Unified Security Solution

Video surveillance and Access Control System

Electronic Security Systems Corporation

S-307 Legaspi Towers 200, Paseo de Roxas, Makati City
Voice :813-13-21 *  817-65-72    Fax :819-18-22

06 July, 2020 Quotation no: XXXX-XXXXXX-XXX

Name
Position
Company
BILLING ADDRESS:

INSTALLATION ADDRESS:

SUBJECT:

Scope of Work: "Supply and Installation of Access Control System"

Dear Video surveillance and Access Control System;

In accordance with your request to submit a cost proposal for the Supply and Installation of Access Control System and its associated works, we propose to furnish, deliver, and complete
all necessary work called for by this proposal at our expense at the following price in Philippine Pesos.

Total lump sum price for the Supply and Installation of Access Control System in accordance with the plans, specifications, and related contract documents
SUMMARY COST:
IMPORTED MATERIAL COST ₱0.00
LOCAL MATERIAL COST: ₱0.00
LABOR COST: ₱217,500.00
TOTAL PROJECT COST ₱217,500.00

DETAILED BREAKDOWN OF PROPOSAL:

IMPORTED MATERIAL COST
Unit Cost
Item Brand & Part No. Item Description Qty Unit Unit Rate (PHP)
(PHP)
SOFTWARE AND LICENCES
1 ICT Protege GX Server License 1 pc/s ₱0.00 ₱0.00
PRT-GX-SRVR
DOOR
2 ICT Protege GX DIN Rail System Controller
1 pc/s ₱0.00 ₱0.00
PRT-CTRL-DIN
3 ICT Protege DIN Rail 2 Reader Expander
PRT-RDM2-DIN-485 > 8 multi purpose inputs
> 2 Form C relay outputs 19 pc/s ₱0.00 ₱0.00
> 6 low current outputs
4 ICT Protege Din Rail Output Expander
PRT-PX8-DIN Extends the system by providing 8 Form C relay outputs, ideal for 3 pc/s
direct integrated control and lighting

5 ICT Card Reader

38 pc/s ₱0.00 ₱0.00
PRX-TSEC-MINI-B > tSec NFC/13.56MHz/125kHz Reader Mini Mullion Black
6 Suprema Card Reader w/ Biometrics
BER2-OD >RF Option 125kHz EM & 13.56MHz MIFARE, MIFARE Plus,
ESFire/EV1, FeliCa 2 pc/s ₱0.00 ₱0.00
>Mobile Card NFC
>Fingerprint SUPREMA / ISO 19794-2 / ANSI 378
7 GEM Gianni Industries, Inc. Mini Electromagnetic Lock
EM-NH300M >Dual Voltage Selectable 12 or 24 VDC
>Up to 600 lbs Holding Force, Surface Mount, Monitored (Bond
Sensor Output & Status LED), with Easy and Quick to Install 26 pc/s ₱0.00 ₱0.00
Designed with Adjustable Slide-in Mounting Plate, Fail-Safe, UL
LISTED
>Anti-Residual magnetism function
8 Treblink Computer Solution LZ Bracket for Electromagnetic Lock
26 pc/s ₱0.00 ₱0.00
YH-280ZL
9 Treblink Computer Solution U Bracket for Door
26
YH-180UL
10 Interlogix Door Contact
1078-N 100 Volt AC/DC, 0.5 Ampere, 7.5 Watt, 1/2" Gap, 1" Diameter, Steel, 26 pc/s ₱0.00 ₱0.00
White, With Wire Lead
11 GEM Gianni Industries, Inc. Emergency Button
CP-31 >Operating voltage: 12~24 VDC
>Contact resistance: 100mΩ 20 pc/s ₱0.00 ₱0.00
>Contact rating: 5A 125/250 VAC (for CP-31 series)
>Plastic glass operating element
12 HP2319XW Sounder
Kaili >Min. Sound Output at10cm: 85 dB
>Rated Voltage 12 VDC
>Operating Voltage 3~20 VDC 20 pc/s ₱0.00 ₱0.00
>Resonant Frequency 3400±500 Hz
>Max. Current Consumption 15 mA
13 GEM Gianni Industries, Inc. Request to Exit Button
PBT-020B-2 >ANSI Size Stainless Steel Face Plate with Momentary N.O
>Momentary SPST 1 pc/s ₱0.00 ₱0.00
>5A/125VAC
>Flush

NETWORK AND SERVER

Item Brand & Part No. Item Description Qty Unit Discounted Unit Unit Cost
Rate (PHP) (PHP)
NETWORK SWITCHES
14 TP-Link JetStream™ 8-Port Gigabit PoE+ Smart Switch, 8 Gigabit RJ45
T1500G-10MPS Ports, 2 SFP Slots, 802.3at/af, 116W PoE Power, 1U 13-inch Rack-
mountable Steel Case, 802.1Q VLAN, STP/RSTP/MSTP, IGMP 1 pc/s ₱0.00 ₱0.00
Snooping, 802.1p/DSCP QoS, ACL, 802.1x,
Radius/Tacacs+Authentication, LACP, CLI, SNMP, Dual Image

SERVERS AND STORAGE AND ACCESSORIES

15 Server PC Intel Core i5
4GB (2x2GB) DDR3, 500GB, 7200rpm SATA HDD
Windows 10 1 pc/s ₱0.00 ₱0.00
10/100 Ethernet
Keyboard, USB Optical Wheel Mouse
16 Monitor 21" Monitor (which is available) w/ HDMI Cable 1 pc/s ₱0.00 ₱0.00
RACKS & UPS
2ft Wall Mounted Data Cabinet 12U Data Rack
>19" standard rack system, Framing and paneling Gauge #16 (1.5
mm), 2 units exhaust fan and cable entry on top panel, Swing out
plexiglass front door with pushlock, Detachable vented side panels
with camlock, 1 unit power strip 4 CO's. 3 prong 220V AC with 2
meters royal cord, 1 unit vertical ring-type management at the back, 1 pc/s
4 pcs. adjustable square holed mounting rail, 12 sets cage nut,
Powder Coated Textured Black Finished

17
GEM 5A/230VAC/12VDC, 50/60Hz, Smart Power Supply Unit with CPU, 3
PSB5A-230-12N LED Indicators, Load Voltage Regulator, Short Circuit, Dimension : 14 pc/s ₱0.00 ₱0.00
18 320(L) x 325(W) x 89.5(D) mm, 5 YEARS WARRANTY
Fiamm Lead Acid Battery - 12V, 7.2Ah
14 pc/s ₱0.00 ₱0.00
19 FG20721
FABRICATED Enclosure for Controllers and Modules 1 x 2 feet
9 pc/s ₱0.00 ₱0.00
20 SMALL - 1 X 2
LOCAL MATERIALS
1 LOCAL MATERIALS : Metal Flexible, Uni Strut Clamp & Channel,Staright connector, Junction Box,
THHN wIres, TF wires, STP wires, CAT-5 Wires, Full Threaded Rod, Civil works materials and other
materials necessary to complete system installation. 1 LOT ₱0.00 ₱0.00
 LABOR COST
1 Total Labor Cost of Technical Installer-Senior Technician for Installation of equipment/devices, testing
and commissioning of devices (Man Hour and Allowances) 20 days ₱144,000.00 ₱144,000.00

2 Total Labor Cost of Software/Systems/Solution Engineer for System set-up, configuration both on
premise and on-cloud and training of end-user 5 days ₱19,600.00 ₱19,600.00

3 Total Labor Cost of Project Manager for Project Management, Prepation of documents and plans
20 days ₱49,000.00 ₱49,000.00

4 Preliminaries: Cost of Solution Engineer for Survey, Estimate preparation of solution and mobilization.
Including Temporary Facilities 0 days ₱4,900.00 ₱4,900.00

Grand total: ₱217,500.00

 Location Information Distance in Meter

# Camera Name
Meters -
Home Run Room-Floor Camera To IDF
Room-Floor
(Room: ELV-IDF-MDF) (PoE Switch /
NVR)
1 Cam1
2 Cam2
3 Cam3
4 Cam4
5 Cam5
6 Cam6
7 Cam7
8 Cam8
9 Cam9
10 Cam10
11 Cam11
12 Cam12
13 Cam13
14
15
16
17
18
19
20
21

22
23
24
25
26
27
 28
29
30
31
32
33
34
35
53 IDF to MDF
54 MDF - CommandCenter
* TOTAL 0

#
Location Information Distance in Meter
ACS Door Name

Cable Home Run Door to

Floor
(Room: ELV-IDF-MDF) Homerun

Average Cable meter 0

Total cameras 0
 Camera Type
Distance in Meter
Indoor Outdoor Special Type
Meters - IDF THERMAL
THERMAL
to Command Dome Bullet PTZ Dome Bullet PTZ FishEye
Center
PTZ FIXED
 n/a 0 0 0 0 0 0 0 0 0

Camera Type
Distance in Meter
Indoor Outdoor Special Type
IDF to THERMAL
Fixed Fixed Fixed Fixed THERMAL
Command PTZ PTZ FishEye
Center
Dome Bullet Dome Bullet PTZ FIXED
 Camera Accessories

ecial Type Camera Bracket Others

EXPLOSION EXPLOSION Wall Pole Ceiling PTZ Ulluminato PoE Surge

PROOF
PROOF PTZ FIXED
Mount Mount Mount Controller r LED Extender Protector
 0 0 0 0 0 0 0 0 0

Camera Accessories

ecial Type Camera Bracket Others

EXPLOSION EXPLOSION Wall Pole Ceiling PTZ Ulluminato PoE Surge

PROOF
PROOF PTZ FIXED
Mount Mount Mount Controller r LED Extender Protector
 Network Switch Wireless Poles

Indoor PoE Indoor Outdoor Industrial

AP CPE PtP PtMP 1.2m 2m

8 16 24 8 16 24 8 16 24
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Network Switch Wireless Poles

Indoor Door Industrial

AP CPE PtP PtMP 1.2m 2m
8 16 24 8 16 24 8 16 24
 Lightning
Poles Physical Server (NVR Server) NVR Appliance
Protection

Lightning Expantion NVR - Poe

3m 6m 10m 15m SERVER
Server
Workstation Mobile
Rod Ready
0 0 0 0 0 0 0 0 0 0

Poles Physical Server NVR Appliance

Server
Directory, Expantion
Lightning NVR - Poe
3m 6m 10m 15m Media Server - Workstation Mobile
Rod Ready
Router and Archiever
Archiever
NVR Appliance Monitor and Cables Data Rack and Enclosures UPS

Indoor Indoor Outdoor

VGA / Patch Patch
NVR Monitor 2feet 4feet 2feet Enclosure 1KVA
HDMI Panel Cord
Datarack Datarack Datarack
 0 0 0 0 0 0 0 0 0 0

NVR Appliance Monitor and Cables Physical Server

Indoor Indoor Outdoor

VGA / Patch Patch
NVR Monitor 2feet 4feet 2feet Enclosure 1KVA
HDMI Panel Cord
Datarack Datarack Datarack
UPS Software

Client
Camera Mobile
2KVA Software Camera MA Workstation Analytics SDK
License License
License
 0 0 0 0 0 0 0 0 ###

Software

SMA Client
SC - Camera Mobile
2KVA Camera Workstation Analytics SDK
Omnicast License License
License License
With Civil With Civil
works works On
Chipping for Poles
 0 0
With Civil With Civil
works works On
Chipping for Poles
#
Location Information

ACS Door Name

Room-Floor

1 Door 1
2 Door 2
3 Door 3
4 Door 4
5 Door 5
6 Door 6
7 Door 7
8 Door 8
9 Door 9
10 Door 10
11 Door 11
12 Door 12 (IT Room)
13 Door 13
14 Door 14
15 Door 15
16 Door 16 (Guard)
17 Door 17
18 Door 18
19 Door 19
20 Door 20
51 IDF to MDF
52 MDF - CommandCenter
* TOTAL

#
Location Information

ACS Door Name

Room-Floor

* Software and Client PC not yet included

 Access to Door
Location Information Distance in Meter
Reader w/ Keypad Biometrics LongRange

IDF to
Home Run Room-Floor Meters - Door
Command In Out In Out In Out In
(Controller Location) To Controller
Center

60 1 1
60 1 1
60 1 1
60 1 1
60 1 1
60 1 1
60 1 1
60 1 1
60 1 1
60 1 1
60 1 1
60 1 1 1 1
60 1 1
60 1 1
60 1 1
75 1 1
75 1 1
75 1 1
75 1 1
75 1 1

1275 0 20 20 0 0 1 1 0

Access to Door
Location Information Distance in Meter
Reader w/ Keypad Biometrics LongRange

IDF to
Home Run Room-Floor Meters - Door
Command In Out In Out In Out In
(Controller Location) To Controller
Center

Average Cable meter 83

Total door 20
Door Door Information

LongRange RTO Door Type Door Material Door Swing

Request
Single Double Boom One way Two way
Out to Exit Turnstile Wood Glass Metal
Door Door Barrier access access
Button

1 1 1
1 1
1 1
1 1
1 1
1 1 1
1 1
1 1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1 1 1
1 1
1 1
1 1 1
1 1 1

0 1 0 6 0 0 0 20 0 20 0

Door Door Information

LongRange RTO Door Type Door Material Door Swing

Request
Single Double Boom One way Two way
Out to Exit Turnstile Wood Glass Metal
Door Door Barrier access access
Button
 Other Peripherals (to update cable compu

Door Locks Door Monitoring Input alarm

Loop
Magnetic Motion / Emergenc
Drop Bolt Door Strike Maglock Door Detector
Lock Bracket Contact (for boom PIR y Button
barrier)
2 2 2 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
2 2 2 0 1
1 1 1 0 1
2 2 2 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
2 2 2 0 1
1 1 1 0 1
1 1 1 0 1
2 2 2 0 1
2 2 2 0 1

26 0 0 26 26 0 0 20

Other Peripherals

Door Locks Door Monitoring Input alarm

Loop
Magnetic Maglock Door Detector Motion / Emergency
Drop Bolt Door Strike
Lock Bracket Contact (for boom PIR Button
barrier)
ripherals (to update cable computation for peripherals) ACS Contro

Input alarm Output Alarm Controller Module

Panic Smoke Siren / Strobe Strobe Reader

Keypad Controller
Button Detectors Sounder Horn Light Module

1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1 1

0 0 0 20 0 0 ### 1 20

Other Peripherals ACS Contro

Input alarm Output Alarm Controller VertX-100

Panic Smoke Siren / Strobe Strobe Synergis Reader

Keypad
Button Detectors Sounder Horn Light Cloud link Module
 ACS Controllers and Modules Network Switch

Module PSU/Relay Ecnlosures Indoor PoE Indoor

Input Output
5amps 10amps 1x2 2x4 8 16 24 8
Module Module

1 1

1 1

1 1

1 1

1 1

1 1

1 1

0 0 7 0 7 0 0 0 0 1

ACS Controllers and Modules Network Switch

VertX-200 VertX-300 Relay Relay Ecnlosures Indoor PoE Indoor

Input Output
Module Module 5amps 10amps 1x2 2x4 8 16 24 8
Network Switch Wireless Poles

PoE Indoor Outdoor Industrial

AP CPE PtP PtMP 1.2m 2m 3m 6m 10m

16 24 8 16 24

0 0 0 0 0 0 0 0 0 0 0 0 0 0

Network Switch Wireless Poles

PoE Indoor Outdoor Industrial

AP CPE PtP PtMP 1.2m 2m 3m 6m 10m

16 24 8 16 24
 Lightning Appliance
Physical Server Monitor and Cables
Protection

Server
Lightning Expantion VGA /
15m SERVER
Server
Workstation Mobile Appliance Monitor
Rod HDMI

1 1 1

0 0 0 0 0 0 1 1 1
Appliance
Physical Server Monitor and Cables

Server
Lightning Expantion VGA /
15m SERVER Workstation Mobile Appliance Monitor
Rod Server HDMI
 Data Rack and Enclosures UPS Softw

Indoor Indoor Outdoor

Patch Patch Reader
2feet 4feet 2feet Enclosure 1KVA 2KVA SOFTWARE
Panel Cord License
Datarack Datarack Datarack

1 1 1

1 0 0 0 0 0 0 1 1 0

Data Rack and Enclosures UPS Softw

Indoor Indoor Outdoor

Patch Patch Reader
2feet 4feet 2feet Enclosure 1KVA 2KVA SOFTWARE
Panel Cord License
Datarack Datarack Datarack
 With Civil With Civil
Software works works On
Chipping for Poles

Client
Mobile
Reader MA Workstation SDK
License
License

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0 0 0 0 ### 20 0
With Civil With Civil
Software works works On
Chipping for Poles

Client
Mobile
Reader MA Workstation SDK
License
License
 EQUIPMENT LABOR COSTING CALCULATOR
Instruction:
1. Kindly input necessary information on the blue boxes below:
2. Refer to the following tables for the necessary rates

Client: Company Date:

Project Name:
Unified Security Solution
Video
Unifiedsurveillance and Access Control System
Security Solution Project Location:
System:
Video surveillance and Access Control System

step1. Filled up the number of manpower & DAYS WORK

Designation Salary - Daily Rate No of Workers Needed No. Of Days Work Labor Charges

Technical Installer: Technician 850.00 68,000.00

4 20
Software Engineer 1,500.00 7,500.00
1 5
Project Manager 1,500.00 30,000.00
1 20
Solution Engineer 1,500.00 4,500.00
1 3
System Engineer 1,500.00 3,000.00
1 2

Total Manpower Cost 113,000.00

step2. compute food allowance of workers

Designation Food Allowance - Daily Rate No of Workers Needed No. Of Days Work Food Allowance

Technical Installer: Senior Technician 500.00 40,000.00

4 20
Software Engineer 500.00 2,500.00
1 5

Project Manager 500.00 10,000.00

1 20
Solution Engineer 500.00 1,500.00
1 3
System Engineer 500.00 1,000.00
1 2

Total Food Allowance Cost 55,000.00

step3. compute transportation allowance of workers

Transportation Allowance - Daily
Designation No of Workers Needed Number of Visit Transportation Cost
Rate

Technical Installer: Senior Technician 450.00 36,000.00

4 20
Software Engineer 450.00 2,250.00
1 5
Project Manager 450.00 9,000.00
1 20
Solution Engineer 450.00 1,350.00
1 3
System Engineer 450.00 900.00
1 2

Total Transportation Cost 49,500.00

step4. COMPUTE TEMPORARY FACILITY - WHEN NECESSARY

Project Location Daily Rate Days Temfacil Charges

North Luzon 1,500.00 -

South Luzon 1,500.00 -

Visayas 1,200.00 -

Mindanao 1,200.00 -

Total Temporary Facility Cost -

step5. SUMMARY

Summary of Cost Total Cost

Total Labor Cost of Technical Installer-Senior Technician for Installation of equipment/devices, PHP 144,000.00
testing and commissioning of devices (Man Hour and Allowances)

Total Labor Cost of Software/Systems/Solution Engineer for System set-up, configuration both PHP 19,600.00
on premise and on-cloud and training of end-user

Total Labor Cost of Project Manager for Project Management, Prepation of documents and
PHP 49,000.00
plans

Preliminaries: Cost of Solution Engineer for Survey, Estimate preparation of solution and
mobilization. Including Temporary Facilities PHP 4,900.00

Total Labor Cost PHP 217,500.00

REFERENCE OF LABOR ESTIMATES

1-4 Cameras 5-8 Cameras 9-16 Cameras 17- 24 Cameras 25-32 Cameras
Designation Task/Scope of Work CAMERAS (INDOOR INSTALLATION) 33-40 Cameras 41-56 Cameras 57-72Cameras 73-88 Cameras 89-104 Cameras 105-120 Cameras 121-136 Cameras 137-152 Cameras 153-168 Cameras 154-170 Cameras

Technical Installer: Senior Technician

Installation of equipment/devices, testing and commissioning of 2 per x 2 days 2 per x 4 days 2 per x 8 days 4 per x 12 days 4 per x 16 days 4 per x 20 days 6 per x 24 days 6 per x 28 days 6 per x 32 days 6 per x 36 days 8 per x 40 days 8 per x 45 days 8 per x 50 days 10 per x 55 days 10 per x 60 days
devices

Software Engineer System set-up, configuration both on premise and on-cloud 1 pax x 1 day 1 pax x 2 days 1 pax x 2 days 1 pax x 3 days 1 pax x 4 days 1 pax x 5 days 1 pax x 6 days 1 pax x 7 days 1 pax x 8 days 1 pax x 9days 1 pax x 12days 1 pax x 14days 1 pax x 16days 1 pax x 18days 1 pax x 20 days

Project Manager Project Management, Prepation of documents and plans 1 pax x 2 day 1 pax x 4 days 1 pax x 8 days 1 pax x 12 days 1 pax x 16days 1 pax x 20 days 1 pax x 24 days 1 pax x 28 days 1 pax x 32 days 1 pax x 36 days 1 pax x 40 days 1 pax x 44 days 1 pax x 48 days 1 pax x 52 days 1 pax x 52 days

Solution Engineer Survey, Estimate and preparation of solution and training of end-user 1 pax x 1 day 1 pax x 3 days 1 pax x 6 days 1 pax x 9 days 1 pax x 12 days

Designation Task/Scope of Work CAMERAS (OUTDOOR INSTALLATION)

1-4 Cameras 5-8 Cameras 9-16 Cameras 17- 24 Cameras 25-32 Cameras 33-40 Cameras 41-56 Cameras 57-72Cameras 73-88 Cameras 89-104 Cameras 105-120 Cameras 121-136 Cameras 137-152 Cameras 153-168 Cameras 154-170 Cameras

Installation of equipment/devices, testing and commissioning of

Technical Installer: Senior Technician 2 per x 5 days 2 per x 7 days 2 per x 11 days 4 per x 15 days 4 per x 20 days 4 per x 24 days 6 per x 28 days 6 per x 32 days 6 per x 36 days 6 per x 50 days 8 per x 55 days 8 per x 60 days 8 per x 65 days 10 per x 70 days 10 per x 75 days
devices

Software Engineer System set-up, configuration both on premise and on-cloud 1 pax x 1 day 1 pax x 2 days 1 pax x 2 days 1 pax x 3 days 1 pax x 4 days 1 pax x 5 days 1 pax x 6 days 1 pax x 7 days 1 pax x 8 days 1 pax x 9days 1 pax x 12days 1 pax x 14days 1 pax x 16days 1 pax x 18days 1 pax x 20 days

Project Manager Project Management, Prepation of documents and plans 1 pax x 2 day 1 pax x 4 days 1 pax x 8 days 1 pax x 12 days 1 pax x 16days 1 pax x 20 days 1 pax x 24 days 1 pax x 28 days 1 pax x 32 days 1 pax x 36 days 1 pax x 40 days 1 pax x 44 days 1 pax x 48 days 1 pax x 52 days 1 pax x 52 days

Solution Engineer Survey, Estimate and preparation of solution and training of end-user 1 pax x 1 day 1 pax x 3 days 1 pax x 6 days 1 pax x 9 days 1 pax x 12 days

Designation Task/Scope of Work (DOOR INSTALLATION) 1-4 Doors 5-8 Doors 9-16 Doors 17- 24 Doors 25-32 Doors 33-40 Doors 41-56 Doors 57-72 Doors 73-88 Doors 89-104 Doors 105-120 Doors 121-136 Doors 137-152 Doors 153-168 Doors 154-170 Doors

Installation of equipment/devices, testing and commissioning of

Technical Installer: Senior Technician 2 per x 2 days 2 per x 4 days 2 per x 8 days 4 per x 12 days 4 per x 16 days 4 per x 20 days 6 per x 24 days 6 per x 28 days 6 per x 32 days 6 per x 36 days 8 per x 40 days 8 per x 45 days 8 per x 50 days 10 per x 55 days 10 per x 60 days
devices

Software Engineer System set-up, configuration both on premise and on-cloud 1 pax x 1 day 1 pax x 2 days 1 pax x 2 days 1 pax x 3 days 1 pax x 4 days 1 pax x 5 days 1 pax x 6 days 1 pax x 7 days 1 pax x 8 days 1 pax x 9days 1 pax x 12days 1 pax x 14days 1 pax x 16days 1 pax x 18days 1 pax x 20 days

Project Manager Project Management, Prepation of documents and plans 1 pax x 2 day 1 pax x 4 days 1 pax x 8 days 1 pax x 12 days 1 pax x 16days 1 pax x 20 days 1 pax x 24 days 1 pax x 28 days 1 pax x 32 days 1 pax x 36 days 1 pax x 40 days 1 pax x 44 days 1 pax x 48 days 1 pax x 52 days 1 pax x 52 days

Solution Engineer Survey, Estimate and preparation of solution and training of end-user 1 pax x 1 day 1 pax x 3 days 1 pax x 6 days 1 pax x 9 days 1 pax x 12 days

Task/Scope of Work per Analytics -

Set-up of Analytics per Role
1 to 2 Roles 3-4 Roles 5-6 Roles 7-8 Roles 9-10 Roles

System Engineer 1 pax x 2 day 1 pax x 4 days 1 pax x 6 days 1 pax x 8 days 1 pax x 10 days

Project Location Transpo Allowance per visit

Metro Manila 450.00

North Luzon 3,000.00

South Luzon 3,000.00

Visayas 8,000.00

Visayas 8,000.00

Mindanao 10,000.00
 Fill-up all fields in color :

Local materials estimate calculator

Client: Company Date: 7/6/2020 Input No. of Cameras
Unified Security Solution
Project Name:
Video surveillance and Access Control System
Distance in meters (l+w): 0 VS Camera: 0
Project Location: -
Unified Security Solution
System:
Video surveillance and Access Control System
ITEM NO DESCRIPTION QTY ½"Ø ¾" Ø 1" Ø 2" Ø ⅜" Ø Others

1 Pipes (EMT) 0 0 0 0
2 Bushing (EMT) 0 0 0 0
3 Locknut (EMT) 0 0 0 0
4 Unistrut Channel 0
5 Unistrut Clamp 0 0 0 0
6 Full Threaded Rod 0 0
7 Anchor Grip 0 0
8 Nuts 0 0
9 Pull Box 0
10 Utility Box
11 Square Box with Cover 0
12 Junction Box with Cover 0
13 Metal Flexible (30m/box) 0 0
14 Straight Connector 0 0
15 C-clamp 0 0 0 0
16 Black Screw (1") 0
17 Hole Saw Blade(each size) 0 √ √
18 Hack Saw Blade 0
19 Tox & Screw #8 0
20 Drill Bit (Masonry) 0 #8, #12
21 Drill Bit (Metal) 0 #3, #6 #12
22 Gypsum Screw 0
23 G. I. Wire (meters) 0
24 Electrical Tape 0
25 Masking Tape 0
26 RJ45 3
27 Cable Tie 0
Wire
1 TF Wire (150m) Red
2 TF Wire (150m) Black
3 TF Wire (150m) Blue
4 TF Wire (150m) White
5 Cat6e (305m) 0
6 STP 4c+1 (305m)
7 THHN 3.5 (150m) Red/Black
8 THHN 3.5 (150m) White
9 THHN 3.5 (150m) Green
Mandays
1 Labor 9

Meters / Unit Cost

16 Fiber Connection (Accessories and other tools needed) Meters
17 Chipping works, excavation and restoration Meters
18 Coring and Scanning works - Slab Size in feet No. of Holes
19 Pole Foundation Installation No. Of Pole:
 Fill-up all fields in color :

local materials estimate and cost calculator

Client: Company Date: 7/6/2020 Input No. of Doors
Unified Security Solution
Project Name: Video surveillance and Access Control System Distance in meters (l+w): 83 ACS Doors: 20
Project Location: 0
Unified Security Solution
System:
Video surveillance and Access Control System
ITEM NO DESCRIPTION QTY ½"Ø ¾" Ø 1" Ø 2" Ø Others

1 Pipes (EMT) 82 25 37 21
2 Bushing (EMT) 82 25 37 21
3 Locknut (EMT) 164 49 74 41
4 Unistrut Channel 33
5 Unistrut Clamp 205 62 92 51
6 Full Threaded Rod 41 41
7 Anchor Grip 164 164
8 Nuts 164 164
9 Pull Box 8
10 Utility Box 60
11 Square Box with Cover 5
12 Junction Box with Cover 5
13 Metal Flexible (30m/box) 2 2
14 Straight Connector 70 70
15 C-clamp 74 22 33 19
16 Black Screw (1") 111
17 Hole Saw Blade(each size) 11 √ √
18 Hack Saw Blade 11
19 Tox & Screw #8 160
20 Drill Bit (Masonry) 9 #8, #12
21 Drill Bit (Metal) 9 #3, #6 #12
22 Gypsum Screw 208
23 G. I. Wire (meters) 100
24 Electrical Tape 8
25 Masking Tape 8
26 RJ45 25
27 Cable Tie 123
Wire
1 TF Wire (150m) Red 41
2 TF Wire (150m) Black 41
3 TF Wire (150m) Blue 21
4 TF Wire (150m) White 21
5 Cat6e (305m) 2
6 STP 4c+1 (305m) 23
7 THHN 3.5 (150m) Red/Black 4
8 THHN 3.5 (150m) White 4
9 THHN 3.5 (150m) Green 4
Mandays
1 Labor 33

16 Fiber Connection (Accessories and other tools needed) Meters

17 Chipping works, excavation and restoration Meters
18 Coring and Scanning works - Slab Size in feet No. of Holes
19 Pole Foundation Installation No. Of Pole: