You are on page 1of 13

Carteira recalculada todos os meses.

Selecionamos as 10 melhores de acordo os criterios


Não tem preço máximo nem Margem de Segurança
Sigla Nome Preço LPA
EUCA4 EUCATEX PN 4.48 0.7127
BRSR6 BANRISUL PNB 12.54 3.1346
BRSR3 BANRISUL ON 13.09 3.1346
BMEB4 MERC BRASIL PN 11.60 2.6764
CGRA4 GRAZZIOTIN PN 25.99 6.5444
MYPK3 IOCHP-MAXION ON 13.81 1.8606
BBAS3 BRASIL ON 30.84 6.0204
ABCB4 ABC BRASIL PN 14.00 2.2944
MTSA4 METISA PN 15.78 1.5168
PTNT4 PETTENATI PN 4.03 0.5800
CMIG4 CEMIG PN 10.80 1.5589
CMIG3 CEMIG ON 11.20 1.5589
CPLE3 COPEL ON 59.60 7.3239
SANB4 SANTANDER BR PN 12.21 1.9406
BEES3 BANESTES ON 5.37 0.7372
SANB3 SANTANDER BR ON 12.31 1.9406
CPLE6 COPEL PNB 63.30 7.3239
TRPL4 TRAN PAULIST PN 20.80 2.7343
SANB11 SANTANDER BR UNT 25.50 3.8813
BRSR5 BANRISUL PNA 23.50 3.1346
SAPR4 SANEPAR PN 5.32 0.7401
ENBR3 ENERGIAS BR ON 17.67 2.1714
ENAT3 ENAUTA PART 10.10 0.9191
BBDC3 BRADESCO ON 17.80 2.2799
SAPR11 SANEPAR 27.47 3.7007
ALUP4 ALUPAR PN 7.47 1.0127
FESA4 FERBASA PN 20.19 2.0515
PRIO3 PETRORIO ON 30.98 5.4315
AGRO3 BRASILAGRO ON 19.90 2.0661
COCE5 COELCE PNA 51.50 6.1721
BBDC4 BRADESCO PN 18.95 2.2799
SAPR3 SANEPAR ON 5.82 0.7401
VLID3 VALID ON 10.90 0.6105
NEOE3 NEOENERGIA 18.55 1.9030
CIEL3 CIELO ON 4.09 0.4423
ALUP11 ALUPAR UNT 24.87 3.0381
ITSA4 ITAUSA PN 8.86 1.0508
POMO3 MARCOPOLO ON 2.54 0.2039
EMAE4 EMAE PN 28.99 2.5073
TIMP3 TIM PART S/A ON 13.62 1.5138
POMO4 MARCOPOLO PN 2.64 0.2039
CVCB3 CVC BRASIL ON 14.40 1.6363
SHUL4 SCHULZ PN 10.27 1.0559
TGMA3 TEGMA ON 19.08 2.8305
TRIS3 TRISUL ON 8.05 0.7747
PTBL3 PORTOBELLO ON 3.32 0.3239
TAEE11 TAESA UNT 28.54 3.5021
TAEE3 TAESA ON 9.55 1.1674
TAEE4 TAESA PN 9.56 1.1674
GUAR3 GUARARAPES ON 13.31 1.0333
MRVE3 MRV ON 15.17 1.2574
WHRL3 WHIRLPOOL ON 6.30 1.1810
ITSA3 ITAUSA ON 10.43 1.0508
ITUB3 ITAUUNIBANCO ON 21.94 2.2629
ALUP3 ALUPAR ON 9.98 1.0127
LEVE3 METAL LEVE ON 17.77 1.6872
VIVT3 TELEF BRASIL ON 46.82 2.8497
WHRL4 WHIRLPOOL PN 6.60 1.1810
ITUB4 ITAUUNIBANCO PN 23.04 2.2629
VIVT4 TELEF BRASIL PN 47.14 2.8497
TEND3 TENDA ON 25.09 2.3767
HGTX3 CIA HERING ON 13.32 1.0753
LOGG3 LOG COM PROP ON 23.40 0.9285
EQTL3 EQUATORIAL ON 20.05 2.3913
SMTO3 SAO MARTINHO ON 19.43 1.6740
PSSA3 PORTO SEGURO ON 47.30 4.0542
SCAR3 SAO CARLOS ON 30.69 1.6104
SLCE3 SLC AGRICOLA ON 24.91 1.8875
CSAN3 COSAN ON 65.85 6.2054
GRND3 GRENDENE ON 7.26 0.4968
DTEX3 DURATEX ON 10.76 0.6284
SEER3 SER EDUCA ON 14.56 0.7539
EQPA3 EQTL PARA 2.99 0.2124
SULA4 SUL AMERICA PN 12.40 0.8947
CARD3 CSU CARDSYST ON 12.35 0.7695
WSON33 WILSON SONS DR3 29.50 0.8773
SBSP3 SABESP ON 54.32 3.0172
CPFE3 CPFL ENERGIA ON 32.25 2.5943
FRAS3 FRAS-LE ON 4.51 0.1719
MDIA3 M.DIASBRANCO ON 36.13 1.8851
LCAM3 LOCAMERICA ON 14.79 0.6831
SULA11 SUL AMERICA UNT 44.85 2.6841
IGTA3 IGUATEMI ON 32.59 1.5188
EZTC3 EZTEC ON 32.61 1.5043
HYPE3 HYPERA ON 32.22 1.7119
ENGI4 ENERGISA PN 8.79 0.5042
WIZS3 WIZ S.A. ON 9.42 1.3157
MULT3 MULTIPLAN ON 20.69 0.9328
ENGI11 ENERGISA UNT 47.50 2.5209
ABEV3 AMBEV S/A ON 12.48 0.6489
TIET4 AES TIETE E PN 2.65 0.1571
TIET11 AES TIETE E UNT 13.57 0.7853
BBSE3 BBSEGURIDADE ON 25.28 3.2694
MOVI3 MOVIDA ON 11.15 0.2404
ALSO3 ALIANSCSONAE 25.48 0.3641
CCRO3 CCR SA ON 14.70 0.6782
EGIE3 ENGIE BRASIL ON 42.41 2.8310
SULA3 SUL AMERICA ON 20.60 0.8947
TIET3 AES TIETE E ON 3.06 0.1571
ENGI3 ENERGISA ON 11.82 0.5042
QUAL3 QUALICORP ON 23.72 1.2972
B3SA3 B3 45.55 1.5332
ARZZ3 AREZZO CO ON 42.10 1.8141
FLRY3 FLEURY ON 23.35 0.8790
UGPA3 ULTRAPAR ON 17.12 0.2764
UNIP6 UNIPAR PNB 22.69 0.2586
PNVL4 DIMED PN 17.90 0.5749
ODPV3 ODONTOPREV ON 13.47 0.4950
RENT3 LOCALIZA ON 38.48 1.1380
LINX3 LINX ON 20.50 0.2165
TOTS3 TOTVS ON 20.11 0.4542
LREN3 LOJAS RENNER ON 38.55 1.1962
PNVL3 DIMED ON 23.55 0.5749
ALPA4 ALPARGATAS PN 24.83 0.4275
LAME3 LOJAS AMERIC ON 23.42 0.4376
CGAS5 COMGAS PNA 162.56 11.6664
RADL3 RAIADROGASIL ON 109.44 2.4465
WEGE3 WEG ON 41.83 0.8332
LAME4 LOJAS AMERIC PN 28.25 0.4376
YDUQ3 YDUQS PART 28.48 1.9063
VALIDADE DE 01/06/2020 A 26/06/2020
VPA Lucro Liq atual Lucro em Todos? Número de Graham
14.3966 65,683,000 6 15.19
19.7250 1,281,983,000 6 37.30
19.7250 1,281,983,000 6 37.30
17.8244 140,284,000 6 32.76
29.6268 129,450,203 6 66.05
25.7399 283,487,000 6 32.83
35.8396 17,171,103,000 6 69.68
18.9544 489,842,000 6 31.28
26.8477 13,622,076 6 30.27
4.4673 27,866,052 6 7.64
10.8551 2,273,207,000 6 19.51
10.8551 2,273,207,000 6 19.51
64.9163 2,004,225,000 6 103.43
9.6950 14,478,486,000 6 20.57
4.9243 232,885,000 6 9.04
9.6950 14,478,486,000 6 20.57
64.9163 2,004,225,000 6 103.43
18.5459 1,801,573,000 6 33.78
19.3901 14,478,486,000 6 41.15
19.7250 1,281,983,000 6 37.30
4.2548 1,118,511,000 6 8.42
15.4531 1,313,256,000 6 27.48
11.8930 241,291,000 6 15.68
14.6622 20,144,259,000 6 27.43
21.2742 1,118,511,000 6 42.09
5.6900 890,284,000 6 11.39
19.7848 174,575,000 6 30.22
17.4251 734,128,000 6 46.15
18.5947 122,606,000 6 29.40
41.1469 480,530,000 6 75.59
14.6622 20,144,259,000 6 27.43
4.2548 1,118,511,000 6 8.42
17.7656 42,661,000 6 15.62
16.3989 2,309,849,000 6 26.50
3.4169 1,198,422,000 6 5.83
17.0702 890,284,000 6 34.16
6.1780 8,838,000,000 6 12.09
2.5682 191,462,000 6 3.43
26.8012 92,636,000 6 38.88
9.3321 3,663,934,000 6 17.83
2.5682 191,462,000 6 3.43
9.2883 241,521,000 6 18.49
7.2154 94,241,000 6 13.09
9.0256 186,637,000 6 23.98
5.7665 144,581,000 6 10.03
2.3427 51,340,000 6 4.13
15.3971 1,206,464,000 6 34.83
5.1324 1,206,464,000 6 11.61
5.1324 1,206,464,000 6 11.61
10.3851 515,822,000 6 15.54
11.0541 605,997,000 6 17.68
2.0087 1,774,763,000 6 7.31
6.1780 8,838,000,000 6 12.09
12.6906 22,091,358,000 6 25.42
5.6900 890,284,000 6 11.39
10.4377 216,485,000 6 19.91
42.1708 4,812,328,000 6 52.00
2.0087 1,774,763,000 6 7.31
12.6906 22,091,358,000 6 25.42
42.1708 4,812,328,000 6 52.00
14.0741 231,385,000 6 27.43
8.7289 173,060,000 6 14.53
28.9588 94,478,000 6 24.60
8.0291 2,415,630,000 6 20.78
10.6286 581,975,000 6 20.01
25.0110 1,307,938,000 6 47.76
26.3227 91,067,000 6 30.88
14.4420 353,172,000 6 24.77
27.0017 2,425,405,000 6 61.40
3.9924 448,171,000 6 6.68
6.9203 433,656,000 6 9.89
10.2955 97,046,000 6 13.22
1.4947 469,117,000 6 2.67
6.0996 1,038,933,000 6 11.08
6.4330 31,631,000 6 10.55
32.0502 62,779,000 6 25.15
30.6913 2,062,280,000 6 45.65
12.3603 2,989,262,000 6 26.86
3.5614 36,889,000 6 3.71
18.1390 636,955,000 6 27.74
7.8647 343,912,000 6 10.99
18.2990 1,038,933,000 6 33.24
17.0069 267,564,000 6 24.11
16.9151 341,469,000 6 23.93
13.9173 1,081,067,000 6 23.15
3.4543 914,874,000 6 6.26
1.4796 210,384,000 6 6.62
9.7096 557,806,000 6 14.28
17.2715 914,874,000 6 31.30
4.4721 10,209,899,000 6 8.08
0.7650 313,424,000 6 1.64
3.8253 313,424,000 6 8.22
3.0534 6,527,744,000 6 14.99
7.3338 71,458,000 6 6.30
24.6383 96,776,000 6 14.21
4.3913 1,369,869,000 6 8.19
8.5732 2,309,925,000 6 23.37
6.0996 1,038,933,000 6 11.08
0.7650 313,424,000 6 1.64
3.4543 914,874,000 6 6.26
5.3341 366,201,000 6 12.48
12.1764 3,133,520,000 6 20.50
8.3122 164,886,000 6 18.42
5.1224 278,462,000 6 10.07
8.3782 300,724,000 6 7.22
14.2986 25,003,000 6 9.12
3.9437 77,894,000 6 7.14
2.2181 262,555,000 6 4.97
7.2348 854,029,000 6 13.61
9.9691 38,876,000 6 6.97
4.4280 259,222,000 6 6.73
5.9162 947,914,000 6 12.62
3.9437 77,894,000 6 7.14
4.8082 247,444,000 6 6.80
3.3330 708,346,000 6 5.73
5.7610 1,546,043,000 6 38.89
12.4433 807,057,000 6 26.17
4.5966 1,747,755,000 6 9.28
3.3330 708,346,000 6 5.73
10.8927 573,231,000 6
6/06/2020
margem de segurança
-70.51%
-66.38%
-64.90%
-64.59%
-60.65%
-57.93%
-55.74%
-55.24%
-47.87%
-47.22%
-44.65%
-42.60%
-42.38%
-40.66%
-40.58%
-40.17%
-38.80%
-38.42%
-38.03%
-36.99%
-36.80%
-35.69%
-35.60%
-35.10%
-34.73%
-34.40%
-33.19%
-32.87%
-32.32%
-31.87%
-30.90%
-30.86%
-30.22%
-30.00%
-29.86%
-27.19%
-26.69%
-26.00%
-25.45%
-23.61%
-23.09%
-22.13%
-21.56%
-20.42%
-19.71%
-19.65%
-18.06%
-17.75%
-17.66%
-14.34%
-14.22%
-13.77%
-13.70%
-13.69%
-12.35%
-10.73%
-9.96%
-9.66%
-9.36%
-9.34%
-8.54%
-8.34%
-4.86%
-3.53%
-2.89%
-0.97%
-0.63%
0.58%
7.25%
8.68%
8.78%
10.18%
11.87%
11.90%
17.02%
17.28%
19.00%
20.06%
21.52%
30.26%
34.52%
34.91%
35.19%
36.29%
39.16%
40.42%
42.33%
44.94%
51.76%
54.45%
61.15%
65.06%
68.68%
77.03%
79.35%
79.58%
81.48%
85.90%
86.08%
88.82%
90.10%
122.25%
128.56%
131.99%
137.17%
148.76%
150.62%
171.01%
182.72%
194.17%
198.95%
205.50%
229.72%
265.11%
308.83%
318.03%
318.16%
350.61%
393.14%
Graham
Ativos Preço inicial Preço Final Remuneração Percentual
EUCA4 R$ 4.48 R$ 4.48 0.00% 10%
BRSR6 R$ 12.54 R$ 12.54 0.00% 10%
BMEB4 R$ 11.60 R$ 11.60 0.00% 10%
CGRA4 R$ 25.99 R$ 25.99 0.00% 10%
MYPK3 R$ 13.81 R$ 13.81 0.00% 10%
BBAS3 R$ 30.84 R$ 30.84 0.00% 10%
ABCB4 R$ 14.00 R$ 14.00 0.00% 10%
MTSA4 R$ 15.78 R$ 15.78 0.00% 10%
PTNT4 R$ 4.03 R$ 4.03 0.00% 10%
CMIG4 R$ 10.80 R$ 10.80 0.00% 10%
Media Junho 2020 0.00%
VALIDADE DE 01/06/2020 a 26/06/2020

You might also like