You are on page 1of 3

ACTUAL PROLONGATION COST

RATE/ EOT
DESCRIPTION NAME/ITEM QUANTITY UNIT AMOUNT REMARKS
DAY DAYS

Project Manager name 1.000 Nr. 89.650 300.000 26,895.000


Project Engineer name 1.000 Nr. 41.250 300.000 12,375.000
QS / Cost Controller name 1.000 Nr. 30.250 300.000 9,075.000
QA / QC name 1.000 Nr. 41.250 300.000 12,375.000
Planner / Scheduler name 1.000 Nr. 22.000 300.000 6,600.000
Draftsman name 1.000 Nr. 19.250 300.000 5,775.000
Document Controller name 1.000 Nr. 12.375 300.000 3,712.500
HSE Co-Ordinator name 1.000 Nr. 17.875 300.000 5,362.500
Surveyor name 1.000 Nr. 15.125 300.000 4,537.500
Foreman name 1.000 Nr. 16.500 300.000 4,950.000
Store keeper name 2.000 Nr. 13.750 300.000 8,250.000
Site Estalbishment name 1.000 Nr. 32.279 300.000 9,683.600
Site Establishment name 1.000 Nr. 4.842 300.000 1,452.540
Site Establishment name 3.000 Nr. 3.530 300.000 3,177.000
Plant name 1.000 Nr. 75.000 300.000 22,500.000
Plant name 1.000 Nr. 16.667 300.000 5,000.100
Plant name 1.000 Nr. 14.000 300.000 4,200.000
Total Net Cost 145,920.74
Gross Weekly Cost 6,344.380
Prelims costs in Delay
Period

1 of 3
Description Name/Item

4/2/2016 4/9/2016
Project
A.N.Other
Manager
Project
A.N.Other
Engineer
QS / Cost
A.N.Other
Controller
Planner /
A.N.Other
Scheduler
Document
A.N.Other
Controller
HSE Co-
A.N.Other
Ordinator
Site
Welfare /
Estalbishmen
Temp offices
t
Site
Establishmen Yard Costs
t
Site
Security /
Establishmen
Fencing
t

Plant Scaffolding

Plant Tower Crane

Plant Small Tools

Total net
£ 218,800.00
Cost

Gross Weekly
£ 10,075.00
Cost

Prelims costs
in Delay £20,150.00
Period

ACTUAL
PROLONGA DELAY
TION PERIOD 1
COSTS
Total cost 1 2

£ 31,500.00 £ 1,630.00 £ 1,630.00

£ 28,625.00 £ 1,440.00 £ 1,440.00

£ 26,050.00 £ 1,300.00 £ 1,300.00

£ 23,300.00 £ 1,200.00 £ 1,200.00

£ 15,020.00 £ 860.00 £ 860.00

£ 21,450.00 £ 1,100.00 £ 1,100.00

£ 17,950.00 £ 950.00 £ 950.00

£ 12,350.00 £ 650.00 £ 650.00

£ 10,400.00 £ 550.00 £ 550.00

£ 4,900.00 £ 350.00 £ 350.00

£ 26,400.00 £ - £-

£ 855.00 £ 45.00 £ 45.00

£ 10,075.00

You might also like