You are on page 1of 1

Problem Set 1 (Problem No- 3)

Cost Sheet for Manufacturing Company


Rs.
Sales of the Year 275000
Raw Materials Purchased 110000
Direct Labour 65000
Chargeable expenses 10000

Inventories as on 1.4.2012
Materials 3000
WIP 4000
FG 8000
Inventories as on 31.3.2013
Materials 4000
WIP 6000
FG 7000

Direct Material Used (Material Purchased+ Opening Stock - Closing Stock) 109000
Prime Cost (Direct Material + Direct Labour + Direct Expenses) 184000

Other Expenses
Factory Overhead (FOH) (50% of Direct Labour) 32500
Gross Work Cost (Prime Cost + FOH) 216500
Adjustment for Inventory
(Add:Opening WIP ; Less: Closing WIP) -2000
Net Work Cost 214500
Non Manufacturing
Administration overhead (10% of Workcost) 21450
Cost of Production 235950
Selling and Distribution overhead (5% of sales) 13750
Adjustment for FG Inventory
COG AFS (Add Opening) 21750
COGS (Less Closing) 14750
Cost of Sales (Cost of Production + Adjustment for FG) 250700
Add: Profit Margin 24300
275000

You might also like