1 Horzintal Skid tank

Data input Data output

Tank diametre m 3 Capacity m3
Span m 10 Area m2
Tank thickness mm 8 Circume ml
Skid thickness mm 10 Capacity Litter

Item Description QTY UNIT RATE

A1 -Row Materials Cost:-
STEEL PLATES AND SKID:-
steel plates for tank shell & flat ends
1 6000x1500x8mm. 16 sheet 48,700

2 Steel plates for tank skids 6000x1500x8mm. 2 sheet 61,000

3 3''Angle for stiffing ring L=6ml 6 pcs 3,850
STAIR AND HANDRAIL
1 2''Angle Vertical ladder L=6ml 3 pcs 2,500
2 1.5'' pipe handrail ladder L=6ml 3 pcs 5,500
3 1'' pipe ladde L=6ml 2 pcs 3,500
4 Flat bar 5cm L=6ml 6 pcs 1,600
5 Lifting eyes 3 pcs 500
6 Checker Plates 2400x1200x5mm 2 sheet 13,500
7 2'' Angle for Checker Plates support 3 pcs 2,500
MAIN MANHOLE
steel plates 8mm for manhole cover
1 & neck 1 m^2 5,167
2 Gasket 4mm 0.5 m^2 1,500
3 bolts & nuts with washer dia 14mm. 24 pcs 30
4 Ventilation elbow 3" 2 pcs 550
5 pipe 3'' l=0.1m 1 pcs 10,500
6 mesh 1 pcs 500
7 3'' flange class150 1 pcs 650
8 manhole acover turning 1 job 2,500
9 Blind 3'' flange class150 1 pcs 950
PIPING AND FITTING :-
3'' pipe ASTM sch 40 For Inlete & outlete
1 nozzle. 3 psc 10,500

2 3'' flange class150 2 psc 650

 3 3'' gate valve for inlet & outlet. 2 psc 17,000
4 2'' pipe ASTM sch 40 For drain nozzle. 1 psc 6,500
5 2'' Elbow 2 psc 450
6 2'' gate valve for drain nozzle. 1 psc 13,500
7 2'' flange class150 1 psc 550
Dipping Manhole:-
1 2" pipe{80cm} 1 m/L 1,080
2 dipstick angle 1 1/2''. 3.5 m/L 1,900
3 dipstick stainless steel ruler. 3.5 m/L 2,000
4 coper dip rod. 0.15 m/L 6,000
5 Zero plates 1 pcs 1,000
Side glass liquid level indicator
1 Side glass liquid level indicator 1 100,000

Total Of Row Materials Cost:-

A2-Consumable Materials:-
1 Welding Electrodes.E6013 24 ctn 2,000
2 Oxygen Cylinder 6 pcs 285

3 Gas Cylinder 1 pcs 180

4 plasma cutting 30 ml 200
5 Cutting Disk. 50 pcs 85
6 Cleaning Disk 25 pcs 85
7 PPES 8 person 1,500
8 welding gloves 16 pcs 100
9 fabrication gloves 32 pcs 50
Total of Consumable Materials

A3-Sandblasting & Painting Works

Gallon Rate per m2 30 m2
Tank Total Area 180 m2
Internal Area 120 m2
Sandblasting works C.Materials
1 Sand 32 m3 500
2 Gasoil 7 Day 100
Internal coating C.Materials
1 Prime epoxy 6 gallon 1,400
2 Epoxy paint 12 gallon 1,900
3 hardener 18 gallon 850
4 thinner 18 2 Litter 800
External coating C.Materials
1 Prime epoxy 4 gallon 1,400
2 Epoxy paint 8 gallon 1,900
3 hardener 16 gallon 850
 4 thinner 32 2 Litter 800
overhead
1 PPES 6 person 1,500
2 Handling Cost to Workshop 1 job 2,000
3 Workmanship 300 m2 200
4 tank numbering. 1 job 500
5 name plate. 1 job 1,500
6 Materials Mobilization to Workshop 1 job 5,000
7 Comperssor Rent 7 Day 1,500
Total of Sandblasting & Painting Works
A4-Tank Overheads:-
1 Materials Mobilization to Workshop 1 job 8,000
2 Handling Cost in Workshop 1 job 1,800
3 Workshop Fabrication Cost 21 day 4,000
4 Gasoil & Electricity. 21 day 200
5 Disel Genrator repair 1 jop 6,000
6 crane rent on workshop 1 job 10,000
7 Daily Transportation to workshop 21 day 150
8 Mach&tools Mobilization to site (Dfar) 1 job 25,000
10 Workmanship Cost (site installation) 7 job 5,100
11 accommodation and meals 14 Day 2,400
Tank inspection 1 job
12 Engineering Cost 7 day 400
13 Demobilization 1 job 15,000
Total of Overhead

A Total of Skid tank Works

Total Offer profit @50%

Net Profit

2 H Beam chassis
1 H Beam 250x250 for chassis structure L=6ml 7 pcs 79,000
2 crane rent on workshop 1 job 10,000
3 Materials Mobilization to Workshop 1 job 8,000
4 Consumable Materials 1 job 15,493
5 Sandblasting & Painting Works 1 job 39,780
6 Overheads 1 job 45,850
Total of H Beam chassis
 Total Offer profit @50%

Net Profit

Total Of Skid tanks works with H Beam chassis&

plateform profit @50%

3 Centrifugal pump
1
centrifugal pump with motor 10.5 HpSAMPI 1 pcs
1000 L/M 230,000
2 Mobilization to the Workshop 1 jop 1,500
3 site installation 1 jop 5,000

Total of H Beam chassis

Total Offer profit @20%

Net Profit

4 Flow meter
1 SAMPI meter Model M15- 1000L/m 1 pcs 480,000
2 Mobilization to the Workshop 1 jop 1,500
3 site installation 1 jop 5,000

Total of H Beam chassis

Total Offer profit @20%

Net Profit

5 Loadig arm
1 3'' Top Loadig arm . 1 pcs 230,000
2 Mobilization to the Workshop 1 jop 1,500
3 site installation 1 jop 5,000

Total of H Beam chassis

Total Offer profit @20%

 Net Profit

6 Fuel dispenser
1 Fuel dispenser single suction IP/IH 1 pcs 235,000
2 Mobilization to the Workshop 1 jop 1,500
3 site installation 1 jop 5,000

Total of H Beam chassis

Total Offer profit @20%

Net Profit

7 Site Moblization &handling

1 tank Moblization to site (truck) 3 tank 45,000

2 Crane rent for Tanks loading 3 job 12,000
3 chassis structure 3 job 20,000
4 Crane rent for chassis structure loading 3 job 8,000
5 Centrifugal pump,meter,dispenser &Loadig arm 1 job 20,000
6 pipe handling 1 job 5,000
7 pipe mobilizaton 1 job #REF!
8 crane on site 1 job 80,000
Total of Moblization

Total Offer profit @50%

Net Profit

8 micro filter
1 micro filter water seprator 1 pcs 1,470,000
2 Mobilization to the Workshop 1 jop 1,500
3 site installation 1 jop 5,000

Total of H Beam chassis

Total Offer profit @20%

Net Profit

9 pre cast concrete skid

Volume 0.7 m3
wight 1.9 ton
 QTY 5 pcs
1 rebar 16 mm 36 ML 87
2 rebar 14 mm 45 ML 66
3 cement 5 paco 500
4 sand 0.28 m3 1,000
5 gravel 0.56 m3 2,000
6 workmanship 1 job 4,000
7 Moblization to site 1 pcs 3,500
Total of pre cast concrete skid

Total of pre cast concrete skid for 5 pcs

Total Offer profit @50%

Net Profit

8 floating arm
1 internal floating suction pipe 1 pcs 240,000
2 Mobilization to the Workshop 1 jop 1,500
3 site installation 1 jop 5,000
7 Moblization to site 1 pcs 3,500

Total of H Beam chassis

Total Offer profit @20%

Net Profit

8 Erection, installation and commissioning

Y- strainer 1 pcs 50,000

Total Offer profit @20%

Data output
80 15.072
8 2.512
10
80,000

Amount

779,200

122,000
23,100

7,500
16,500
7,000 m2 3500
9,600 g
1,500 Prime epoxy 200
27,000 Epoxy paint 200
7,500 hardener 200
thinner 2litter 200

5,167
750
720
1,100
10,500
500
650
2,500
950

31,500
1,300
 34,000
6,500
900
13,500
550

1,080
6,650
7,000
900
1,000

100,000

1,228,617

48,000

1,710
180
6,000
4,250
2,125
12,000
1,600
1,600
77,465

16,000
700

8,400
22,800
15,300
14,400
-
5,600
15,200
13,600
 25,600
-
9,000
2,000
60,000
500
1,500
5,000
10,500
198,900

8,000

1,800
84,000
4,200
6,000 work shop Workmanship
10,000 Fabrication Cost per day
3,150
Labour QTY Cost/Day Total/Day
25,000
35,700 Welder 4 600 2400
33,600 Fabricator 2 500 1000
- Helper 2 300 600
2,800
15,000 Total 4000
229,250

1,734,232
Site Fabrication Cost per day

2,601,348
Labour QTY Cost/Day Total/Day

867,116 Welder 3 900 2700

Fabricator 2 700 1400

Helper 2 500 1000

Total 5100
553,000
10,000
8,000
16,000
39,780
45,850
672,630
1,008,945

336,315

#REF! #REF!
#REF!

230,000
1,500
5,000

236,500 710,000

283,800

47,300

480,000
1,500
5,000

486,500

583,800

97,300

230,000
1,500
5,000

236,500

283,800
 47,300

235,000
1,500
5,000

241,500

289,800

48,300

135,000
36,000
60,000
24,000

20,000
5,000
#REF!
80,000
#REF!

#REF!

#REF!

1,470,000
1,500
5,000

1,476,500

1,771,800

295,300
 3,132
2,970
2,500
280
1,120
4,000 1
3,500 1 55000 135 1620
17,502
15
87,510 25

131,265

3,500

240,000
1,500
5,000
3,500

250,000

300,000

50,000

50,000

60,000
 3,100.00
3500

1300 0 Prime 150 500 75000

1,800.00 360000 paint 150 750 112500
750.00 150000 0
700 140000 thinner 300 20 6000

193,500.00
212,850.00
###
33.95061728