Rehabilitation of GGPS Shamkhai Lower Kurrram

Bill of Quantities (BoQ) Summary Sheet

Project Short Title Description Project Sector

Rehabilitation of GGPS Shamkhai

FATA RC Program Education Sector
Lower Kurrram

BoQ Summary Title

Main building of GPS school 0

Electrification 0

Boundary wall 0

Renovation of old latrine Block 0

Quarter Building 0

Quarter Electrification 0

Water supply & Sanitation 0

Washing pad 0

Flag Post 0

Dust Bin & Sign Board 0

Grand Total 0
 Rehabilitation of GGPS Shamkhai Lower Kurrram
BOQ: Main Building Work (Rehab work)

S# Description Ref: MRS-19 Length (ft) Width (ft) Depth (ft) No Quantity Unit Unit Rate Total Cost Remarks

1 Removing from walls: Cement or lime plaster NSI 41 2.5 1 102.50 Sft 0.0
Cement plaster 1:4 upto 20' height 1/2" Repairing in room where
2 11-09-b 41 2.5 1 102.50 Sft 0.0
required
3 Dismantling 2nd class tile roofing 04-22-b
Rooms 25 16 2 800 sft
verandah 8.25 25.75 1 212.4375 sft
Total Quantity 1012.4375 sft 0
Second class tile roofing consisting of 4" earth
4 and 1" mud plaster with gobri leeping etc 09-02

Rooms 25 16 2 800 sft

verandah 8.25 25.75 1 212.4375 sft
Total Quantity 1012.4375 sft 0.0
Removing & re-fixing of wooden joinery (doors
class room door & windows
5 &windows) i/e addition and alteration complete 27-108 4 2.5 3 30.00 Sft 0.0
repair

6 Distempering Old surface : Two coats 11-21-b-02

Rooms long walls 25 11 4 1100
Rooms short walls 16 11 4 704
Room ceiling 25 16 2 800
verandah long wall 25.75 11 1 283.25
verandah short wall 8.25 11 1 90.75
verandah ceiling 25.75 8.25 1 212.4375
verandah columns 8 1.08 3 26 All sides, except front
Bressumar inner side 34 3 1 102
Total Quantity 3318.4375
Decduction 272
Net Total 3046.44 Sft 0.00
Painting old surfaces : Doors / windows any type 13-02-c-01+13-02-c-
7 First coat & Subsequent coat
02
Doors of room and offices 7 4 4 112 Sft
widnows of room 4 4 16 256 Sft
Cubboard 4 4 4 64
Total Quantity 432 Sft 0.00
 Preparing surface & painting with snowcem /
8 weathershield paint : First coat and 2nd & 13-25-a+13-25-b
subsequent coats

Class roomback side long wall 104 12 1 1248 Sft

Bressumar outer side 34 3 1 102 Sft
Verandah columns outer 3 sides side 8 3.24 3 77.76 Sft
Total Quantity 1427.76 Sft
Deduction 128 Sft
Net Total 1299.76 Sft 0.00
Supply, delivery and assembly of
whiteboard (8'x4') 0.5 inches thick, robust
aluminum frame, galvanized steel back to
avoid warping and moisture absorption
9 during humid conditions, according to NSI 8 4 4 4 Each 0.00
instructions of supervising engineer.

Grant Total 0.00

 Rehabilitation of GGPS Shamkhai Lower Kurrram
BOQ of Electrifcation
Sub Head Description Ref: MRS Length No of Qty Unit MRS Rate Total Cost
No. Code 19 (Ft) Units
Wiring of light/fan/call-bell point in 3/0.029 PVC
1 insulated bare cable in PVC pipe recessed 15-50 18 18 Each 0.0
Supply and Erection single core PVC insulated
2 copper conductor250/440 V grade cable : 7/0.029" 15-05-c 120 1 120 Rft 0.0

Supply and Erection single core PVC insulated

3 copper conductor 250/440 V grade cable : 15-05-e 60 1 60 Rft 0.0
7/0.044"
Supply and Erection best quality AC ceiling fan
4 complete with GI rod, canopy, blades & regulator : 15-68-c 8 8 Each 0.0
56" sweep
Supply and erection energy sever 24 watts
5 including all necessory fittings as per direction of NSI 10 10 Each 0
engineer
Supply and erection girder clamp hook, 5/8" dia for
6 hanging ceiling fans 15-25 8 8 Each 0
Supply and Erection MS sheet box of 16 SWG,
7 4"deep with 3/16" thick Bakelite sheet top etc. 15-09-f 1 1 Each 0
complete : 12"x14"
Supplying and erection single phase imported auto
8 circuit breaker 6 AMP 15-71-a 2 2 Each 0
Supplying and erection single phase imported auto
9 circuit breaker 30 AMP 15-71-d 2 2 Each 0
Special earthling of iron/metal clade witches etc.
10 with copper wire no 8 SWG in GI pipe 1/2" dia 15-41 1 1 Each 0
TOTAL COST OF ELECTRIFICATION 0.00
 Remarks

asia, breeze, Climax, Millat, National and pak

fan are the approved makes (3no fans , one in
each room & two in verandah)

Philips or any approved makes

 Rehabilitation of GGPS Shamkhai Lower Kurrram
BOQ:Boundary Wall
Ref: MRS- Length Width Depth
S# Description 2019 (ft) (ft) (ft) No
Excavation in foundation of building,
1 bridges etc complete : in shingle/gravel 03-25-d 68.00 2.00 2.50 1.00

Plain cement concrete including placing,

2 compacting, finishing and curing (1:4:8) 06-05-i 68.00 2.00 0.25 1.00
Random rubble masonry in foundation
3 and plinth ratio 1:6 08-01-d-03 68.00 1.50 2.50 1.00

4 PCC 1:2:4 on top of stone masonry 06-05-f 68.00 1.50 0.25 1.00
Pacca brick work in ground and floor in
5 Cement, sand mortar 1:4 07-05-a-03 68.00 0.75 8.00 1.00

6 Bricks columns 07-05-a-03 1.13 0.38 8.00 45.00

2" thick coping of PCC 1:2:4 on top of brick
7 masonry. 06-05-f 68.00 0.75 0.167 1.00
Cement plastering 1:4 up to 20' height
8 1/2" thick inner side 11-09-b 68.00 8.00 1.00
Cement Pointing Struck joints on walls
9 upto 20feet height Ration 1:2 Outer side 11-18-a 68.00 8.00 1.00

Three coat of Weather sheet on external 13-25-a+13-25-

10 side. b
68.00 8.00 2.00
Providing and Fixing barbed wire fencing o
1.5"x1.5"x3/16" angle iron post 3.25' long,
11 5 to 6 ft. centre to centre 25-42 477.0 1.0

Preparing surface & painting with

13-25-a+13-25-
12 snowcem / weathershield paint : First ,
2nd & subsequent coats b
507.0 8.0 2.0

Painting old surfaces : Doors / windows 13-02-c-01+13-

14 any type First coat & Subsequent coat 02-c-02 10.0 8.0 2.0

Total Estimated Cost (PKR)

PS Shamkhai Lower Kurrram
OQ:Boundary Wall
Estimated Unit Estimated Cost
Quantity Unit Rate (PKR) Remarks

340.00 cft 0.00

Construction of damaged
portion
34.00 cft 0.00 Damaged portion

255.00 cft 0.00 Damaged portion

25.50 cft 0.00 Damaged portion
408.00 cft 0.00 Damaged portion
151.88 cft 0.00 Damaged portion
8.50 cft 0.00 Damaged portion

544.00 sft 0.00 Damaged portion

544.00 sft 0.00 Damaged portion

1088.00 sft 0.00 Damaged portion

477.0 Rft 0.0 Bouundary wall

8112.0 sft 0.0 Boundary wall of school building

average height inside & out side

160.0 sft 0.0 Maingates

0.00
7.581882
 Rehabilitation of GGPS Shamkhai Low
BOQ: Existing latrine ren

S# Description Ref: MRS 19 Length (ft) Width (ft)

P/F Ceramic Exterior finish tiles over 1/2"

1 cement sand morter 1:1 including curing 11-36
complete
Both Wash room Floor 4
Both wash room Long Wall 4
Both wash room Short Wall 4
Other 30
Total
Second class tile roofing consisting of 4" earth
2 and 1" mud plaster with gobri leeping etc 09-02
Roof 16.25 12

Three coat of Weather sheet on external side. 13-25-a+13-25-

3
b
Long Wall (extrernal ) 16.25 0
Short Wall (external) 12 0
Total
Deduction
Doors 2.5 0
Ventilators 1.5 0

Total
4 Distempering new surface:three coat 11-21-a-03
Long Wall (intrernal ) 4
Short Wall (internal) 4
Roof 4 4
Total
Deduction
Doors 2.5 0
Ventilators 1.5 0
Total Deduction
Total
Grand Total
bilitation of GGPS Shamkhai Lower Kurrram
BOQ: Existing latrine renovation
Estimated Estimated Cost
Depth (ft) No Unit Unit Rate
Quantity (PKR)

4 2 32 sft
5 4 80 sft
5 4 80 sft
5 1 150 sft
255 Sft 0.00

1 195 Sft
195 Sft 0.00

9 2 292.5 Sft
9 2 216 Sft
508.5 Sft
Sft
7 1 17.5 Sft
1.5 2 4.5 Sft
Total 22 Sft
487 Sft 0.00

3 4 48 Sft
3 4 48 Sft
2 32 Sft
128 Sft
Sft
7 2 35 Sft
1.5 2 5 Sft
Total 40 Sft
89 Sft 0.00
Grand Total 0.00
Remarks
 Rehabilitation of GGPS Shamkhai Lower Kurrram
BOQ: Quarter Main Building Work (Rehab w

Length Width Height

S# Description Ref: MRS-2019
(ft) (ft) (ft)

Painting old surfaces : Doors / windows any 13-02-c-01+13-

3 type First coat & Subsequent coat 02-c-02
Rooms doors 8 3
Windows 7 6
Cubboards 7 4
Latrin and kitchen doors 8 2.5
Entrace gate 7 4
Total Quantiy
Provied & Fix GI wire gause 22SWG,mesh per
4 sq in fixed to steel window complete. 12-62 7 6

5 Distempering Old surface : Two coats 11-21-b-02

Room 1 Long wall 17 11
Short wall 11 11
Room 2 Long wall 11 11
Short wall 10 11
Room Ceiling 17 11
Room Ceiling 10 11
Verandah walls 17 10
Verandah walls 6 10
bressumer 17 3
kitchen long wall 7 10
kitchen S/wall 6 10
Kitchen ceiling 7 6
latrines L/walls 6 10
latrines S/walls 3 10
ceiling 6 3
latrines outer sides 15.25 10
Total
Deduction
Doors of rooms 8 3
Windows 6 6
Almirah 7 4
kitchen & latrine doors 8 2.3
Total
Net total
8 Three coat of Weather sheet on external side. 13-25-a+13-25-b
Over all 63.75 11
Total
Deduction
Doors 4 7
Windows 6 6
Total deduction
Net Total
Grand Total
hamkhai Lower Kurrram
Building Work (Rehab work)

Estimated Unit Estimated

No Unit Remarks
Quantity Rate Cost (PKR)

8 192.00 Sft
4 168.00 Sft
2 56.00 Sft
6 120.00 Sft
2 56.00
592.00 Sft 0

2 84.00 Sft 0

2 374 sft
2 242 sft
2 242 sft
2 220 sft
1 187.00 Sft
1 110.00 Sft
1 170 sft
1 60 sft
1 51 sft
2 140 sft
2 120 sft
1 42 sft
4 240 sft
4 120 sft
2 36 sft
1 152.5
2506.5 sft

8 192 sft
2 72 sft
2 56 sft
6 110.4
430.4 sft
2076.1 sft 0
1 701.25 sft
701.25 sft

1 28 sft
2 72 sft
100 sft
601.25 sft 0
0
 Rehabilitation of GGPS Shamkhai Lower Kurrram
BOQ of Electrifcation
Sub Head Description Ref: MRS Length No of Qty Unit MRS Rate Total Cost
No. Code 19 (Ft) Units
Wiring of light/fan/call-bell point in 3/0.029 PVC
1 insulated bare cable in PVC pipe recessed 15-50 11 11 Each 0.0
Supply and Erection best quality AC ceiling fan
2 complete with GI rod, canopy, blades & regulator : 15-68-c 2 2 Each 0.0
56" sweep
Supply and erection energy sever 24 watts
3 including all necessory fittings as per direction of NSI 9 9 Each 0
engineer
Supply and erection girder clamp hook, 5/8" dia for
4 hanging ceiling fans 15-25 2 2 Each 0
Supply and Erection MS sheet box of 16 SWG,
5 4"deep with 3/16" thick Bakelite sheet top etc. 15-09-f 1 1 Each 0
complete : 12"x14"
Supplying and erection single phase imported auto
6 circuit breaker 6 AMP 15-71-a 2 2 Each 0
Supplying and erection single phase imported auto
7 circuit breaker 30 AMP 15-71-d 2 2 Each 0
TOTAL COST OF ELECTRIFICATION 0.00
 Remarks

Quarter
asia, breeze, Climax, Millat, National and pak
fan are the approved makes (one fan in each
room)

Philips or any approved makes

 Rehabilitation of GGPS Shamkhai Lower Kurrram
Bill of Quantities of Washing Pad
Estimated Estimated Cost
S# Description Ref: MRS 19 Quantity Unit Unit Rate (PKR) Remarks

Providing and Fixing cast iron (CI) floor trap

approved quality including CI grating & concrete
In newly constructed incomplete
1 chamber all round : 4"x3" (100 mm x 75 mm) 14-31-b 2 Each 0 latrine

Providing and fixing chromium plated (CP)

bib-cock heavy duty of approved quality : 1.5 cm In newly constructed incomplete
2 14-24-b 2 Each 0 latrine
1/2
Providing and fixing chromium plated CP In newly constructed incomplete
3 stop-cock, heavy type : 2 cm (3/4") 14-22-a 2 Each 0 latrine
Providing and fixing choricum plated soap dish In newly constructed incomplete
4 complete. 14-13 2 Each 0 latrine
Providing and Fixing glazed earthen ware wash
hand basin (WHB) complete size 56x40 cm
(22"x16"), including bracket set, waste coupling,
5 complete in all respects: White with pedestal 14-05-a01 1 Each 0
(Best Quality)

Providing and Laying cut, joint, test, disinfect PVC

pipe line BSS Class 'B'working pressure : 4" i/d as In newly constructed incomplete
6 24-18-a-02 13 Rft 0 latrine
a sewer line
Providing and Laying cut, joint, test, disinfect PVC
pipe BSS Class 'D' working pressure : 2.5" i/d as In newly constructed incomplete
7 24-18-c-04 12 Rft 0 latrine
vent pipe
Providing and Fixing of polydex high pressure
PPR (green including testing ect complete 20 For connection from nearby water
8 mm(including all special etc) 14-71-b 100 Rft 0 supply pipe

Supplying and Fixing Polyethylene Water Tank

made from food grade FDA Certified raw
material, 3 layers UV stablized, inert with
9 water,anti-fungus and anti-bacterial and have a 14-69-b-03 1 Each 0
service life of more than 10 years : 500 gallons
(Vertical)
Grand total amount PKR 0.00
 Rehabilitation of GGPS Shamkhai Lower Kurrra

Bill of Quantities of Washing Pad

Sub Head Reference
No. Ref: MRS 19 Nomenclature Description Location

Hand Washing Stand Post

Excavation in foundation of
1 03-25-d building, bridges etc Excavation for Foundation
complete : in shingle/gravel
Gravel Filling 6" Thick
2 NSI Compacted Gravel Filling 6" Thick Compacted

3 NSI Gravel Filling 4" Thick (Open Gravel Filling 4" Thick (Open Area)
Area)
Plain Cement Concrete
4 06-05-h including placing, PCC (1:3:6) 4" thick
compacting, finishing &
Curing (Ratio 1:3:6)

Pacca brick work other than

5 07-07-a-03 building upto 10 ft. height: Brick Masonry Wall (1:4) Back Side
Cement, sand mortar 1:4

Plain Cement Concrete

6 06-05-h including placing, PCC (1:3:6) 6" thick around 2" dia Pipe
compacting, finishing &
Curing (Ratio 1:3:6)
Pacca brick work other than Brick Masonry (1:4) Sitting Place
7 07-07-a-03 building upto 10 ft. height:
Cement, sand mortar 1:4 Foot Rest
2" dia GI IIL pipe 7' long 2" dia GI IIL pipe 7' long welded Assembly
8 NSI welded Assembly with 5 A
Class 1/2" taps, 16" uniform with 5 taps 1/2", 16" uniform space and
space and fittings fittings

Marble Tile (Trevera) Front

0 L/R Sides
Proving and laying marble L/R Sides
fine dressed stone flooring 0
Sitting
9 10-61-b on surface in white cement 0 Place
complete using Trevera Total
marble-12"x12"x3/4"
10% cutting/westage
Grand Total of Tile Work

10.00 11-09-b Cement Plaster 1:4 upto 20' 0.5" Thick Plaster (1:4) under Ceramic Tiles Net Area of Tile Work
height 1/2" thick
0.5" Thick Plaster (1:4) back side of wall Back Side
Providing and laying cut,
joint, test, disinfect PVC
11.00 24-18-a-02 pipeline BSS Class 'B' working 4" UPVC Pipe for drainage Class B
pressure: 4" i/d (Polyfit or
equivalent)

Total Estimated Cost (PKR)

GGPS Shamkhai Lower Kurrram

antities of Washing Pad

L B D/H No of
Ft Ft Ft Units Qty Unit Unit Rate Cost Remarks

7 5.67 0.83 1 32.94 Cft -

7 5.67 0.5 1 19.85 Cft -

7 5 0.33 1 11.55 Cft -

7 5 0.33 1 11.55 Cft -

7 1.08 2.5 1 18.96 Cft -

7 0.5 0.5 1 1.75 Cft -

7 2.00 0.75 1 10.50 Cft -

7 0.75 0.5 1 2.63 Cft -

LS 1 1.00 LS -

7 8.25 Perimeter 1 57.75 Sft

2.83 1.25 2 7.08 Sft
2.5 0.75 2 3.75 Sft
0.75 0.5 2 0.75 Sft
69.33 Sft
6.93 Sft
76.26 Sft -
Net Area of Tile Work 69.33 Sft -
7 2.83 1 19.81 Sft -

15 1 1 1 15.00 Rft -

-
 52.5

41.66667 2520
 Rehabilitation of GGPS Shamkhai Lower Kurrram
Bill of Quantities of Flag Post
S# Description Ref: MRS 19 Estimated Unit Unit Rate Estimated
Length Width Depth/ Height
Quantity Cost (PKR)
Remarks
Excavation in foundation of
1 building, bridges etc complete : in 03-25-d 4.00 3.00 0.75 9.00 Cft 0.0
shingle/gravel
Plain Cement Concrete including
placing, compacting, finishing &
2 curing (Ratio 1:4:8) 06-05-i 4.00 3.00 0.75 9.00 Cft 0.0

Pacca brick work in ground floor

3 Cement, sand mortar 1:6 07-05-a-05 (4x3x0.75)+(4x2.25x0.75)+(4x2.25x2.25)/2=25.88 25.88 Cft 0.0
Cement plaster 1:4 upto 20'
4 height 1/2" thick 11-09-b (4x3)+(3x0.75x2)+(4x0.75x2)+(2x2.25x0.75)+(2.25x2.25)+(3.20x4)
43.73 Sft 0.0
Preparing surface & painting with
snowcem / weathershield paint :
5 First coat, 2nd & subsequent 13-25-a & 13-25-b
(4x3)+(3x0.75x2)+(4x0.75x2)+(2x2.25x0.75)+(2.25x2.25)+(3.20x4)
43.73 Sft 0.0
coats

Providing and fixing painted MS

pipe 2" dia with Pakistani Flag,
rope & other arrangement for
6 hoisting the flag complete in all NSI 1.00 Job 0.0
respect

Grand Total 0.00

 Rehabilitation of GGPS Shamkhai Lower Kurrram
BOQ of Signboard & Dust Bin

S# Description Ref: MRS - 19 Length (ft) Width (ft) Depth (ft) No Estimated Unit Unit Rate Estimated Cost Remarks
Quantity (PKR)

Excavation for foundation of building

1 in shingle 03-25-d
Foundation 1 1 1 4 4 Cft
Total Excavation 4 Cft 0
PCC (1:2:4) including
2 placing,compaction,finishing and 06-05-f
curing
Foundation 1 1 0.5 4 2 cft
Total PCC 2 cft 0
Dust bin, 18 SWG GI Sheet 1.5' Dia
Custom made Drum with 2'' Dia 18
3 SWG MS Pipe supports, Complete in NSI
all respect, as shown in drawing

Total 2.00 No 0
Supply and fixing Sign Board 4'x3' size
with 18 gauge iron sheet, painting etc,
Completed in all respect as shown in
4 Drawing NSI 1.00 Nos 0

Total 0.00
 R3 R2

V1

Middle section

Boundary wall R1 R2
portion to be
reconstructed

R2

R1

Residential quarter
 R1

Office & Kitchen

Middle section

Entrance gate
V1

Primary section

Newly costructed latrine Old latrine block