Rate Break Down

Application of Tack Coat
Considered Qunatity : 300 m2

Assumptions:
1 Clean road surface before apply tack coat by manually.
2 Apply Tack Coat Just before Asphalt Concrete layer @ 0.5 Lts /m 2 Average
No. of No.of
Ref No. Labour Costs Rate (Rs) Amount (Rs)
Men Hours
Skilled labor 2 8.0 262.50 4,200.00
Unskilled labor 2 8.0 187.50 3,000.00
2.5% Of Plant cost for Tools 180.00
1 Sub-total for Labour 7,380.00
No. of No.of
Ref No. Equipment Costs Rate (Rs) Amount (Rs)
Units Hours
2 Bowser 1 6 1,360.00 8,160.00
Sub-total for Plant 8,160.00
Ref No. Material Costs Unit Qty Rate (Rs) Amount (Rs)
Emulsion ( CSS-1) L 150.0 60.00 9,000.00
3 Sub-total for Materials 9,000.00
4 Total Basic Costs : (1)+(2)+(3) 24,540.00

5 Profit & Overhead (4) × 28.0% 6,871.20
6 Total Cost (4)+(5) 31,411.20
7 Unit Rate (6)/Q Rs/ m2 104.70
Rs/m2 104.70
Unit Rate for Application of Tack Coat
US$/m2 0.70
Prepared by Checked by Approved by

Name
Designation
Signature
Date
Cleaning and Sand Sealing
100 m long x 3.0 m

Considerd Quantity : 300 m2
wide road
Assumptions :
1 sand Thickness is 8 mm
2 Considered additional 5% of materials for wastage during handling
No. of
Ref No. Labour Costs No.of Hours Rate (Rs) Amount (Rs)
Men
Skilled labor 2 8.0 262.50 4,200.00
Unskilled labor 5 8.0 187.50 7,500.00
2.5% Of Plant cost for Tools 292.50
No. of
Ref No. Equipment Cost No.of Hours Rate (Rs) Amount (Rs)
Units
5 ton truck 1 2 1,360.00 2,720.00
Roller (mannual) 1 12 500.00 6,000.00
2 Sub-total for Plant 8,720.00
Sand m3 2 6,713.78 13,427.56
MC 30 Cut back mt 300 98.00 29,400.00

5 Profit & Overhead (4)× 28.0% 17,791.22
6 Total Cost (4)+(5) 81,331.28
7 Unit Rate (6)/Q Rs/ 1 m2 271.10
Rs/m2 271.10
Unit Rate for Cleaning and Sand Sealing
US$/m2 1.80

Name
Designation
Signature
Date
Construction of 200 mm thick Gravel Road
Considered area : 20m long, 2.5m wide, 200mm thick road section 50 m2
Assumptions :
1 Fill materials to be transported average 10 km
2 Material rate includes Supply, Loading, Transport cost up to stock pile and transport cost up to
work locations
3 Allowed 35% for compaction & 5% for wastage during double handling of materials
No. of No.of
Men Hours
Skilled labor 2 8.0 262.50 4,200.00
Unskilled labor 4 12.0 187.50 9,000.00
No. of No.of
Ref No. Equipment Cost Rate (Rs) Amount (Rs)
Units Hours
8000L water bowser 1 8 1,360.00 10,880.00
Dozer (forming Stock Piles
1 2 4,500.00 9,000.00
& initial Spreading)
Loader (1.7m3 capacity) 1 8 4,000.00 32,000.00
Grader (65 HP) 1 8 3,500.00 28,000.00
3 Cube tipper 1 4 1,450.00 5,800.00
10t roller 1 8 2,600.00 20,800.00
2.5 % for Tools Of plant cost 2,662.00
Gravel m3 14.5 3,300.00 47,850.00

5 Overheads & Profit (4) × 28.0% 47,653.76
6 Total Cost (4)+(5) 217,845.76
7 Unit Rate for 1 m2 (6)/Q Rs/m2 4,356.92
Rs/1 m2 4,356.92
Unit Rate for Construction of 200 mm thick Gravel Road
US$/ 1 m 2
28.94

Name
Designation
Signature
Date
Forming Shoulders (If imported materials used, appliable rate from BOQ is considered for material cost)
Considered Quantity : 3 m3 (loose volume)

1.85 m3 (compacted volume)
Assumptions:
1 Filling Thickness is 250 mm
2 If imported materials are used, the applicable rate in the Schedule of Contract Works is used.
4 Considered additional 35% of materials for compaction
5 Considered quantity is loose volume
Ref
Labour Costs No. of Men No.of Hours Rate (Rs) Amount (Rs)
No.
Unskilled labor 4 3.0 187.50 2,250.00
Add for Small tools
56.25
2.5% of Labour
Ref
Equipment Cost No. of Units No.of Hours Rate (Rs) Amount (Rs)
No.
JCB 1 2.0 2,720.00 5,440.00
Rammer - 60kg 1 2.0 1,100.00 2,200.00
8000L water bowser 1 1.0 1,360.00 1,360.00
Dump Truck 1 1.0 1,530.00 1,530.00

5 Profit & Overheads (4) × 28% 3,594.16
6 Total Cost (4) + (5) 16,430.46
7 Unit Rate (6)/Q Rate for 1 m3 Rs/m3 8,881.33
Rate for 1 Cube Rs/Cube 25,134.16
Rs/1 m3 8,881.33
Unit Rate for Forming Shoulders (excluding cost of material)
US$/ 1m3 58.99
Prepared by Recommended By Approved By

Name
Designation
Signature
Date
Forming Settlement Joint in 100 mm Concrete Road Surface
Considered Quantity :
Considered 10 Joints In 4 m wide road 40 m
Ref
No.
Skilled labor 1 2.0 262.50 525.00
Unskilled labor 2 2.0 187.50 750.00
Add for Small tools 2.5%
31.88
of Labour
Ref
No.
2 Sub-total for Plant 0.00
Ref
Material Costs Qty Unit Rate (Rs) Amount (Rs)
No.
Styro foam boards 1mx1m
(25 mm thick) 1 Nos 544.00 544.00
Backer Rod 25 mm
diameter 40 m 68.00 2,720.00
X cellular PS800 Primer 0.35 L 7,000.00 2,450.00
Sealing compound 16 L 3,650.00 58,400.00
Add 5% of material cost for

loading unloading &
transport to warehouse and
to structure locations 3,205.70
3 Sub-total for Material 67,319.70

5 Overheads & Profit (4)× 28.0% 19,215.44
6 Total Cost (4)+(5) 87,842.02
7 Unit Rate (6)/Q Rate for 1 m Rs/1 m 2,196.05
Unit Rate for Forming Settlement Joint in 100 mm Concrete Rs/1 m 2,196.05
Road Surface US$/ 1m 14.59

Name
Designation
Signature
Date
Construction of M10 Rubble Masonry Retaining Walls without scaffolding
Considered Quantity : 01 cube
2.83 m³
Assumptions
01 Average Height up to 5 m
02 Weep Holes, Filter materials, Transverse & Vertical joint, Geo textile Measured separately
03 Material rate includes transport cost up to work location
04 Rate includes cost for forming vertical transverse surface.
Ref Amount
Labour Costs No. of Men No.of Hours Rate (Rs)
No. (Rs)
Skilled labor Mason 2 5.0 262.50 2,625.00
Unskilled labor 4 6.0 187.50 4,500.00
Unskilled labor (for Curing) 1 2.0 187.50 375.00
Small tools 2.5% of Labour 187.50
Ref Amount
Equipment Cost No. of Units No.of Hours Rate (Rs)
No. (Rs)
Mortar Mixer (Diesel) 1 5.0 1,200.00 6,000.00
Water Bowser including pump and
1 2.0 1,500.00 3,000.00
storage tank
JCB 1 3.0 2,720.00 8,160.00
Ref
Material Costs Unit Qty Rate (Rs) Amount (Rs)
No.
6'' ~ 9" Rubble Cube 1.1 8,250.00 9,075.00
Sand Cube 0.4 19,000.00 7,600.00
Cement (50 kg ) Bags bag 7 1,000.00 7,000.00
Curing Materials Item Sum 300.00
04) Total Basic Costs : (1)+(2)+(3) 48,822.5

05) Profit & Overheads : (4) × 28.0% 13,670.30
06) Total Cost : (4)+(5) 62,492.80
Unit Rate : (6)/QRate Rs for 1 Cube Rs/Cube 62,492.80
Rate Rs for 1 m 3
Rs/m3 22,082.26
Unit Rate for Construction of M10 Rubble Masonry Retaining Walls without Rs/1 m3 22,082.26
scaffolding US$/1 m3 146.67

Name
Designation
Signature
Date
Construction of M10 Rubble Masonary Retaining Walls with scafolding
Considered Quantity 01 cube
2.83 m³
Assumptions
01 Average Height up to 5 m;
02 Weep Holes, Filter materials, Transverse & Verticle joint, Geo textile Measured separately
03 Material rate includes transport cost up to work location
04 Rate includes cost for forming vertical transverse surface.
Ref Amount
Labour Costs No. of Men No.of Hours Rate (Rs)
No. (Rs)
Skilled labor Mason 2 5.0 262.50 2,625.00
Unskilled labor 4 6.0 187.50 4,500.00
Unskilled labor( for curing) 1 2.0 187.50 375.00
Labour for erecting & dismantaling
scafolds
Unskilled labor 3 3.0 187.50 1,687.50
Small tools 2.5% of Labour 229.69
Scafolding 5% of Labour 459.38
Ref Amount
Equipment Cost No. of Units No.of Hours Rate (Rs)
No. (Rs)
Mortar Mixer (Diesel) 1 5.0 1,200.00 6,000.00
Water Bowser including pump and
1 2.0 1,500.00 3,000.00
storage tank
JCB 1 3.0 2,720.00 8,160.00
Ref
Material Costs Unit Qty Rate (Rs)Amount (Rs)
No.
6'' ~ 9" Rubble Cube 1.1 8,250.00 9,075.00
Sand Cube 0.4 19,000.00 7,600.00
Cement (50 kg ) Bags bag 7 1,000.00 7,000.00
Curing Materials Item Sum 300.00
04) Total Basic Costs : (1)+(2)+(3) 51,011.57

05) Profit & Overheads : (4) × 28.0% 14,283.24
06) Total Cost : (4)+(5) 65,294.81
07) Unit Rate : (6)/QRate Rs for 1 Cube Rs/Cube 65,294.81
Rate Rs for 1 m3 Rs/m3 23,072.37
Unit Rate for Construction of M10 Rubble Masonary Retaining Walls with Rs/m3 23,072.37
scafolding US$/ m3 153.24

Name
Designation
Signature
Date
Grade 20 Concrete Rubble Retaining Wall
Considered Quantity : 10m long, 1.5m high, 1.3m thick retaining wall
Total volume : 19.50 m3
Grade 20 concrete volume 14.63 m3
Rubble volume : 4.88 m3
Assumptions :
1 Pouring to be done in step by Step with alternative rubble pack
2 75% C20 Concrete & 25 % Rubble by Volume
Materials for Grade 20 Design Mix for

Unit Quantity Rate Amount (Rs)
Concrete 14.63 m3 1 m3
Course Aggregate 0.625 m3 9.14 2756.18 25,191.49
Quarry Dust 0.301 m3 4.40 2756.18 12,127.19
River Sand 0.282 m3 4.13 6713.78 27,727.91
Cement 300 Kg 4,390.00 20.00 87,800.00
Admixtures 2.4 Kg 35.11 571.00 20,047.81
Water 150 L 2,195.00 1.00 2,195.00
Materials Cost sub total for 14.63 m3 175,089.40
Materials Cost for 4.88 m3

m3 4.88 2915.19 14,226.13
Rubble
Plant for Mixing 14.63 m3 Nr of PlantNr of Hrs Rate Amount (Rs)

Batching (Plant Ref Unit Rate) Annex -3 m3
Plant Cost for mixing sub total for 14.63 m3 8,000.00
Labour for Mixing 14.63 m3 Nr of MenNr of Hrs Rate Amount (Rs)

Skilled Labour 1 2 262.50 525.00
Unskilled Labour 3 2 187.50 1,125.00
Labour Cost for mixing sub total for 14.63 m3 1,650.00
Plant for Transport 14.63 m3 Nr of Pl Nr of Hrs Rate Amount (Rs)

Transit Mixer 2 6 2,850.00 34,200.00
Plant Cost for Transport sub total for 14.63 m 34,200.00
Plant for Transport 4.88 m3 Rubble Nr of PlNr of Hrs Rate Amount (Rs)
Dump Truck (5 tonne) 1 2 2,300.00 4,600.00
Plant Cost for Transport sub total for 4.88 m3 Rubble 8,600.00
Labour for Placing 14.63 m3 Gr 20 Con &Nr of MenNr of Hrs Rate Amount (Rs)
4.88 m3 Rubble
Skilled Labour 6 8 262.50 12,600.00
Labour Cost for Placing 14.63 m3 Gr 20 Con & 4.88 m3 Rubble sub total 30,600.00
Plant for placing 14.63 m3 Gr 20 Con & Nr of PlantNr of Hrs Rate Amount (Rs)
4.88 m3 Rubble
Concreter Vibrator 1 8 1,900.00 15,200.00
Excavator 1 8 4,500.00 36,000.00
50 KVA Generator 1 8 884.00 7,072.00
Plant Cost for placing sub total for 14.63 m3 & 4.88 Rubble 58,272.00
Nr of MenNr of Hrs Rate Amount (Rs)

Labour for curing 19.5 m3 Retaining Wall
Labour Cost for Curing sub total for 14.63 m3 3,000.00
Plant for curing 19.5 m3 Retaining Wall Nr of PlantNr of Hrs Rate Amount (Rs)
8000 lt Water Bowser 1 8 1,360.00 10,880.00

Plant Cost for Curing sub total for 14.63 m3 10,880.00
Total Cost For 19.50 m3 Retaining Wall for Mixing Transporting placing &
Curing 344,517.53 Rs
Add 28% profit & O H 96,464.91 Rs
Total cost for 19.50 m3 440,982.44 Rs
Unit Rate for 1 m3 Rs/ m3 22,614.48 Rs
Rs/Cube 63,998.98 Rs
Rs/ m3 22,614.48
Unit Rate for Grade 20 Concrete Rubble Retaining Wall
US$/ m3 150.20

Name
Designation
Signature
Date
Supplying & Fixing Styrofoam Boards for Transverse & Vertical Joints
Considered Quantity : 4.5 m2
No.of
Ref No. Labour Costs No. of Men Rate (Rs) Amount (Rs)
Hours
Skilled labor 1 1.0 262.50 262.50
Add for Scaffolding& Small
11.25
tools 2.5% of Labour
1 Sub-total for Labour 461.25
No.of
Ref No. Equipment Cost No. of Units Rate (Rs) Amount (Rs)
Hours
Ref No. Material Costs Qty Unit Rate (Rs) Amount (Rs)
Styrofoam boards 1mx1m (25
mm thick) 5 Nos 544.00 2,720.00
Backer Rod 25 mm diameter 8m 68.00 544.00
X celular PS800 Primer 0.07 L 7,000.00 490.00
Sealing compound 3.2 L 3,650.00 11,680.00
Add 10% of material cost for

loading unloading & transport to
warehouse and to structure
locations 1,543.40

6 Total Cost (4)+(5) 22,321.47
7 Unit Rate for 1 m2 (6)/Q Rs/m2 4,960.33
Unit Rate for Supplying & Fixing Styrofoam Boards for Rs/1 m2 4,960.33
Transverse & Vertical Joints US$/1 m2 32.95

Name
Designation
Signature
Date
Forming of Weep Holes with 110mm dia PVC Type 1000 Pipes
Considered Quantity :
Retaining wall thickness - 2.0 m
No. of weep holes - 4
Total length of weep hoes - 8 m
No. of
Ref No. Labour Costs No. of Men Rate (Rs) Amount (Rs)
Hours
Add for Small tools 2.5% of Labour 2.34
1 Sub-total for Labour 96.09
No.of
Ref No. Equipment Cost No. of Units Rate (Rs) Amount (Rs)
Hours
Ref No. Material Costs Qty Unit Rate (Rs) Amount (Rs)
1 110mm dia type 1000 PVC Pipes add

5% for waste 8.4 m 1,450.00 12,180.00
Add 5% of material cost for loading

2 unloading & transport to warehouse
and to structure
locations( Scaffolding& Materials) 609.00

5 Profit & Overheads (4)× 28% 3,607.83
6 Total Cost (4)+(5) 16,492.92
7 Unit Rate (6)/Q Rs/m 2,061.62
Unit rate for Forming of Weep Holes with 110mm dia PVC Type 1000 Rs/m 2,061.62
Pipes US$/ m 13.69

Name
Designation
Signature
Date
Grade 20 Concrete

Assumptions :
a Dry sand Density 1,680.00 kg/m3
b Coarse aggregate density 1,620.00 kg/m3

c Quarry dust density 1,730.00 kg/m3
d Average transport distance 6.00 km
e Volume of a concrete mixture truck 8.00 m3
Labour for batching of concrete

Ref
No.
Skilled labor 1.00 2.00 262.50 525.00
Unskilled labor 3.00 2.00 187.50 1,125.00
41.25
of Labour
1.00 Mixing Sub-total for Labour 1,691.25
Labour for placing of concrete

Ref
No.
Skilled labor 6.00 8.00 262.50 12,600.00
Unskilled labor 12.00 8.00 187.50 18,000.00
765.00
of Labour
2.00 Placing Sub-total for Labour 31,365.00
Equipment for batching of concrete

Ref
No.
Loader (1.7m3 capacity) 1.00 2.00 4,000.00 8,000.00
3.00 Sub-total for Plant 8,000.00
Materials for batching of concrete

Ref
No.
Cement 4,390.00 Kg 20.00 87,800.00
Sand 4.13 m3 6,713.78 27,727.91
3/4 " Metal 9.14 m3 2,756.18 25,191.49
Quarry dust 4.40 m3 2,756.18 12,127.19
Admixures 35.10 Kg 571.00 20,042.10
Water 2,195.00 L 1.00 2,195.00
4.00 Sub-total for Material 175,083.69
Plant & Equipment for transport of concrete

Ref
Transport Costs No. of Units No.of Hours Rate (Rs) Amount (Rs)
No.
Concrete mixture truck 2.00 6.00 2,850.00 34,200.00
5.00 Sub-total for Plant 34,200.00
6.00 Total Basic costs (1)+(2)+(3)+(4)+(5) 250,339.94

7.00 Overheads & Profit (4)× 0.28 70,095.18
8.00 Total Cost (6)+(7) 320,435.12
9.00 Unit Rate (8)/Q Rs/ 1m3 21,902.61
Rs/ 1 Cube 61,984.39
Rs/ 1 m3 21,902.61
Unit Rate for Grade 20 Concrete
US$/ 1 m3 145.47

Name
Designation
Signature
Date
Grade 20 Concrete

Assumptions :

d Average transport distance 6.00 km
e Volume of a concrete mixture truck 8.00 m3
Ref No. Labour Costs No. of Men No.of Hours Rate (Rs)
Skilled labor 4.00 2.00 262.50

Unskilled labor 3.00 2.00 187.50
Add for Small tools
2.5% of Labour
1.00 Mixing Sub-total for Labour
Ref No. Labour Costs No. of Men No.of Hours Rate (Rs)
Skilled labor 6.00 8.00 262.50

Unskilled labor 12.00 8.00 187.50
Add for Small tools
2.5% of Labour
2.00 Placing Sub-total for Labour
Ref No. Equipment Cost No. of Units No.of Hours Rate (Rs)
Loader (1.7m3 capacity) 1.00 4.00 4,000.00
3.00 Sub-total for Plant
Ref No. Material Costs Qty Unit Rate (Rs)
Cement 4,390.00 Kg 20.00

Sand 4.13 m3 6,713.78
3/4 " Metal 9.14 m3 2,756.18
Quarry dust 4.40 m3 2,756.18
Admixures 35.10 Kg 571.00
Water 2,195.00 L 1.00
4.00 Sub-total for Material
Ref No. Transport Costs No. of Units No.of Hours Rate (Rs)
Concrete mixture truck 2.00 6.00 2,850.00
5.00 Sub-total for Plant
6.00 Total Basic costs (1)+(2)+(3)+(4)+(5)

7.00 Overheads & Profit (4)× 0.28
8.00 Total Cost (6)+(7)
9.00 Unit Rate (8)/Q Rs/ 1m3
Rs/ 1 Cube
Rs/ 1 m3
Unit Rate for Grade 20 Concrete
US$/ 1 m3

Name
Designation
Signature
Date
Calculation of Rate for Grade 20 Concrete for Structures under Provisiona
Assumptions
1.00 Based on Mix Design SRP/G 20/CR -34
2.00 Estimated volume of Wall ( 10 m Long xxxxxxxxxx wide ,1.3 m High)
Gr 20 Concrete Volume
Materials for Gr
Design Mix for 1 m3 Unit
20 Con 14.63 m3
Course Aggregate 0.63 m3

Quarry Dust 0.30 m3
River Sand 0.28 m3
Cament 300.00 Kg
Admixtures 2.40 Kg
Amount (Rs)
Water 150.00 L
2,100.00 Materials Cost sub total for 14.63 m3
1,125.00
80.63
3,305.63 Plant for Mixing 14.63 m3 Nr of Plant

Batching (Plant Ref Unit Rate) Annex -3 m3
Loader 1.00
Amount (Rs)
Plant Cost for mixing sub total for 14.63 m3
12,600.00
18,000.00 Labour for Mixing 14.63 m3 Nr of Men
765.00
Chinese Skilled Labour 1.00
Skilled Labour 3.00
Unskilled Labour 3.00
Labour Cost for mixing sub total for 14.63 m3
Amount (Rs)
16,000.00 Plant for Transport 14.63 m3 Nr of Plant

7,200.00
23,200.00 Transit Mixer 2.00
Plant Cost for Transport sub total for 14.63 m
Amount (Rs)
Labour for Placeing 14.63 m3 Nr of Men
87,800.00 Chinese Skilled Labour 1.00
27,727.91 Skilled Labour 2.00
25,191.49 Unskilled Labour 12.00
12,127.19 Labour Cost for mixing sub total for 14.63 m3
20,042.10
2,195.00 Plant for Placeing 14.63 m3 Nr of Plant
175,083.69 Concreter Vibrater 1.00
Excavator 1.00
50 KVA Genarator 1.00
Amount (Rs)
Plant Cost for Placeing sub total for 14.63 m3
34,200.00
34,200.00 Labour for cureing 14.63 m3 Nr of Men

Chinese Skilled Labour 1.00
235,789.32 Unskilled Labour 3.00
66,021.01 Labour Cost for Cureing sub total for 14.63 m3
301,810.33
20,629.55
58,381.63 Plant for Cureing 14.63 m3 Nr of Plant
8000 lt Water Bowser 1.00
20,629.55 Plant Cost for Cureing sub total for 14.63 m3
158.69
Approved By
Total Cost For 14.63 m3 for Mixing Transporting Placeing & Cureing
Design Fee
Structures under Provisional Sum Works
xxx wide ,1.3 m High)

14.63 m3
Quantity Rate Amount (Rs)
9.14 3,072.00 28,078.08

4.40 2,756.00 12,126.40
4.13 6,714.00 27,728.82
4,389.00 20.40 89,535.60
35.11 571.00 20,047.81
2,194.50 1.00 2,194.50

179,711.21
Nr of Hrs Rate Amount (Rs)

14.63 2,312.00 33,824.56
2.00 4,000.00 8,000.00
41,824.56
2.00 1,200.00 2,400.00

2.00 283.00 1,698.00
2.00 212.00 1,272.00
5,370.00
6.00 2,856.00 34,272.00

34,272.00

4.00 1,200.00 4,800.00
4.00 283.00 2,264.00
4.00 212.00 10,176.00

4.00 1,900.00 7,600.00
4.00 4,500.00 18,000.00
4.00 884.00 3,536.00

21.00 1,200.00 25,200.00
21.00 212.00 13,356.00

21.00 1,360.00 28,560.00
nsporting Placeing & Cureing 261,177.77

Grade 40 Concrete

Assumptions :
d Average transport distance 6 km
e Volume of a concrete mixture truck 8 m3

Ref
No.
Skilled labor 1 2.0 262.50 525.00
Unskilled labor 3 2.0 187.50 1,125.00
41.25
of Labour
1 Mixing Sub-total for Labour 1,691.25

Ref
No.
Skilled labor 6 8.0 262.50 12,600.00
Unskilled labor 12 8.0 187.50 18,000.00
765.00
of Labour
2 Placing Sub-total for Labour 31,365.00

Ref
No.
Loader (1.7m3 capacity) 1 2.0 4,000.00 8,000.00

Ref
No.
Cement 5,560.00 Kg 20.00 111,200.00
Sand 3.99 m3 6,713.78 26,787.98
3/4 " Metal 9.25 m3 2,756.18 25,494.67
Quarry dust 4.24 m3 2,756.18 11,686.20
Admixure 37.31 Kg 571.00 21,304.01
Water 2,340.00 L 1.00 2,340.00

Ref
No.
Concrete mixture truck 2 6.0 2,850.00 34,200.00
6 Total Basic Costs : (1)+(2)+(3)+(4)+(5) 274,069.11

8 Total Cost (6)+(7) 350,808.46
9 Unit Rate (8)/Q Rs/ 1 m3 23,978.71
Rs/ 1 Cube 67,859.75
Rs/ 1 m3 23,978.71
Unit rate for Grade 40 Concrete
US$/ 1m 3
159.26

Name
Designation
Signature
Date
Construction of 40mm thick Asphalt Road Surface
50m2
Considered Quantity : 20m long, 2.5m wide, 40mm thick road
section
Assumptions :
1 Material rate includes loading, Supply, transport and unloading to work location
3 Rates for Tack Coat & sand sealing of ABC layer considered separately
No. of No.of
Men Hours
Skilled labor 2 6.0 262.50 3,150.00
Unskilled labor 6 6.0 187.50 6,750.00
2.5% of Plant cost for Tools 247.50
No. of No.of
Ref No. Equipment Cost Rate (Rs) Amount (Rs)
Units Hours
Bowser 1 3 1,360.00 4,080.00
Asphalt Paver 1 5 10,200.00 51,000.00
3 cube tipper 2 4 1,450.00 11,600.00
Pneumatic Roller 1 5 7,500.00 37,500.00
Asphalt Concrete Mt 5.2 10,500.00 54,600.00


5 Profit & Overhead (4) × 28.0% 47,299.70
6 Total Cost (4)+(5) 216,227.20
7 Unit Rate (6)/Q 4,324.54
Rs/ 1 m2 4,324.54
Unit Rate for Construction of 40mm thick Asphalt Road Surface
US$/ 1 m2 28.72

Name
Designation
Signature
Date
Random Rubble Masonry in cement mortar 1:5 in Superstructure
Considered Quantity : 1 Cube
Ref
Labour Costs Unit No.of Days Rate (Rs) Amount (Rs)
No.
Skilled labor Labour Day 3 2,200.00 6,600.00
Unskilled labor Labour Day 4 1,600.00 6,400.00
Add for Small tools &

390.00
Scafolding 3% of Labour
Ref
Material Costs Unit Qty Rate (Rs) Amount (Rs)
No.
6" - 9" Rubble Cu 1.3 8,250.00 10,725.00
Cement Bag 5 990.00 4,950.00
Sand Cu 0.3 19,000.00 5,700.00
Water Gal 100 1.00 100.00
Sub-total for Materials 21,475.00
3 Total Basic Costs : (1)+(2) 34,865.0

4 Profit & Overheads (3) × 27% 9,762.20
5 Total Cost (3) + (4) 44,627.20
Unit Rate Rate for 1 Cube Rs/Cube 44,627.20
Rate for 1 m3 Rs/m3 15,769.33
15,770.00
Unit Rate for Random Rubble Masonry in cement mortar 1:5

Rs/m3 15,770.00
in Superstructure
1
Mixing & Placing of Grade C30 Concrete
Considerd Quantity : 1 Cube
Assumptions:
Labour for mixing of concrete
Ref No. Labour Costs No. of Men No.of Days Rate (Rs) Amount (Rs)
Skilled labour 1 0.34 2,200.00 748.00

Unskilled labour 1 2 1,600.00 3,200.00
Equipment for mixing of concrete
Ref No. Equipment Cost No. of Units No.of Days Rate (Rs) Amount (Rs)
Concrete Mixer 1 0.34 9,600.00 3,264.00

Materials for mixing of concrete
Cement Bag 31 990.00 30,690.00

Sand Cube 0.44 19,000.00 8,360.00
3/4 " Metal Cube 0.96 8,000.00 7,680.00
Water Gal 200 1.00 200.00
4 Total Basic Costs Rs/Cube 54,142.00

5 Add 5% of Wastage 2,707.10
6 Total Basic Costs for Grade C 30 Concrete Mixing Rs/Cube 56,849.10
Labour for Placing & Curing of concrete

Ref No. Labour Costs No. of Men No.of Days Rate (Rs) Amount (Rs)
Skilled labour 1 0.5 2,200.00 1,100.00
Unskilled labour 1 1.5 1,600.00 2,400.00
Equipment for placing & Curing of concrete

Ref No. Equipment Cost No. of Units No.of Hours Rate (Rs) Amount (Rs)
Concrete Vibrator 1 2.72 520.00 1,414.40
2
Materials for Placing & Curing of concrete
Water Gal 100 1.00 100.00
9 Sub-total for Materials 100.00
10 Concrete C 30 mixing Rate for 1 Cube 56,849.10
11 Total Basic Costs : (7)+(8)+(9) +(10) 61,863.50

12 Profit & Overhead (11)× 27.0% 16,703.15
13 Total Cost (11)+(12) 78,566.65
14 Unit Rate (14)/Q Rs/ Cube 78,566.65
Rs/ m3 27,762.07
27,763.00
Unit Rate for Mixing & Placing of Grade C30 Concrete Rs/m3 27,763.00
3
225 mm thick Brick wall in cement sand 1:5 in Superstructure
Considered Qunatity : 1 Square

Assumptions:
Ref No. Labour Costs No. of Units No.of Days Rate (Rs) Amount (Rs)
Skilled labour 1 2.25 2,200.00 4,950.00

Add for Small tools & Scafolding 3%
328.50
of Labour
Bricks No 1090 10.00 10,900.00

Allow 5% of Wastage 545.00
Cement Bag 3 990.00 2,970.00
Sand Cu 0.2 19,000.00 3,800.00
Water Gal 115 1.00 115.00

5 Profit & Overhead (4) × 27.0% 7,994.30
6 Total Cost (4)+(5) 37,602.80
7 Unit Rate (6)/Q Rs/sq 37,602.80
Rs/m2 4,046.06
4,047.00
Unit Rate for 225 mm thick Brick Wall Rs/m3 4,047.00
4
Clearing site and grubbing up all small trees not exceeding 500mm girth and including
bushes, scrubs, undergrowth hedges etc
Considered Quantity : 1 Square
Ref
Labour Costs No. of Men No.of Days Rate (Rs) Amount (Rs)
No.
2.5% of Plant cost for
30.00
Tools

5 Profit & Overhead (4) × 28.0% 344.40
6 Total Cost (4)+(5) 1,574.40
7 Unit Rate (6)/Q Rs/sq 1,574.40
Rs/m2 169.41
170.00
Unit Rate for Clearing site and grubbing up all small trees not
exceeding 500mm girth and including bushes, scrubs, undergrowth Rs/m2 170.00
hedges etc.
5
Removing top soil to a Depth not Exceeding 150 mm
Considered Quantity : 10 Square
Ref
Labour Costs No. of Men No.of Days Rate (Rs) Amount (Rs)
No.
2.5% of Plant cost for
400.00
Tools
2 Total Basic Costs : 16,400.00

3 Profit & Overhead (2) × 28.0% 4,592.00
4 Total Cost (2)+(3) 20,992.00
5 Unit Rate (4)/Q Rs/sq 2,099.20
Rs/m2 225.87
226.00
Unit Rate for Removing top soil to a Depth not Exceeding 150 mm Rs/m2 226.00

Rate Break Down

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rate Break Down

Uploaded by

Copyright:

Available Formats

Application of Tack Coat

Considered Qunatity : 300 m2

4 Total Basic Costs : (1)+(2)+(3) 24,540.00

Prepared by Checked by Approved by

100 m long x 3.0 m

4 Total Basic Costs : (1)+(2)+(3) 63,540.06

Prepared by Checked by Approved by

2.5 % for Tools Of plant cost 2,662.00

2 Sub-total for Plant 109,142.00

4 Total Basic Costs : (1)+(2)+(3) 170,192.00

Prepared by Checked by Approved by

Considered Quantity : 3 m3 (loose volume)

4 Total Basic Costs : (1)+(2)+(3) 12,836.3

Prepared by Recommended By Approved By

2 Sub-total for Plant 0.00

Add 5% of material cost for

4 Total Basic Costs : (1)+(2)+(3) 68,626.58

Prepared by Recommended By Approved By

04) Total Basic Costs : (1)+(2)+(3) 48,822.5

Prepared by Recommended By Approved By

04) Total Basic Costs : (1)+(2)+(3) 51,011.57

Prepared by Recommended By Approved By

Materials for Grade 20 Design Mix for

Materials Cost for 4.88 m3

Plant for Mixing 14.63 m3 Nr of PlantNr of Hrs Rate Amount (Rs)

Labour for Mixing 14.63 m3 Nr of MenNr of Hrs Rate Amount (Rs)

Plant for Transport 14.63 m3 Nr of Pl Nr of Hrs Rate Amount (Rs)

Nr of MenNr of Hrs Rate Amount (Rs)

8000 lt Water Bowser 1 8 1,360.00 10,880.00

Prepared by Checked by Approved by

Considered Quantity : 4.5 m2

2 Sub-total for Plant 0.00

Add 10% of material cost for

4 Total Basic Costs : (1)+(2)+(3) 17,438.65

Prepared by Recommended By Approved By

Add for Small tools 2.5% of Labour 2.34

1 Sub-total for Labour 96.09

2 Sub-total for Plant 0.00

1 110mm dia type 1000 PVC Pipes add

Add 5% of material cost for loading

4 Total Basic Costs : (1)+(2)+(3) 12,885.09000

Prepared by Recommended By Approved By

Considered Quantity : 14.63 m3

b Coarse aggregate density 1,620.00 kg/m3

Labour for batching of concrete

Labour for placing of concrete

Equipment for batching of concrete

3.00 Sub-total for Plant 8,000.00

Materials for batching of concrete

Plant & Equipment for transport of concrete

Concrete mixture truck 2.00 6.00 2,850.00 34,200.00

5.00 Sub-total for Plant 34,200.00

6.00 Total Basic costs (1)+(2)+(3)+(4)+(5) 250,339.94

Prepared by Recommended By Approved By

Considered Quantity : 14.63 m3

b Coarse aggregate density 1,620.00 kg/m3

Labour for batching of concrete

Skilled labor 4.00 2.00 262.50

Labour for placing of concrete

Skilled labor 6.00 8.00 262.50

Equipment for batching of concrete

Loader (1.7m3 capacity) 1.00 4.00 4,000.00

3.00 Sub-total for Plant

Materials for batching of concrete