You are on page 1of 20

A C

1) F= P (1+.1)^N
1 18.1818182
1 24.2 2 16.5289256
2 22 34.7107438
3 20 28.6865651
66.2 3 12.4184265
2) p=F/(1+I)^N 41.1049916

41.1049915865

B
p=F/(1+I)^N

5 12.4184264612
4 13.6602691073
3 15.026296018
41.1049915865
50 50 50 50

0 1 2 3 4

P=158.49327 i=10%
Formúla 2

1 45.4545455 vpn=0
2 41.322314
3 37.56574
4 34.1506728
158.493272
Formula 3
0.4641 3.16986545 158.493272
0.14641
50+20
50 50 70 50

0 1 2 3 4 5

P=? i=10%

vpn=0

FORMULA 2 FORMULA 3 Y 2 144.084793


41.322314 0.4641 3.16986545
37.56574 0.14641 13.6602691
47.8109419 -67.7368716
31.0460662 90.0081905
-67.7368716
P= 90.0081905
6

120
F2

i= 10%
A 4.3552607A-12000=0
1 0.90909091 4.35 A=12000
2 0.82644628 A= 2755.28856
3 0.7513148 A= 12000/4.35
4 0.68301346
5 0.62092132
6 0.56447393
4.3552607

F3 0.771561 4.3552607
0.1771561 -12000 .= A
2755.28856
A( 4.3552607 )

A 1
(1+i)^N

4.3552607
p= 5000 0.771561 4.3552607
I= 10% 0.1771561
A=?
a= 1680.84083
1er paso
7320.5

5 0.62092132 1680.84083
6 0.56447393
7 0.51315812
8 0.46650738
9 0.42409762
10 0.38554329
2.97470166
p= 5000 Formula 2
i=10% 1 0.90909091 a=
2 0.82644628
3 0.7513148
8 0.46650738
9 0.42409762
10 0.38554329
3.76300028
1 1207.93362
2 1098.12147
3 998.292247
8 619.860943
9 563.509948
10 512.281771
5000

1328.72698
1000
1000
1000
1000
1000
1000
8 2143.58881
7 1948.7171
6 1771.561
2 1210
1 1100
0 1000
f= 9173.86691
1 0.97087379
2 0.94259591 12000
3 0.91514166
4 0.88848705
5 0.86260878
6 0.83748426
5.41719144
0

P?
a= 2215.17

1 2 3 4 5 6

You might also like