Unisex saloon

INVESTMENT

Furniture (Chairs, Reception seating, Table, Mirrors, shampoo

stations etc..) 137800

Equipments ( steamers, hair curlers, hair straightner, hair

stylers, pedicure & manicure kit, trimmers, heaters) 80000

Interior Decoration ( Lights, AC, Fans, False Ceiling, Wallpaper) 137500

Other Expenses ( Licenses, Insurance, Professional fees for

accountants, lawyers, etc, Initial advertising and marketing
costs,) 500000
TOTAL 855300

COST
Material Cost ( shaving cream, scissors, combs, facial
creams,blades, Rent, electricity etc..) 60000

Labour Cost ( 5 labourers, 1 physician, 2 sweeper) 110000

Overhead Cost ( workers clothes, Depreciation,newspapers,

magazines, accountancy,salon decoration,repair and
maintenance,water, waste etc..) 60000
TOTAL 230000
(considered for one time investment)

REVENUE(monthly)

Women
Men (Average (Average
rates) rates)

Haircut 200 350

Hair Spa 675 850
Facial 300 500
Head massage 50 100
Manicure/Pedicure 330 330
hair color&highlights 1000 1250
spa treatment 1600 1600
Unisex saloon cum spa Location: Indiranagar, Bangalore

furniture hair curler@2 2500

reception furnishing 25000 hair dryers@5 10000

massage beds@2 10000 hair straightner@2 2500

salon mirrors @4 4800 hair steamer@2 12000

salon chairs@5 60000 manicure kit 1000

shampoo station@2 38000 geyser 8000

total 137800 trimmer@2 4000

scissors kit@5 15000
Vinyl Wallpaper@1000sq.ft miscellaneous 25000
40000 TOTAL 80000

AC@2 65000
Celing fans@4 8500 Labour Cost

false ceiling
wooden@80 per 24000 HAIR -DRESSERS 75000
sq.ft,300 sq.ft PHYSICIAN 30000

total 137500 SWEEPER 5000

110000

Expected
no. of
men per Expected no. of Total
month women per month revenue Investment 1085300
Loans Family support
250 150 102500 80% 20%
50 100 118750 868240 217060
100 200 130000
250 150 27500
50 100 49500
50 75 143750
50 50 160000

total 732000
Labour Cost

Family support
furniture
reception furnishing 25000

massage beds@2 10000

salon mirrors @4 4800 HAIR CUTS
salon chairs@5 60000 MEN
shampoo station@2 38000 Hair Cut
137800 Beard Trim
Beard Styling
SPA License,
Labour License, Women
Vat Registration 15000 Hair Cut
Fringe Cut

HAIR COLOUR
LABOURERS 75000 Men
PHYSICIAN 30000 Root Touch Up
SWEEPER 10000 Root Touch Up (Non Ammonia)
Half Head Highlights
TOTAL 115000 Full Head Highlights
Highlights Per Streak
hair curler@2 2500
hair dryers@5 10000 Women
hair straightner@2 2500 Root Touch Up
hair steamer@2 12000 Root Touch Up (Non Ammonia)
manicure kit 1000 Full Head Highlights
geyser 8000 Highlights Per Streak
trimmer@2 4000
scissors kit@5 15000
miscellaneous 25000
TOTAL 80000
Rate card
₹ HAIR SPA ₹
MEN
200 Men / Medium Length 750
75 Men / Short Length 600
50

Women
400 Moroccan Hair Spa 800
300 Alchemy Hair Spa 1000
Scalp Massage And Wash 750

SPA Treatments
500 Aroma Soul Elements Massage 60min 1500
700 Aroma Soul Elements Massage 90min 1800
1500 Wintergreen & Ginger Pain Relief 60min 1800
2250 Wintergreen & Ginger Pain Relief 90min 2100
250 Quick Back Rub Oil 750

Manicure 300
700 Pedicure 350
900 Manicure(french) 400
3000 Pedicure(french) 450
450 nail cut and file 150
1. Trade license from the municipal corporation- Depending on the size of the salon, the cost varies. The licenses are issued fo
2. GST Registration- Salon are required to register under GST and get their GSTIN Number. GST registration is state specific, so
3. Professional Tax license- You need a professional tax license for employing salaried staff. This is payable on a monthly basis
4. Business Registration- You need to register your business as a proprietor, partnership firm or a Pvt Ltd company. You’ll need