EXERCISE - Trace Precedents

Task
Task 1:
1: Trace
Trace the
the precedents
precedents ofof cell
cell F20.
F20.
Task 2: Trace its dependents,
Task 2: Trace its dependents, too.too.
Task
Task 3:
3: Trace
Trace all
all the
the precedents
precedents of of cell
cell D33.
D33.
Task 4: Remove all arrows.
Task 4: Remove all arrows.
Task
Task 5:
5: With
With the
the help
helpof
of aakeyboard
keyboard combination,
combination, show
show all
all the
theformulas
formulas in
in the
theworksheet.
worksheet.

Industry X

Free Cash Flow

$ in mln. 2015 2016 2017
Company A 5.50 6.00 6.20 17.70
Company B 5.70 6.20 6.15 18.05
Company C 4.80 7.40 5.10 17.30
Company D 6.70 6.50 7.90 21.10
Company E 4.40 5.50 4.40 14.30
Company F 6.60 6.50 6.20 19.30
Company G 5.20 5.40 5.70 16.30

Percentage of Free Cash Amount of dividends

$ in mln. Flow distributed distributed
Company A 5% 0.885
Company B 6% 1.083
Company C 4% 0.692
Company D 7% 1.477
Company E 5% 0.715
Company F 4% 0.6755
Company G 17% 2.771
.