Name Of Work:-Proposed estimate store renovation civil work

Name Of Client:- Dudhdhara dairy , Bharuch.

Abstract Sheet
Sr.
Description Qty. Rate Unit Amount
No.
Excavation for foundation to 1.5m depth including shorting out
and stacking of useful material including dressing of sides and
ramming out bottom including shorting strutting, pumping out
1 water, if rerquired including trench filling in layers and ramming #REF! 250 Cu.mt. #REF!
watering etc. and disposal of exvated soil as directed with all
lead and lift but with in the same area.cost including backfilling
of same soil. 230
Providing and Laying 230 mm rubble solling with filling gaps by
2 10 mm aggregates and fine gaps to be filling with quarry dust, its #REF! 1900 Cu.mt. #REF!
well compaction with roller etc comp. 1800
Providing and Laying cement concreting 1:3:6 (1 Cement : 3
Coarse Sand :6 Graded hand broken / machine crushed stone
3 aggregated 40 mm nominal Size) in foundation and floor #REF! 4500 Cu.mt. #REF!
concere incl. machine mixing ramming consolidating and curing
etc. comp. including cost of form work if required. 3700
Providing and Laying cement concreting 1:1.5:3 (1 Cement :
1.5 Coarse Sand :3 Graded hand aggregated 20 mm nominal
Size) incl. machine m,ixing, vibrating, scaffolding,excl. cost of
form workand cost of steel reinforcement including smooth
4 finishing washing or colour washing where required etc. #REF! 5800 Cu.mt. #REF!
complete at all levels for footing, beam, column, lintels, coping,
abharai, paradi,any reparing work of existing surface with
removing loose concrete , applying nitobond chemical , rebaring
necessary steel reinforcement including all comp etc. 4500
Filling with approved quality of earth / quarry spoil to be brought
from outside in plinth in layers not exceeding 20 cms in depth.
5 #REF! 650 Cu.mt. #REF!
Consolidating earth deposited layers by ramming and watering
with all leas and lift up to 1.5 meter. 550
Providing and fixing Red mandala Stone including chipping ,
edge cutting , making edges as jointless , with epoxy grouting
6 #REF! 1800 Cu.mt. #REF!
including preparing sand cement badding with proper slope as
directed by EIC 1450
Removing old plaster and Providing and Laying 15 mm thick
cement plaster in single coat in CM 1:4 (1 cement : 4 coarse
sand) on rough side of single coat or half brickwall / stone
masonary for interior plastering and outside plaster on fair side
7 #REF! 300 Sq.mt. #REF!
up to floor two level incl. dreep mopulding grooves finished even
and smooth (with floating coat of neat cement slurry) include
racking out joints cleaning the surface, providing scaffolding,
curing etc. comp. incl. three coats of white or colour if required. 275
Removing old plaster and Providing and Laying 20 mm thick
sand faced plaster in two coats on wqalls up to heigh 10 mt.
above grounf level with inner base coats of average 12 mm
8 thickness in cement mortar 1:3 (1 cement : 3 parts of coarse #REF! 450 Sq.mt. #REF!
sand) including dreep moulding clening the surface before
plastering, racking out the joints, scaffolding and sinishing rough
with spounge incl. curing etc. comp. 375
Royal paint with birla putti on undercoated surfaces (two coats)
9 to give an even shade including thoughlly brooming ther surface #REF! 250 Sq.mt. #REF!
to remove all dirt dust mortar drops and other foreign mater. 225
Cement paint of approved brand and manufacturer (two coats)
and of required shade on undercoated wall surfaces to give an
10 even shade over and including a priming coat of primer after #REF! 200 Sq.mt. #REF!
throughly brooming the surface free from mortar droping and
other foreign matter 80
Sr.
Description Qty. Rate Unit Amount
No.
Anodised Aluminum fixed Window in16 gauge on powder-
coated Aluminum Framing plain white finish with 6mm thk.
11 Annealed Clear Glass complete with accessories granite framing #REF! 6500 Sq.mt. #REF!
( basic rate Rs. 110 / sq.ft. ) to be done on entire width of
ventilator including both side moulding , 6500
Providing and repairing holes of roofing sheet with chemical
12 #REF! 200 Sq.mt. #REF!
treatment and making it water tight. 50
Providing form work of ordinery timber planking water proof
plywood shutttering so as to give a rough finish incl. centering
13 shuttring strutting and propping etc. height of propping and #REF! 375 Sq.mt. #REF!
centering below supporting floor to ceiling not exceeding 4m
and removal of the same for in sity reinfrced concrete and plin
concrete work in 250
Providing and fixing cold twisted steel reinforcement/tor steel for
14 RCC work incl. catting, bonding with 18 gauge wire and placing #REF! 52 Kg. #REF!
in position comp. 48
#REF!
Say Rs #REF!
Rupees Fourty Two lacs Fourty One Thousand Seven Hundred Two Only.

#REF!

.
#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!
#REF!

#REF!

#REF!

#REF!
#REF!
 Anexture 1
Schedule of Rates (BOQ Rate List) for Store Building Renovation

S.R.NO. DESCRIPTION QUANTITY UNIT RATE AMOUNT DISCOUNT P.O.AMOUNT

Filling of Available Dabries in plinth, in layer of 20 cms with
1 proper compaction , with filling of voids by sand 101 Cu.Mt. 800 80800 15688 65112

Filling with approved quality of sand to be brought from

outside in plinth in layers not exceeding 20 cms in depth.
2 29 Cu.Mt. 800 23200 4504 18696
Consolidating earth deposited layers by ramming and
watering with all leas and lift up to 1.5 meter.

Providing and Laying cement concreting 1:2:4 (1 Cement :

2 Coarse Sand : 4 Graded hand broken / machine crushed
3 stone aggregated 40 mm nominal Size) in foundation and 43 Cu.Mt. 6000 258000 50092 207908
floor concere incl. machine mixing ramming consolidating and
curing etc. comp. including cost of form work if required.

Indian Patent Stone (IPS) flooring of grade (1:2:4) using river

sand 40 mm thick average finished to smooth surface
4 including mixing with red oxide and marking lines/ squares 289 Sq.Mt. 100 28900 5611 23289
and adding plasticisers approved by the Site In-charge etc.
complete as directed
Repairing of roofing sheet by gap filling of chemical and make
5 289 Sq.mt. 160 46240 8978 37262
water tight .
Dismentaling any required RCC / Brick work and carting
6 5 Cu.Mt. 400 2000 388 1612
away all dabries out side the premises where EIC directed.
Providing & laying plastering on chajjag / slabs / columns etc
7 after removing old existing plaster , applying chemicals with 13 Sq.Mt. 460 5980 1161 4819
wire mesh etc comp as per EIC
 Removing old plaster and Providing and Laying 15 mm thick
cement plaster in single coat in CM 1:4 (1 cement : 4 coarse
sand) on rough side of single coat or half brickwall / stone
masonary for interior plastering and outside plaster on fair
side up to floor two level incl. dreep mopulding grooves
8 finished even and smooth (with floating coat of neat cement 213 Sq.Mt. 400 85200 16542 68658
slurry) include racking out joints cleaning the surface,
providing scaffolding, curing etc. comp. incl. three coats of
white or colour if required Where ever cracks are there , open
the cracks , make it V groove , cleaning the groove , filling
with crack filler , completed etc.

Removing old plaster and Providing and Laying 20 mm thick

sand faced plaster in two coats on wqalls up to heigh 10 mt.
above grounf level with inner base coats of average 12 mm
9 thickness in cement mortar 1:3 (1 cement : 3 parts of coarse 705 Sq.Mt. 500 352500 68440 284060
sand) including dreep moulding clening the surface before
plastering, racking out the joints, scaffolding and sinishing
rough with spounge incl. curing etc. comp.

Removing of Rolling shutter , refixing with necessary changes

10 of parts , greecing etc comp. breaking of wall , re masonary , 1 L.S. 15000 15000 2912 12088
plastering etc included in same scope ,
Providing, repairing existing ventilaor with necessary
11 repairing , member changing etc comp. 1 L.S. 15000 15000 2912 12088
Providing and laying oil paint over steel truss after removing
12 rust , 459 Sq.Mt. 75 34425 6684 27741
13 Outside Repairing 0 0 0 0 0 0
Excavation for foundation to 1.5m depth including shorting
out and stacking of useful material including dressing of sides
and ramming out bottom including shorting strutting, pumping
(A) 53 Cu.Mt. 200 10600 2058 8542
out water, if rerquired including trench filling in layers and
ramming watering etc. and disposal of exvated soil as
directed with all lead and lift but with in the same area.
Providing and Laying 230 mm rubble solling with filling gaps
( B ) by 10 mm aggregates and fine gaps to be filling with quarry 10 Cu.Mt. 2500 25000 4854 20146
dust, its well compaction with roller etc comp.
Providing and Laying cement concreting 1:3:6 (1 Cement
: 3 Coarse Sand : 6 Graded hand broken / machine crushed
( C ) stone aggregated 40 mm nominal Size) in foundation and 3 Cu.Mt. 5040 15120 2936 12184
floor concere incl. machine mixing ramming consolidating and
curing etc. comp. including cost of form work if required.
 Providing and Laying cement concreting 1:1.5:3 (1
Cement : 1.5 Coarse Sand :3 Graded hand aggregated 20
mm nominal Size) incl. machine m,ixing, vibrating,
scaffolding, incl. cost of form work but & cost of steel
reinforcement including smooth finishing washing or colour
(D) 26 Cu.Mt. 7000 182000 35336 146664
washing where required etc. complete at all levels for footing,
beam, column, lintels, coping, abharai, paradi,any reparing
work of existing surface with removing loose concrete ,
applying nitobond chemical , rebaring necessary steel
reinforcement including all comp etc.
Removing old interior Painting and providing white wash of 3
14 427 Sq.Mt. 100 42700 8290 34410
coats .
Outside Painting with cement paint including necessary
15 438 Sq.Mt. 200 87600 17008 70592
primer and 3 coats of paint.
Providing & Laying 200 mm thick AAC block of approved
make having strength not less than 35 kg/cm2 in foundation,
16 plinth and superstructure in CM 1:6 (a Cement : 6 coarse 8 Cu.Mt. 2700 21600 4194 17406
sand) including scaffolding and racking out of joints 20 mm
deep cutting complete with coventional bricks.
Providing and Laying 15 mm thick cement plaster in single
coat in CM 1:4 (1 cement : 4 coarse sand) on rough side of
single coat or half brickwall / stone masonary for interior
plastering and outside plaster on fair side up to floor two level
17 78 Sq.Mt. 360 28080 5452 22628
incl. dreep mopulding grooves finished even and smooth
(with floating coat of neat cement slurry) include racking out
joints cleaning the surface, providing scaffolding, curing etc.
comp. incl. three coats of white or colour if required.

Providing & Laying MS Fabrication frame made out of 50x 50

18 x 6 angle and 50 mm x 3 mm MS plate fixing at 900 mm c /c 691 Kgs 100 69103 13417 55686
with Pegion cage with MS fabrication

Providing and fixing granite Table top for 2 nos wash basin ,,
Providing and fixing 2 Nos wash basin of CERA make
19 including bottale trap , pillar cock drain pipe , Trap etc 1 L.S. 50000 50000 9708 40292
comp . , + 2 Nos Bib cock in Chaukadi area , 1 Nos Bib cock
for drinking water , Its all including saniaion , chamber ,
drainage etc comp. + Making wash chaukadi , water cooler
platform , including all sanitation , plumbing etc comp.
Providing and fixing vetrified tiles flooring of basic rate Rs.
50/sq.ft. using ordinary portland cement laid on floors on a
bed of 20 mm average thickness of cement mortar 1:6 (1
20 120 Sq.Mt. 960 115200 22367 92833
cement : 6 coarse sand) including cement coating and joint
with nar white cement slurry mixed with pigments to match
the shade of the tiles including rubbing, curing etc. comp.
 Providing and fixing door, from make by 120 Rs/ sq.ft granite
framing ( including both side moulding and full cover of wall ,
i.e. 10 " wide ) , wood shutter make by 32 mm thick water
21 3 Sq.Mt. 7000 21000 4077 16923
proof fiush door,( both side laminated, laminate basic rate of
Rs. 25.00 / sq.ft. ) including all necessary SS fixtures and
fastenars, pants etc. comp.

Anodised Aluminum Sliding Window-16 gauge on powder-

coated Aluminum Framing plain white finish with 6mm thk.
22 Annealed Clear Glass complete with accessories granite 9 Sq.Mt. 4000 36000 6990 29010
framing ( basic rate Rs. 110 / sq.ft. ) to be done on entire
width of window including both side moulding , window entire
granite width to be kept in up and down side.
23 Prociding & Laying Trimix Floor ( Only Labour ) 315 Sq.Mt. 75 23625 4587 19038
Providing and laying Electrification point , its including ISI
24 wire , accessories , switches etc , MCB , ELCB , including all 32 Point ( Nos.) 400 12800 2485 10315
comp.its also include anchoring where ever fan requires.
Say Rs 1687673 327670 1360003
 Anexture 1
Schedule of Rates (BOQ Rate List) for Store Building Renovation

S.R. DESCRIPTION QUANT UNIT RATE AMOUNT

NO. ITY
Filling of Available Dabries in plinth, in layer of 20 cms
1 with proper compaction , with filling of voids by sand 101 Cu.Mt. 800 80800
Filling with approved quality of sand to be brought from
outside in plinth in layers not exceeding 20 cms in
2 depth. Consolidating earth deposited layers by 29 Cu.Mt. 800 23200
ramming and watering with all leas and lift up to 1.5
meter.
Providing and Laying cement concreting 1:2:4 (1
Cement : 2 Coarse Sand : 4 Graded hand broken /
machine crushed stone aggregated 40 mm nominal
3 43 Cu.Mt. 6000 258000
Size) in foundation and floor concere incl. machine
mixing ramming consolidating and curing etc. comp.
including cost of form work if required.
Indian Patent Stone (IPS) flooring of grade (1:2:4)
using river sand 40 mm thick average finished to
smooth surface including mixing with red oxide and
4 marking lines/ squares and adding plasticisers 289 Sq.Mt. 100 28900
approved by the Site In-charge etc. complete as
directed
Repairing of roofing sheet by gap filling of chemical
5 and make water tight . 289 Sq.mt. 160 46240

Dismentaling any required RCC / Brick work and

6 carting away all dabries out side the premises where 5 Cu.Mt. 400 2000
EIC directed.
Providing & laying plastering on chajjag / slabs /
columns etc after removing old existing plaster ,
7 applying chemicals with wire mesh etc comp as per 13 Sq.Mt. 460 5980
EIC

Removing old plaster and Providing and Laying 15 mm

thick cement plaster in single coat in CM 1:4 (1 cement
: 4 coarse sand) on rough side of single coat or half
brickwall / stone masonary for interior plastering and
outside plaster on fair side up to floor two level incl.
dreep mopulding grooves finished even and smooth
8 213 Sq.Mt. 400 85200
(with floating coat of neat cement slurry) include
racking out joints cleaning the surface, providing
scaffolding, curing etc. comp. incl. three coats of white
or colour if required Where ever cracks are there ,
open the cracks , make it V groove , cleaning the
groove , filling with crack filler , completed etc.

Removing old plaster and Providing and Laying 20 mm

thick sand faced plaster in two coats on wqalls up to
heigh 10 mt. above grounf level with inner base coats
of average 12 mm thickness in cement mortar 1:3 (1
9 705 Sq.Mt. 500 352500
cement : 3 parts of coarse sand) including dreep
moulding clening the surface before plastering, racking
out the joints, scaffolding and sinishing rough with
spounge incl. curing etc. comp.
 Removing of Rolling shutter , refixing with necessary
changes of parts , greecing etc comp. breaking of
10 wall , re masonary , plastering etc included in same 1 L.S. 15000 15000
scope ,
Providing, repairing existing ventilaor with necessary
11 repairing , member changing etc comp. 1 L.S. 15000 15000
Providing and laying oil paint over steel truss after
12 removing rust , 459 Sq.Mt. 75 34425
13 Outside Repairing 0 0 0 0
Excavation for foundation to 1.5m depth including
shorting out and stacking of useful material including
dressing of sides and ramming out bottom including
( A ) shorting strutting, pumping out water, if rerquired 53 Cu.Mt. 200 10600
including trench filling in layers and ramming watering
etc. and disposal of exvated soil as directed with all
lead and lift but with in the same area.
Providing and Laying 230 mm rubble solling with filling
gaps by 10 mm aggregates and fine gaps to be filling
( B ) with quarry dust, its well compaction with roller etc 10 Cu.Mt. 2500 25000
comp.
Providing and Laying cement concreting 1:3:6 (1
Cement : 3 Coarse Sand : 6 Graded hand broken /
machine crushed stone aggregated 40 mm nominal
(C) 3 Cu.Mt. 5040 15120
Size) in foundation and floor concere incl. machine
mixing ramming consolidating and curing etc. comp.
including cost of form work if required.

Providing and Laying cement concreting 1:1.5:3 (1

Cement : 1.5 Coarse Sand :3 Graded hand
aggregated 20 mm nominal Size) incl. machine
m,ixing, vibrating, scaffolding, incl. cost of form work
but & cost of steel reinforcement including smooth
( D ) finishing washing or colour washing where required 26 Cu.Mt. 7000 182000
etc. complete at all levels for footing, beam, column,
lintels, coping, abharai, paradi,any reparing work of
existing surface with removing loose concrete ,
applying nitobond chemical , rebaring necessary steel
reinforcement including all comp etc.
Removing old interior Painting and providing white
14 wash of 3 coats . 427 Sq.Mt. 100 42700
Outside Painting with cement paint including
15 necessary primer and 3 coats of paint. 438 Sq.Mt. 200 87600

Providing & Laying 200 mm thick AAC block of

approved make having strength not less than 35
kg/cm2 in foundation, plinth and superstructure in CM
16 8 Cu.Mt. 2700 21600
1:6 (a Cement : 6 coarse sand) including scaffolding
and racking out of joints 20 mm deep cutting complete
with coventional bricks.

Providing and Laying 15 mm thick cement plaster in

single coat in CM 1:4 (1 cement : 4 coarse sand) on
rough side of single coat or half brickwall / stone
masonary for interior plastering and outside plaster on
17 fair side up to floor two level incl. dreep mopulding 78 Sq.Mt. 360 28080
grooves finished even and smooth (with floating coat
of neat cement slurry) include racking out joints
cleaning the surface, providing scaffolding, curing etc.
comp. incl. three coats of white or colour if required.
 Providing & Laying MS Fabrication frame made out of
18 50x 50 x 6 angle and 50 mm x 3 mm MS plate fixing at 691 Kgs 100 69103
900 mm c /c with Pegion cage with MS fabrication

Providing and fixing granite Table top for 2 nos wash

basin ,, Providing and fixing 2 Nos wash basin of
CERA make including bottale trap , pillar cock drain
19 pipe , Trap etc comp . , + 2 Nos Bib cock in Chaukadi 1 L.S. 50000 50000
area , 1 Nos Bib cock for drinking water , Its all
including saniaion , chamber , drainage etc comp. +
Making wash chaukadi , water cooler platform ,
including all sanitation , plumbing etc comp.
Providing and fixing vetrified tiles flooring of basic rate
Rs. 50/sq.ft. using ordinary portland cement laid on
floors on a bed of 20 mm average thickness of cement
20 mortar 1:6 (1 cement : 6 coarse sand) including 120 Sq.Mt. 960 115200
cement coating and joint with nar white cement slurry
mixed with pigments to match the shade of the tiles
including rubbing, curing etc. comp.
Providing and fixing door, from make by 120 Rs/ sq.ft
granite framing ( including both side moulding and full
cover of wall , i.e. 10 " wide ) , wood shutter make by
21 32 mm thick water proof fiush door,( both side 3 Sq.Mt. 7000 21000
laminated, laminate basic rate of Rs. 25.00 / sq.ft. )
including all necessary SS fixtures and fastenars,
pants etc. comp.
Anodised Aluminum Sliding Window-16 gauge on
powder-coated Aluminum Framing plain white finish
with 6mm thk. Annealed Clear Glass complete with
22 accessories granite framing ( basic rate Rs. 110 / sq.ft. 9 Sq.Mt. 4000 36000
) to be done on entire width of window including both
side moulding , window entire granite width to be kept
in up and down side.
23 Prociding & Laying Trimix Floor ( Only Labour ) 315 Sq.Mt. 75 23625
Providing and laying Electrification point , its including
ISI wire , accessories , switches etc , MCB , ELCB , Point
24 32 400 12800
including all comp.its also include anchoring where ( Nos.)
ever fan requires.
Say Rs 1687673
Renovation

DISCOUNT P.O.AMOUN Rate

T

15688 65112 644.676

4504 18696 644.676

50092 207908 4835.07

5611 23289 80.5845

8978 37262 128.9352

388 1612 322.338

1161 4819 370.6887

16542 68658 322.338

68440 284060 402.9225

2912 12088 12087.68

2912 12088 12087.68

6684 27741 60.43838

0 0

2058 8542 161.169

4854 20146 2014.613

2936 12184 4061.459

35336 146664 5640.915

8290 34410 80.5845

17008 70592 161.169

4194 17406 2175.782

5452 22628 290.1042

 13417 55686 80.5845

9708 40292 40292.25

22367 92833 773.6112

4077 16923 5640.915

6990 29010 3223.38

4587 19038 60.43838

2485 10315 322.338

327670 1360003