Generator House Near Niti Aayog by Sanjib

प्रदेश सरकार
म.ले.प.फारम नं: ५१०

साबिकको फारम नं:
भौतिक पुर्वाधार विकास मन्त्रालय १७६
प्रदेश नं-२, जनकपुरधाम
कार्य स्वीकार / सम्पन्न प्रतिवेदन
Name of Project : h]g/]6/ 3/ lgdf{0f sfo{ .

लागत अनुमानको कु ल रकमः 459,251.71 काम सुरु भएको मितिः २०७६।०७।०७
खर्च भएको कु ल् रकमः 445,958.71 काम सम्पन्न गर्नु पर्ने मितिः २०७६।०८।३०
सम्पन्न भएको मितिः २०७६।०८।३०
फरक (भेरिएसनपछिको लागत अनुमानको

कामको विवरण सुरु लागत अनुमानबमोजिमको भेरिएसन भएकोमा सोबमोजिमको कु ल लागत अनुमान खुद भएको कामको फरक (सुरु लागत अनुमानको आधारमा) कै फियत
आधारमा)
परिमाण दर जम्मा परिमाण दर जम्मा परिमाण दर जम्मा परिमाण दर जम्मा परिमाण दर जम्मा
१ २ ३ ४ ५ ६ ७ 8.00 9.00 10.00 ११=२-८ १२=३-९ १३=११*१२ १४=५-८ १५=६-९ १६=१४*१५ १७
Clearing the site of all the unuseful

materials including removing all them 18.25 18.91 345.11 18.25 18.00 328.50 - 0.91 16.61
from site after completing the works as
per instruction of the site engineer all
complete.
Earthwork in Excavation: (Open
Excavation)Earthwork in excavation in
ordinary soil in foundation, trenches
including timbering and shoring & 4.27 592.83 2,531.68 4.27 600.00 2,562.30 - (7.17) (30.62)
30m Lead and 1.5 m. lift all complete
as per design, drawing and
specification.
Earth filling including supply of filling 8.17 670.73 5,478.63 8.17 650.00 5,309.30 - 20.73 169.33
materials within 10 m distance all
complete.
Providing,Laying & Fixing, Centering
and shuttering with approved wood
for all kinds of R.C.C. work including
all necessary propping, scaffolding,
staging, supporting, dismantling and 20.00 909.36 18,190.84 20.00 900.00 18,003.60 - 9.36 187.24
clearing from the site, including
shuttering of circular column up to 2
m dia etc. all complete as per design
drawings, specifications and
instruction of the site engineer .
Providing & laying brick soling all
complete as per instruction of the site 20.47 947.18 19,388.02 20.47 920.00 18,831.66 - 27.18 556.35
engineer.
Providing & laying boulder stone

soling in foundation & floor including 0.05 4,621.04 249.91 0.05 4,600.00 248.77 - 21.04 1.14
voids filling with sand all complete as
per instruction of the site engineer.
PCC Works: Providing, laying,

compacting and curing plain cement
concrete (1:2:4) with cement, sand 1.63 14,712.87 24,031.41 1.63 15,000.00 24,500.40 - (287.13) (468.99)
and well graded stone aggregate
finishing to approved level, lines and
dimensions all complete as per
drawings, specification.
Plain cement Concrete (PCC) for RCC

works (1:2:4) for slab/lintels with
approved quality of cement and sand 1.91 16,941.80 32,392.38 1.91 16,000.00 30,591.68 - 941.80 1,800.70
and crushed stone aggregate including
mixing, laying, curing etc all complete
in approval of site engineer.
आधारमा)
Reinforcement bars१ (Grade 415 or २ ३ ४ ५ ६ ७ 8.00 9.00 10.00 ११=२-८ १२=३-९ १३=११*१२ १४=५-८ १५=६-९ १६=१४*१५ १७
above) work including straightening,
cleaning, cutting, bending, binding
with 20 SWG annealed wire & fixing
in position as per drawing, bar bending
schedule for raft foundation column, 183.36 133.04 24,394.25 183.36 140.00 25,670.21 - (6.96) (1,275.96)
beam, wall, stair, slab in all R.C.C.
works as per specification, drawing &
instruction of site engineer. Approved
brands: Himal Iron, Panchakanya or
equivalent.
Providing & laying first class good

quality local chimney made
Brickwork in 1:4 C/S mortar up to
ground floor in perfect line level 6.04 15,822.51 95,611.79 6.08 15,000.00 91,228.05 (0.04) 822.51 4,383.74
finishe including wetting the bricks,
racking the joints and curing the work
for at least 7 days as per specification,
drawings & instructions of the site
engineer all complete.
Providing, laying & curing 12.5 mm

cement sand (1:4) Plastering on walls
to perfect plumb, lines & level
including raking the mortar joints and 67.69 409.83 27,740.57 68.10 400.00 27,241.80 (0.42) 9.83 498.77
wetting the masonry surface all
complete as per design drawings,
specifications and instruction of the
site engineer all complete:
Supplying and Spreading 2 coats of
Cement paint of approved colour with 66.52 183.09 12,178.62 66.93 183.00 12,248.85 (0.42) 0.09 (70.23)
one coat of primer Painting over
porperly cleaned surface all complete
26 (L) 0.35mm thick plane C.G.I. 22.20 1,701.34 37,769.75 20.01 1,700.00 34,012.24 2.19 1.34 3,757.51
sheet roofing work (55kg/bandal)
Supplying & Fixing MS pipe of

Medium Metal pipe including 228.84 206.29 47,206.97 204.33 210.00 42,908.46 24.51 (3.71) 4,298.51
manufacturing , fitting,painting with
Alluminium paint, sand papering all
complete
आधारमा)
१ २ ३ ४ ५ ६ ७ 8.00 9.00 10.00 ११=२-८ १२=३-९ १३=११*१२ १४=५-८ १५=६-९ १६=१४*१५ १७
3*20 Metal Grill including

manufacturing , fitting,painting with 231.96 230.92 53,565.27 222.38 250.00 55,594.70 9.59 (19.08) (2,029.43)
complete
Providing & laying porcelain non

glazed floor tiles in 1:4 cement sand
mortar in perfect lines & level
finishing the joint with white cement 1.54 3,479.84 5,342.25 1.54 3,500.00 5,373.20 - (20.16) (30.95)
with or without pigments where
necessary all complete as per design
drawings, patterns, specifications and
instruction of the site engineer:
Total 406,417.44 394,653.72 11,763.72
Vat 13% 52,834.27 51,304.98 1,529.28
Grand Total 459,251.71 445,958.71 13,293.00
क) स्वीकृ त लागत अनुमान (इष्टिमेट) भन्दा घटि बढी खर्च रू...........प्रतिशत (%)......
घटी/बढीको पुस्ट्याइँ.................................................................. उपर्युक्तबमोजिम भएको कार्य सुरु सम्झौताको स्वीकृ त डिजाइन र स्पेसिफिके सनबमोजिम भएको छ/छैन । भेरिएशन आदेश र सर्तहरूबमोजमि भए/नभएकोहुँदा उक्त कार्य सम्पन्न भएको स्वीकार/ अस्वीकार गरिएको छ ।
स्वीकृ त लागत अनुमान, डिजाइन र स्पेसिफिके सनअनुसार काम भएको छ भनी सिफारिस गर्ने
तयार गर्नेः जाँच गर्नेः स्वीकृ त गर्ने

सहीः सहीः सहीः
नामः नामः कार्यलय प्रमुखको नामः
दर्जाः दर्जाः दर्जाः
मितिः मितिः मितिः
प्रदेश सरकार म.ले.प.फारम नं: ५०४
साबिकको फारम नं: १६८
भौतिक पुर्वाधार विकास मन्त्रालय
प्रदेश नं-२, जनकपुरधाम
ठेक्का सम्बन्धी बिल

Name of Project : h]g/]6/ 3/ lgdf{0f sfo{ . बिलको क्रम सङ्ख्याः फाइनल बिल
योजना कार्यान्वयन हुने स्थानः ज चु का लि, जनकपुरधाम कार्य आदेश मितिः २०७६।०७।०७
ठेकदारको नामः मिस्रा निर्माण सेवा, जनकपुर काम सम्पन्न गर्नु पर्ने मितिः २०७६।०८।३०
ठेक्का पट्टाको सङ्केतः म्याद थप/भेरिएसन मितिः
नापी किताब नं काम सम्पन्न भएको मितिः २०७६।०८।३०
कामको विवरण परिमाण सूची (BOQ) बमोजिमको भेरिएसन भएकोमा सो बमोजिमको हालसम्म अध्यावधिक काम भएको अघिल्लो बिलमा चढेको हाल भएको काम कै फियत
मुख्य र सहायक क्रियाकलाप
नापी किताबको पाना नं एकाइ परिमाण ठेक्कामा स्वीकृ त दर जम्मा रकम परिमाण स्वीकृ त दर जम्मा रकम परिमाण जम्मा रकम परिमाण जम्मा रकम परिमाण जम्मा रकम बाँकी परिमाण
१ 2 3.00 ४ 5.00 ६ ६ ८ ९ १० ११=५x१० १२ १३=५x१२ १४=१०-१२ १५=८-१० १६ १७
Clearing the site of all the unuseful

materials including removing all them
1.00 from site after completing the works as Sqm 18.25 18.00 328.50 18.25 328.50 18.25 328.50 -
per instruction of the site engineer all
complete.
Earthwork in Excavation: (Open

Excavation)Earthwork in excavation in
ordinary soil in foundation, trenches
2.00 Cum 4.27 600.00 2,562.30 4.27 2,562.30 4.27 2,562.30 -
including timbering and shoring & 30m
Lead and 1.5 m. lift all complete as per
design, drawing and specification.
Earth filling including supply of filling

3.00 materials within 10 m distance all Cum 8.17 650.00 5,309.30 8.17 5,309.30 8.17 5,309.30 -
complete.
Providing,Laying & Fixing, Centering

and shuttering with approved wood for
all kinds of R.C.C. work including all
necessary propping, scaffolding, staging,
supporting, dismantling and clearing
4.00 Sqm 20.00 900.00 18,003.60 20.00 18,003.60 20.00 18,003.60 -
from the site, including shuttering of
circular column up to 2 m dia etc. all
complete as per design drawings,
specifications and instruction of the site
engineer .
Providing & laying brick soling all

5.00 complete as per instruction of the site Sqm 20.47 920.00 18,831.66 20.47 18,831.66 20.47 18,831.66 -
engineer.
Providing & laying boulder stone soling

in foundation & floor including voids
6.00 Sqm 0.05 4,600.00 248.77 0.05 248.77 0.05 248.77 -
filling with sand all complete as per
instruction of the site engineer.
१ 2 3.00 ४ 5.00 ६ ६ ८ ९ १० ११=५x१० १२ १३=५x१२ १४=१०-१२ १५=८-१० १६ १७
PCC Works: Providing, laying,

compacting and curing plain cement
concrete (1:2:4) with cement, sand and
7.00 Cum 1.63 15,000.00 24,500.40 1.63 24,500.40 1.63 24,500.40 -
well graded stone aggregate finishing to
approved level, lines and dimensions all
complete as per drawings, specification.
Plain cement Concrete (PCC) for RCC

works (1:2:4) for slab/lintels with
approved quality of cement and sand and
8.00 Cum 1.91 16,000.00 30,591.68 1.91 30,591.68 1.91 30,591.68 -
crushed stone aggregate including
mixing, laying, curing etc all complete in
approval of site engineer.
Reinforcement bars (Grade 415 or above)

work including straightening, cleaning,
cutting, bending, binding with 20 SWG
annealed wire & fixing in position as per
drawing, bar bending schedule for raft
9.00 kg 183.36 140.00 25,670.21 183.36 25,670.21 183.36 25,670.21 -
foundation column, beam, wall, stair,
slab in all R.C.C. works as per
specification, drawing & instruction of
site engineer. Approved brands: Himal
Iron, Panchakanya or equivalent.
Providing & laying first class good

quality local chimney made Brickwork
in 1:4 C/S mortar up to ground floor in
perfect line level finishe including
10.00 Cum 6.04 15,000.00 90,641.55 6.08 91,228.05 6.08 91,228.05 (0.04)
wetting the bricks, racking the joints and
curing the work for at least 7 days as per
specification, drawings & instructions of
the site engineer all complete.
Providing, laying & curing 12.5 mm

cement sand (1:4) Plastering on walls to
perfect plumb, lines & level including
raking the mortar joints and wetting the
11.00 Sqm 67.69 400.00 27,075.20 68.10 27,241.80 68.10 27,241.80 (0.42)
masonry surface all complete as per
design drawings, specifications and
instruction of the site engineer all
complete:
Supplying and Spreading 2 coats of

Cement paint of approved colour with
12.00 Sqm 66.52 183.00 12,172.63 66.93 12,248.85 66.93 12,248.85 (0.42)
one coat of primer Painting over porperly
cleaned surface all complete
26 (L) 0.35mm thick plane C.G.I. sheet

13.00 Sqm 22.20 1,700.00 37,740.00 20.01 34,012.24 20.01 34,012.24 2.19
roofing work (55kg/bandal)
१ 2 3.00 ४ 5.00 ६ ६ ८ ९ १० ११=५x१० १२ १३=५x१२ १४=१०-१२ १५=८-१० १६ १७
Supplying & Fixing MS pipe of Medium

Metal pipe including manufacturing ,
14.00 kg 228.84 210.00 48,055.96 204.33 42,908.46 204.33 42,908.46 24.51
fitting,painting with Alluminium paint,
sand papering all complete
3*20 Metal Grill including

manufacturing , fitting,painting with
15.00 kg 231.96 250.00 57,991.15 222.38 55,594.70 222.38 55,594.70 9.59
complete
Providing & laying porcelain non glazed

floor tiles in 1:4 cement sand mortar in
perfect lines & level finishing the joint
with white cement with or without
16.00 Sqm 1.54 3,500.00 5,373.20 1.54 5,373.20 1.54 5,373.20 -
pigments where necessary all complete as
per design drawings, patterns,
specifications and instruction of the site
engineer:
SUM 405,096.11 394,653.72 394,653.72

Vat @13% 52,662.49 51,304.98 51,304.98
Grand Total 457,758.61 445,958.71 445,958.71
यो बिलबमोजिम काम भएको जम्मा रूः 445,958.71 हाल काम भएको बाँकी दिनुपर्ने रूः 445,958.71 यस बिल बमोजिम गरिएको भुक्तानी
अघिल्लो बिलसम्म भुक्तानी भएको रूः कट्टा गर्नु पर्ने रू भौचर नं:
अघिल्लो भुक्तानी बिलको क्रम सङ्ख्याः क. मोबिलाइजेसन पेस्की रूः भुक्तानी मिति:
अघिल्लो भुक्तानी बिलको भौ.नं. ख. मालसामानको पेस्की रूः भुक्तानी रकम रू
ग. मेसिनरी औजारको बहाल रूः
घ. अग्रीम आय कर रकम रूः
ङ. धरौटी रकम रूः
च. अन्य कट्टी गर्ने पर्ने रकम रूः
खुद दिनु पर्ने रकम रूः
निर्माण व्यवसायीको सही: तयार गर्नेको सहीः जाँच गर्नेको सहीः स्वीकृ त गर्नेको सहीः
नाम: नाम नाम नाम
पदः दर्जाः दर्जाः दर्जाः
मितिः मितिः मितिः मितिः
यो बिलबमोजिम जम्मा रू .....................अक्षरमा ....................................................................................को चेक नं: ........................बुझिलिए ।

State Government
Ministry of Physical Infrastructure Development

State No.2,Janakpurdham
Measurement Sheet
Budget Head:-
Name of Office : ef}lts k"jf{wf/ ljsf; dGqfno
Location :- ja.chu.ka.li. Janakpurdham F.Y.:2076-077
S.No. Description No Length Breadth Height Qty Unit Remarks
1 Clearing the site of all the unuseful materials including removing all them from site after
1 completing
5 the works as per instruction of18.25
3.65 the site engineer
Sq.m all complete.
Earthwork in Excavation: (Open Excavation)Earthwork in excavation in ordinary

2 soil in foundation, trenches including timbering and shoring & 30m Lead and
1.5 m. lift all complete as per design, drawing and specification.
Long wall 2 5 0.4 0.3 1.200

Short wall 2 2.95 0.4 0.3 0.708
Flag post 1 1.5 1.5 1.05 2.363
Total 4.271 Cu.m
Earth filling including supply of filling materials within 10 m distance all
3 complete.
In side room 1 3.08 4.42 0.6 8.168 Cu.m
Providing,Laying & Fixing, Centering and shuttering with approved wood for all
kinds of R.C.C. work including all necessary propping, scaffolding, staging,
4 supporting, dismantling and clearing from the site, including shuttering of
circular column up to 2 m dia etc. all complete as per design drawings,
specifications and instruction of the site engineer .
Plinth Beam
Long wall 4 4.9 0.15 2.940
Short wall 4 3.08 0.15 1.848
Flag post each side 4 1.05 0.6 2.520
Flag post outer wall
Long wall 4 1.5 0.3 1.800
Short wall 4 1.04 0.3 1.248
Column 12 1.12 0.2 2.688
Column 12 2.9 0.2 6.960
Total 20.004 Sq.m
Providing & laying brick soling all complete as per instruction of the site
5 engineer.
Long wall 2 4.92 0.23 2.263
Short wall 2 3.1 0.23 1.426
In side room 1 4.42 3.08 13.614
Flag Post 1 1.2 1.2 1.440
Long wall 2 1.5 0.23 0.690
Short wall 2 1.04 0.23 0.478
Ladder 1 0.93 0.6 0.558
Total 20.469 Sq.m
Providing & laying boulder stone soling in foundation & floor including voids
6 filling with sand all complete as per instruction of the site engineer.
Flag Floor 1 1.04 1.04 0.05 0.054 Cu.m
PCC Works: Providing, laying, compacting and curing plain cement concrete
7 (1:2:4) with cement, sand and well graded stone aggregate finishing to
approved level, lines and dimensions all complete as per drawings, specification.
Long wall 2 4.92 0.23 0.07 0.158

Short wall 2 3.1 0.23 0.07 0.100
Flag Post 1 0.6 0.6 1.05 0.378
flag down floor 1 1.2 1.2 0.07 0.101
Flag post outer wall 0.000
Long wall 2 1.5 0.23 0.3 0.207
Short wall 2 1.04 0.23 0.3 0.144
Lader 1 0.6 0.93 0.07 0.039
Column 3 0.23 0.18 1.2 0.149
Column 3 0.23 0.18 2.88 0.358
Total 1.633 Cu.m
Plain cement Concrete (PCC) for RCC works (1:2:4) for slab/lintels with approved
8 quality of cement and sand and crushed stone aggregate including mixing,
laying, curing etc all complete in approval of site engineer.
Plinth Beam
Long wall 2 4.9 0.23 0.15 0.338
Short wall 2 3.08 0.23 0.15 0.213
In side room 1 4.42 3.08 0.1 1.361
Total 1.912 Cu.m
Reinforcement bars (Grade 415 or above) work including straightening,

cleaning, cutting, bending, binding with 20 SWG annealed wire & fixing in
position as per drawing, bar bending schedule for raft foundation column,
9 beam, wall, stair, slab in all R.C.C. works as per specification, drawing &
instruction of site engineer. Approved brands: Himal Iron, Panchakanya or
equivalent.
Plinth Beam @ 10mm steel bar

State Government

Measurement Sheet
Budget Head:-
Long wall 4 5.1 @ 0.617 12.587
Short wall 4 3.28 @ 0.617 8.095
Floor of room@ 12mm Steel bar
Main bar 26 3.2 @ 0.88 73.216
Distribution bar 18 4.35 @ 0.88 68.904
Door projection 2 1.28 @ 0.88 2.253
Stirrup 88 0.64 @ 0.3 16.896
Total 183.359 Kg
Providing & laying first class good quality local chimney made Brickwork in 1:4
C/S mortar up to ground floor in perfect line level finishe including wetting the
10 bricks, racking the joints and curing the work for at least 7 days as per
specification, drawings & instructions of the site engineer all complete.
Sub Structure
Long wall 1 4.9 0.23 0.3 0.338
Short wall 1 3.08 0.23 0.3 0.213
Super Structure
Long wall south 1 4.63 0.23 3 3.195
Long wall north 1 4.9 0.23 1.2 1.352
Short wall 2 3.08 0.23 1.2 1.700
Deduction Column -3 0.18 0.23 2.8 -0.348
Deduction of door -1 1.33 0.23 1.2 -0.367
ladder step1 1 0.93 0.3 0.2 0.056
ladder step2 1 0.93 0.3 0.33 0.092
Total 6.082 Cu.m
Providing, laying & curing 12.5 mm cement sand (1:4) Plastering on walls to
11 perfect plumb, lines & level including raking the mortar joints and wetting the
masonry surface all complete as per design drawings, specifications and
instruction of the site engineer all complete:
Outer wall
Long wall south 1 4.63 3.55 16.437
Long wall north 1 4.9 1.75 8.575
Short wall 2 3.54 1.65 11.682
Inner wall 0.000
Long wall south 1 4.63 3 13.890
Long wall north 1 4.44 1.12 4.973
Short wall 2 3.08 1.12 6.899
Top of wall 1 11.11 0.23 2.555
side of column 2 1.73 0.23 0.796
Door Part 1 4.9 0.23 1.127
Ladder side part 2 Area 0.153 0.306
Ladder top 1 0.93 0.93 0.865
Deduction Door -2 1.33 1.2
Total 68.105 Sq.m
Supplying and Spreading 2 coats of Cement paint of approved colour with one
12 coat of primer Painting over porperly cleaned surface all complete
walls 1 68.105
Deduction
Ladder side part -2 Area 0.153 -0.306
Ladder top -1 0.93 0.93 -0.865
Total 66.934 Sq.m
13 26 (L) 0.35mm thick plane C.G.I. sheet roofing work (55kg/bandal)

Part1 1 5.03 3.69 18.561
Part2 1 2.63 0.55 1.447
Total 20.007 Sq.m
14 Supplying & Fixing MS pipe of Medium Metal pipe including manufacturing ,

fitting,painting with Alluminium paint, sand papering all complete
Rafter 2 3.92 @ 3.61 28.302
Rafter 1 3.52 @ 3.61 12.707
Purlin 4 4.95 @ 3.61 71.478
Purlin 1 2.55 @ 3.61 9.206
Post South 3 3.15 @ 3.61 34.115
Post North 3 2.48 @ 3.61 26.858
Flag 1 6 @ 3.61 21.660
Pulley 0.000
Total 204.326 Kg
State Government

Measurement Sheet
Budget Head:-
15 3*20 Metal Grill including manufacturing , fitting,painting with Alluminium
paint, sand papering all complete
Grill1 1 2.28 1.06 2.417
Grill2 1 0.87 1.06 0.922
Grill3 2 3.26 1.45 9.454
Door 1 1.38 2.24 3.091
@ 14 15.884
Total 222.379 kg
Providing & laying porcelain non glazed floor tiles in 1:4 cement sand
mortar in perfect lines & level finishing the joint with white cement with
or without pigments where necessary all complete as per design
16 drawings, patterns, specifications and instruction of the site engineer:
Flag 1 4.04 0.38 1.535 Sq.m

Government of Province
Province No.2,Janakpurdham
Comparative chart
Budget Head :
S.N Description Unit Quantity

As per Estimate Mishra nirman sewa Sugam nirman sewa jaleshowr nath nirman sewa
Rate Amount Rate Amount Rate Amount Rate Amount Remarks

1 Clearing the site of all the unuseful materials including
removing all them from site after completing the works as Sqm 18.25 18.91 345.10 18.00 328.50 18.00 328.50 17.00 310.25
per instruction of the site engineer all complete.
Earthwork in Excavation: (Open Excavation)Earthwork in
2 excavation in ordinary soil in foundation, trenches including
timbering and shoring & 30m Lead and 1.5 m. lift all Cum 4.27 592.83 2531.68 600.00 2562.30 620.00 2647.71 650.00 2775.82
complete as per design, drawing and specification.
3 Earth filling including supply of filling materials within 10 m
distance all complete. Cum 8.17 670.73 5478.62 650.00 5309.30 640.00 5227.62 620.00 5064.25
4
Providing,Laying & Fixing, Centering and shuttering with
approved wood for all kinds of R.C.C. work including all
necessary propping, scaffolding, staging, supporting,
dismantling and clearing from the site, including shuttering Sqm 20.00 909.36 18190.83 900.00 18003.60 910.00 18203.64 950.00 19003.80
of circular column up to 2 m dia etc. all complete as per
design drawings, specifications and instruction of the site
engineer .
5 Providing & laying brick soling all complete as per

instruction of the site engineer. Sqm 20.47 947.18 19388.01 920.00 18831.66 920.00 18831.66 940.00 19241.04
6 Providing & laying boulder stone soling in foundation &
floor including voids filling with sand all complete as per Sqm 0.05 4621.04 249.90 4600.00 248.76 4500.00 243.36 4700.00 254.17
PCC Works: Providing, laying, compacting and curing plain
7 cement concrete (1:2:4) with cement, sand and well graded Cum 1.63 14712.87 24031.41 15000.00 24500.40 16000.00 26133.76 16000.00 26133.76
stone aggregate finishing to approved level, lines and
dimensions all complete as per drawings, specification.
8
Plain cement Concrete (PCC) for RCC works (1:2:4) for
slab/lintels with approved quality of cement and sand and Cum 1.91 16941.80 32392.38 16000.00 30591.68 15000.00 28679.70 17000.00 32503.66
crushed stone aggregate including mixing, laying, curing etc
all complete in approval of site engineer.
9
Reinforcement bars (Grade 415 or above) work including
straightening, cleaning, cutting, bending, binding with 20
SWG annealed wire & fixing in position as per drawing, bar
bending schedule for raft foundation column, beam, wall, kg 183.36 133.04 24394.25 140.00 25670.20 140.00 25670.20 140.00 25670.20
stair, slab in all R.C.C. works as per specification, drawing &
instruction of site engineer. Approved brands: Himal Iron,
Panchakanya or equivalent.
10
Providing & laying first class good quality local chimney
made Brickwork in 1:4 C/S mortar up to ground floor in
perfect line level finishe including wetting the bricks, racking
the joints and curing the work for at least 7 days as per Cum 6.04 15822.51 95611.78 15000.00 90641.55 15000.00 90641.55 16000.00 96684.32
specification, drawings & instructions of the site engineer
all complete.
Comparative chart
Budget Head :

As per Estimate Mishra nirman sewa Sugam nirman sewa jaleshowr nath nirman sewa
Rate Amount Rate Amount Rate Amount Rate Amount Remarks

11
Providing, laying & curing 12.5 mm cement sand (1:4)
Plastering on walls to perfect plumb, lines & level including
raking the mortar joints and wetting the masonry surface all Sqm 67.69 409.83 27740.57 400.00 27075.20 410.00 27752.08 420.00 28428.96
complete as per design drawings, specifications and
instruction of the site engineer all complete:
12 Supplying and Spreading 2 coats of Cement paint of

approved colour with one coat of primer Painting over Sqm 66.52 183.09 12178.61 183.00 12172.62 150.00 9977.56 185.00 12305.66
13 26 (L) 0.35mm thick plane C.G.I. sheet roofing work
(55kg/bandal) Sqm 22.20 1701.34 37769.74 1700.00 37740.00 1600.00 35520.00 1800.00 39960.00
14 Supplying & Fixing MS pipe of Medium Metal pipe including
manufacturing , fitting,painting with Alluminium paint, sand kg 228.84 206.29 47206.97 210.00 48055.95 250.00 57209.47 200.00 45767.58
papering all complete
15
3*20 Metal Grill including manufacturing , fitting,painting
with Alluminium paint, sand papering all complete kg 231.96 230.92 53565.26 250.00 57991.15 230.00 53351.85 200.00 46392.92
16
Providing & laying porcelain non glazed floor tiles in 1:4
cement sand mortar in perfect lines & level finishing the
joint with white cement with or without pigments where Sqm 1.54 3479.84 5342.25 3500.00 5373.20 3600.00 5526.72 3400.00 5219.68
necessary all complete as per design drawings, patterns,
specifications and instruction of the site engineer:
Sub total Amount Rs 406417.36 405096.07 405945.38 405716.07

-1321.29 -471.98 -701.29
-0.325 -0.116 -0.173
Summary of Cost/Page 12 of 24
SUMMARY OF COST
Budget Head:-
Location :- Janakpurdham
SN Items/Description Amount Remarks
A Civil Works
i) Civil Works RS 406,417.44
B Sub-total Amount RS 406,417.44
C Contingencies & workcharge establishment @5% of B RS 20,320.87
D Total Estimate Amount (B+C) RS 426,738.31
E VAT @13 % of (D) RS 55,475.98
F Sum with VAT and Contingencies (D+E) RS 482,214.29
k|b]z ;/sf/
ef}lts k"jf{wf/ ljsf; dGqfno

k|b]z g=+ @ hgsk'/wfd
sfo{ ;DkGg k|ltj]bg d=n]=k=kmf=g+= !^*
sfof{nosf] gfdM– cflGtl/s dfldnf tyf sfg'g dGqfnosf] ;lrj cfjf; . Oli6d]6eGbf 36L a9L 272673.82
of]hgfsf] gfdM– ;'/IffsdL{ a:g] cfjf; ejg lgdf{0f sfo{ -;lrj cfjf;df_ 36L a9Lsf] k|ltzt M– Ü 3
:yn M– h=r'=sf=nL=hgsk'/wfd . sfof{/De cfb]z ldltM–
Oli6d]6sf] s"n c+sM– Rs 683206.88 sfd ;DkGg ug'{ kg]{ ldltM–
vr{ ePsf] s"n c+s M– Rs 410533.06 sfd ;DkGg ePsf] ldltM–
Oli6d]]6 adf]lhdsf] v"b ePsf] sfd km/s
l;=g+= sfdsf] laj/0f PsfO{ s}lkmot
kl/df0f b/ hDdf d"No kl/df0f b/ hDdf d"No kl/df0f b/ hDdf d"No
Flat dry brick soling on flat in foundation and floor including sand filling in joints,
1.00 leveling, ramming etc. all complete Sqm 18.25 18.91 345.10 39.09 14.00 547.23 20.84 14.00 202.13
Providing & laying first class good quality local chimney made Brickwork in 1:4C/S
mortar up to ground floor in perfect line level finishe including wetting the bricks,
2.00 racking the joints and curing the work for at least 7 days as per specification, Cum 4.27 592.83 2,531.68 6.24 620.00 3,867.49 1.97 620.00 1,335.81
drawings & instructions of the site engineer all complete.
Providing, laying, compacting and curing plain cement concrete M15 (1:2:4) in Solid
Floor with cement, sand and stone ballast 20mm gauge finishing to approved level,
3.00 lines and dimensions all complete as per drawings, specifications and instruction of Cum 8.17 947.18 7,736.71 38.54 910.00 35,073.67 30.37 910.00 27,336.96
the site engineer.
12.5mm thick cement sand plaster in (1:4) ratio on wall of good finish including
4.00 racking the joint, wetting of surfaces & curing the work all complete. Sqm 20.00 14,712.87 294,316.25 2.96 14,600.00 43,250.31 (17.04) 14,600.00 (251,065.94)
Providing, laying and curing 3mm thick. (1:1) cement sand punning at various places
5.00 & element of buildings on perfect line & level as per design & instruction of site Sqm 20.47 15,399.06 315,206.43 15.42 15,600.00 240,576.47 (5.05) 15,600.00 (74,629.96)
engineer.
Supplying and Painting 2 coats of plastic emulsion paint paint of approved colour ng
6.00 over properly cleaned surface all complete Sqm 0.05 16,941.80 916.21 1.58 16,800.00 26,592.38 1.53 16,800.00 25,676.17
7.00 Supplying & Fixing floor Parketing 5mm thick all complete works Sqm 1.63 133.04 217.30 195.43 134.00 26,187.62 193.80 134.00 25,970.32
#NAME? #NAME? #NAME? 1.91 909.36 1,738.67 18.42 910.00 16,760.74 16.51 910.00 15,022.07
#NAME? #NAME? #NAME? 183.36 309.30 56,712.82 31.29 325.00 10,168.27 (152.07) 325.00 (46,544.55)
#NAME? #NAME? #NAME? 6.04 576.84 3,485.71 18.77 400.00 7,508.88 12.73 400.00 4,023.17
#NAME? #NAME? #NAME? 67.69
Sub Total 683,206.88 410,533.06 (272,673.82)
13% Vat 88,816.89 53,369.29 (35,447.60)
Grand Total 772,023.77 463,902.35 (308,121.42)

Bill of Quantity
Location :- ja.chu.ka.li. Janakpurdham
Rate (NRs.)(Excluding VAT)

In Figure In Words
Amount
1
Clearing the site of all the unuseful materials including removing
all them from site after completing the works as per instruction of Sqm 18.25
the site engineer all complete.
2 excavation in ordinary soil in foundation, trenches including Cum 4.27
timbering and shoring & 30m Lead and 1.5 m. lift all complete as
per design, drawing and specification.
3
Earth filling including supply of filling materials within 10 m Cum 8.17
distance all complete.
Providing,Laying & Fixing, Centering and shuttering with approved
4 wood for all kinds of R.C.C. work including all necessary propping,
scaffolding, staging, supporting, dismantling and clearing from the Sqm 20.00
site, including shuttering of circular column up to 2 m dia etc. all
complete as per design drawings, specifications and instruction of
5 the site engineer .
Providing & laying brick soling all complete as per instruction of the Sqm 20.47
site engineer.
6 Providing & laying boulder stone soling in foundation & floor

including voids filling with sand all complete as per instruction of Sqm 0.05
the site engineer.
7 PCC Works: Providing, laying, compacting and curing plain cement
concrete (1:2:4) with cement, sand and well graded stone Cum 1.63
aggregate finishing to approved level, lines and dimensions all
complete as per drawings, specification.
8 Plain cement Concrete (PCC) for RCC works (1:2:4) for slab/lintels
with approved quality of cement and sand and crushed stone Cum 1.91
aggregate including mixing, laying, curing etc all complete in
approval of site engineer.
9
straightening, cleaning, cutting, bending, binding with 20 SWG
annealed wire & fixing in position as per drawing, bar bending
schedule for raft foundation column, beam, wall, stair, slab in all kg 183.36
R.C.C. works as per specification, drawing & instruction of site
engineer. Approved brands: Himal Iron, Panchakanya or
equivalent.
Sign and Seal Of Contractor:- Page 14 of 24


Bill of Quantity
Location :- ja.chu.ka.li. Janakpurdham
Rate (NRs.)(Excluding VAT)

In Figure In Words
Providing & laying first class good quality local chimney made Amount
10 Brickwork in 1:4 C/S mortar up to ground floor in perfect line level
finishe including wetting the bricks, racking the joints and curing Cum 6.04
Providing,
the work forlaying & curing
at least 7 days12.5 mmspecification,
as per cement sanddrawings
(1:4) Plastering
& on
11 walls to perfect
instructions plumb,
of the lines & level
site engineer including raking the mortar
all complete.
joints and wetting the masonry surface all complete as per design Sqm 67.69
drawings, specifications and instruction of the site engineer all
12 Supplying
complete: and Spreading 2 coats of Cement paint of approved
colour with one coat of primer Painting over porperly cleaned Sqm 66.52
surface all complete
13
26 (L) 0.35mm thick plane C.G.I. sheet roofing work (55kg/bandal) Sqm 22.20
14 Supplying & Fixing MS pipe of Medium Metal pipe including

manufacturing , fitting,painting with Alluminium paint, sand kg 228.84
papering all complete
15 3*20 Metal Grill including manufacturing , fitting,painting with
kg 231.96
Alluminium
Providing & paint,
laying sand papering
porcelain all complete
non glazed floor tiles in 1:4 cement
16 sand mortar in perfect lines & level finishing the joint with white
cement with or without pigments where necessary all complete as Sqm 1.54
per design drawings, patterns, specifications and instruction of the
site engineer:
Contractor's firm : Total Amount NRs.
Seal : Total Amount In Words
Propriter's Name : 13% VAT :
Address : Grand Total :
Telephone : Mobile:
Signature :
Sign and Seal Of Contractor:- Page 15 of 24

dfn;fdfg pknAw u/L ^) dL=dL= df]6f] x]eL 8o"6L OG6/nls+u s+lqm6Ans %) dL=dL=df]6fOsf]
qm;/ 8:6 dfyL /fvL la5ofpg]] sfd k'/f .
H 23 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
s_ l;kfn' 1.00 hjfg 1034.00 1034.00
>lds v_ HofdL 3.00 hjfg 715.00 2145.00 8184.00
v_ HofdL 7.00 hjfg 715.00 5005.00
u|] OG6/nls+u Ans 11.00 j=dL= 588.00 6468.00
lgdf{0f ;fdu|L
9'+ufsf] 3"nf] -Pl/of X ^ ;]=dL=_ 0.55 j=dL= 74.88 41.18
9'+ufsf] 3"nf] 0.71 3=dL= 1248.00 886.08 7395.26
jf:tljs b//]6 15579.26
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2336.89
17916.15 ?= 1791.62 k}= hDdf b/ /]6 17916.15
10
gf]6M 9'+ufsf] w'nf] 3=dL=nfO{ )=)^ dL6/n] u'0fg 1248.00 74.88
Earth work excavation in foundation in clay & silty soft soil

2.01 B1 (2-1a) lead upto 10 mtr. & lift 1.5 mtr. Cum. 515.51 592.83
Resources Level/Type Quantity Unit Rate Amount Remarks
Labour Unskilled 0.700 Nos. 715.00 500.50
Materials T&P 3 % of labour 15.01
Total 515.51
Rate analysis for : 1.00 Cum. 15 % Contractor overhead 77.32
Grand Total 592.83
Earth filling (Earth transported from 3 Km. surronding)

2.05 B2 (2-25B) work in every 15-15 cm. layer with watering & proper Cum. 583.25 670.73
manual compaction.
Mud 1.500 Cum. 150.00 225.00
Materials
Water 5.000 Ltr. 0.15 0.75
Total 583.25
Grand Total 670.73
1.07 A3 Cutting of grass, taking of root & brocken of uplecutting of raised Sqm. 16.44 18.91
Resources soil & site leveling with all complete
Level/Type Quantity Unit Rate Amount Remarks
Total 164.45
Rate analysis for : 10.00 Sqm. 15 % Contractor overhead 24.66
Grand Total 189.11
#REF! l;d]G6 jf jh|df hf]8]sf] uf/f] eTsfO{ To;af6 cfPsf] ;fdfu+|L !) dL= x6fpg] sfd .
L2 b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
>lds HofdL 2.12 ;+Vof 715.00 1515.80 1515.80
jf:tljs b//]6 1515.80
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 227.37
?= 1743.17 k}= hDdf b/ /]6 1743.17
#REF! g/d k|sf/sf] Sn] / l;N6L df6f]df ;j} lsl;dsf] vGg] sfd !) dL6/
@–! ;Dd jf]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
>lds Hofld 0.70 hjfg 715.00 500.50 500.50
oflGqs pks/0f Hofldsf] Hofnfsf] #Ü n] 15.01
jf:tljs b//]6 515.51
!%Ü 7]s]bf/ cf]e/x]8 77.32
b/ k|lt 3=dL=sf] hDdf b/ /]6 592.83
?= 592.83 k}=
#REF! ;fdfGo df6f]n] kfgL g5l/sg k'g]{ sfd

@ -@%_v b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
>lds Hofld 0.25 hjfg 715.00 178.75 178.75
jf:tljs b//]6 178.75
?= 205.56 k}= hDdf b/ /]6 205.56
Earth filling (Earth transported from 3 Km. surronding)

2.05 B2 (2-25B) work in every 15-15 cm. layer with watering & proper Cum. 583.25 670.73
manual compaction.
Mud 1.500 Cum. 150.00 225.00
Materials
Water 5.000 Ltr. 0.15 0.75
Total 583.25
Grand Total 670.73
!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df
3 l;lnË jfx]s cGoq Knfi6/ ug]{ .
!@–! u b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 12 hjfg 1034.00 12408.00
>lds
v_ HofdL 16 hjfg 715.00 11440.00 23848.00
l;d]G6 0.538 d]=6= 17680.00 9511.84

lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 1560.00 2277.60 11789.44
jf:tljs b//]6 35637.44

40983.05 ?= 409.83 k}= hDdf b/ /]6 40983.05
100
1 e'O{tNnfeGbf dfly lrDgL e§fsf] O{6f pknAw ug]{,
C2 l;d]G6 d;nf -!M$_ tof/ u/L uf/f] nufpg]
% -@_ v sfd #) dL6/;Dd 9'jfgL ;lxt
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 1.50 hjfg 1034.00 1551.00
>lds v_ HofdL 2.20 hjfg 715.00 1573.00
u_ HofdL 0.70 hjfg 715.00 500.50 3624.50
O{6f 560 uf]6f 14.04 7862.40

lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 17680.00 1768.00
afn'jf vf]nfsf] 0.28 3=dL= 1560.00 436.80
kfgL 130.00 nL6/ 0.40 52.00 10119.20
v6sf] ;ffdfg -u_ sf] #Ü n] 15.01
jf:tljs b//]6 13758.71

?=lgdf{0f ;fdu|Lk}= hDdf b/ /]6 15822.51
hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{

1 #) dL6/;Dd 9'jfgL ;lxt
& –@ 3 -lk=;L=;L= !M@M$_
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 1 hjfg 1034.00 1034.00
>lds
v_ HofdL 4 hjfg 715.00 2860.00 3894.00
l;d]G6 0.32 d]=6= 17680.00 5657.60
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 2964.00 1541.28
lgdf{0f ;fdu|L @) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 3016.00 663.52
!) dL=dL=9'+uf /f]8f 0.11 3=dL= 3120.00 343.20
v;|f] afn'jf 0.445 3=dL= 1560.00 694.20 8899.80
jf:tljs b//]6 12793.80
?= 14712.87 k}= hDdf b/ /]6 14712.87
;'k/ :6«Sr/, 8]s :n]a ljdx?df l;d]G6 s+lqm6 ug]{ sfd
1 dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;d]t
& –$ s -lk=;L=;L= !M@M$_
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 0.80 hjfg 1034.00 827.20
>lds
v_ HofdL 7 hjfg 715.00 5005.00 5832.20
l;d]G6 0.32 d]=6= 17680.00 5657.60
lgdf{0f ;fdu|L
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 2964.00 1541.28
lgdf{0f ;fdu|L @) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 3016.00 663.52
!) dL=dL=9'+uf -qm;\8_ /f]8f 0.11 3=dL= 3120.00 343.20
v;|f] afn'jf vf]nfsf] 0.445 3=dL= 1560.00 694.20 8899.80
jf:tljs b//]6 14732.00
?= 16941.80 k}= hDdf b/ /]6 16941.80
cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g]

### gS:ff cg';f/ 7fpFdf /fvL afFWg] sfd
&–% #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! Df]=6= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 12 hjfg 1034.00 12408.00
>lds
v_ HofdL 12 hjfg 715.00 8580.00 20988.00
808L 1.05 d]=6= 89000.00 93450.00
lgdf{0f ;fdu|L
hL=cfO{=afFWg] tf/ 10.0 s]=hL= 125.00 1250.00 94700.00
jf:tljs b//]6 115688.00
b/ k|lt d]=6=sf] !%Ü 7]s]bf/ cf]e/x]8 17353.20
?= 133041.20 k}= hDdf b/ /]6 133041.20
sf7df kmdf{ agfpg] sfd, dfn;fdfgsf] pknlAw, 5gf}6 ug]{, gS;f cg';f/ kmdf{ /fVg]
1 lsnf / cGt/ nufpg] kmdf{ lemSg], x6fpg] #) ld6/;Dd 9'jfgL ;lxt
* –@ s kmz{ / :n]j h:tf sfd
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 1.72 hjfg 1034.00 1778.48
>lds
v_ HofdL 2.57 hjfg 715.00 1837.55 3616.03
sf7 -hfd'g_ 0.07 3=dL= 57200.00 4004.00
lgdf{0f ;fdu|L
lsnf 2.50 s]=hL= 115.00 287.50 4291.50
jf:tljs b//]6 7907.53
9093.65 ?= 909.36 k}= hDdf b/ /]6 9093.65
10
gf]6 M ^ k6s;Dd k|of]u ug{ ;lsg] To; kl5 kmdf{sf] d"No @%Ü afFls /xg] lx;fj ul/Psf] -)=&% X )=%@^Ö)=)& 3=dL=_
= = !@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df
1 l;lnË jfx]s cGoq Knfi6/ ug]{ .
!@–! u b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 12 hjfg 1034.00 12408.00
>lds
v_ HofdL 16 hjfg 715.00 11440.00 23848.00
l;d]G6 0.538 d]=6= 17680.00 9511.84
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 1560.00 2277.60 11789.44
jf:tljs b//]6 35637.44

40983.05 ?= 409.83 k}= hDdf b/ /]6 40983.05
100
#REF! ;'Vvf O{6f RofK6f] 5fKg] sfd .

!!–!% s b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 0.5 hjfg 1034.00 517.00
>lds
v_ HofdL 1.0 hjfg 715.00 715.00 1232.00
O{6f 420 uf]6f 14.04 5896.80
lgdf{0f ;fdu|L
jfn'jf vf]nfsf] 0.71 3=dL= 1560.00 1107.60 7004.40
jf:tljs b//]6 8236.40

9471.86 ?= 947.18 k}= hDdf b/ /]6 9471.86
10
3.18 C10( 6-5) Stone filling in trench with proper leveling Cum. 4,018.30 4,621.04
Labour Unskilled 1.50 Nos. 715.00 1,072.50
Stone block 1.00 Cum. 2,517.32 2,517.32
Materials
Stone bond 0.20 Cum. 2,142.40 428.48
Total 4,018.30
Grand Total 4,621.04
8.10 H6(11-7) Porcelain glazed /non glazed tile paving work in cement Sqm. 3,025.95 3,479.84
Resources sand (1:4) mortar
Level/Type Quantity Unit Rate Amount Remarks
Skilled 13.000 Nos. 1,034.00 13,442.00
Labour
Unskilled 4.500 Nos. 715.00 3,217.50
Porecelain glazed/non glazed
tile 11.000 Sqm. 1,103.33 12,136.63
Materials Cement 0.056 M.T. 18,210.40 1,019.78
0.00 0.152 Cum. 1,667.25 253.42
White cement 3.228 Kg. 58.92 190.18
Total 30,259.51
Rate analysis for :10.00 Sqm. 15 % Contractor overhead 4,538.92
10.32 J12(13-12AB) Two coat water proof cement paint painting work in Sqm. 159.21 183.09
Resources Level/Typeplastered surface
Quantity Unit Rate Amount Remarks
Skilled 6.50 Nos. 1,034.00 6,721.00
Labour
Unskilled 6.50 Nos. 715.00 4,647.50
Materials Water proof cement paint 50.00 Kg. 91.05 4,552.50
Total 15,921.00
Rate analysis for :100.00 Sqm. 15 % Contractor overhead 2,388.15
13.12 M11 Fabricating, supplying & fixing of different size M.S. Kg. 179.38 206.29
Resources black pipe Truss with metal
Level/Type primer
Quantity Unit Rate Amount Remarks
Skilled 0.687 Nos. 1,034.00 710.35
Labours
Unskilled 0.781 Nos. 715.00 558.41
MS black pipe 18.940 Kg. 107.12 2,028.85
Material
Primer etc L.S. 100.00
Total 3,397.61
Rate analysis for : 18.94 Kg. 15 % Contractor overhead 509.64
13.04 M4 Fabricating, supplying & fixing of different size M.S. Kg. 200.80 230.92
Resources Level/Type angle Quantity Unit Rate Amount Remarks
Skilled 0.687 Nos. 1,034.00 710.35
Labours
Unskilled 0.781 Nos. 715.00 558.41
MS angle different size 18.940 Kg. 128.54 2,434.54
Material
Primer etc L.S. 100.00
Total 3,803.30
Rate analysis for :18.94 Kg. 15 % Contractor overhead 570.49
6.03 F1( 9-1) 26 (L) 0.35mm thick plane C.G.I. sheet roofing work Sqm. 1,479.42 1,701.34
Resources Level/Type (55kg/bandal)Quantity Unit Rate Amount Remarks
Skilled 1.100 Nos. 1,034.00 1,137.40
Labour
Unskilled 1.250 Nos. 715.00 893.75
CGI sheet 26 (L) 0.35 mm
thick Plane 12.000 Sqm. 437.44 5,249.28
Materials Nutbolt 8 mm. 30.000 Nos. 192.81 5,784.30
J-hook 25.000 Nos. 62.12 1,553.00
Bitumen washer 55.000 Nos. 3.21 176.55
Total 14,794.28
Rate analysis for : 10.00 Sqm. 15 % Contractor overhead 2,219.14
State Government

Detailed Estimate & Cost
Budget Head:-
S.No. Description No Length Breadth Height Qty Unit Rate Amount Remarks
Clearing the site of all the unuseful materials including

1 removing all them from site after completing the works 1 5 3.65 18.25 Sq.m 18.91 345.11
as per instruction of the site engineer all complete.

excavation in ordinary soil in foundation, trenches
2 including timbering and shoring & 30m Lead and 1.5 m.
lift all complete as per design, drawing and specification.
Long wall 2 5 0.4 0.3 1.200

Short wall 2 2.95 0.4 0.3 0.708
Flag post 1 1.5 1.5 1.05 2.363
Total 4.271 Cu.m 592.83 2,531.68
Earth filling including supply of filling materials within 10
3 m distance all complete.
In side room 1 3.08 4.42 0.6 8.168 Cu.m 670.73 5,478.63
Providing,Laying & Fixing, Centering and shuttering with

approved wood for all kinds of R.C.C. work including all
necessary propping, scaffolding, staging, supporting,
4 dismantling and clearing from the site, including
shuttering of circular column up to 2 m dia etc. all
complete as per design drawings, specifications and
instruction of the site engineer .
Plinth Beam
Long wall 4 4.9 0.15 2.940
Short wall 4 3.08 0.15 1.848
Flag post each side 4 1.05 0.6 2.520
Long wall 4 1.5 0.3 1.800
Short wall 4 1.04 0.3 1.248
Column 12 1.12 0.2 2.688
Column 12 2.9 0.2 6.960
Total 20.004 Sq.m 909.36 18,190.84
5 Providing & laying brick soling all complete as per

Long wall 2 4.92 0.23 2.263
Short wall 2 3.1 0.23 1.426
In side room 1 4.42 3.08 13.614
Flag Post 1 1.2 1.2 1.440
Long wall 2 1.5 0.23 0.690
Short wall 2 1.04 0.23 0.478
Ladder 1 0.93 0.6 0.558
Total 20.469 Sq.m 947.18 19,388.02
Providing & laying boulder stone soling in foundation &
6 floor including voids filling with sand all complete as per
Flag Floor 1 1.04 1.04 0.05 0.054 Cu.m 4,621.04 249.91

PCC Works: Providing, laying, compacting and curing
plain cement concrete (1:2:4) with cement, sand and
7 well graded stone aggregate finishing to approved level,
lines and dimensions all complete as per drawings,
specification.
Long wall 2 4.92 0.23 0.07 0.158
Short wall 2 3.1 0.23 0.07 0.100
Flag Post 1 0.6 0.6 1.05 0.378
flag down floor 1 1.2 1.2 0.07 0.101
Flag post outer wall 0.000
Long wall 2 1.5 0.23 0.3 0.207
Short wall 2 1.04 0.23 0.3 0.144
Lader 1 0.6 0.93 0.07 0.039
Column 3 0.23 0.18 1.2 0.149
Column 3 0.23 0.18 2.88 0.358
Total 1.633 Cu.m 14,712.87 24,031.41
State Government

Budget Head:-
Plain cement Concrete (PCC) for RCC works (1:2:4) for
8 slab/lintels with approved quality of cement and sand
and crushed stone aggregate including mixing, laying,
curing etc all complete in approval of site engineer.
Plinth Beam
Long wall 2 4.9 0.23 0.15 0.338
Short wall 2 3.08 0.23 0.15 0.213
In side room 1 4.42 3.08 0.1 1.361
Total 1.912 Cu.m 16941.80 32,392.38

straightening, cleaning, cutting, bending, binding with 20
SWG annealed wire & fixing in position as per drawing,
9 bar bending schedule for raft foundation column, beam,
wall, stair, slab in all R.C.C. works as per specification,
drawing & instruction of site engineer. Approved brands:
Himal Iron, Panchakanya or equivalent.
Plinth Beam @ 10mm steel bar

Long wall 4 5.1 @ 0.617 12.587
Short wall 4 3.28 @ 0.617 8.095
Floor of room@ 12mm Steel bar
Main bar 26 3.2 @ 0.88 73.216
Distribution bar 18 4.35 @ 0.88 68.904
Stirrup 88 0.64 @ 0.3 16.896
Total 183.359 Kg 133.0412 24,394.253
Providing & laying first class good quality local chimney

made Brickwork in 1:4 C/S mortar up to ground floor in
10 perfect line level finishe including wetting the bricks,
racking the joints and curing the work for at least 7 days
as per specification, drawings & instructions of the site
engineer all complete.
Sub Structure
Long wall 1 4.9 0.23 0.3 0.338
Short wall 1 3.08 0.23 0.3 0.213
Super Structure
Long wall south 1 4.9 0.23 2.8 3.156
Long wall north 1 4.9 0.23 1.2 1.352
Short wall 2 3.08 0.23 1.2 1.700
Deduction of door -1 1.33 0.23 1.2 -0.367
ladder step1 1 0.93 0.3 0.2 0.056
ladder step2 1 0.93 0.3 0.33 0.092
Total 6.043 Cu.m 15822.51 95,611.789
Providing, laying & curing 12.5 mm cement sand (1:4)

Plastering on walls to perfect plumb, lines & level
11 including raking the mortar joints and wetting the
masonry surface all complete as per design drawings,
specifications and instruction of the site engineer all
complete:
Outer wall
Long wall south 1 4.9 3.5 17.150
Long wall north 1 4.9 1.75 8.575
Short wall 2 3.54 1.65 11.682
Inner wall 0.000
Long wall south 1 4.4 2.9 12.760
Long wall north 1 4.44 1.12 4.973
Short wall 2 3.08 1.12 6.899
Top of wall 1 11.11 0.23 2.555
side of column 2 1.73 0.23 0.796
Door Part 1 4.9 0.23 1.127
Ladder side part 2 Area 0.153 0.306
State Government

Budget Head:-
Ladder top 1 0.93 0.93 0.865
Deduction Door -2 1.33 1.2
Total 67.688 Sq.m 409.83 27,740.573
Supplying and Spreading 2 coats of Cement paint of
12 approved colour with one coat of primer Painting over
walls 1 67.688
Deduction
Ladder side part -2 Area 0.153 -0.306
Ladder top -1 0.93 0.93 -0.865
Total 66.517 Sq.m 183.09 12,178.616
26 (L) 0.35mm thick plane C.G.I. sheet roofing work

13 (55kg/bandal) 1 4 5.55 22.200 Sq.m 1,701.34 37,769.748
Supplying & Fixing MS pipe of Medium Metal pipe

14 including manufacturing , fitting,painting with Alluminium
paint, sand papering all complete
Rafter 3 6.1 @ 3.61 66.063
Purlin 4 5.55 @ 3.61 80.142
Post South 3 3.15 @ 3.61 34.115
Post North 3 2.48 @ 3.61 26.858
Flag 1 6 @ 3.61 21.660
Pulley 0.000
Total 228.838 Kg 206.29 47,206.970
15 3*20 Metal Grill including manufacturing , fitting,painting

with Alluminium paint, sand papering all complete
Grill1 1 2.9 1.06 3.074
Grill2 1 1.06 0.85 0.901
Grill3 2 3.32 1.45 9.628
Door 1 1.33 2.23 2.966
@ 14 16.569
Total 231.965 kg 230.92 53,565.265
Providing & laying porcelain non glazed floor tiles in
1:4 cement sand mortar in perfect lines & level
finishing the joint with white cement with or
16 without pigments where necessary all complete as
per design drawings, patterns, specifications and
instruction of the site engineer:
Flag 1 4.04 0.38 1.535 Sq.m 3,479.84 5,342.250

Sub-total Amount Rs 406,417.44

Generator House Near Niti Aayog by Sanjib

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Generator House Near Niti Aayog by Sanjib

Uploaded by

Copyright:

Available Formats

प्रदेश सरकार

म.ले.प.फारम नं: ५१०

Name of Project : h]g/]6/ 3/ lgdf{0f sfo{ .

फरक (भेरिएसनपछिको लागत अनुमानको

Clearing the site of all the unuseful

Providing & laying boulder stone

PCC Works: Providing, laying,

Plain cement Concrete (PCC) for RCC

Providing & laying first class good

Providing, laying & curing 12.5 mm

Supplying & Fixing MS pipe of

3*20 Metal Grill including

Providing & laying porcelain non

तयार गर्नेः जाँच गर्नेः स्वीकृ त गर्ने

ठेक्का सम्बन्धी बिल

Clearing the site of all the unuseful

Earthwork in Excavation: (Open

Earth filling including supply of filling

Providing,Laying & Fixing, Centering

Providing & laying brick soling all

Providing & laying boulder stone soling

PCC Works: Providing, laying,

Plain cement Concrete (PCC) for RCC

Reinforcement bars (Grade 415 or above)

Providing & laying first class good

Providing, laying & curing 12.5 mm

Supplying and Spreading 2 coats of

26 (L) 0.35mm thick plane C.G.I. sheet

Supplying & Fixing MS pipe of Medium

3*20 Metal Grill including

Providing & laying porcelain non glazed

SUM 405,096.11 394,653.72 394,653.72

यो बिलबमोजिम जम्मा रू .....................अक्षरमा ....................................................................................को चेक नं: ........................बुझिलिए ।

Ministry of Physical Infrastructure Development

Earthwork in Excavation: (Open Excavation)Earthwork in excavation in ordinary

Long wall 2 5 0.4 0.3 1.200

Long wall 2 4.92 0.23 0.07 0.158

Reinforcement bars (Grade 415 or above) work including straightening,

Plinth Beam @ 10mm steel bar

Ministry of Physical Infrastructure Development

13 26 (L) 0.35mm thick plane C.G.I. sheet roofing work (55kg/bandal)

14 Supplying & Fixing MS pipe of Medium Metal pipe including manufacturing ,

Ministry of Physical Infrastructure Development

Flag 1 4.04 0.38 1.535 Sq.m

S.N Description Unit Quantity

Rate Amount Rate Amount Rate Amount Rate Amount Remarks

5 Providing & laying brick soling all complete as per

S.N Description Unit Quantity

Rate Amount Rate Amount Rate Amount Rate Amount Remarks

12 Supplying and Spreading 2 coats of Cement paint of

Sub total Amount Rs 406417.36 405096.07 405945.38 405716.07

ef}lts k"jf{wf/ ljsf; dGqfno

Ministry of Physical Infrastructure Development

Rate (NRs.)(Excluding VAT)

6 Providing & laying boulder stone soling in foundation & floor

Sign and Seal Of Contractor:- Page 14 of 24

Ministry of Physical Infrastructure Development

Rate (NRs.)(Excluding VAT)

14 Supplying & Fixing MS pipe of Medium Metal pipe including

Propriter's Name : 13% VAT :

Address : Grand Total :

Sign and Seal Of Contractor:- Page 15 of 24

Earth work excavation in foundation in clay & silty soft soil