Cheves Hydropower Project Bill 2.

2 Page 6
Contract C - Civil Work
Vol. 5 Schedule 1 Bill of Quantities

Bill No. 2 - Roadworks

Bill 2.2 Drainage and Erosion Protection.

Item Description Unit Quantity Unit Price Total Price

USD USD

Bill 2.2 includes also permanent drainage and erosion protection at spoil areas.

2.2.01.0 DRAINAGE AND EROSION PROTECTION

2.2.01.01 Mitre drains m 200.00 65.22 13,044.00
2.2.01.02 Catchwater drains m 2,000.00 65.22 130,440.00
2.2.01.03 Other canals and ditches m3 1,000.00 25.62 25,620.00
2.2.01.04 Extra over 2.2.01.01 to 2.2.01.03 for rock excavation m3 300.00 23.76 7,128.00
2.2.01.05 Slope protection with crushed rock, 5-200 mm m3 500.00 53.39 26,695.00
2.2.01.06 Rip-rap
a) 200 - 300 mm m3 300.00 27.30 8,190.00
b) 300 - 500 mm m3 300.00 27.30 8,190.00
c) Selected blocks >500 mm m3 500.00 27.30 13,650.00
d) Grouted rip-rap m3 300.00 27.30 8,190.00
2.2.01.07 Concrete lining m3 400.00 445.36 178,144.00
2.2.01.08 Scour checks no 20.00 12.20 244.00
2.2.01.09 Filter fabric
a) 250 g/m2 m2 1,000.00 2.79 2,790.00
b) 300 g/m2 m2 1,000.00 2.79 2,790.00
2.2.01.10 Gabion mattresses m2 500.00 37.27 18,635.00
2.2.01.11 Gabion boxes m3 700.00 36.62 25,634.00
2.2.01.12 Grassing m2 1,000.00 11.17 11,170.00

2.2.02.0 PIPE CULVERTS AND DRAIN PIPES

2.2.02.01 Excavation for head walls, wing walls and drop inlets m3 200.00 7.92 1,584.00
2.2.02.02 Backfill at head walls, wing walls and drop inlets m3 150.00 31.97 4,795.50
2.2.02.03 Reinforced concrete pipe culverts - Diameter 600 mm m 100.00 416.94 41,694.00
2.2.02.04 Reinforced concrete pipe culverts - Diameter 800 mm m 60.00 556.23 33,373.80
2.2.02.05 Reinforced concrete pipe culverts - Diameter 1200 mm m 40.00 1,248.10 49,924.00
2.2.02.06 PVC pipes in trench - Diameter 100 mm m 400.00 9.77 3,908.00
2.2.02.07 PVC pipes in trench - Diameter 150 mm m 200.00 16.77 3,354.00
2.2.02.08 PVC pipes in trench - Diameter 200 mm m 150.00 20.04 3,006.00
2.2.02.09 Formwork Class B m2 100.00 44.71 4,471.00
2.2.02.10 Formwork Class C m2 500.00 44.71 22,355.00
2.2.02.11 Concrete Class B m3 150.00 192.22 28,833.00
2.2.02.12 Concrete class C m3 300.00 192.22 57,666.00
2.2.02.13 Reinforcement, deformed bars, 420 N/mm2 t 15.00 2,448.53 36,727.95
2.2.02.14 Reinforcement mesh t 5.00 3,261.00 16,305.00

Sum Bill 2.2 Drainage and Erosion Protection. 788,551.25

Cheves Hydropower Project Bill 3.1 Page 7
Contract C - Civil Work
Vol. 5 Schedule 1 Bill of Quantities

Bill No. 3 - The Huaura Diversion

Bill 3.1 Huaura Dam and Intake

Item Description Unit Quantity Unit Price Total Price

USD USD

Bill 3.1 includes upstream tunnel portal

3.1.01.0 EARTHWORKS
3.1.01.01 Remove usable timber no 10.00 105.23 1,052.30
3.1.01.02 Clearing and grubbing ha 3.00 9,990.00 29,970.00
3.1.01.03 Topsoil excavation m3 100.00 3.34 334.00
3.1.01.04 Soil excavation
a) Bulk excavation, to spoil deposit m3 12,000.00 5.62 67,440.00
b) Excavation to stock pile (gravel, boulders) m3 500.00 6.35 3,175.00
c) Excavations for footings m3 500.00 6.52 3,260.00
3.1.01.05 Preparation of rock foundation for concreting m2 800.00 3.59 2,872.00
3.1.01.06 Fill and backfill
a) Embankment fill
i) Gravel m3 750.00 22.43 16,822.50
ii) Rock m3 750.00 17.21 12,907.50
b) Structural backfill m3 3,500.00 15.92 55,720.00
c) High quality rockfill m3 400.00 23.68 9,472.00
d) Backfill of trenches m3 400.00 14.89 5,956.00
e) Low permeability fill m3 400.00 16.76 6,704.00
f) Filter material, 0 - 60 mm m3 500.00 25.96 12,980.00
g) Drainage material , 50 - 100 mm m3 250.00 26.49 6,622.50
3.1.01.07 Placing of topsoil m2 500.00 0.32 160.00
3.1.01.08 Turfing (optional) m2 250.00 0.32 80.00

3.1.02.0 ROCK EXCAVATION

3.1.02.01 a) Bulk excavation m3 6,000.00 18.92 113,520.00
b) Trench/ditch excavation m3 200.00 20.37 4,074.00
3.1.02.02 Contour boreholes m 400.00 17.98 7,192.00
Above ground. Rock excavation.
3.1.02.03 m3 200.00 14.20 2,840.00
Abnormal overbreak.

3.1.03.0 GROUND TESTING AND GROUTING, ROCK SUPPORT

Rock support at tunnel portal, incuded in bill 3.2
3.1.03.01 Percussion drilling, diameter minimum 51 mm, depth 0 - 20 m (in rock and concrete) m 300.00 15.58 4,674.00
3.1.03.02 Rotary drilling with casing, diameter minimum 76 mm, depth 0 - 20 m m 100.00 63.40 6,340.00
3.1.03.03 Extra over 3.1.03.01 and 3.1.03.02 for sloping holes m 50.00 80.04 4,002.00

3.1.03.04 Water pressure testing, per packer setting, single packer, depth 0 - 20 m no 20.00 119.42 2,388.40

3.1.03.05 Cement pressure grouting, per packer setting, depth 0-20 m no 60.00 129.12 7,747.20
3.1.03.06 Cement grouting: Cement consumption per packer setting, Type A
a) 0 - 100 kg kg 9,000.00 0.88 7,920.00
b) 0 - 200 kg kg 6,000.00 1.05 6,300.00
c) 0 - 300 kg kg 4,000.00 1.27 5,080.00
d) 0 - 500 kg kg 3,000.00 1.63 4,890.00
e) More than 500 kg kg 3,000.00 2.61 7,830.00
Chemical grouting.
3.1.03.07 kg 100.00 23.71 2,371.00
Type of grout: Epoxy
3.1.03.08 Fully cement-grouted rock bolts. D=32mm
a) Length 2.0 m no 80.00 56.90 4,552.00
b) Length 3.0 m no 40.00 68.24 2,729.60
c) Length 4.0 m no 30.00 79.57 2,387.10
d) Length 6.0 m no 20.00 102.26 2,045.20
e) Length 8.0 m no 10.00 129.48 1,294.80

3.1.04.0 DRAINAGE AND EROSION PROTECTION

Erosion protection with crushed rock 50 - 200 mm
3.1.04.01 m3 1,000.00 18.08 18,080.00
Min. thickness 300 mm
3.1.04.02 Rip-rap
a) Stone size 200 - 300 mm m3 600.00 20.01 12,006.00
b) Stone size 300 - 500 mm m3 600.00 20.04 12,024.00
c) Selected blocks > 500 mm m3 750.00 20.43 15,322.50
d) Grouted Rip rap m3 100.00 129.62 12,962.00
3.1.04.03 Filter fabric
a) Minimum 180 g/m2 m2 1,000.00 6.41 6,410.00
b) Minimum 250 g/m2 m2 200.00 6.66 1,332.00
c) Minimum 300 g/m2 m2 200.00 7.01 1,402.00
Drilling of weep holes, vertical or sloping holes.
3.1.04.04 m 50.00 15.58 779.00
Diameter 51 mm
3.1.04.05 Excavation of permanent ditches and catchwater drains m3 100.00 3.41 341.00
3.1.04.06 Reinforced concrete drain pipes including bends and tees.
Internal diameter:
a) 150 mm m 100.00 24.32 2,432.00
b) 200 mm m 50.00 33.28 1,664.00
3.1.04.07 Prefabricated plastic mesh for slope protection. m2 200.00 14.49 2,898.00
Cheves Hydropower Project Bill 3.1 Page 8
Contract C - Civil Work
Vol. 5 Schedule 1 Bill of Quantities

Bill No. 3 - The Huaura Diversion

Bill 3.1 Huaura Dam and Intake

Item Description Unit Quantity Unit Price Total Price

USD USD

3.1.05.0 CONCRETE WORKS

Grouted rock bolts. D = 25 mm
3.1.05.01
Length in concrete 1.5 m
a) Depth in rock 2.0 m no 50.00 66.07 3,303.50
b) Depth in rock 3.0 m no 100.00 77.22 7,722.00
c) Depth in rock 4.0 m no 15.00 88.36 1,325.40
Grouted rock bolts. D = 32 mm
Length in concrete 1.5 m
d) Depth in rock 2.0 m no 20.00 68.24 1,364.80
e) Depth in rock 3.0 m no 20.00 79.57 1,591.40
f) Depth in rock 4.0 m no 10.00 102.26 1,022.60
g) Depth in rock 6.0 m no 10.00 129.48 1,294.80
3.1.05.02 Formwork Class A. Plain.
a) Dam, gravity section and right abutment m2 1,000.00 53.95 53,950.00
b) Dam, gated section and bridge m2 700.00 53.95 37,765.00
c) Intake block and left abutment m2 1,000.00 53.95 53,950.00
d) Gravel trap and diversion tunnel inlet. m2 1,000.00 53.95 53,950.00
e) Gate house m2 250.00 53.95 13,487.50
3.1.05.03 Formwork Class A. Curved
a) Dam, gravity section and right abutment m2 200.00 73.51 14,702.00
b) Dam, gated section and bridge m2 150.00 73.51 11,026.50
c) Intake block and left abutment m2 50.00 73.51 3,675.50
d) Gravel trap and diversion tunnel inlet. m2 50.00 73.51 3,675.50
3.1.05.04 Formwork Class B Plain.
a) Dam, gravity section and right abutment m2 300.00 53.99 16,197.00
b) Dam, gated section and bridge m2 500.00 53.99 26,995.00
c) Intake block and left abutment m2 400.00 53.99 21,596.00
d) Gate house m2 50.00 53.99 2,699.50
3.1.05.05 Formwork Class C.
a) Dam, gravity section and right abutment m2 600.00 51.55 30,930.00
b) Dam, gated section and bridge m2 200.00 51.55 10,310.00
c) Intake block and left abutment m2 900.00 51.55 46,395.00
d) Gravel trap and diversion tunnel inlet. m2 600.00 51.55 30,930.00
e) Floor and foundation in gate house m2 50.00 51.55 2,577.50
f) Construction and expansion joints incl. shear keys m2 400.00 51.55 20,620.00
3.1.05.06 Grooves
a) Triangular, drip throats, 25 mm m 50.00 33.50 1,675.00
b) Rectangular, for sealing of roofing m 15.00 34.25 513.75
3.1.05.07 Rectangular voids
a) Cross-section not exceeding 0.1 m2 no 5.00 26.70 133.50
b) Cross-section 0.1 - 0.5 m2 no 5.00 26.70 133.50
c) Formwork for concreting of voids.Class according to adjacent surface m2 20.00 53.95 1,079.00
3.1.05.08 Shear keys in construction joints m 40.00 22.63 905.20
3.1.05.09 PVC waterstops
a) 150 mm wide m 10.00 15.27 152.70
b) 225 mm wide m 100.00 24.93 2,493.00
c) 300 mm wide m 110.00 30.31 3,334.10
3.1.05.10 Grouting of joints and interphases
a) Supply and installation of tubes m 200.00 3.67 734.00
b) Cement grouting kg 150.00 1.01 151.50
c) Chemical grouting l 50.00 2.50 125.00
Type proposed by tenderer:
3.1.05.11 Bituminous coating on concrete surface m2 150.00 6.20 930.00
3.1.05.12 Joint sealing compound. kg 50.00 18.25 912.50
3.1.05.13 Concrete covers of duct, w = 300 mm at at abutment and bridge including steel frames. m 15.00 72.58 1,088.70
3.1.05.14 Preparation of contraction joints. m2 150.00 6.07 910.50
3.1.05.15 Reinforcement. All dimensions
a) Deformed bars, 420 N/mm2 t 600.00 1,459.67 875,802.00
b) Plain bars t 2.00 1,459.67 2,919.34
c) Welded mesh reinforcement t 4.00 2,812.50 11,250.00
Deformed steel bars of weldable quality for fixing hydraulic steelwork such as steel
3.1.05.16
lining, gate guides, etc. Length approx .2.0 m Partly embedded
a) D = 20 mm no 40.00 8.05 322.00
b) D = 25 mm no 80.00 11.14 891.20
c) D = 32 mm no 20.00 17.63 352.60
3.1.05.17 a) Stainless steel bars. D = 32 mm no 5.00 27.28 136.40
b) Stainless steel bars. D = 25 mm no 5.00 17.95 89.75
3.1.05.18 Embedded PVC-pipes including bends and fixtures
a) D = 50 mm m 20.00 5.45 109.00
b) D = 75 mm m 30.00 7.15 214.50
c) D = 100 mm m 50.00 8.92 446.00
d) D = 150 mm m 20.00 16.90 338.00
e) D = 200 mm m 20.00 25.92 518.40
3.1.05.19 Embedded cast-iron floor gullies with hot dip galvanized steel cover no 2.00 123.23 246.46
Steel angle section 100 x 100 with anchoring c/c 300 mm, embedded in first stage
3.1.05.20 kg 120.00 7.41 889.20
concrete
Cheves Hydropower Project Bill 3.1 Page 9
Contract C - Civil Work
Vol. 5 Schedule 1 Bill of Quantities

Bill No. 3 - The Huaura Diversion

Bill 3.1 Huaura Dam and Intake

Item Description Unit Quantity Unit Price Total Price

USD USD

3.1.05.21 Step iron partly embedded in concrete no 25.00 15.71 392.75

3.1.05.22 Guides and sills for stop logs embeded in concrete kg 300.00 7.41 2,223.00
3.1.05.23 Concrete Class A
a) Dam, gravity section and right abutment m3 2,500.00 128.39 320,975.00
b) Intake block and left abutment m3 400.00 128.39 51,356.00
3.1.05.24 Concrete Class B
a) Gate houses m3 45.00 130.16 5,857.20
b) Culverts, ducts m3 50.00 130.16 6,508.00
3.1.05.25 Concrete Class C
a) Dam, gravity section and right abutment m3 1,100.00 135.63 149,193.00
b) Dam, gated section and bridge m3 1,060.00 135.63 143,767.80
c) Intake block and left abutment m3 1,500.00 135.63 203,445.00
d) Gravel trap and diversion tunnel inlet. m3 650.00 135.63 88,159.50
e) Gate house m3 15.00 135.63 2,034.45
f) Erosion protection slabs m3 1,460.00 135.63 198,019.80
g) Culverts, ducts m3 40.00 135.63 5,425.20
h) Retaining walls m3 200.00 135.63 27,126.00
3.1.05.26 Concrete Class E
Gate openings, floor and lower parts of piers and walls and erosion protection slab. m3 200.00 173.13 34,626.00
3.1.05.27 Concrete Class F m3 150.00 119.09 17,863.50
3.1.05.28 Finishing of unformed surfaces
a) Class UA m2 1,000.00 4.20 4,200.00
b) Class UB, curved surfaces m2 300.00 4.65 1,395.00
c) Class UB, plane surfaces m2 800.00 4.65 3,720.00
d) Class UC, plane surfaces m2 200.00 4.85 970.00
3.1.05.29 Blockout for and grouting of fence posts in concrete slabs no 60.00 48.20 2,892.00
3.1.05.30 Grouting around hydraulic steelworks with expanding mortar. Incl. plant positioning l 40.00 30.95 1,238.00
3.1.05.31 Not used
Grouting of construction joints with chemical-based grout as approved by the Engineer.
3.1.05.32 l 20.00 30.95 619.00
Incl. plant positioning.
3.1.05.33 Grouting of construction joints with cement based grout. Incl. plant positioning l 50.00 30.95 1,547.50
3.1.05.34 Sandblasting of concrete surfaces m2 20.00 10.64 212.80

3.1.06.0 INTERFACE WITH H, EMBEDMENT OF HYDRAULIC STEELWORKS

Reference H-tender documents, Part D, Section 2

This item shall include all works related to forming of recesses, blockouts and the like
to divide between first and second step concreting, provision and removal of
shuttering for items to be embedded, extra over for embedment and second stage
concreting and the like, for hydraulic steelworks as listed below. The concrete volumes
and concrete reinforcement are catered for under Concrete Works.
3.1.06.01 Flood Flushing Gates LS 1.00 4,786.21 4,786.21
3.1.06.02 Stop Log Guides, Flushing Gates LS 1.00 18,408.50 18,408.50
3.1.06.03 Coarse Trash Rack LS 1.00 1,110.51 1,110.51
3.1.06.04 Intake Gates LS 1.00 4,418.04 4,418.04
3.1.06.05 Fine Trash Rack LS 1.00 1,472.68 1,472.68
3.1.06.06 Gravel Flushing Gate / Minimum Flow Gate LS 1.00 2,209.02 2,209.02
3.1.06.07 Trash Rack Cleaner LS 1.00 736.34 736.34
3.1.06.08 Not used

3.1.07.0 BUILDER'S WORKS

3.1.07.01 Blockwork Walling
a) 150 mm m2 25.00 73.30 1,832.50
b) 100 mm m2 15.00 73.30 1,099.50
3.1.07.02 Roofing membrane m2 40.00 146.58 5,863.20
3.1.07.03 Doors
a) Insulated single steel doors. Fire rating A60.
no 1.00 3,049.00 3,049.00
External dimensions 1000x2100mm
b) Insulated double steel doors. Fire rating A60. External dimensions 1600x2100mm no 1.00 3,415.00 3,415.00
3.1.07.04 Not used
3.1.07.05 Windows
a) Aluminium window with fixed panes Size 1000 x 1200 mm no 4.00 427.50 1,710.00
b) Louvred aluminium ventilation grilles with aluminium frame and insect screen size
no 2.00 464.00 928.00
500 x 400 mm
c) Glazing 5 mm float glass and glazing in panes of any size. m2 3.00 1,044.67 3,134.01
3.1.07.06 Plastering on walls m2 70.00 42.76 2,993.20
3.1.07.07 Painting and decorating. Painting of:
a) Internal metalwork or steelwork m2 10.00 24.43 244.30
b) Galvanized metalwork m2 5.00 24.43 122.15
c) External surfaces of steelwork m2 10.00 24.43 244.30
d) External concrete surfaces m2 90.00 24.43 2,198.70
Cheves Hydropower Project Bill 3.1 Page 10
Contract C - Civil Work
Vol. 5 Schedule 1 Bill of Quantities

Bill No. 3 - The Huaura Diversion

Bill 3.1 Huaura Dam and Intake

Item Description Unit Quantity Unit Price Total Price

USD USD

e) Internal plastered or concrete surfaces

m2 120.00 24.43 2,931.60
Walls
f) Internal plastered or concrete surfaces,
m2 35.00 24.43 855.05
Ceilings
g) Concrete floors with moderate loads. Epoxy,
m2 25.00 24.43 610.75
Type proposed by tenderer:
h) Concrete floors with heavy loads, including battery rooms. Self levelling epoxy.
m2 10.00 24.43 244.30
Type proposed by tenderer:

3.1.08.0 INVESTIGATION AND INSTRUMENTATION

3.1.08.01 Electric piezometer. Measuring device no 3.00 975.67 2,927.01
3.1.08.02 Electric piezometer, piping m 60.00 9.75 585.00
3.1.08.03 Surface settlement monuments
a)Foundation on rock no 2.00 911.30 1,822.60
b) Foundation on soil no 3.00 842.95 2,528.85
3.1.08.04 Surface settlement fixed point
a)Foundation on rock no 2.00 915.86 1,831.72
b) Foundation on soil no 4.00 847.51 3,390.04

3.1.09.0 MISCELLANEOUS WORKS

3.1.09.01 Light duty hatch cover kg 100.00 7.01 701.00
3.1.09.02 Light duty duct cover kg 300.00 7.01 2,103.00
3.1.09.03 Heavy duty duct cover kg 2,000.00 6.34 12,680.00
3.1.09.04 External railings, fixed or removable
a)Type A kg 500.00 7.01 3,505.00
b)Type B kg 1,000.00 7.01 7,010.00
3.1.09.05 Steel ladders kg 150.00 7.01 1,051.50
3.1.09.06 Fencing, excavation and casting of individual foundation included m 20.00 85.50 1,710.00
3.1.09.07 Fence gates, excavation for and concreting of individual foundations included
a) Double wing gate no 1.00 4,275.00 4,275.00
b) Single wing gate no 1.00 1,832.00 1,832.00
3.1.09.08 Preparation of subgrade level m2 300.00 0.88 264.00
Subbase of crushed rock (0-75 mm)
3.1.09.09 m3 70.00 29.25 2,047.50
Thickness min. 200 mm
Wearing course of crushed rock (0-30 mm)
3.1.09.10 m3 60.00 29.25 1,755.00
Thickness min. 150 mm
3.1.09.11 Double bitumenous surface treatment m2 70.00 4.37 305.90
3.1.09.12 Earthing electrodes
a) 1 x 95 Cu wires m 300.00 21.34 6,402.00
b) Earthing rods, 6 m long no 5.00 101.20 506.00
c) Cadwelding of joints connections and intersections no 50.00 230.30 11,515.00
3.1.09.13 Not used
3.1.09.14 Not used
Expanded polystyrene at bridge abutments
3.1.09.15 m2 3.00 8.50 25.50
Thickness 50 mm

3.1.10.0 VENTILATION AND AIR CONDITIONING

3.1.10.01 Ventilation and airconditioning in the intake gate house. Design, supply and installation. LS 1.00 2,112.01 2,112.01

3.1.11.0 WATER SUPPLY, PLUMBING AND SANITARY INSTALLATION AND SEWERAGE

Water supply, plumbing and sanitary installation and sewerage in the intake gate
3.1.11.01 LS 1.00 14,017.73 14,017.73
house. Design, supply and installation.

3.1.12.0 FIRE FIGHTING INSTALLATIONS

3.1.12.01 Fire fighting installations and rescue equipment. LS 1.00 2,112.01 2,112.01

Sum Bill 3.1 Huaura Dam and Intake 3,333,609.63