ratios which measure the short-term solvency or financial
position of the firm. These ratios are calculated to comment upon the short-term
paying capacity of a concern or the firm’s ability to meet its current obligations,
the various liquidity ratios are: Current ratio, Quick ratio.
(A)Current ratio or Working capital ratio: Current ratio is the ratio of current
assets and current liabilities.
Current assets are the assets which can be converted into cash
within one year and include cash in hand and cash at bank, bills
receivables, net sundry debtors, stock or raw material, finished
goods and work in progress, prepaid expenses, outstanding and
accrued incomes and short-term or temporary investments.
Current Assets
Current Ratio = -------------------------
Current Liabilities
(B)Quick Ratio: Quick ratio is the ratio of quick assets to current liabilities.
Quick assets are the assets which can be converted into cash very quickly
without much loss. All current assets except stock and prepaid expenses
are quick assets.
All current liabilities are liabilities which are to be repaid with in one year.
Quick Assets
Quick Ratio = ---------------------
Quick liabilities
II. LEVERAGED OR CAPITAL STRUCTURE RATIO OR LONG-
TERM SOLVENCY RATIOS:
Long-term solvency ratios convey a firms ability to meet the interest costs
and repayments schedules of its long-term obligations e.g., debt equity and
interest coverage ratio. Leverage ratios show the proportions of debt and equity
in financing of the firm. These ratios measure the contribution of financing as
compared to financing by outsiders.
(a) Debt equity ratio: It reflects the relative claims of creditors and shareholders
against the assets of the business.
Long-term Liabilities
Debt-Equity ratio = --------------------------
Shareholders fund
(b) Proprietary ratio: It expresses the relationship between net worth and
total assets.
Net worth = Equity share capital + Preference share capital + reserves and
surplus Fictitious Assets.
Net Worth
Proprietary Ratio = --------------------
Total Assets
(c) Fixed Assets Ratio: This ratio indicates the mode of financing fixed assets.
This is the ratio of fixed assets to capital employed.
Fixed Assets
Fixed Assets Ratio = -------------------------
Capital Employed
(d) Interest coverage ratio or debt Service ratio: This ratio indicates
whether a business is earning sufficient profits to pay the interest
charges.
It is calculated as follows:
PBIT
Debt Service Ratio = ------------------------
Fixed Interest charges
PBIT = Profit before Interest and taxes.
(a) Inventory Turnover ratio: Stock turnover ratio indicates the number of times
the stock has turned over into sales in a year. It is calculated as:
(a) Gross Profit Ratio: It reveals the results of trading operations of the
business. It is calculated as:
Gross Profit
Gross Profit Ratio = -----------------
Net Sales
Gross Profit = Net sales – Cost of Goods Sold
Operation cost
Operating Ratio = ------------------------
Net sales
Operating Cost = Cost of Goods Sold + Office & administrative Expenses
+ selling Expenses + Distribution Expenses.
PAT
RETURN ON ASSETS RATION = -------------------------
TOTAL ASSETS
Total assets do not include fictitious assets.
PBIT
ROCE = -----------------
Capital Employed
PBIT = Profit before interest and tax.
Capital Employed = Share Capital + Reserves & surplus + Long Term loan
– Fictitious Assets
PAT
RNOW = ----------------
Net worth
Net Worth = Share Capital + Reserves And Surplus
I. LIQUIDITY RATIOS
CURRENT RATIO:
Interpretations:
The above table shows that the liquidity position of the firm is very good.
The current assets increased on the whole from 2008-09 to 2009-10. This is
because of continues increases in sundry debtors and decreases in loans and
advances. Though inventory and bank balance fluctuated during these 5 years
and the other current assets increasing by 2008. It also implies a large part of the
current assets is idle.
QUICK RATIO:
Year Quick Assets Quick Liabilities Ratio
2007-08 142400 67320 2.12
2008-09 147655 48140 3.07
2009-10 176420 45850 3.85
2010-11 118080 80946 1.46
2011-12 145650 67467 2.16
180000
160000
140000
120000 2007-08
100000 2008-09
80000 2009-10
60000 2010-11
40000 2011-12
20000
0
Quick Assets Quick Liabilities Ratio
Interpretations:
The above table shows that the liquidity position of the firm is very good.
The Quick assets increased on the whole from 2008-09 to 2009-10. The
company should make sure that it should not increase its ratio more than 1 it’s
not advisable the present position companies ratio indicates normal liquidity
position in the business.
450000
400000
350000
300000 2007-08
250000 2008-09
200000 2009-10
150000 2010-11
100000
2011-12
50000
0
Long term liabilities Shareholders fund Ratio
Interpretations:
From the above it is clear that shareholders fund is more than that of the
long term debt. So, we can infer that the firm assets are financed more by the
internal funds rather than the external funds by which it is using its resources
more effectively.
PROPRIETARY RATIO:
Year Net Worth Total Assets Ratio
2007-08 258117 423489 0.61
2008-09 280453 450411 0.62
2009-10 315040 493319 0.64
2010-11 355501 596346 0.60
2011-12 417763 659483 0.63
700000
600000
500000
2007-08
400000
2008-09
300000 2009-10
200000 2010-11
2011-12
100000
0
Net Worth Total Assets Ratio
Interpretations:
As the total debt ratio represents relationship of the owner’s funds to total
assts, higher the ratio the better the solvency position of the firm. The above ratio
shows that the 5 years ratios more then 50%. So we consider that the long-term
solvency of the firm is satisfaction.
250000
200000
2007-08
150000
2008-09
100000 2009-10
2010-11
50000
2011-12
0
Fixed Assets Capital Ratio
Employed
Interpretations:
This ratio indicates the mode of financing the fixed assets. A financially
well managed company will have its fixed assets financed by long term funds.
Therefore the fixed assets ratio should never be more than one. The ratio of 0.89
is considered ideal. Here the companies ratio is ideal in 2010-11 and then it
increased in 2011-12, which indicates that the company reduced financing the
fixed assets by along term funds.
100000
80000
2007-08
60000
2008-09
2009-10
40000
2010-11
20000 2011-12
0
EBIT Fixed Interest Ratio
Interpretation
The above ratio indicates that the firm covers a good deal of interest
liability with the operating profit of the firm. The ratio of the company is increasing
every year. This indicates the company is earning sufficient profits to pay the
interest charges of the investors.
16000
14000
12000
10000 2007-08
8000 2008-09
6000 2009-10
4000 2010-11
2000 2011-12
0
Cost of Average Ratio
Goods Sold Inventory
Interpretations:
The ratio indicates the efficiency of the firm is selling its products or
services. A high ratio indicates efficient management of inventory. In the above
ratio it indicated that the inventory is getting converted into cash in the five years.
This implies that the management of inventory is satisfied.
20000
15000
2007-08
10000 2008-09
2009-10
5000 2010-11
2011-12
0
Cost of Average Ratio
Credit Sales Debtors
Interpretations:
The debtor’s turn over ratio of 10-12 is considered to be ideal. A high ratio
is indicative of a sound credit management policy; this ratio has been fluctuating
due to increase in sales and debtors .The ratio as decreased in 2010-2011 but
again increased towards the ideal ratio.
20000
15000
2007-08
10000 2008-09
2009-10
5000 2010-11
2011-12
0
Credit Average Ratio
Purchase Creditors
Interpretations:
The creditors turn over ratio is more indicates the firm is not able to get the
best terms of credit. A low creditor’s turn over ratio indicates the companies’
inability in meeting its obligations in time. The company’s ratio is fluctuating and
low but satisfactory in meeting its obligations in time
250000
200000
150000 2007-08
2008-09
100000 2009-10
2010-11
50000
2011-12
0
Sales Working Ratio
Capital
Interpretations:
From the above ratio it indicate that utilization of the working capital is not ,
so efficient but is satisfactory, as it is turned over at least once in all the five years
i.e. in the year 2010-11, it turned to 3.45 which is satisfactory. In the year 2011-
12 it is 3.65.
250000
200000
2007-08
150000 2008-09
2009-10
100000
2010-11
50000 2011-12
0
Sales Fixed Assets Ratio
Interpretations:
The above ratios indicate that the fixed asset Turnover Ratios are in the
increasing trend, which is satisfactory. It shows that there is a scope for
increasing in production and sales with effective use of fixed assets. But 2010-
011 year the ratio is deceased to 0.89.
250000
200000
2007-08
150000 2008-09
2009-10
100000
2010-11
50000 2011-12
0
Gross Profit Sales Ratio
Interpretations:
This ratio indicates the extent to which selling prices of goods per unit way
decline without resulting losses in operating of a firm. The higher the ratio the
better the results. It lies that the profitability of the firm is satisfactory and it is
covering various operating expenses without incurring losses.
250000
200000
2007-08
150000 2008-09
2009-10
100000
2010-11
50000 2011-12
0
Net Profit Sales Ratio
Interpretations:
The above ratio shows that the firm’s earning the constant returns over its
sales. The above table shows that the firm is earning profit over its Net sales,
which is good for any manufacturing concern.
OPERATING RATIO:
250000
200000
2007-08
150000
2008-09
100000 2009-10
50000 2010-11
2011-12
0
Operating Sales Ratio
profit
Interpretations:
From the above table we can inter that more than 80% of the sale has been
consumed by the operating profit, only less than 20% is left to cover interest
charges, income tax payments, dividend and the retention of profits as a reserve.
350000
300000
250000
200000 2007-08
150000 2008-09
100000 2009-10
50000 2010-11
0 2011-12
Profit After Average Ratio
Tax Total
Assets
Interpretations:
With the help of above ratio we can inter that the return on assets is
increasing from year to year which is very good and its reflects that the resources
are effectively utilized.
250000
200000
2007-08
150000
2008-09
100000 2009-10
50000 2010-11
2011-12
0
EBIT Capital Ratio
Employed
Interpretations:
The above ratio indicate that the profit of the company is in increasing
trend and the capital employed is also increasing which helps in increasing the
return on capital employed.
450000
400000
350000
300000 2007-08
250000 2008-09
200000 2009-10
150000 2010-11
100000 2011-12
50000
0
PAT Net Worth Ratio
Interpretations:
The higher the ratio the better it is. It indicates the return which the
shareholders are earning on their resources invested in the businesses. The
investors of the company are earning high level of returns which are increasing
though slightly decreased in 2011-2012.
CHAPTER-V
CONCLUSIONS &
SUGGESTIONS
CONCLUSIONS
1. The sales to assets ratio is reveals that except in 2011-12, in all the
years it is more than I indicating good sales position of the firm in the
market.
2. During the study period the working capital position is found to be
satisfactory. In last 2 years of study current assets are more than
double to that of current liabilities.
3. The net profit is more in the last year i.e. 63.7% because of the
reduced operating expenses.
4. It is observed that the total assets are almost same during the same
period with a sight variation of 1% to 3%.
5. Over all the company current position is good but years 2005-06 &
2005-04 the company current position not good.
6. The company paid to the dividend to shareholders in last year 2007-08
it is the more than the last 4 years company debt position is good.
7. The company equity capital in year 2010-11 is 78125 million’s but last
3 years capital is 82455 million’s is increase of 5.5%.
SUGGESTIONS:
BOOKS:
Web site:
www.ntpc.co.in