DETAILS OF PRICE ESCALATION FOR PERIOD OCT 2014 TO DEC 2014

ESCALATION
% FOR WHOLE SALE ESCALATIO
WHOLE SALE CERTIFIED VALUE WITH
PRICE PRICE FORMULA % of N ELIGIBLE
S.No DESCRIPTION OF ITEM PRICE INDEX BILL VALUE PROVISIONAL INDEX
ADJUST INDEX (BASE) FOR WORKING VARIATION FOR
(CURRENT) Rs. (CLAIMED)
MENT PAYMENT
Rs.
1 CEMENT (Vc) 2.72 163.30 171.07 0.85*Pc/100*R*(Ci-Co)/Co 47652547 52421 4.76 52421
2 STEEL (Vs) 6.08 170.10 170.57 0.85*Ps/100*R*(Si-So)/So 47652547 6805 0.28
MS Spiral welded pipes
3 62.92 151.47 148.23 0.85*Psp/100*R*(SS1-SS0)/SS0 47652547 -545145 -2.14
( Vsp )
4 DI PIPE & CI PIPE ( VIP ) 4.79 149.40 143.23 0.85*Pb/100*R*(Bi-Bo)/Bo 82137951 -80126 -4.13 -80126
5 LABOUR (Vl) 11.02 249.33 264.33 0.85*Pl/100*R*(Li-Lo)/Lo 47652547 377706 6.02 377706
ELECTRICAL MACHININERY &
6 EQUIPMENTS ( VE) 6.43 138.53 138.67 0.85*PE/100*R*(Ei-Eo)/Eo 47652547 1637 0.10
7 LOCAL MATERIALS ( Vm) 6.04 181.93 181.20 0.85*Pp/100*R*(Mi-Mo)/Mo 47652547 -29157 -0.40
TOTAL VALUE 100.00 350000.75

Value of work arrived due to the

adoption of Price Adjustment
1
Clause as per Conditions of
350001
Contract clause17 of Annexure.
 A B C D E
1

2
DETAILS OF PRICE ESCALATION FOR PERIOD OCTOBER 2014 TO
DECEMBER 2014
3 Value of work done certified during This Qtr of F.Y 2014-15 (@ Department
estimated rate)- R 47652547.00
4 Sl COMPONENT
5 1 CEMENT BASE INDEX
6 Apr-14 161.80
7 May-14 163.10
8 Jun-14 165.00
9 CO=Average 3 months 163.30
10 CURRENT INDEX
11 Oct-14 173.40
12 Nov-14 170.70
13 Dec-14 169.10
14 C1=Average 3 months 171.07
VC=0.85*Pc/100*R*(CI ROUND(0.85*2.72/100*E5*((E27-
15 VC 52421.42
-C0)/C0 E22)/E22),2)

16 2 STEEL BASE INDEX

17 Apr-14 169.10
18 May-14 169.90
19 Jun-14 171.30
20 SO=Average 3 months 170.10
21 CURRENT INDEX
22 Oct-14 172.30
23 Nov-14 170.30
24 Dec-14 169.10
25 S1=Average 3 months 170.57
VS=0.85*PS*R*(SI- ROUND(0.85*6.08/100*E5*((E38-
26 VS 6804.59
S0)/S0 E33)/E33),2)
MS Spiral
27
3 welded pipes BASE INDEX
28 Apr-14 151.80
29 May-14 151.90
30 Jun-14 150.70
31 SSO
=Average 3 months 151.47
32 CURRENT INDEX
33 Oct-14 149.50
34 Nov-14 147.60
35 Dec-14 147.60
36 SS1
=Average 3 months 148.23
 A B C D E
Vsp=0.85*Psp/100*
37 Vsp Vsp=0.85*62.92/100*R*(ss1-ss0)/SS0 -545145.14
R*(SS1-SS0)SS0
 A B C D E

38 DI PIPE & CI
4 PIPE BASE INDEX
39 Apr-14 147.50
40 May-14 149.40
41 Jun-14 151.30
42 IPO
=Average 3 months 149.40
43 CURRENT INDEX
44 Oct-14 146.70
45 Nov-14 143.90
46 Dec-14 139.10
47 =Average 3 months
IP1 143.23
VIP=0.85*Pip/100*R
48 VIP VBo=0.85*4.79/100*R*(b1-bo)/bo -80126.31
*(IP1-IP0)/IP0

49 5 LABOUR BASE INDEX

50 Apr-14 245.00
51 May-14 251.00
52 Jun-14 252.00
53 LO=Average 3 months 249.33
54 CURRENT INDEX
55 Oct-14 258.00
56 Nov-14 265.00
57 Dec-14 270.00
58 L1=Average 3 months 264.33
VL=0.85*P1/100*R*(LI- ROUND(0.85*15.5/100*E5*((E16-
59 VL 377705.64
L0)/L0 E11)/E11),2)
 A B C D E
ELECTRICAL
60 MACHININERY &
6 EQUIPMENTS BASE INDEX
61 Apr-14 138.40
62 May-14 138.60
63 Jun-14 138.60
64 EO=Average 3 months 138.53
65 CURRENT INDEX
66 Oct-14 138.70
67 Nov-14 138.70
68 Dec-14 138.60
69 E1=Average 3 months 138.67

VE=0.85*PE/100*R*(
70 VE ROUND(0.85*4/100*E5*((E60-E55)/E55),2) 1637.38
Ei-Eo)/Eo

71 LOCAL
7 MATERIALS BASE INDEX
72 Apr-14 180.80
73 May-14 182.00
74 Jun-14 183.00
75 MO=Average 3 months 181.93
76 CURRENT INDEX
77 Oct-14 183.70
78 Nov-14 181.20
79 Dec-14 178.70
80 M1=Average 3 months 181.20
VM=0.85*Pm/100*R* ROUND(0.85*17.94/100*E5*((E71-
81 Vm -29157.21
(Mi-Mo)/Mo E66)/E66),2)