You are on page 1of 25

FECHA LOTE SACOS TOTAL PESO

12-Jul 110 45
1 120 #REF!
12-Jul 109 75
13-Jul 111 160
2 300 29048
13-Jul 118 140
14-Jul 118 10
3 130 12191
14-Jul 151 120
14-Jul 118 10
14-Jul 151 26 4 98 7061
14-Jul 169 62
15-Jul 142 25
5 131 12642
15-Jul 164 106
15-Jul 125 26
6 130 12689
15-Jul 142 104
15-Jul 192 130 7 130 12416
18-Jul 197 183
18-Jul 205 105 8 300 28463
18-Jul 214 12
19-Jul 214 131 9 131 11898
21-Jul 192 36
10 130 12803
21-Jul 245 94
23-Jul 266 90
11 130 12955
23-Jul 273 40
24-Jul 273 108
12 130.5 12951
24-Jul 276 22.5
24-Jul 284 52
13 109 10991
24-Jul 276 57
25-Jul 245 72
14 130 13075
25-Jul 284 58
25-Jul 266 6
15 130 12806
25-Jul 298 124
27-Jul 297 200
27-Jul 317 74 16 280 27819
27-Jul 311 6
27-Jul 298 18
27-Jul 299 175
17 300 29001
27-Jul 317 80
27-Jul 324 27
28-Jul 331 96
18 130 12128
28-Jul 344 34
29-Jul 324 123
29-Jul 330 137 19 280 26034
29-Jul 331 20
30-Jul 352 48
20 130 12128
30-Jul 360 82
30-Jul 360 114 21 114 11484
30-Jul 344 116
30-Jul 347 157 22 300 30118
30-Jul 352 27
2-Aug 354 161
23 300 29290
2-Aug 360 139
4-Aug 387 217
24 300 29360
4-Aug 388 83
5-Aug 10 78
25 130 13057
5-Aug 403 52
5-Aug 399 66
26 130 12403
5-Aug 13 64
6-Aug 397 125
27 130 12423
6-Aug 388 5
6-Aug 11 132 28 132 13140
7-Aug 388 26
7-Aug 398 157.5 29 300.5 28366
7-Aug 399 117
7-Aug 17 132 30 132 13110
8-Aug 25 110 31 110 11651
8-Aug 10 13
8-Aug 15 9
32 104 10546
8-Aug 13 62
8-Aug 25 20
9-Aug 42 112
33 300 30506
9-Aug 32 188
9-Aug 45 106 34 106 11043
10-Aug 42 68
10-Aug 44 180 35 300 30934
10-Aug 45 52
10-Aug 43 60
36 130 12975
10-Aug 58 70
11-Aug 46 156
37 303 30360
11-Aug 47 147
11-Aug 62 88
11-Aug 58 82 38 300 30505
11-Aug 61 130
12-Aug 336 33
12-Aug 302 150
39 265 25203
12-Aug 336 45
12-Aug 336 37
12-Aug 76 92.5
40 130.5 13015
12-Aug 78 38
12-Aug 73 130 41 130 13416
13-Aug 80 130 42 130 13081
13-Aug 87 60
13-Aug 88 47 43 300 28580
13-Aug 85 193
13-Aug 73 30
13-Aug 78 22
44 117 11329
13-Aug 79 60
13-Aug 80 5
14-Aug 62 89
45 255 26112
14-Aug 66 166
14-Aug 58 14
46 130 13241
14-Aug 88 116
14-Aug 91 68
47 117 12276
14-Aug 99 49
15-Aug 88 7
48 124 12763
15-Aug 99 117
15-Aug 107 100 49 100 9585
16-Aug 107 100 50 100 9585
16-Aug 109 130 51 130 10502
17-Aug 109 7
17-Aug 112 180 52 287 28032
17-Aug 115 100
17-Aug 114 210 53 210 20741
18-Aug 132 130 54 130 14340
19-Aug 139 106 55 106 10340
19-Aug 143 128 56 128 12250
20-Aug 0 130 57 130 12935
21-Aug 149 130 58 130 12884
21-Aug 132 20
21-Aug 136 148 59 300 28433
21-Aug 142 132
21-Aug 153 110 60 110 10344
22-Aug 158 125 61 125 11772
22-Aug 142 18
22-Aug 145 10
62 240 23567
22-Aug 150 160
22-Aug 151 52
23-Aug 163 21
63 125 12492
23-Aug 167 104
23-Aug 168 87 64 87 8307
23-Aug 155 160
24-Aug 165 120 65 295 29322
25-Aug 163 15
23-Aug 161 90 66 90 9621
24-Aug 161 59
67 91 9430
24-Aug 149 32
24-Aug 114 83.5
24-Aug 335 118 68 359.5 33856
68 359.5 33856
24-Aug 307 158
25-Aug 21 40 69 40 3784
25-Aug 174 69
70 93 9023
25-Aug 174 24
198 130 71 130 12892

12206 2556 12206 #REF!

12206 2556 12206 #REF!


DETALLE DE PRODUCCIÓN

CLIENTE SACOS Kg ARROCILLO Kg ÑELEN


ALEX APAESTEGUI
#REF! #REF! #REF!
ANTOLINO RUFASTO
ANTOLINO RUFASTO
307 40 6
DAVID GRANDEL MONTEZA
DAVID GRANDEL MONTEZA
126 18 3
LUIS CABREJOS
DAVID GRANDEL MONTEZA
LUIS CABREJOS 93 16 1
EVER ORDOÑEZ
ANTOLINO RUFASTO
138 21 5
ANTOLINO RUFASTO
ANTOLINO RUFASTO
137 22 2
ANTOLINO RUFASTO
ANGEL LLANOS 127 17 3
HUMBERTO DIAZ CARRERO
GRANVEL MONTEZA 370 21 4
FERMIN CRUZ QUISPE
FERMIN CRUZ QUISPE 132 22 2
ANGEL LLANOS
145 15 3
JOSUE AGUILAR PASTOR
ROGELIO VILLEGAS RAMOS
140 14 2
MARINO QUINTOS
marino .juanito y martin
137 16 2
JOSUE AGUILAR PASTOR
WALTER PALACIOS
116 11 3
JOSUE AGUILAR PASTOR
JOSUE AGUILAR PASTOR
149 18 2
WALTER PALACIOS
ROGELIO VILLEGAS RAMOS
133 19 2
LEVID MUÑOZ DIAZ
WALTER PALACIOS
VIDAL PALACIOS 331 33 9
SALVADOR AGUILAR
LEVID MUÑOZ DIAZ
ELIAS BUSTAMANTE MARIN
323 37 6
VIDAL PALACIOS
TEOVALDO VASQUEZ HERRERA
REGIMIGIO CORRALES GUEVARA
121 25 3
SALVADOR AGUILAR
TEOVALDO VASQUEZ HERRERA
VIDAL PALACIOS 306 36 7
EDUAR PARDO
JOSELO SANCHEZ
147 16 2
HEBERTH OCAS
HEBERTH OCAS 135 14 1
LUIS ALBERTO
CONCEPCIÓN AGUILAR 341 30 5
JOSELO SANCHEZ
HEBERTH OCAS
342 36 5
HEBERTH OCAS
ELMER VITON
327 32 7
ALFONSO FERNANDEZ
RAMIRO CASQUIN
142 14 4
ALAMIRO ROJAS
JUAN TERRONES
141 15 2
HUGO PALACIOS BRUNO
ALEX RAFAEL
139 12 2
ALFONSO FERNANDEZ
MARIO DIAZ 155 11 3
ALFONSO FERNANDEZ
WALTER PALACIOS 322 29 6
JUAN TERRONES
CESAR REATEGUI 163 8 2
GILVERTO TARRILLO 145 8 1
RAMIRO CASQUIN
SANTOS MONSALVE
125 11 3
HUGO PALACIOS BRUNO
GILVERTO TARRILLO
BENERITO DIAZ
350 32 5
MARIO VILLACORTA
BENERITO DIAZ 129 9 2
BENERITO DIAZ
BENERITO DIAZ 362 29 5
BENERITO DIAZ
JOSE HERRERA
153 13 2
SANTIAGO DIAZ
IGLESIA
355 24 5
MARCELINO CABANILLAS
MARCELINO CABANILLAS
SANTIAGO DIAZ 356 30 5
MARCELINO CABANILLAS
TEOVALDO VASQUEZ HERRERA
ELIAS BUSTAMANTE MARIN
292 27 5
TEOVALDO VASQUEZ HERRERA
TEOVALDO VASQUEZ HERRERA
HERNANDO CALLE
158 11 2
ARNOLD RODRIGUEZ
HUGO PALACIOS BRUNO 152 12 2
ELIAS OCAS 150 15 3
ARNOLD RODRIGUEZ
HUGO PALACIOS BRUNO 338 33 5
FELICIANO CUBAS
HUGO PALACIOS BRUNO
ARNOLD RODRIGUEZ
135 8 1
ARNOLD RODRIGUEZ
ELIAS OCAS
MARCELINO CABANILLAS
305 23 7
ELIAS OCAS
SANTIAGO DIAZ
162 8 2
HUGO PALACIOS BRUNO
SEGUNDO VILLEGAS
136 12 2
ELIAS OCAS
HUGO PALACIOS BRUNO
142 11 2
ELIAS OCAS
ARNALDO LOPEZ 94 15 2
ARNALDO LOPEZ 96 12 2
OLGA CONQUISTA 75 23 4
OLGA CONQUISTA
RUBIO BANDA 347 31 6
RUBIO BANDA
RUBIO BANDA 220 17 3
ARNALDO LOPEZ 128 12 2
PEDRO AGUILAR 126 2 2
ANTOLINO RUFASTO 155 6 4
SANTOS CUEVA 156 10 3
MILAN CARRERO 166 6 2
ARNALDO LOPEZ
FILIBRANDO 336 21 6
VASANTOS CUEVA
RIGOBERTO HERNANDEZ 122 5 2
RIGOBERTO HERNANDEZ 128 6 2
SANTOS CUEVA
SANTOS CUEVA
263 19 5
DAVID RAFAEL / ARQUIMIDES
ROGELIO VILLEGAS RAMOS
RIGOBERTO HERNANDEZ
145 9 3
FELICIANO CUBAS/ JUANA CUBAS
DAVID RAFAEL 84 8 2
SANTOS CUEVA
LALO FERNANDEZ 330 20 5
RIGOBERTO HERNANDEZ
FELICIANO CUBAS 114 6 2
FELICIANO CUBAS
114 6 2
MILAN CARRERO
RUBIO BANDA
TEOVALDO VASQUEZ HERRERA 394 35 8
394 35 8
ELIAS BUSTAMANTE MARIN
SANTOS PEREZ DIAZ 36 3 1
HUMBERTO MONSALVE
97 6 2
RONAL MONSALVE
jorge vasquez vasquez 152 11 2

#REF! 0 #REF! 0 #REF!

0 #REF! 0 #REF! 0 #REF!


INGRESO DE LOTES A PRODUCCIÓN DE P
PRECIOS

Kg POLVILLO Kg DESCARTE Kg ARROZ ARROCILLO ÑELEN

#REF! #REF! #REF! #REF! #REF!

71 8 90 28 25

30 4 90 28 25

18 5 90 28 25

30 5 90 28 25

35 2 90 28 25

32 8 90 28 25

63 8 93 28 25

29 4 93 28 25

28 5 95 28 25

29 5 94 28 25

29 7 94 28 25

24 5 94 28 25

32 4 94 28 25

30 8 94 28 25

79 8 95 28 25

71 13 95 28 25

35 8 95 28 25

66 12 95 28 25
28 4 96 28 25

26 4 96 28 25

115 14 95 28 25

69 9 95 30 28

66 13 96 30 28

25 6 95 30 28

30 5 95 30 28

24 8 95 30 28

29 6 95 30 28

66 22 95 30 28

27 3 95 30 28
21 2 95 30 28

22 2 95 30 28

66 8 95 30 28

28 3 95 30 28

64 8 95 30 25

28 4 95 30 25

62 7 95 30 25

59 7 95 30 25

59 8 95 30 25

26 1 95 30 25

26 3 95 30 25
26 3 95 30 25
58 8 95 30 25

20 3 96 30 25

53 6 96 30 25

24 2 96 30 25

23 4 96 30 25

25 3 95 30 25

22 6 92 30 25
20 6 92 30 25
26 8 92 30 25

70 9 92 30 25

43 7 92 30 25
37 6 92 30 25
22 2 92 30 25
31 1 92 30 25
24 2 92 30 25
26 2 93 30 25

66 11 93 30 25

23 2 93 30 25
25 3 93 30 25

47 8 93 30 25

25 4 93 30 25

16 3 91 30 25

64 7 94 30 25

20 1 93 30 25

16 1 93 30 25

80 15 93 30 25
80 15 93 30 25

10 3 91 30 25

0.9 19 2 92 30 25

24 1 91 30 28

0.9 #REF! 0 #REF! 0 #REF! #REF! #REF!

0.9 #REF! 0 #REF! 0 #REF! #REF! #REF!


UCCIÓN DE PILADO
PRECIOS TOTAL A CANCELAR EN ARROZ Y SUBPRODUCTOS

POLVILLO DESCARTE ARROZ ARROCILLO ÑELEN

#REF! #REF! #REF! #REF! #REF!

10 23 27630 1120 150

10 23 11340 504 75

10 23 8370 448 25

10 23 12420 588 125

10 23 12330 616 50

10 23 11430 476 75

10 23 34410 588 100

10 23 12276 616 50

10 23 13775 420 75

10 23 13160 392 50

10 23 12878 448 50

10 23 10904 308 75

10 23 14006 504 50

10 23 12502 532 50

10 23 31445 924 225

10 23 30685 1036 150

10 23 11495 700 75

10 23 29070 1008 175


10 23 14112 448 50

10 23 12960 392 25

10 23 32395 840 125

11 23 32490 1080 140

11 23 31392 960 196

11 23 13490 420 112

11 23 13395 450 56

11 23 13205 360 56

11 23 14725 330 84

11 23 30590 870 168

11 23 15485 240 56
11 23 13775 240 28

11 23 11875 330 84

11 23 33250 960 140

11 23 12255 270 56

11 23 34390 870 125

11 23 14535 390 50

11 23 33725 720 125

11 23 33820 900 125

11 23 27740 810 125

11 23 15010 330 50

11 23 14440 360 50
11 23 14250 450 75
11 23 32110 990 125

11 23 12960 240 25

11 23 29280 690 175

11 23 15552 240 50

11 23 13056 360 50

11 23 13490 330 50

11 23 8648 450 50
11 23 8832 360 50
11 23 6900 690 100

11 23 31924 930 150

11 23 20240 510 75
11 23 11776 360 50
11 23 11592 60 50
11 23 14260 180 100
11 23 14352 300 75
11 23 15438 180 50

11 23 31248 630 150

13 23 11346 150 50
13 23 11904 180 50

13 23 24459 570 125

13 23 13485 270 75

13 23 7644 240 50

13 23 31020 600 125

13 23 10602 180 50

13 23 10602 180 50

13 23 36642 1050 200


13 23 36642 1050 200

13 23 3276 90 25

13 23 8924 180 50

13 23 13832 330 56

#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!


EN ARROZ Y SUBPRODUCTOS MAQUILA VENTA DE

POLVILLO DESCARTE IMPORTE SUBPRODUCTOS

#REF! #REF! #REF! #REF!

710 184 3152.5 2164

300 92 1326 971

180 115 1002.9 768

300 115 1428.8 1128

350 46 1411.5 1062

320 184 1349.5 1055

630 184 3457 1502

290 92 1385.8 1048

280 115 1437.5 890

290 115 1400 847

290 161 1401.9 949

240 115 1166.2 738

320 92 1476.5 966

300 184 1395.5 1066

790 184 3228.5 2123

710 299 3266.5 2195

350 184 1353.5 1309

660 276 3086 2119


280 92 1449.5 870

260 92 1313.7 769

1150 322 3396.5 2437

759 207 3362 2186

726 299 3263.5 2181

275 138 1416 945

330 115 1412.5 951

264 184 1393.5 864

319 138 1494.1 871

726 506 3261.4 2270

297 69 1513.1 662


231 46 1322.5 545

242 46 1193.7 702

726 184 3386 2010

308 69 1225.3 703

704 184 3447 1883

308 92 1473.5 840

682 161 3377.9 1688

649 161 3403 1835

649 184 2879 1768

286 23 1480.4 689

286 69 1455 765


286 69 1458 880
638 184 3305 1937

220 69 1281.1 554

583 138 2901.5 1586

264 46 1493 600

253 92 1316.6 755

275 69 1367.2 724

242 138 1020 880


220 138 1016 768
286 184 1036.5 1260

770 207 3335.1 2057

473 161 2184 1219


407 138 1325 955
242 46 1159.8 398
341 23 1435.9 644
264 46 1464 685
286 46 1511 562

726 253 3256 1759

299 46 1161 545


325 69 1254 624

611 184 2568.5 1490

325 92 1385.5 762

208 69 862.6 567

832 161 3175 1718

260 23 1050 513

208 23 1048.8 461

1040 345 3740.7 2635


1040 345 3740.7 2635

130 69 387 314

247 46 951.9 523

312 23 1438 721

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!


SALDO X CANCELAR UTILIDAD
#REF!
#REF! #REF!
0
2183.593333333
988.5 2183.59333333333
0
320.50136
355 320.50136
0
1995.12035
234.9 1995.12035 0
0
1218.85
300.8 1218.85
0
1338.385
349.5 1338.385
0
294.5 -251.139999999999 -251.14
7330.858140077
1955 7330.85814007659 0
0
337.8 2200.828 1388.3 2200.828
1096.755
547.5 1096.755
0
903.405706291
553 903.405706291007
0
1403.3 548.835
452.9 548.835000000001
0
397.235
428.2 397.234999999999
0
1505.875
510.5 1505.875
0
440.7467702639
329.5 440.746770263937
0
4829.115
1105.5 4829.115 0
0
2519.664085549
0
1071.5 2519.66408554877
0
0
327.38
44.5 327.379999999999
m 1328.5 0
4225.89
967 4225.89 0
0
327.38
579.5 327.379999999999
m1449 0
544.7 1546.96 1546.96
3817.53
959.5 3817.53 0
0
3592.95
1176 3592.95
0
1947.1
1082.5 1947.1
0
-233.855
471 -233.855
0
344.455
461.5 344.455
0
674.305
529.5 674.305
0
623.1 764.799999999999 764.8
925.007985264
991.4 925.007985264045 3260 0
0
851.1 1327.25 1327.25
777.5 1400.355 1400.355
755.0226417599
0
491.7 755.022641759908
0
0
910.41
1376 910.410000000003
0
522.3 524.055 524.055
1427.99
1564 1427.99000000001 0
0
731.875
633.5 731.875
0
1219.7
1689.9 1219.7
0
1289.425
1568 1289.425 0
0
2565.310725509
0
1111 2565.31072550887
2757 0
0
1008.375
791.4 1008.375
1481 0
690 132.76 132.76
578 394.785 394.785
1789.025038488
1368 1789.02503848845 0
0
809.6683718775
0
727.1 809.668371877482
0
0
1460.82
1315.5 1460.82
0
1219.385
893 1219.385
0
34.26
561.6 34.2600000000002
0
-107.645
643.2 -107.645
0
140 -282.275 -282.275
248 -206.275 -206.275
-223.5 -3060.89 -3060.89
834.96
1278.1 834.959999999999 0
0
965 -2819.345 -2819.345
370 -1741.1 -1741.1
761.8 132.540000000001 132.54
791.9 1034.35 1034.35
779 950.974999999999 950.975
949 1537.98 1537.98
887.6971763444
1497 887.697176344387 0
3256 0
616 1198.7608 998 1198.7608
630 477.619999999999 477.62
587.434494208
0
1078.5 587.434494208002
0
0
483.3190634006
623.5 483.319063400579
0
295.6 -269.904999999999 868.6 -269.905
547.6023143033
1457 547.602314303251 0
0
537 394.095000000001 394.095
535.23
587.8 535.23
0
4395.066527942
1105.7 4395.06652794188 0
1105.7 4395.06652794188
0
73 473.44 473.44
220.455
428.9 220.455
0
717 661.220000000001

- 6,977.31 #REF!

#REF!

#REF! #REF!

#REF! #REF!
8

You might also like