You are on page 1of 13

WOKING SHEET FOR CALCULATING INTEREST UNDER SPECIAL PROVIDENT FUN CUM GRATUITY

SCHEME-: 2000
G.O Ms.no.504,Fin(Pension) Dt:02/11/2000,G.O Ms.no.FIN(Pension) Dt:28/02/2013

NAME THIRU C.JOSEPH,DESIGNATION Asst Director,DATE OF RETIREMENT 31.05.17 A.N

SUBSCRIPTION AMOUNT : RS.50

SUBSCRIPTION FROM
01/10/2000 TO 31/03/2013 RS.7500 INSTALLMENTS 150
INTEREST ALLOWED UPTO
01/10/2000 TO 31/03/2013 RS.7935
TOTAL 15435
AMOUNT
S.NO MONTH NO OF SUBS TAKEN FOR TOTAL RATE OF INTEREST TOTAL
INSTALLMENTS INTEREST AMOUNT AMOUNT
CALCULATION
1 Apr-13 151 50 15435 15485 8.7 112 15597
2 May-13 152 50 15485 15535 8.7 112 15647
3 Jun-13 153 50 15535 15585 8.7 113 15698
4 Jul-13 154 50 15585 15635 8.7 113 15748
5 Aug-13 155 50 15635 15685 8.7 114 15799
6 Sep-13 156 50 15685 15735 8.7 114 15849
7 Oct-13 157 50 15735 15785 8.7 114 15899
8 Nov-13 158 50 15785 15835 8.7 115 15950
9 Dec-13 159 50 15835 15885 8.7 115 16000
10 Jan-14 160 50 15885 15935 8.7 116 16051
11 Feb-14 161 50 15935 15985 8.7 116 16101
12 Mar-14 162 50 15985 16035 8.7 116 16151
13 Apr-14 163 50 16035 16085 8.7 117 16202
14 May-14 164 50 16085 16135 8.7 117 16252
15 Jun-14 165 50 16135 16185 8.7 117 16302
16 Jul-14 166 50 16185 16235 8.7 118 16353
17 Aug-14 167 50 16235 16285 8.7 118 16403
18 Sep-14 168 50 16285 16335 8.7 118 16453
19 Oct-14 169 50 16335 16385 8.7 119 16504
20 Nov-14 170 50 16385 16435 8.7 119 16554
21 Dec-14 171 50 16435 16485 8.7 120 16605
22 Jan-15 172 50 16485 16535 8.7 120 16655
23 Feb-15 173 50 16535 16585 8.7 120 16705
24 Mar-15 174 50 16585 16635 8.7 121 16756
25 Apr-15 175 50 16635 16685 8.7 121 16806
26 May-15 176 50 16685 16735 8.7 121 16856
27 Jun-15 177 50 16735 16785 8.7 122 16907
28 Jul-15 178 50 16785 16835 8.7 122 16957
29 Aug-15 179 50 16835 16885 8.7 122 17007
30 Sep-15 180 50 16885 16935 8.7 123 17058
31 Oct-15 181 50 16935 16985 8.7 123 17108
32 Nov-15 182 50 16985 17035 8.7 124 17159
33 Dec-15 183 50 17035 17085 8.7 124 17209
34 Jan-16 184 50 17085 17135 8.7 124 17259
35 Feb-16 185 50 17135 17185 8.7 125 17310
36 Mar-16 186 50 17185 17235 8.7 125 17360
37 Apr-16 187 50 17235 17285 8.1 117 17402
38 May-16 188 50 17285 17335 8.1 117 17452
39 Jun-16 189 50 17335 17385 8.1 117 17502
40 Jul-16 190 50 17385 17435 8.1 118 17553
41 Aug-16 191 50 17435 17485 8.1 118 17603
42 Sep-16 192 50 17485 17535 8.1 118 17653
43 Oct-16 193 50 17535 17585 8.0 117 17702
44 Nov-16 194 50 17585 17635 8.0 118 17753
45 Dec-16 195 50 17635 17685 8.0 118 17803
46 Jan-17 196 50 17685 17735 8.0 118 17853
47 Feb-17 197 50 17735 17785 8.0 119 17904
48 Mar-17 198 50 17785 17835 8.0 119 17954
49 Apr-17 199 50 17835 17885 7.9 118 18003
50 May-17 200 50 17885 17935 7.9 118 18053
51 Jun-17 201 50 17935 17985 7.9 118 18103
52 Jul-17 202 50 17985 18035 7.8 117 18152
53 Aug-17 203 50 18035 18085 7.8 118 18203
54 Sep-17 204 50 18085 18135 7.8 118 18253
55 Oct-17 205 50 18135 18185 7.8 118 18303
56 Nov-17 206 50 18185 18235 7.8 119 18354
57 Dec-17 207 50 18235 18285 7.8 119 18404
58 Jan-18 208 50 18285 18335 7.6 116 18451
59 Feb-18 209 50 18335 18385 7.6 116 18501
60 Mar-18 210 50 18385 18435 7.6 117 18552
61 Apr-18 211 50 18435 18485 7.6 117 18602
62 May-18 212 50 18485 18535 7.6 117 18652
63 Jun-18 213 50 18535 18585 7.6 118 18703
64 Jul-18 214 50 18585 18635 7.6 118 18753
65 Aug-18 215 50 18635 18685 7.6 118 18803
66 Sep-18 216 50 18685 18735 7.6 119 18854
67 Oct-18 217 50 18735 18785 8.0 125 18910
68 Nov-18 218 50 18785 18835 8.0 126 18961
69 Dec-18 219 50 18835 18885 8.0 126 19011
70 Jan-19 220 50 18885 18935 8.0 126 19061
71 Feb-19 221 50 18935 18985 8.0 127 19112
72 Mar-19 222 50 18985 19035 8.0 127 19162
73 Apr-19 223 50 19035 19085 8.0 127 19212
74 May-19 224 50 19085 19135 8.0 128 19263
75 Jun-19 225 50 19135 19185 8.0 128 19313
76 Jul-19 226 50 19185 19235 7.9 127 19362
77 Aug-19 227 50 19235 19285 7.9 127 19412
78 Sep-19 228 50 19285 19335 7.9 127 19462
79 Oct-19 229 50 19335 19385 7.9 128 19513
80 Nov-19 230 50 19385 19435 7.9 128 19563
81 Dec-19 231 50 19435 19485 7.9 128 19613
82 Jan-20 232 50 19485 19535 7.9 129 19664
83 Feb-20 233 50 19535 19585 7.9 129 19714
84 Mar-20 234 50 19585 19635 7.9 129 19764
85 Apr-20 235 50 19635 19685 7.1 116 19801
86 May-20 236 50 19685 19735 7.1 117 19852
87 Jun-20 237 50 19735 19785 7.1 117 19902
88 Jul-20 238 50 19785 19835 7.1 117 19952
89 Aug-20 239 50 19835 19885 7.1 118 20003
90 Sep-20 240 50 19885 19935 7.1 118 20053
91 Oct-20 241 50 19935 19985 7.1 118 20103
92 Nov-20 242 50 19985 20035 7.1 119 20154
93 Dec-20 243 50 20035 20085 7.1 119 20204
94 Jan-21 244 50 20085 20135 7.1 119 20254
95 Feb-21 245 50 20135 20185 7.1 119 20304
96 Mar-21 246 50 20185 20235 7.1 120 20355
97 Apr-21 247 50 20235 20285 7.1 120 20405
98 May-21 248 50 20285 20335 7.1 120 20455
99 Jun-21 249 50 20335 20385 7.1 121 20506
100 Jul-21 250 50 20385 20435 7.1 121 20556
101 Aug-21 251 50 20435 20485 7.1 121 20606
102 Sep-21 252 50 20485 20535 7.1 121 20656
103 Oct-21 253 50 20535 20585 7.1 122 20707
104 Nov-21 254 50 20585 20635 7.1 122 20757
105 Dec-21 255 50 20635 20685 7.1 122 20807
106 Jan-22 256 50 20685 20735 7.1 123 20858

SUBSCRIPTION 12800
INTEREST 20858
GOVERNMENT CONTRIBUTION 0
TOTAL AMOUNT PAYABLE 33658

(RUPEES TWENTY FOUR THOUSAND SIX HUNDRED AND SIX ONLY)


REGIONAL JOINT DIRECTOR
LOCAL FUND AUDIT
TIRUNELVELI-1

13 16035 1395 1370 25


14 16635 1447 1424 23
15 17235 1499 1476 23
16 17535 710 705 5
16 17835 713 709 4
17 18135 1578 1412 166
18 18735 1630 1464 166
19 19335 1682 1535 147
20 19935 1734 1417 317
21 20535 1787 1213 574
12725 1450
From 01.04.2013 to 31.04.2017
Subscription Interest Total
Period Int % O.B Sub Total O.B Int Total
01.04.13 31.03.14 8.7% 7500 600 8100 7935 1395 9330 17430
01.04.14 31.03.15 8.7% 8100 600 8700 9330 1569 10899 19599
01.04.15 31.03.16 8.7% 8700 600 9300 10899 1757 12656 21956
01.04.16 30.09.16 8.10% 9300 300 9600 12656 901 13557 23157
01.10.16 31.03.17 8% 9600 300 9900 13557 938 14495 24395
01.04.17 30.04.17 7.90% 9900 50 9950 14495 161 14656 24606
10/1/2000
11/1/2000
12/1/2000
1/1/2001
2/1/2001
3/1/2001
4/1/2001
5/1/2001
6/1/2001
7/1/2001
8/1/2001
9/1/2001
10/1/2001
11/1/2001
12/1/2001
1/1/2002
2/1/2002
3/1/2002
4/1/2002
5/1/2002
6/1/2002
7/1/2002
8/1/2002
9/1/2002
10/1/2002
11/1/2002
12/1/2002
1/1/2003
2/1/2003
3/1/2003
4/1/2003
5/1/2003
6/1/2003
7/1/2003
8/1/2003
9/1/2003
10/1/2003
11/1/2003
12/1/2003
1/1/2004
2/1/2004
3/1/2004
4/1/2004
5/1/2004
6/1/2004
7/1/2004
8/1/2004
9/1/2004
10/1/2004
11/1/2004
12/1/2004
1/1/2005
2/1/2005
3/1/2005
4/1/2005
5/1/2005
6/1/2005
7/1/2005
8/1/2005
9/1/2005
10/1/2005
11/1/2005
12/1/2005
1/1/2006
2/1/2006
3/1/2006
4/1/2006
5/1/2006
6/1/2006
7/1/2006
8/1/2006
9/1/2006
10/1/2006
11/1/2006
12/1/2006
1/1/2007
2/1/2007
3/1/2007
4/1/2007
5/1/2007
6/1/2007
7/1/2007
8/1/2007
9/1/2007
10/1/2007
11/1/2007
12/1/2007
1/1/2008
2/1/2008
3/1/2008
4/1/2008
5/1/2008
6/1/2008
7/1/2008
8/1/2008
9/1/2008
10/1/2008
11/1/2008
12/1/2008
1/1/2009
2/1/2009
3/1/2009
4/1/2009
5/1/2009
6/1/2009
7/1/2009
8/1/2009
9/1/2009
10/1/2009
11/1/2009
12/1/2009
1/1/2010
2/1/2010
3/1/2010
4/1/2010
5/1/2010
6/1/2010
7/1/2010
8/1/2010
9/1/2010
10/1/2010
11/1/2010
12/1/2010
1/1/2011
2/1/2011
3/1/2011
4/1/2011
5/1/2011
6/1/2011
7/1/2011
8/1/2011
9/1/2011
10/1/2011
11/1/2011
12/1/2011
1/1/2012
2/1/2012
3/1/2012
4/1/2012
5/1/2012
6/1/2012
7/1/2012
8/1/2012
9/1/2012
10/1/2012
11/1/2012
12/1/2012
1/1/2013
2/1/2013
3/1/2013
4/1/2013
5/1/2013
6/1/2013
7/1/2013
8/1/2013
9/1/2013
10/1/2013
11/1/2013
12/1/2013
1/1/2014
2/1/2014
3/1/2014
4/1/2014
5/1/2014
6/1/2014
7/1/2014
8/1/2014
9/1/2014
10/1/2014
11/1/2014
12/1/2014
1/1/2015
2/1/2015
3/1/2015
4/1/2015
5/1/2015
6/1/2015
7/1/2015
8/1/2015
9/1/2015
10/1/2015
11/1/2015
12/1/2015
1/1/2016
2/1/2016
3/1/2016
4/1/2016
5/1/2016
6/1/2016
7/1/2016
8/1/2016
9/1/2016
10/1/2016
11/1/2016
12/1/2016
1/1/2017
2/1/2017
3/1/2017
4/1/2017
5/1/2017
6/1/2017
7/1/2017
8/1/2017
9/1/2017
10/1/2017
11/1/2017
12/1/2017
1/1/2018
2/1/2018
3/1/2018
4/1/2018
5/1/2018
6/1/2018
7/1/2018
8/1/2018
9/1/2018
10/1/2018
11/1/2018
12/1/2018
1/1/2019
2/1/2019
3/1/2019
4/1/2019
5/1/2019
6/1/2019
7/1/2019
8/1/2019
9/1/2019
10/1/2019
11/1/2019
12/1/2019
1/1/2020
2/1/2020
3/1/2020
4/1/2020
5/1/2020
6/1/2020
7/1/2020
8/1/2020
9/1/2020
10/1/2020
11/1/2020
12/1/2020
1/1/2021
2/1/2021
3/1/2021
4/1/2021
5/1/2021
6/1/2021
7/1/2021
8/1/2021
9/1/2021
10/1/2021
11/1/2021
12/1/2021
1/1/2022
20
252
256 12800

You might also like