Professional Documents
Culture Documents
1191600400-REP-R0001-05
TABLE OF CONTENTS
iv 1191600400-REP-R0001-05
6.2 DOUGLAS STELLING – 1974 ................................................................................. 6-3
6.3 MOUNTAINEER MINES LTD. – 1979....................................................................... 6-3
6.4 NORTHGANE MINERALS LTD. – 1982..................................................................... 6-3
6.5 URSULA MOWAT – 1987-2006 ............................................................................ 6-3
6.6 NORANDA EXPLORATION COMPANY LTD. – 1989..................................................... 6-6
6.7 FIRST POINT MINERALS CORP. – 2007-2010........................................................ 6-6
6.8 CLIFFS NATURAL RESOURCES EXPLORATION CANADA INC. ......................................... 6-7
7.0 GEOLOGICAL SETTING AND MINERALIZATION................................................ 7-1
7.1 REGIONAL GEOLOGY .............................................................................................. 7-1
7.2 LOCAL GEOLOGY.................................................................................................... 7-5
7.3 PROPERTY GEOLOGY.............................................................................................. 7-5
7.3.1 ROCK TYPE ........................................................................................... 7-5
7.3.2 STRUCTURE ........................................................................................... 7-7
7.3.3 ALTERATION .......................................................................................... 7-7
7.4 MINERALIZATION ................................................................................................. 7-13
8.0 DEPOSIT TYPES ............................................................................................... 8-1
9.0 EXPLORATION.................................................................................................. 9-1
9.1 EARTHPROBE ........................................................................................................ 9-1
9.1.1 METHODOLOGY AND SURVEY DETAILS...................................................... 9-1
9.1.2 RESULTS AND INTERPRETATION ............................................................... 9-3
9.2 DOWNHOLE ROCK PROPERTIES .............................................................................. 9-5
9.2.1 METHODOLOGY AND SURVEY DETAILS...................................................... 9-7
9.2.2 RESULTS ............................................................................................... 9-8
9.2.3 INTERPRETATION .................................................................................... 9-8
9.3 LIDAR SURVEY ................................................................................................... 9-11
9.4 RECONNAISSANCE MAPPING................................................................................. 9-14
10.0 DRILLING.......................................................................................................10-1
10.1 2011 DRILLING PROGRAM .................................................................................. 10-1
10.2 2012 DRILLING PROGRAM .................................................................................. 10-5
10.3 RESAMPLING OF 2011 CORE ............................................................................... 10-9
10.4 DRILL DATA AND DRILLING RESULTS ..................................................................... 10-9
11.0 SAMPLE PREPARATION, ANALYSES AND SECURITY .....................................11-1
11.1 SAMPLE PREPARATION ......................................................................................... 11-1
11.2 SAMPLE ANALYSES .............................................................................................. 11-3
12.0 DATA VERIFICATION ......................................................................................12-1
12.1 CARACLE CREEK SITE VISIT .................................................................................. 12-1
12.2 2011 ASSAY QUALITY CONTROL ........................................................................... 12-3
12.2.1 EXTERNAL CERTIFIED REFERENCE MATERIALS ........................................ 12-3
12.2.2 BLANKS .............................................................................................. 12-5
12.2.3 CORE DUPLICATES ............................................................................... 12-7
v 1191600400-REP-R0001-05
12.2.4 PREPARATION DUPLICATES .................................................................12-12
12.2.5 PULP DUPLICATES ..............................................................................12-12
12.2.6 CHECK ASSAYS ..................................................................................12-19
12.3 2012 ASSAY QUALITY CONTROL .........................................................................12-23
12.3.1 2012 EXTERNAL CRM ......................................................................12-23
12.3.2 2012 BLANKS ..................................................................................12-26
12.3.3 2012 CORE DUPLICATES ...................................................................12-27
12.3.4 2012 PREPARATION DUPLICATES .......................................................12-32
12.3.5 2012 PULP DUPLICATES....................................................................12-32
12.3.6 2012 CHECK ASSAYS........................................................................12-41
12.4 EARTHPROBE SURVEY QUALITY CONTROL ............................................................12-43
12.5 ROCK PROPERTY SURVEY QUALITY CONTROL........................................................12-43
12.5.1 PRE-MOBILIZATION QUALITY CONTROL..................................................12-43
12.5.2 ON-SITE QC ......................................................................................12-44
12.6 LIDAR SURVEY QUALITY CONTROL ......................................................................12-44
13.0 MINERAL PROCESSING AND METALLURGICAL TESTING..............................13-1
13.1 KNELSON RESEARCH AND TECHNOLOGY CENTRE METALLURGICAL TEST REPORT
– JUNE 25, 2010 .............................................................................................. 13-1
13.2 KRTC METALLURGICAL TEST REPORT – AUGUST 6, 2010 ..................................... 13-3
13.3 SGS – MINERALOGICAL CHARACTERIZATION – JUNE 2011 .................................... 13-5
13.3.1 2010 MASTER COMPOSITE .................................................................. 13-6
13.3.2 2010 BAPTISTE 3............................................................................... 13-7
13.3.3 2010 SIDNEY 10 ............................................................................... 13-7
13.3.4 GRAIN SIZE A, B, C.............................................................................. 13-8
13.4 SGS – BENCH-SCALE INVESTIGATION – FEBRUARY 2012 ...................................... 13-9
14.0 MINERAL RESOURCE ESTIMATE ...................................................................14-1
14.1 INTRODUCTION .................................................................................................... 14-1
14.2 RESOURCE ESTIMATION METHODOLOGY ................................................................ 14-2
14.2.1 RESOURCE DATABASE, PREPARATION & COMPOSITING ............................ 14-2
14.2.2 DATA ANALYSIS AND COMPOSITING ........................................................ 14-4
14.2.3 VARIOGRAPHY....................................................................................14-11
14.2.4 BLOCK MODEL ..................................................................................14-15
14.2.5 RESOURCE MODEL VALIDATION ...........................................................14-16
14.2.6 MINERAL RESOURCE CLASSIFICATION ..................................................14-17
14.3 MINERAL RESOURCE STATEMENT........................................................................14-18
14.4 ISSUES THAT COULD AFFECT THE MINERAL RESOURCE..........................................14-19
15.0 MINERAL RESERVE ESTIMATE......................................................................15-1
16.0 MINING METHODS ........................................................................................16-1
16.1 INTRODUCTION .................................................................................................... 16-1
16.2 OVERVIEW .......................................................................................................... 16-1
16.3 PIT OPTIMIZATION ................................................................................................ 16-2
16.3.1 PIT OPTIMIZATION PROCEDURE ............................................................. 16-2
16.4 PIT OPTIMIZATION PARAMETERS............................................................................ 16-3
vi 1191600400-REP-R0001-05
16.4.1 ECONOMIC AND OPERATING PARAMETERS .............................................. 16-3
16.4.2 GEOLOGICAL BLOCK MODEL ................................................................. 16-4
16.4.3 OVERALL OPEN PIT SLOPE ANGLE ......................................................... 16-4
16.5 PIT OPTIMIZATION RESULTS .................................................................................. 16-4
16.5.1 CUT-OFF GRADE................................................................................... 16-9
16.6 PRODUCTION SCHEDULE ...................................................................................... 16-9
16.7 MINE DEVELOPMENT .........................................................................................16-11
16.7.1 MINE DEVELOPMENT SEQUENCES .......................................................16-11
16.7.2 IN-PIT HAUL ROAD..............................................................................16-14
16.7.3 PIT WATER HANDLING ........................................................................16-16
16.7.4 WASTE ROCK DISPOSAL .....................................................................16-16
16.7.5 EXPLOSIVES ......................................................................................16-16
16.7.6 ULTIMATE PIT DESIGN ........................................................................16-17
16.7.7 RESOURCE CONTAINED WITHIN PIT DESIGN .........................................16-19
16.7.8 MINIMUM MINING WIDTH ...................................................................16-20
16.8 MINE EQUIPMENT SELECTION .............................................................................16-20
16.8.1 DRILLING AND BLASTING PARAMETERS ................................................16-21
16.8.2 MAJOR EQUIPMENT SELECTION ...........................................................16-22
16.9 MINE OPERATING AND CAPITAL COSTS ..................................................................16-28
16.9.1 CAPITAL COSTS ..................................................................................16-28
16.9.2 MINE OPERATING COSTS ....................................................................16-31
16.9.3 OPEN PIT OPERATING MANPOWER ......................................................16-31
17.0 RECOVERY METHODS ...................................................................................17-1
17.1 INTRODUCTION .................................................................................................... 17-1
17.2 PROCESS DESIGN CRITERIA .................................................................................. 17-1
17.3 PROCESS DESCRIPTION........................................................................................ 17-4
17.4 PRODUCT QUALITY ............................................................................................... 17-6
18.0 PROJECT INFRASTRUCTURE .........................................................................18-1
18.1 SITE DEVELOPMENT............................................................................................. 18-1
18.2 BUILDINGS.......................................................................................................... 18-3
18.2.1 SERVICE AND ADMINISTRATIVE BUILDINGS ............................................. 18-3
18.2.2 ACCOMMODATIONS CAMP ..................................................................... 18-3
18.3 SERVICES ........................................................................................................... 18-4
18.3.1 WATER SUPPLY AND DISTRIBUTION........................................................ 18-4
18.3.2 SEWAGE TREATMENT ........................................................................... 18-4
18.3.3 WASTE MANAGEMENT .......................................................................... 18-5
18.3.4 FUEL STORAGE AND DISTRIBUTION ........................................................ 18-5
18.3.5 COMMUNICATIONS ............................................................................... 18-5
18.4 POWER SUPPLY AND DISTRIBUTION ....................................................................... 18-6
18.4.1 OFF-SITE POWER SUPPLY ..................................................................... 18-6
18.4.2 ON-SITE POWER DISTRIBUTION.............................................................. 18-7
18.5 SURFACE WATER MANAGEMENT ........................................................................... 18-8
18.6 TAILINGS MANAGEMENT FACILITY .......................................................................... 18-8
18.7 ROADS, SHIPPING AND LOGISTICS .......................................................................18-11
vii 1191600400-REP-R0001-05
18.7.1 ON-SITE ACCESS ROADS .....................................................................18-11
18.7.2 OFF-SITE ACCESS ROADS ....................................................................18-11
18.7.3 LOGISTICS .........................................................................................18-12
19.0 MARKET STUDIES AND CONTRACTS.............................................................19-1
20.0 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY
IMPACT ..........................................................................................................20-1
20.1 ENVIRONMENTAL STUDIES .................................................................................... 20-1
20.1.1 EBS STUDY RESULTS AND ENVIRONMENTAL SENSITIVITIES ...................... 20-2
20.1.2 FUTURE WORK .................................................................................... 20-4
20.2 SITE MANAGEMENT ............................................................................................. 20-4
20.2.1 WASTE MANAGEMENT .......................................................................... 20-4
20.2.2 TAILINGS DISPOSAL.............................................................................. 20-5
20.2.3 WATER MANAGEMENT .......................................................................... 20-6
20.3 PERMITTING REQUIREMENTS ................................................................................ 20-7
20.4 PERMITTING PROCESS ......................................................................................... 20-8
20.5 COMMUNITY......................................................................................................20-10
20.5.1 FIRST NATIONS ..................................................................................20-11
20.6 MINE CLOSURE AND RECLAMATION .....................................................................20-11
21.0 CAPITAL AND OPERATING COSTS .................................................................21-1
21.1 CAPITAL COSTS ................................................................................................... 21-1
21.1.1 ESTIMATING METHODOLOGY ................................................................. 21-2
21.1.2 BASIS OF ESTIMATE.............................................................................. 21-4
21.2 PRE-PRODUCTION AND SUSTAINING CAPITAL ........................................................21-10
21.3 OPERATING COSTS ............................................................................................21-11
21.3.1 BASE DATE AND EXCHANGE RATES ......................................................21-14
21.3.2 ESTIMATE STRATEGY APPLICABLE TAXES...............................................21-14
22.0 ECONOMIC ANALYSIS....................................................................................22-1
22.1 BASIS OF EVALUATION .......................................................................................... 22-2
22.1.1 FINANCIAL MODEL ............................................................................... 22-2
22.2 ROYALTIES .......................................................................................................... 22-3
22.3 SMELTER TERMS ................................................................................................. 22-3
22.4 PRE-TAX FINANCIAL EVALUATIONS ......................................................................... 22-4
22.5 PRE-TAX SENSITIVITY ANALYSIS ............................................................................. 22-4
22.6 POST-TAX FINANCIAL ANALYSIS ............................................................................. 22-6
22.7 POST-TAX FINANCIAL RESULTS .............................................................................. 22-7
22.8 POST-TAX SENSITIVITY ANALYSIS ........................................................................... 22-8
22.9 DISCOUNTED CASH FLOW ANALYSIS ....................................................................22-10
23.0 ADJACENT PROPERTIES ................................................................................23-1
23.1 STRATTON RESOURCES INC. ................................................................................. 23-1
24.0 OTHER RELEVANT DATA AND INFORMATION................................................24-1
viii 1191600400-REP-R0001-05
25.0 INTERPRETATIONS AND CONCLUSIONS .......................................................25-1
25.1 GEOLOGY AND RESOURCE ESTIMATE ..................................................................... 25-1
25.2 MINERAL PROCESSING AND METALLURGICAL TESTING ............................................ 25-2
25.2.1 RISKS ................................................................................................. 25-4
25.3 MINING .............................................................................................................. 25-4
25.4 PROJECT INFRASTRUCTURE ................................................................................... 25-5
25.5 ENVIRONMENTAL ................................................................................................. 25-6
25.6 ECONOMIC ANALYSIS AND MARKETING .................................................................. 25-6
26.0 RECOMMENDATIONS....................................................................................26-1
26.1 SUMMARY .......................................................................................................... 26-1
26.2 GEOLOGY............................................................................................................ 26-3
26.3 PROCESSING AND MARKETING.............................................................................. 26-6
26.4 MINING .............................................................................................................. 26-7
26.5 INFRASTRUCTURE ................................................................................................ 26-7
26.6 ENVIRONMENTAL ................................................................................................. 26-8
26.7 PREFEASIBILITY STUDY COST ................................................................................ 26-8
26.7.1 COSTS ................................................................................................ 26-8
27.0 REFERENCES ................................................................................................27-1
LIST OF TABLES
ix 1191600400-REP-R0001-05
Table 9.4 List of Drillholes Surveyed by DGI in 2012 and of Survey Parameters..................... 9-6
Table 9.5 List of Probes, Resolutions and Sampling Speeds Used at Decar ............................ 9-7
Table 9.6 List of Parameters Measured by Each Probe ............................................................. 9-7
Table 9.7 Example of Structural Data Provided by the Acoustic Televiewer Survey
for Hole 11BAP001 ....................................................................................................9-11
Table 9.8 LiDAR Survey Parameters ..........................................................................................9-12
Table 10.1 Details of the Cliffs 2011 Drillholes ..........................................................................10-2
Table 10.2 Details of First Point’s 2010 Drillholes included in the Current Resource
Estimate ......................................................................................................................10-3
Table 10.3 Details of the 2012 Drillholes....................................................................................10-6
Table 10.4 Weighted Average Assay Results of Selected Intervals of the 2011 Drillholes... 10-10
Table 10.5 Weighted Average Assay Results of Selected Intervals of the 2012 Drillholes... 10-13
Table 11.1 Overview of the CRM Used During the 2011 Drilling Program ................................11-1
Table 11.2 Overview of the CRM Used During the 2012 Drilling Program ................................11-1
Table 11.3 Parameters of the Davis Tube Analysis.....................................................................11-3
Table 12.1 Comparison of the Davis Tube Parameters Used by Actlabs and SGS ................ 12-19
Table 12.2 Infield QA/QC Data Verification Criteria ................................................................. 12-43
Table 12.3 Results of the LiDAR Quality Control Using Ground Check Points........................ 12-44
Table 13.1 GAT Total Nickel Recovery and Grade for P80 = 270 µm .........................................13-2
Table 13.2 GAT Total Nickel Recovery and Grade for P80 = 89 µm............................................13-2
Table 13.3 Total Nickel Recovery and Grade for August 6, 2010 KRTC Test Work..................13-4
Table 13.4 Summary of Material Used in Composite Samples..................................................13-6
Table 13.5 Summary of QEMSCAN Modal Results......................................................................13-6
Table 13.6 Deportment of Nickel among Nickel Containing Species ........................................13-7
Table 13.7 Magnetically Recoverable Associations of Awaruite ................................................13-8
Table 13.8 Grain Sizes included in Grain Size Composite..........................................................13-8
Table 13.9 Discussion of Grain Size in SI Units...........................................................................13-9
Table 13.10 General Composite Head Grade............................................................................. 13-11
Table 13.11 Calculated Overall Nickel Recoveries when Producing a 13.5% Total
Nickel Concentrate .................................................................................................. 13-11
Table 14.1 Mineral Resource Statement1 ...................................................................................14-1
Table 14.2 Data Used in Estimating the Mineral Resources at Decar.......................................14-2
Table 14.3 Summary of Raw Assay Data Statistics for all Samples Within the
Mineralized Domain ...................................................................................................14-8
Table 14.4 Sensitivity of Mean DTR Ni% with Change in Capping Value ...................................14-8
Table 14.5 Block Model Definitions for Decar.......................................................................... 14-15
Table 14.6 Parameters Used in the Grade Definition .............................................................. 14-15
Table 14.7 Block Model versus Raw Assay Data (DTR Ni%) Statistical Analysis.................... 14-16
Table 14.8 Parameters Used in the Conceptual Pit Design..................................................... 14-18
Table 14.9 Mineral Resource Statement1 ................................................................................ 14-18
Table 14.10 Block Model Quantities and Grades Reported at Various Cut-off Grades ........... 14-19
Table 16.1 Ultimate Pit Design Results Including Dilution .........................................................16-1
Table 16.2 Base Case Input Parameters for Gemcom Whittle™ Pit Optimization .....................16-3
Table 16.3 Optimization Results of Nested Pits..........................................................................16-6
Table 16.4 Milawa NPV Production Schedule by Year (with fixed lead 6~8).......................... 16-10
Table 16.5 Production Schedule by Phase ............................................................................... 16-12
Table 16.6 Ramp Width Calculation for Pit Design .................................................................. 16-15
Table 16.7 Pit Design Parameters and Assumptions............................................................... 16-18
Table 16.8 Mineralized Material Estimated in the Ultimate Pit............................................... 16-20
Table 16.9 Drill and Blast Pattern Parameters......................................................................... 16-21
Table 16.10 United Taconite Equipment Availabilities for 2011............................................... 16-23
Table 16.11 Tetra Tech’s Criteria for Equipment Availabilities.................................................. 16-24
x 1191600400-REP-R0001-05
Table 16.12 Truck Fleet Requirements for Year 1 and Year 2 .................................................. 16-24
Table 16.13 Shovel Fleet Requirements for Year 1 and Year 2 ................................................ 16-25
Table 16.14 Drill Fleet Requirements for Year 1 and Year 2..................................................... 16-27
Table 16.15 Start Up and LOM Capital Costs ............................................................................. 16-28
Table 16.16 Mobile and Support Equipment Capital Cost Details............................................ 16-29
Table 16.17 Operating Cost Summary by Expense for Mine Operations .................................. 16-31
Table 16.18 Manpower List ......................................................................................................... 16-32
Table 17.1 General Description of Major Process Equipment ...................................................17-6
Table 18.1 Project Power Demand...............................................................................................18-6
Table 19.1 Hatch Summary of Economic and Market Based Assessment ...............................19-4
Table 20.1 EBS Components........................................................................................................20-1
Table 20.2 BC Provincial Authorizations and Permits.................................................................20-9
Table 20.3 Federal Authorizations and Permits ....................................................................... 20-10
Table 21.1 Capital Cost Summary (Level 1) ................................................................................21-1
Table 21.2 WBS Level 1 Capital Cost Estimate...........................................................................21-3
Table 21.3 Contingency Analysis..................................................................................................21-9
Table 21.4 Pre-production Cost (Level 1) ................................................................................. 21-10
Table 21.5 Sustaining Capital (Level 1) .................................................................................... 21-11
Table 21.6 Unit Operating Cost by Operating Cost Area .......................................................... 21-11
Table 21.7 Variable Cost Breakdown by OBS........................................................................... 21-12
Table 21.8 Operating Cost by OBS ............................................................................................ 21-13
Table 21.9 Organizational Breakdown Structure – Overall Accuracy ..................................... 21-14
Table 22.1 Basis of Financial Analysis.........................................................................................22-3
Table 22.2 Pre-tax NPV and IRR ...................................................................................................22-4
Table 22.3 Components of the Various Taxes.............................................................................22-7
Table 22.4 Post-tax NPV and IRR .................................................................................................22-7
Table 22.5 Discounted Cash Flow (Years -2 to 4) .................................................................... 22-11
Table 22.6 Discounted Cash Flow (Years 5 to 10)................................................................... 22-14
Table 22.7 Discounted Cash Flow (Years 11 to 16)................................................................. 22-17
Table 22.8 Discounted Cash Flow (Years 17 to 22)................................................................. 22-20
Table 22.9 Discounted Cash Flow (Years 23 to 28)................................................................. 22-23
Table 25.1 Results of the Resource Estimate1............................................................................25-2
Table 25.2 General Mine Design Results ....................................................................................25-5
Table 26.1 Recommended Future Work......................................................................................26-1
Table 26.2 List of Proposed Drillholes .........................................................................................26-4
Table 26.3 Proposed Budget for Recommended Field Work .....................................................26-4
Table 26.4 Future Laboratory Studies and Cost..........................................................................26-7
Table 26.5 Recommended Activity Costs for Prefeasibility Study ..............................................26-9
LIST OF FIGURES
Figure 1.1 Location of the Decar Property in BC, Canada ........................................................... 1-4
Figure 1.2 Milawa NPV Production Schedule by Year (With Fixed Lead 6~8) ............................ 1-8
Figure 1.3 Pre-tax NPV versus Discount Rate for Base Case ....................................................1-17
Figure 1.4 Pre-tax and Post-tax NPV versus Discount Rate.......................................................1-18
Figure 4.1 Location of the Decar Property in BC, Canada ........................................................... 4-2
Figure 4.2 Map Showing the Mineral Claims of the Decar Property ........................................... 4-5
xi 1191600400-REP-R0001-05
Figure 4.3 Map Showing Surface Rights Distribution on the Cliffs Claims ................................. 4-8
Figure 5.1 Map Showing the Access to the Property from Fort St. James, BC ........................... 5-3
Figure 7.1 Regional Geological Map Showing the Location of the Property in the
Intermontane Belt of BC............................................................................................... 7-2
Figure 7.2 Property Shown on a Terrane Map.............................................................................. 7-3
Figure 7.3 Property Geology Map .................................................................................................. 7-4
Figure 7.4 Map Showing Location of Two Historic Fibrous Material Occurrences from
BC MinFile which Correlate to Armstrong’s (1949) Occurrences.............................. 7-9
Figure 7.5 Drill Core Photo, Drillhole 12BAP038, 126 m ..........................................................7-10
Figure 7.6 Map Showing the Locations of Drillholes from Which Fibrous Samples Were
Collected .....................................................................................................................7-11
Figure 9.1 Example VP Apparent Resistivity and Chargeability Striplog for Borehole
11BAP031 .................................................................................................................... 9-4
Figure 9.2 Figure Showing the Rock Property Results for Hole 11BAP001 (20-140 m) ........... 9-9
Figure 9.3 Example of the Acoustic and Optical Televiewer Results for Drillhole
11BAP001 ..................................................................................................................9-10
Figure 9.4 Orthophoto Taken During the LiDAR Survey .............................................................9-13
Figure 9.5 Geology Map Showing Mapped Outcrops in Bold Colours and Inferred
Geology in Faint Colours ............................................................................................9-15
Figure 9.6 Alteration Map of a Part of the Property ...................................................................9-16
Figure 10.1 Map Showing all Holes Drilled in 2011 and the 2010 Drillholes that were
Included in the Resource Estimate ...........................................................................10-4
Figure 10.2 Core Storage Location in Fort St. James, BC ............................................................10-5
Figure 10.3 Drillholes Drilled at the Baptiste Prospect in 2010, 2011 and 2012.....................10-8
Figure 10.4 SSW-NNE Section Across the Mineralized Body, Looking WNW........................... 10-16
Figure 10.5 Strip Log of Hole 11BAP002................................................................................... 10-17
Figure 10.6 Strip Log of Hole 11BAP007................................................................................... 10-18
Figure 10.7 Strip Log for Drillhole 12BAP036 (0 to 300 m) ..................................................... 10-19
Figure 10.8 Strip Log for Drillhole 12BAP036 (300-600 m)..................................................... 10-20
Figure 11.1 Core Storage Area in Fort St. James..........................................................................11-2
Figure 12.1 Drill Core from Hole 11BAP024, 185 m ...................................................................12-1
Figure 12.2 Core Logging Facility at Decar ...................................................................................12-2
Figure 12.3 Rig Drilling Hole 12BAP061.......................................................................................12-2
Figure 12.4 Performance of OREAS 13b with Time......................................................................12-4
Figure 12.5 Performance of OREAS 73a with Time......................................................................12-5
Figure 12.6 Performance of Blanks Inserted into the Sample Stream .......................................12-6
Figure 12.7 Performance of Core Duplicates for Nickel as Analyzed by ICP ..............................12-8
Figure 12.8 Performance of the Davis Tube Magnetic Fraction of the Core Duplicates............12-9
Figure 12.9 Performance of Core Duplicates for Nickel as Analyzed by XRF on the
Davis Tube Concentrate.......................................................................................... 12-10
Figure 12.10 Performance of Core Duplicates for DTR Nickel.................................................... 12-11
Figure 12.11 Performance of Preparation Duplicates for Nickel as Analyzed by ICP................ 12-13
Figure 12.12 Performance of the Davis Tube Magnetic Fraction of the Preparation
Duplicates ................................................................................................................ 12-14
Figure 12.13 Performance of Preparation Duplicates for Nickel as Analyzed by XRF
on the Davis Tube Concentrate .............................................................................. 12-15
Figure 12.14 Performance of Preparation Duplicates for DTR Nickel........................................ 12-16
Figure 12.15 Pulp Duplicates for Nickel (ICP).............................................................................. 12-17
Figure 12.16 Pulp Duplicates for Nickel (XRF)............................................................................. 12-18
Figure 12.17 Plot Showing the Original Samples versus the Check Samples for the
Davis Tube Magnetic Weight Fraction.................................................................... 12-20
xii 1191600400-REP-R0001-05
Figure 12.18 Plot Showing the Original Samples versus the Check Samples for the
Nickel Analysis by XRF............................................................................................. 12-21
Figure 12.19 Plot Showing the Original Samples versus the Check Samples for the
DTR Nickel................................................................................................................ 12-22
Figure 12.20 Performance of OREAS 13b (ICP CRM) with Time................................................. 12-24
Figure 12.21 Performance of OREAS 72b (Low-grade XRF CRM) with Time.............................. 12-24
Figure 12.22 Performance of OREAS 74b (Medium-grade XRF CRM) with Time ...................... 12-25
Figure 12.23 Performance of OREAS 75b (High-grade XRF CRM) with Time............................. 12-25
Figure 12.24 Performance of the Blank Material During ICP Analysis with Time ...................... 12-26
Figure 12.25 Performance of the Blank Material During XRF Analysis with Time ..................... 12-26
Figure 12.26 2012 Core Duplicates for Nickel Analyzed by ICP ................................................. 12-28
Figure 12.27 Plot Showing 2012 Core Duplicates for the Magnetic Fraction (Davis Tube
Concentrate) ............................................................................................................ 12-29
Figure 12.28 2012 Core Duplicates for Nickel Analyzed by XRF ................................................ 12-30
Figure 12.29 2012 Core Duplicates for DTR Nickel .................................................................... 12-31
Figure 12.30 Preparation Duplicates for Nickel Analyzed by ICP ............................................... 12-33
Figure 12.31 Preparation Duplicates for the Magnetic Fraction (Davis Tube Concentrate) ..... 12-34
Figure 12.32 Preparation Duplicates for Nickel as Analyzed by XRF ......................................... 12-35
Figure 12.33 Preparation Duplicates for DTR Nickel................................................................... 12-36
Figure 12.34 Pulp Duplicates for ICP............................................................................................ 12-37
Figure 12.35 Pulp Duplicates for the Magnetic Fraction (Davis Tube Concentrate) ................. 12-38
Figure 12.36 Pulp Duplicates for XRF Nickel ............................................................................... 12-39
Figure 12.37 Pulp Duplicates for DTR Nickel............................................................................... 12-40
Figure 12.38 Scatter Plot of DTR Nickel Analysis by Actlabs and Check Assay Results
by AGAT .................................................................................................................... 12-42
Figure 13.1 Cumulative GAT Recovery versus Concentrate Mass Yield for Total Nickel ...........13-3
Figure 13.2 Cumulative Recovery versus Concentrate Mass Yield for Decar 3 Pass
Sala CN Sample..........................................................................................................13-4
Figure 13.3 Drillhole Collar and Projected Hole Traced for Material used in Scoping
Mineralogy and Metallurgy Tests...............................................................................13-5
Figure 13.4 Simplified Process Flow Diagram ........................................................................... 13-12
Figure 14.1 Drillhole Distribution with the Mineralized Domain..................................................14-2
Figure 14.2 Plan View of the Geology Model and the Mineralized Domain ................................14-3
Figure 14.3 3D View of the Geology Model and the Mineralized Domain
(Looking Northwest) ...................................................................................................14-4
Figure 14.4 Histogram Plot Showing the Distribution of Assay Lengths .....................................14-6
Figure 14.5 Probability Plot Showing the Distribution of Assay Lengths.....................................14-7
Figure 14.6 DTR Ni% Cumulative Frequency Plot.........................................................................14-9
Figure 14.7 Histogram Showing DTR Ni% Grade Distribution................................................... 14-10
Figure 14.8 Variogram for DTR Nickel in the Mineralized Domain in the Major Direction...... 14-12
Figure 14.9 Variogram for DTR Nickel in the Mineralized Domain in the Semi-major
Direction................................................................................................................... 14-13
Figure 14.10 Variogram for DTR Nickel in the Mineralized Domain in the Minor Direction...... 14-14
Figure 14.11 3D View Showing the Block Model ......................................................................... 14-16
Figure 16.1 Pit Optimization Graph ...............................................................................................16-5
Figure 16.2 3D Conceptual View of Optimum Pit Shell #31 ........................................................16-9
Figure 16.3 Milawa NPV Production Schedule by Year (with fixed lead 6~8).......................... 16-11
Figure 16.4 Sequence of Phase Advance .................................................................................. 16-12
Figure 16.5 Four Phases and Block Model Grades: Longitudinal Section View (A-A).............. 16-13
Figure 16.6 Four Phases and Block Model Grades: Transverse Section View (B-B) ............... 16-13
Figure 16.7 Production Schedule by phase ............................................................................... 16-14
Figure 16.8 Conceptual Ramps and Haul Road Cross Section ................................................ 16-15
xiii 1191600400-REP-R0001-05
Figure 16.9 Relationship Between Batter Angle, Berm Width, Bench Height and
Inter-ramp Angle ...................................................................................................... 16-17
Figure 16.10 Plan View of Ultimate Pit Design............................................................................. 16-19
Figure 16.11 Minimum Mining Width Schematic ........................................................................ 16-20
Figure 17.1 Two-Piece Circuit Simplified Process Flow Diagram.................................................17-3
Figure 18.1 Decar Project Site Plan ..............................................................................................18-2
Figure 18.2 Glenannan Substation Location and Conceptual Transmission Line Routing .......18-7
Figure 18.3 Tailings Management Facility ................................................................................. 18-10
Figure 18.4 Existing and Proposed Routes from Fort St. James to the Project Site ............... 18-12
Figure 22.1 Nickel Market and Point of Entry for Decar Concentrate.........................................22-1
Figure 22.2 Pre-tax NPV versus Discount Rate for Base Case ....................................................22-4
Figure 22.3 Capital and Operating Cost and NSR Sensitivity – NPV versus Discount Rate ......22-5
Figure 22.4 Pre-tax IRR Sensitivity ................................................................................................22-6
Figure 22.5 Pre-tax and Post-tax NPV versus Discount Rate.......................................................22-8
Figure 22.6 Capital and Operating Costs and NSR Sensitivity – Post-tax NPV versus
Discount Rate .............................................................................................................22-9
Figure 22.7 Post-tax IRR Sensitivity............................................................................................ 22-10
Figure 23.1 Map Showing the Ownership of Claims Adjacent to the Decar Property ................23-2
Figure 25.1 Nickel Market and Point of Entry for Decar Concentrate.........................................25-7
Figure 26.1 Decar Project Schedule..............................................................................................26-3
Figure 26.2 Proposed Drill Plan for the Decar Project .................................................................26-5
APPENDICES
GLOSSARY
UNITS OF MEASURE
above mean sea level............................................................................................................. amsl
acre .......................................................................................................................................... ac
ampere .................................................................................................................................... A
annum (year) ........................................................................................................................... a
billion ....................................................................................................................................... B
billion tonnes........................................................................................................................... Bt
billion years ago ...................................................................................................................... Ga
British thermal unit ................................................................................................................. BTU
centimetre ............................................................................................................................... cm
xiv 1191600400-REP-R0001-05
cubic centimetre ..................................................................................................................... cm3
cubic feet per minute.............................................................................................................. cfm
cubic feet per second ............................................................................................................. ft3/s
cubic foot................................................................................................................................. ft3
cubic inch ................................................................................................................................ in3
cubic metre ............................................................................................................................. m3
cubic yard ................................................................................................................................ yd3
Coefficients of Variation ......................................................................................................... CVs
day ........................................................................................................................................... d
days per week ......................................................................................................................... d/wk
days per year (annum)............................................................................................................ d/a
dead weight tonnes ................................................................................................................ DWT
decibel adjusted...................................................................................................................... dBa
decibel ..................................................................................................................................... dB
degree...................................................................................................................................... °
degrees Celsius....................................................................................................................... °C
diameter .................................................................................................................................. ø
dollar (American)..................................................................................................................... US$
dollar (Canadian)..................................................................................................................... Cdn$
dry metric ton .......................................................................................................................... dmt
foot........................................................................................................................................... ft
gallon ....................................................................................................................................... gal
gallons per minute (US) .......................................................................................................... gpm
Gigajoule.................................................................................................................................. GJ
gigapascal ............................................................................................................................... GPa
gigawatt ................................................................................................................................... GW
gram......................................................................................................................................... g
grams per litre......................................................................................................................... g/L
grams per tonne...................................................................................................................... g/t
greater than............................................................................................................................. >
hectare (10,000 m2)............................................................................................................... ha
hertz......................................................................................................................................... Hz
horsepower.............................................................................................................................. hp
hour.......................................................................................................................................... h
hours per day .......................................................................................................................... h/d
hours per week........................................................................................................................ h/wk
hours per year ......................................................................................................................... h/a
inch .......................................................................................................................................... in
kilo (thousand) ........................................................................................................................ k
kilogram................................................................................................................................... kg
kilograms per cubic metre...................................................................................................... kg/m3
kilograms per hour.................................................................................................................. kg/h
kilograms per square metre ................................................................................................... kg/m2
kilometre ................................................................................................................................. km
kilometres per hour ................................................................................................................ km/h
xv 1191600400-REP-R0001-05
kilopascal ................................................................................................................................ kPa
kilotonne.................................................................................................................................. kt
kilovolt ..................................................................................................................................... kV
kilovolt-ampere........................................................................................................................ kVA
kilovolts.................................................................................................................................... kV
kilowatt .................................................................................................................................... kW
kilowatt hour............................................................................................................................ kWh
kilowatt hours per tonne......................................................................................................... kWh/t
kilowatt hours per year ........................................................................................................... kWh/a
less than .................................................................................................................................. <
litre........................................................................................................................................... L
litres per minute...................................................................................................................... L/m
megabytes per second ........................................................................................................... Mb/s
megapascal ............................................................................................................................. MPa
megavolt-ampere .................................................................................................................... MVA
megawatt................................................................................................................................. MW
metre ....................................................................................................................................... m
metres above sea level .......................................................................................................... masl
metres Baltic sea level ........................................................................................................... mbsl
metres per minute .................................................................................................................. m/min
metres per second.................................................................................................................. m/s
microns.................................................................................................................................... µm
milligram.................................................................................................................................. mg
milligrams per litre .................................................................................................................. mg/L
millilitre .................................................................................................................................... mL
millimetre ................................................................................................................................ mm
millisecond .............................................................................................................................. ms
millivolt .................................................................................................................................... mV
million ...................................................................................................................................... M
million bank cubic metres ...................................................................................................... Mbm3
million bank cubic metres per annum................................................................................... Mbm3/a
million tonnes.......................................................................................................................... Mt
minute (plane angle)............................................................................................................... '
minute (time)........................................................................................................................... min
month ...................................................................................................................................... mo
ohm meters ............................................................................................................................. Ohm.m
ounce ....................................................................................................................................... oz
pascal ...................................................................................................................................... Pa
centipoise ................................................................................................................................ mPa∙s
parts per million ...................................................................................................................... ppm
parts per billion ....................................................................................................................... ppb
percent .................................................................................................................................... %
pound(s) .................................................................................................................................. lb
pounds per square inch.......................................................................................................... psi
revolutions per minute............................................................................................................ rpm
xvi 1191600400-REP-R0001-05
second (plane angle) .............................................................................................................. "
second (time) .......................................................................................................................... s
short ton (2,000 lb)................................................................................................................. st
short tons per day ................................................................................................................... st/d
short tons per year.................................................................................................................. st/y
specific gravity......................................................................................................................... SG
square centimetre................................................................................................................... cm2
square foot .............................................................................................................................. ft2
square inch.............................................................................................................................. in2
square kilometre..................................................................................................................... km2
square metre........................................................................................................................... m2
three-dimensional ................................................................................................................... 3D
tonne (1,000 kg) (metric ton)................................................................................................. t
tonnes per day ........................................................................................................................ t/d
tonnes per hour....................................................................................................................... t/h
tonnes per year ....................................................................................................................... t/a
tonnes seconds per hour metre cubed ................................................................................. ts/hm3
volt ........................................................................................................................................... V
week......................................................................................................................................... wk
weight/weight.......................................................................................................................... w/w
wet metric ton ......................................................................................................................... wmt
xvii 1191600400-REP-R0001-05
EMSL Analytical Inc.................................................................................................................. EMSL
engineering, procurement, and construction management costs........................................ EPCM
Environmental Assessment Office.......................................................................................... EAO
environmental assessment..................................................................................................... EA
environmental baseline studies.............................................................................................. EBSs
First Point Minerals Corp......................................................................................................... First Point
flash furnace sulphide smelter ............................................................................................... FFSS
fleet production and cost ........................................................................................................ FPC
Forest Service Road................................................................................................................. FSR
Glenannan Substation............................................................................................................. GLN
global positioning system........................................................................................................ GPS
Goods and Services Tax .......................................................................................................... GST
Gravity Amenability Test .......................................................................................................... GAT
harmful alteration, disruption or destruction......................................................................... HADD
Harmonized Sales Tax ............................................................................................................. HST
high pressure grinding rolls..................................................................................................... HPGR
high-density polyethylene........................................................................................................ HDPE
induced polarization ................................................................................................................ IP
inductively coupled plasma..................................................................................................... ICP
inertial navigation system ....................................................................................................... INS
information technology............................................................................................................ IT
internal rate of return .............................................................................................................. IRR
International Electrotechnical Commission ........................................................................... IEC
International Organization for Standardization...................................................................... ISO
Klohn Krippen Berger Ltd........................................................................................................ KCB
Knelson Research and Technology Centre ............................................................................ KRTC
KPMG LLP................................................................................................................................. KPMG
Lerchs-Grossman..................................................................................................................... LG
life-of-mine ............................................................................................................................... LOM
light detection and ranging ..................................................................................................... LiDAR
London Metal Exchange .......................................................................................................... LME
material take-offs..................................................................................................................... MTOs
Memorandum of Understanding............................................................................................. MOU
metal leaching.......................................................................................................................... ML
National Instrument 43-101 ................................................................................................... NI 43-101
net present value..................................................................................................................... NPV
net smelter return.................................................................................................................... NSR
nickel pig iron........................................................................................................................... NPI
non-acid generating................................................................................................................. NAG
North American Datum............................................................................................................ NAD
ordinary kriging ........................................................................................................................ OK
Ore Research and Exploration Pty Ltd.................................................................................... ORE
organizational breakdown structure....................................................................................... OBS
platinum group element .......................................................................................................... PGE
preliminary economic assessment ......................................................................................... PEA
xviii 1191600400-REP-R0001-05
preliminary field reconnaissance............................................................................................ PFR
present value ........................................................................................................................... PV
polarized light microscopy....................................................................................................... PLM
Qualified Person....................................................................................................................... QP
quality assurance/quality control ........................................................................................... QA/QC
Regional Mine Development Review Committee................................................................... RMDRC
roast reduction sulphide smelter............................................................................................ RRSS
run-of-mine............................................................................................................................... ROM
serial number........................................................................................................................... SN
SGS Minerals Services ............................................................................................................ SGS
shake flask extraction ............................................................................................................. SFE
Stratton Resources Inc............................................................................................................ Stratton
tailings management facility ................................................................................................... TMF
Terra Remote Sensing Inc. ...................................................................................................... Terra Remote
Terrestrial Ecosystem Mapping............................................................................................... TEM
the Decar Nickel Project.......................................................................................................... the Project
the Decar Nickel Property ....................................................................................................... the Property
total suspended solids ............................................................................................................ TSS
traditional knowledge .............................................................................................................. TK
traditional use .......................................................................................................................... TU
Universal Transverse Mercator ............................................................................................... UTM
vertical profiles......................................................................................................................... VP
very-low frequency ................................................................................................................... VLF
vibrating wire piezometer ........................................................................................................ VWP
Voice over Internet Protocol .................................................................................................... VoIP
Work Breakdown Structure ..................................................................................................... WBS
x-ray diffraction ........................................................................................................................ XRD
x-ray fluorescence.................................................................................................................... XRF
xix 1191600400-REP-R0001-05
1.0 SUMMARY
1.1 INTRODUCTION
Cliffs Natural Resources Exploration Canada Inc. (Cliffs) retained Tetra Tech to prepare a
National Instrument 43-101 (NI 43-101) compliant technical report and preliminary
economic assessment (PEA) for the Decar Nickel Project (the Project). This report was
prepared as a requirement under the terms of an option agreement between Cliffs and
First Point Minerals Corp. (First Point).
The Decar Nickel Property (the Property) involves the development of a nickel deposit
located in central British Columbia (BC), Canada, approximately 90 km northwest of Fort
St. James.
The effective date of this report is March 22, 2013 and the effective date of the resource
estimate is January 23, 2013. All currency is in Canadian dollars, unless otherwise
noted.
Tetra Tech worked with an additional consulting company that took responsibility for
various portions of the study. The areas of responsibility for each consultant are:
1.3 EXPLORATION
A borehole induced polarization (IP) survey was completed on selected drillholes on the
Property. Results indicate that a general trend of low resistivity and high chargeability is
associated with the peridotite-hosted awaruite mineralization, however, the apparent
trend may not have a first order relationship with Davis tube recoverable (DTR) nickel, but
a higher order relationship with other factors (e.g. magnetite abundance).
A light detection and ranging (LiDAR) survey was completed on the Property. The survey
resulted in accurate elevation data and a digital orthophoto.
In 2012, a further 34 drillholes totalling 16,494.75 m were drilled. All holes were drilled
in the Baptiste prospect area (on claims 575675, 575677, and 575684). The purpose
of the 2012 drillholes was to increase the resource estimated based on the 2011 drilling
(Ronacher et al. 2012).
1
Table 1.2 Mineral Resource Statement (Effective January 23, 2013)
Grade Contained
Resource Quantity DTR Ni Ni
Category (t)2 (%) (t)
Indicated 1,159,510,000 0.124 1,437,800
Inferred 870,400,000 0.125 1,088,000
Notes: 1 Reported at a cut-off grade of 0.06 DTR Ni %. Mineral resources are not mineral reserves and do
not demonstrate economic viability.
2 Tonnes have been rounded to the nearest 10,000. Grade has been rounded to three significant
digits. The mineral resources were also constrained with a Gemcom Whittle ™ pit.
Cliffs and First Point engaged SGS Minerals Services (SGS) and Knelson Research and
Technology Centre (KRTC) to perform the test work.
In a report issued on June 25, 2010, KRTC used a lab-scale Knelson concentrator to
upgrade a surface sample from the Project area. The response of the sample, in terms of
nickel grade and recovery, was monitored for a variety of grind sizes. At 270 µm, the
Knelson concentrator was able to upgrade a head of 0.25% total nickel to 2.91% using
one stage while recovering 36.3% of the total nickel. The grade and recovery of total
nickel improved when the sample was ground to 89 µm. The Knelson concentrator was
able to upgrade a head grade of 0.21% total nickel to 3.26% while recovering 43.8% of
the total nickel.
In a report issued on August 6, 2010, KRTC repeated the test work on a sample taken
from the same rocky outcrop used in the earlier test. However, this sample was
subjected to magnetic concentration by Cliffs using a Sala CN magnetic separator. The
feed to the Sala CN was upgraded from 0.252% total nickel to 1.534% with a grind size
of 60 µm. Samples submitted by KRTC for total nickel assay determined the head grade
for their portion of the test to be 1.4% total nickel, which is in good agreement with the
grade measured by Cliffs. During this test, the Knelson concentrator was able to produce
a grade of 12.3% total nickel while recovering 79.2% of the total nickel after only one
stage of gravity concentration.
The SGS report, “An Investigation by High Definition Mineralogy into the Mineralogical
Characteristics of One Master Composite and Five Variability Composites prepared for
First Point Minerals,” was issued on July 11, 2011. The purpose of this test work was to
determine the mineral composition and the modal abundance of the 2010 Master
Composite. Additionally, the nickel deportment and the association and grain size of
awaruite were determined. Finally, five variability composites were tested to determine
the liberation characteristics and grain size of awaruite.
SGS conducted, “A Bench-Scale Investigation into Recovery of Nickel from the Decar
Awaruite Deposit”, which resulted in a report issued on February 21, 2012. SGS used a
master composite sample selected to be representative of the Decar mineralization. SGS
tested two flowsheets: the first with one stage of magnetic concentration followed by one
stage of gravity separation; and the second with two stages of magnetic concentration,
with regrind between the stages, followed by one stage of gravity separation. The optimal
flowsheet tested was found to be the simpler, two-piece, flowsheet. The selected
flowsheet used a grind size of 600 µm for the magnetic concentration stage, and 70 µm
for gravity concentration. Under conditions representative of the final process design, the
SGS test work found that the process could recover 84.7% of the DTR nickel (42.3% total
nickel) to a concentrate with a grade of 13.5% total nickel. The plant design recovery
was reduced to 82% DTR nickel (41.0 % total nickel) for a more conservative process and
economic analysis.
three stages of crushing and grinding to reduce the run-of-mine (ROM) material
to 600 µm
one stage of magnetic separation
regrind to 70 µm in a tower mill (e.g. Vertimill™)
Knelson concentrators will upgrade the reground magnetic concentrate to a
grade of 13.5% total nickel
tailings from magnetic and gravity separation will be thickened and deposited in
a tailings management facility (TMF) at 65% solids
concentrate will be dewatered using a disk filter, dried for storage, and
transported using a diesel fired dryer.
1.8 MINING
The open pit was designed using a two-stage approach. In the first stage, a series of
optimum pit shells were identified by Caracle Creek using the Lerchs-Grossman (LG) pit
optimization method in Gemcom Whittle™ software.
In the second stage, Tetra Tech completed phase mining and production schedules,
equipment selections, and the capital and operating costs were estimated.
The mining operation will use a conventional open pit mining method (truck and shovel).
The production rate recommended for the Project is a nominal mill throughput of 40 Mt/a
starting in the second year of a 24-year mine life. The mining capacity is 55 Mt/a
including 15 Mt/a of waste and overburden in the first 7 years; starting at Year 8, waste
production trails off (Figure 1.2 and Table 1.3).
The overall mining sequence was developed in four phases. The mine development for
the resource and the waste will progress using 10 m high benches with a double bench
feature.
The ultimate pit design for the selected base case pit contains 730.0 Mt of Indicated
Resource at 0.119% DTR nickel grade and 195.0 Mt of Inferred Resource at 0.114% DTR
nickel grade. The overall stripping ratio is 0.17 t/t (waste/resource). A total of 86.21 Mt
of waste material and 70.80 Mt of overburden will be moved over the mine life of 24
years.
It is proposed that the operation will be carried out with an equipment fleet comprising
three, 251 mm diameter rotary blasthole drill rigs for resource and waste, three, 27 m 3
(bucket capacity) hydraulic face shovels, with a fleet of 226 t haul trucks. These will be
supplemented with support equipment including a loader, grader, dozers, and a backhoe
excavator, etc.
After evaluation of 16 production schedule scenarios, the Milawa NPV algorithm with a
fixed lead 6~8 was selected as the optimized production schedule based on the highest
present value (PV), more stable mining rate, and safer feature.
Table 1.3 Milawa NVP Production Schedule by Year (With Fixed Lead 6~8)
At the mine site, buildings to support the administrative and operational functions of the
Project include the mine dry, administration building, guardhouse, laboratory, cold
storage warehouse, fueling facilities, truck shop and warehouse, waste management
building, explosives storage area, and an accommodations camp to house 275
personnel. Approximately 5 km of on-site access and secondary roads as well as 9.6 km
of haul roads are included to provide access around the open pit, overburden stockpile,
TMF and site facilities.
A new bridge will be required to facilitate access to the proposed off-site concentrate load
out facility located in the vicinity of the Dzitl’ainli (Middle River) First Nations settlement
(Tl’azt’en Nation). A level crossing will be provided with the CN Rail railway line which
runs along the eastern bank of the river at this point.
Power supply to support the Project’s anticipated production level load of 106 MW is
proposed to be obtained from BC Hydro via a connection to the transmission system at
the existing Glenannan Substation (GLN), a main BC Hydro 500 kV trunk line, located
southeast of the Project site. The transformer station will reduce the power supply
voltage to 230 kV, prior to transmission to site. The proposed 230 kV power
transmission line corridor will be approximately 140 km in length.
Site services to support operations include a fresh water supply to be drawn from Upper
Baptiste Lake located 2 km southeast of the plant site. The fresh water drawn from the
intake system will be collected in an above-grade storage water tank and distributed for
The proposed location for the TMF is approximately 2.5 km northwest of the plant site in
a large alpine valley. For the first 19 years of operations, the TMF will store all of the
milled tailings. For Years 20 to 24, the tailings will be stored in the quarry which will be
developed to provide rockfill for the tailings dam construction. This quarry will be
developed to supplement the rockfill material needed to construct the tailings dam. The
volume of the quarry is estimated at 110 Mm3 which equals the remaining storage
requirement for the tailings. The TMF will contain 300 Mm3 and the quarry will contain
110 Mm3 for a total of 410 Mm3.
The mineralized material will be milled at the process plant. The waste material (tailings)
will be in the form of a slurry, which will be thickened to 65% solids (by weight) prior to
being pumped up to the TMF. It is proposed the tailings will be pumped through two,
910 mm (36") diameter high-density polyethylene (HDPE) pipelines to the TMF.
1.10 ENVIRONMENTAL
Environmental aspects have figured prominently in the preliminary evaluation of the
Project. There is considerable environmental baseline information currently available
regarding the site and the surrounding area, compiled through extensive field
investigations conducted over a two-year period. This information is being integrated into
the preliminary project evaluation and will be augmented as appropriate to support the
progressing engineering design. While several environmentally sensitive species have
been identified through environmental baseline studies, based on the information
available to date, and our understanding of the proposed development, there are no
environmental aspects that are considered limiting to the Project development.
No waste rock dump will be constructed at this mine site. Additional wastes generated
from the Project will be collected and treated on site or removed off-site for disposal. A
tailings dam is proposed to be designed as a conventional low permeability earth core
structure, with a cut-off trench to bedrock and a storage capacity of 300 Mm3. The
remaining tailings (110 Mm3) generated in Years 20 to 24 will be deposited in the quarry.
The TMF will play a key role in the water management strategy for the Project.
It is expected that the Project will require an environmental assessment (EA) review
under the BC Environmental Assessment Act, Canadian Environmental Assessment Act,
and the Mines Act/Environmental Management Act. Specifically, it is likely that a federal
authorization pursuant to Subsection 35(2) of the Fisheries Act for the harmful alteration,
disruption or destruction (HADD) of fish habitat; Section 32 of the Fisheries Act for the
destruction of fish by means other than fishing may be required for components of the
potential project; and that this will trigger the requirement for a comprehensive study.
Several provincial and federal permits are expected to be required for operational and
closure activities once EA approval has been received (e.g. water licences, timber cutting
licences, mine permits, waste management permits, closure permits).
The Project mine closure and reclamation plan will be developed to meet the regulatory
requirements under the BC Mines Act and accompanying Health, Safety and Reclamation
Code for Mines in BC, which provide the legislative framework for the obligations of Cliffs
for decommissioning, closure, reclamation, and rehabilitation for the Project. Cliffs mine
closure and reclamation plan will aim to reclaim and rehabilitate the Project footprint to
ensure that, upon termination of mining, land, watercourses, and cultural heritage
resources will be returned to a safe and environmentally sound condition and to an
acceptable end land use that considers previous and potential uses. As possible, work
will be completed progressively during operations; an industry best management
practice. The financial model for the Project includes consideration of these costs.
A contingency allowance of $353.3 million (23% of the direct capital costs and 20% of
the total capital costs) is included in the capital cost estimate to cover costs that will be
incurred, but at this time cannot be identified as the Project is still in its early
development phase. The contingency is an allowance for undefined items or work which
will have to be performed, or elements of cost which will be incurred within the defined
scope of work covered by the estimates that cannot be explicitly foreseen or described at
this time because of lack of complete, accurate, and detailed information.
Table 1.5 outlines how the contingency was calculated based on the relative contingency
contributions of the major WBS areas. The overall contingency is deemed appropriate for
the level of detail of the estimate and the methodology for acquiring costs.
The Decar awaruite concentrate is a unique product that can be generated through
simple beneficiation techniques of magnetic and gravity separation. There are currently
no known direct existing awaruite concentrates in the market. The marketing study
described in Section 19 has resulted in a concentrate NSR based on 75% of the London
Metal Exchange (LME) nickel price for all nickel metal supplied to a downstream smelter.
The revenues projected in the cash flow model were based on the data presented in
Table 1.9. The economic evaluation was based on 100% ownership of the Project and
represents the merit of the Project on a standalone basis. No considerations for
potential joint venture ownership or partnership option were considered. As well, no
considerations for carry forward liabilities other than capital costs related to the Project
were considered.
Table 1.10 illustrates the pre-tax NPV for the Project at variable discount rates. The
Project pre-tax IRR is 15.7%.
Figure 1.3 shows the NPV for the various discount rates for the base case scenario.
Table 1.11 illustrates the post-tax NPV for the Project at variable discount rates. The
Project post-tax IRR is 12.8%.
Figure 1.4 compares the NPV at variable discount rates for pre-tax and post-tax base
case scenarios.
KPMG LLP (KPMG) in Toronto was commissioned to prepare a tax expense calculation for
the post-tax economic evaluation of the Project with the inclusion of applicable income
and mining taxes.
The components of the various taxes that will be payable are shown in Table 1.12.
1.13 RECOMMENDATIONS
The future work plan is required to address and resolve identified technical issues, as
well as test work, that are required to reduce uncertainty and risk in the Project. The
technical issues that will need to be addressed cover the areas of environmental,
geology, mining, waste management, and infrastructure. Test work in the form of test
verification and additional studies will be required in the areas of processing and
infrastructure. A summary of the recommended future work is presented in Table 1.13.
The following test work has been identified but not included in the recommendation costs:
large pilot plant test work for the beneficiation circuit smelter test sample
preparation.
1.14 CONCLUSIONS
The Project, at this stage, demonstrates positives economics, and it is recommended to
proceed to the prefeasibility study stage. The Decar awaruite mineralization and
concentrate is a unique product, neither being extracted from a nickel laterite or a nickel
sulphide deposit.
Cliffs commissioned Tetra Tech to complete a technical report and PEA on the Project, in
accordance with Canadian Institute of Mining, Metallurgy, and Petroleum (CIM) Best
Practices, and with NI 43-101 Standards of Disclosure for Mineral Projects. This report
was prepared as a requirement under the terms of an option agreement between Cliffs
and First Point.
A summary of the Qualified Persons (QPs) responsible for this report is provided in Table
2.1. The following QPs conducted site visits of the Property:
The QPs who prepared this report relied on information provided by experts who are not
QPs. The relevant QPs believe that it is reasonable to rely on these experts, based on the
assumption that the experts have the necessary education, professional designations,
and relevant experience on matters relevant to the technical report.
4.1 LOCATION
The Property is located in central BC, Canada (Figure 4.1), approximately 650 km north of
Vancouver and approximately 90 km northwest of the town of Fort St. James. The
Property is centered on Universal Transverse Mercator (UTM) 350,000 mE and
6,087,000 mN (North American Datum (NAD) 83, Zone 10) or a latitude of 54°54’30.5”
N and longitude of 125°21’31” W.
Upon completion of Cliffs earn-in to the Project, the parties will enter into a joint venture.
The parties' initial participating interests in the joint venture will equal their respective
interests in the Property at the time the joint venture is formed. If Cliffs’ or First Point’s
interest should be reduced to less than 10%, this interest will be converted to 1% net
smelter return (NSR). First Point, in addition to holding a participating interest in the joint
venture, will retain a 1% NSR, which will increase to 2% if First Point is the party whose
participating interest is diluted to less than 10%. Cliffs is the operator of the Property.
The Tl’azt’en Nation, First Point, and Cliffs entered into a MOU in June 2012 (First Point
Minerals News Release, June 6, 2012). The MOU formalized protocols for the working
relationship between the parties and confirms the Tl’azt’en Nation’s support for the
exploration activities.
The surface rights are owned by the Crown. Parts of several claims at the east end of the
Property overlap with “district lots” (Figure 4.3). In BC, district lots are primary parcels of
land that have been surveyed (www.ltsa.ca). The Crown may have sold these lots to
private individuals who may own the surface rights. Exploration in this area can still
occur but any exploration activity needs to be announced to the surface rights holders.
Caracle Creek reviewed the status of the district lots on the Government of BC website
(https://www.mtonline.gov.bc.ca/mtov/home.do) and did not notice any reference to
mineral rights. A small part of the claims in the southwest overlap with Rubyrock Lake
Provincial Park. No exploration can occur in the area of the Provincial Park.
Caracle Creek is not aware of any royalties, back-in rights, payments, or other
agreements and encumbrances to which the Property is subject to other than the ones
mentioned above.
No exploration activities can take place on the Property from May 15 to June 15 of every
year unless an exemption is granted, because the Property is located within mountain
caribou habitat (BC Ministry of Environment Order U-7-003).
Caracle Creek is not aware of any environmental liabilities to which the Property is
subject.
A Mineral & Coal Exploration Activities & Reclamation Permit, issued by the Ministry of
Energy and Mines, is required to explore in BC. A permit (MX-13-208) has been granted
Caracle Creek is not aware of any significant factors and risks that may affect the access,
title, or the right or ability to perform work on the Property.
Legal access to the Property is on forestry roads for which road use permits have been
obtained.
To retain mining claims in BC, claim holders must submit an assessment file to the BC
Ministry of Energy and Mines showing that they have spent $5.00/ha during each of the
first and second years. The minimum expenditure requirement increases to $10.00 for
each of the third and fourth years, to $15.00 for each of the fifth and sixth years and to
$20.00 for each subsequent year. Exploration expenditure can be distributed over
contiguous claims for 10 years in the future. Payments may be made in lieu of
exploration work to maintain a claim in good standing; these payments will be double the
value of the exploration and development work requirements set forth above. Claims can
be renewed for a term of 10 years if sufficient assessment credits are applied to them.
Notes: Most of the surface rights (purple) are held by the Crown. Some (green) are held by private individuals.
5.1 ACCESS
The Property can be legally accessed by four-wheel drive vehicle from Fort St. James,
located approximately 90 km southeast of the Property, on forestry roads. From Fort St.
James, Stuart Lake Highway/BC-27N leads to Tache Road after 2.3 km. After 39 km on
Tache Road, a right turn (north) leads to Leo Creek Forestry Road and after 38.5 km on
Leo Creek Forestry Road a left (northwest) turn leads to Leo-Kazcheck Forestry Road
(300 Road). At the 348 km mark, a left turn (west) leads to Leo-Sakenichie Forestry
Road (900 Road). At the 902 km mark, a left turn (southeast) leads onto the Leo-Middle
Forestry Road (700 Road), which leads to the Property. At the 728 km mark, a right turn
(west) leads onto Baptiste Creek Forestry Road. The Baptiste prospect and the
exploration camp are located on Baptiste Creek Forestry Road at 9 km from the turn from
the Leo-Middle Forestry Road (Figure 5.1).
Fort St. James offers all services including accommodation, stores, gas stations, a bank
and medical services. The closest city is Vanderhoof (54 km southeast of Fort St. James)
and the closest commercial airport is in Prince George (152 km southeast of Fort St.
James). Fort St. James has an airbase servicing private planes and helicopters. The
town of Smithers is located approximately 120 km by air from the Property. A seasonally
operating, private ferry across Babine Lake exists during the summer months. Smithers
also has a commercial airport.
A rail line runs along the east bank of Middle River, immediately east of the claim block.
The rail line is operated by the British Columbia Railway Company.
Drilling can be conducted year round except during the period of May 15 to June 15
which is the calving season of the mountain caribou (BC Ministry of Environment Order U-
The Property is covered with dense forest in the lower elevations. The dominant trees are
sub-alpine fir, hybrid white spruce and paper birch. Minor Douglas fir and trembling
aspen also occur. In addition, Whitebark Pine occurs at higher elevations in the Mt.
Sydney Williams area. Typical understorey consists of sitka alder, Douglas maple and
various berries. Some of the tree populations on the Property have been degraded by
natural threats including blister rust and mountain pine beetle infestation.
The population of Fort St. James is 2,278 people (Statistics Canada, www.statcan.gc.ca).
Unskilled labour is readily available in the area.
Logging is ongoing in the general area and associated infrastructure, including logging
roads, is present.
Cliffs and First Point do not currently own the surface rights. However, the holder of a
mining lease (not a mineral claim) on unreserved Crown land (Figure 4.3) that is not
lawfully occupied for other purposes and is not protected heritage property is entitled to a
disposition of surface rights under the Land Act if the Minister of Energy and Mines
certifies the surface rights are required for the purposes of a mining activity.
Table 6.1 List of Companies that Completed Work on the Decar Property
Company Year Exploration Results
Geological Survey of 1942 prospecting found nine chromite occurrences
Canada
D. Stelling 1974 rock chip sampling chromium values between 0.2% and
0.4%; best result 0.72%
Mountaineer Mines Ltd. 1979 prospecting found the "Van Decar Creek" deposit
trenching, sampling 17.8% chromium to 38.9%
chromium
Northgane Minerals Ltd. 1982 airborne very-low delineated two northwest striking
frequency (VLF)- magnetic anomalies
electromagnetic
(EM) and
magnetometer
Lacana Mining 1987 rock, soil, silt and platinum potential determined to be
Corp./U.Mowat heavy mineral poor, gold-bearing soil anomalies
sampling were found
1988 soil, silt rock soil sampling unsuccessful due to
sampling swampy conditions and overburden
prospecting, silicified zones were identified to
mapping have elevated gold
trenching 1.29 oz/ton gold (= 44.2 g/t)
Viceroy Resource 1990 mapping map at a scale of 1:1,000
Corp./U.Mowat seven drillholes elevated gold was found in
totaling 305.3 m serpentinized sections of the
ultramafics; highest value was
5,830 ppb gold
Minnova Inc./U. Mowat 1991 five drill holes gold values below expectations; best
totaling 511.4 m gold value was 4,910 ppb
Teryl Resources 1994 742.7 m of drilling no mineralization intersected
Corp./U.Mowat
U. Mowat 1996 geochemical and awaruite was discovered
petrographic
analyses
U. Mowat 1997 sampling and 61% of all samples contain 1,500 to
metallurgical 1,599 ppm nickel; nickel may be
testing extracted economically
table continues…
In July to September 1988, Lacana Mining Corporation, still under option agreement from
Mowat, carried out an exploration program on the Klone Group and Van Group
(approximate UTM 346103E, 6086085N). Line cutting, soil sampling, silt sampling, rock
sampling, prospecting and mapping, and trenching were performed on the Property.
Some prospecting and soil sampling was also conducted on the Mid claim. Silicified
zones were found to have higher gold values. Soil geochemistry was determined to be
misleading due to broken listwanite zones along with an overburden of swamp-like
conditions and glacial outwash containing listwanite debris. Trench #1, located
approximately 200 m northwest of Tear Drop Lake, is on a fault zone and returned values
up to 1.29 oz/ton (44.2 g/t) gold and was recommended for extension (Mowat Dec.
1988).
From July to August 1990, a mapping and drilling program was conducted on the Mount
Sidney Williams property by the Viceroy Resource Corporation. Viceroy acted as the
operator on the Project and shared exploration expenditures with Channel Resources Ltd,
who held the property under option from U. Mowat. Mapping concentrated in areas of
known listwanite at a scale of 1:1000. Seven holes totaling 305.3 m were drilled.
Silicified zones, shear zones, listwanite, and some serpentinized sections of ultramafic
were found to carry gold. The best value was found in a bleached section of norite in
Hole 6 and returned 5,830 ppb gold. Future geophysical surveys were recommended
(Mowat 1990).
In August 1991, Minnova Inc. conducted a 511.4 m, 5 hole, BQ drilling program on the
Mount Sidney Williams property, which was 100% owned by U. Mowat. Overall, gold
values returned were determined to be very low and most holes missed their target or
failed to prove mineralization with depth. A best gold value returned was 4,910 ppb in
hole 3 (Mowat 1991).
In July 1994, Teryl Resources Corp. conducted a program of drilling and minor soil
sampling on the Mount Sidney Williams gold property, which was 100% owned by U.
Mowat. Ten holes totalling 742.7 m were drilled. The drilling failed to intersect any gold-
bearing mineralization, but did reveal carbonate listwanite zones in the ultramafics and
volcaniclastics, as well as numerous thrust faults. The drill program affirmed that
geophysical readings are not reliable in this region. Thirty-one follow-up drillholes were
recommended. A total of 58 soil samples were collected and analyzed by inductively
coupled plasma (ICP); no results were discussed. All soils were deemed residual (Mowat
1994).
From June to August 1997 Ursula Mowat and First Point conducted a sampling and
metallurgical testing program on Mowat’s Mount Sidney Williams property in order to test
the feasibility of an awaruite and/or nickel deposit. Nickel values up to 2,353 ppm were
found in late stage dunites. The majority of samples taken (61%) fell between 1,500 and
1,599 ppm nickel. Awaruite was found to be present and metallurgical work performed
on two samples by Process Research indicated that it may be processed by magnetic
separation. The metallurgical tests included magnetic separation, gravity separation, and
sulphuric acid leach tests (Mowat Nov. 1997). First Point dropped the option in late
1997.
In July 1998, Ursula Mowat completed mapping and sampling in the West Peak and
Baptiste Creek areas of the Mount Sidney Williams property. Sampling indicated that
mineralized diorite in the West Peak area (Mowat 1998: p. 56), an area located between
approximately 400 m and 5 km west of West Lake, may host a gold-bearing porphyry. Silt
samples also indicated several possible new locations for gold exploration. Thin section
examinations revealed that not all minerals of silvery color in the area are awaruite,
which, due to its malleable nature, is smeared in drill core and thus more dominantly
visible. Other silvery minerals were hematite (and potentially magnetite; Mowat 1998).
In June 1999 Ursula Mowat commissioned mapping and sampling on the Mid claim. In
August 1999 rock samples were collected and analyzed throughout the Mount Sidney
Williams property. Potentially economic listwanite and talc zones in the Mid claim were
described. Drill core pulps from hole 94-10 of the 1994 drilling program were also re-
analyzed to compare optimal grind size for nickel extraction. A finer grind of
approximately 150 mesh size was determined to produce more elevated nickel values
than the approximately 100 size fraction (Mowat 1999).
During August 2000 a previously unexplored area of the West Peak location was mapped
and sampled on behalf of Mowat. Ultramafics sampled in the West Peak area were not
prospective for platinum or palladium bearing mineralization. However, weak sulphide
mineralization in the volcanics was weakly platinum and palladium bearing (Mowat
2001).
In August 2002, rock samples were collected and analyzed from selected areas of the
Mount Sidney Williams property by Ursula Mowat in order to try and locate the source of
several geochemical anomalies outlined by previous sampling. Results were inconclusive
(Mowat 2002).
In September 2004 soil sampling was conducted on the One-Eye 1 (claim #239772) and
Klone 1 (claim #239554) claims, west of Van Decar Creek and Mount Sidney Williams
(Figure 9.5). Mowat was the operator of this program. Gold was found throughout the
sampled area, from trace levels up to 2,399 ppb gold on the Klone 1 claim (Mowat,
2005).
In July 2006, on behalf of Mowat, baseline and grid lines were established to assist in
locating and mapping a quartz-carbonate-talc +/- mariposite zone mentioned in a thesis
by H.W. Little in 1947. Soil and rock samples were also collected. Due to poor soil
development and till, soil sampling returned no significant gold values. Rock samples
returned values up to 1,731 ppm nickel and 927 ppm chromium (Mowat 2007).
From July to September 2008 First Point collected rock and soil samples from the
Property. Nickel-iron alloy (awaruite) was confirmed to be present over wide areas of the
Property, with nickel content ranging from 68 to 85%. Metallurgical testing, mapping,
sampling, magnetic surveys, and a drill program were recommended to follow up the
extent and economic feasibility of the mineralization (Britten 2009).
In June and October 2009 bedrock mapping was completed and rock and sediment
samples were collected by First Point under an option-joint venture with Cliffs. Rocks
were analyzed with a Niton x-ray fluorescence (XRF) analyzer. Nickel values ranged from
1,142 to 2,753 ppm over the Baptiste, Sidney, and Van Target areas. The best stream
sediment sample returned 4,791 ppm nickel. Detailed metallurgical testing and
geophysical surveys were recommended for future work (Britten 2010).
Caracle Creek is not aware of any historical mineral resources or reserves or of any
previous production on the Property.
Decar is located within the Cache Creek Terrane (Figure 7.2) which consists of the Sitlika
assemblage and the Cache Creek Complex (Figure 7.3). The Sitlika assemblage to the
west of the property consists of two components: a Permian-Triassic volcanic unit, and an
overlying Upper Triassic to Lower Jurassic clastic sedimentary unit (Schiarizza and
MacIntyre 1998). The Cache Creek Complex is a sequence of upper Paleozoic and lower
Mesozoic oceanic rocks imbricated by a series of west-directed thrust faults occurring in
Early to Middle Jurassic time (Schiarizza and MacIntyre 1998). Schiarizza and MacIntyre
(1998) define four litho-tectonic units within the Cache Creek Complex. The Trembleur
ultramafic unit and the overlying North Arm Succession are interpreted as mantle and
crustal portions, respectively of an ophiolite sequence that is in thrust contact with the
clastic sedimentary rocks of the Sitlika assemblage to the west. The eastern part of the
complex consists of a succession of pelagic metasedimentary rocks in faulted contact
with the ophiolite sequence to the west. These metasedimentary rocks are referred to as
the phyllite-chert unit of the Cache Creek Complex. The eastern margin of the Cache
Creek belt is made up of thick limestone units that are in stratigraphic and/or fault
contact with the phyllite-chert unit.
Dunite: Dunite occurs as pods, layers, breccia fragments, and boudinaged fragments
within the peridotite. It is generally fine grained and featureless with the exception of
Gabbro: Gabbro occurs as fine to medium grained stocks and 5 to 10 m wide dykes up to
50 m in length that trend northeast to east in the southern end of the Decar claims.
Stocks measure approximately 100 m in length and are elongated to the west and
northwest. The texture is typically massive; the gabbros are interpreted to be a layer of
the ophiolite sequence between the peridotite and the metavolcanic rocks.
Metavolcanic rocks: The metavolcanic rocks consist of basalts, crystal-ash tuff, and rare
trachyte. The basalts are generally featureless with variable chlorite and local epidote
alteration and are massive to brecciated in texture. The metavolcanic rocks mostly occur
as two panels along the southwestern edge of the Baptiste target, and in the central
portion of the Property northeast of the Sidney target. The southwestern panel is
relatively continuous and approximately 700 m thick. It consists of sedimentary rocks
(described below) in addition to the metavolcanic rocks and is in fault contact with the
ultramafic rocks. The metavolcanic rocks northeast of the Sidney target have a more
dismembered character than the southern panel and are poorly exposed at the surface.
The metavolcanic rocks generally do not contain magnetite.
Mudstone: Mudstone or phyllite occur as thin beds dipping 60° to the southwest and are
approximately 100 m thick on average. Minor chert and rare limestone are also
associated with the phyllite. This unit is structurally up section of the metavolcanic rocks
west of the Baptise target. In the panel north of the Sidney target, sedimentary rocks are
mostly black phyllite and mudstone with minor tuff and dip vertically on the southwest
part of the panel.
Phyllite: A thinly bedded unit of significant thickness composed of phyllite, slate, and
mudstone is in fault contact to the southwest of the two metavolcanic panels (described
above) due to a major northwest striking fault. These sedimentary units are considered
to be part of the Sitlika Assemblage. The bedding of the clastic sediment facies is at 75°
to the southwest with tight folding structures locally.
Cumulate layers observed in the peridotite are typically small, rare, and discontinuous in
nature. Dips are variable with several sub-vertical attitudes and azimuths varying from
north to northeast. Britten and Rabb (2011) suggests that the deformation could be
related to a northerly striking fold axis but note that there is no indication of similar
deformation events in overlying metavolcanic panels. The metavolcanic rocks may
represent a lithological unconformity that was underthrust by the Trembleur ultramafic
and later translated (Britten and Rabb 2011).
7.3.3 ALTERATION
The two major alteration types of the peridotites on the Property are serpentinization and
iron-carbonate alteration/silicification. The peridotites on the Property are serpentinized
to varying degrees; however, there are several parts of the Property that have not been
explored within the northwest portion. Serpentinization of the peridotites consists of
chrysotile, lizardite, and secondary magnetite as well as minor brucite, awaruite and
chromite with trace amounts of pentlandite and heazlewoodite where mostly olivine has
been altered in the peridotites and dunites. Rare, discontinuous crack-seal carbonate
micro-veinlets are later stage than all serpentinization-possibly indicative of subsiding
metasomatism and brittle deformation (Britten and Rabb 2011). Pyroxenes are partially
to completely altered to serpentine or tremolite and magnetite with minor brucite (Britten
and Rabb 2011).
Armstrong’s (1949) reconnaissance mapping of the Fort St. James area for the
Geological Survey of Canada led to the discovery of two fibrous material occurrences and
several chromite occurrences in the serpentinized ultramafic rock of the Mt Sidney
Williams area (Figure 7.4). These historic occurrences are located along the western
boundary of the Decar property in an area which has not been explored by Cliffs and are
thus not within the resource model for this Report.
EMSL identified variable amounts of the mineral chrysotile in most of the samples that
were sent for analysis. The amount of chrysotile in the samples ranges from <0.25% to
64.00% chrysotile. Only material identified as potentially containing fibrous minerals was
sent for analysis. Therefore, it was anticipated that all samples would contain 100%
chrysotile. Analytical results for 29 samples completed in September 2012 are given in
Table 7.1. Sample intervals listed in Table 7.1 that exceed several centimetres indicate
longer intervals of peridotite in which shorter intervals of up to several centimetres of
fibrous minerals occur. All intervals of chrysotile were less than several centimetres in
thickness. Analytical certificates for PLM analyses are given in Appendix B.
The petrographic study of fibrous minerals at Decar is preliminary and the study is still in
progress. The remaining 23 analyses were completed after the effective date of this
report and will be disclosed in a future report.
7.4 MINERALIZATION
The mineralization consists of the nickel-iron alloy awaruite (Ni2-3Fe). Awaruite is
pervasively disseminated in serpentinized peridotite; it occurs as relatively coarse grains
between less than 50 to 400 µm in size. Awaruite has been observed throughout the
entire extent of the peridotite but four zones of stronger mineralization have been
delineated. The four zones are the Baptiste, Sidney, Target B and the Van prospects
(Figure 7.3). The mineralization formed during serpentinization as a result of the break-
down of nickeliferous olivine and the formation of the nickel-iron alloy. The high-grade
mineralization appears to trend northwest-southeast, parallel to a major fault.
The largest target on the Property is the Baptiste prospect. The currently known length of
continuous mineralization at the Baptiste prospect is approximately 3 km in the east-west
direction and the approximate width is between 600 m and 1.5 km. The depth of the
mineralization at Baptiste has not been determined to date because several drillholes
end in mineralization. Most 2011 drillholes were 300 m deep and most 2012 holes
were 600 m deep. A fault forms the edge of the mineralized zone in the southwest.
Lower grade mineralization exists in the north and northwest but the mineralization is
open in the south-east.
Insufficient or no drilling exists at Target B, Sidney, and Van to determine the length,
width, depth and continuity of the mineralization at these prospects.
Significant portions of all three target areas are occluded by surficial overburden (Britten
2011).
The ore mineral at Decar is the nickel-iron alloy awaruite (Ni2Fe to Ni3Fe). Awaruite is
hosted by serpentinized peridotite. The mineral forms during serpentinization of
peridotite whereby nickeliferous olivine is altered to serpentine minerals and awaruite
(+magnetite) under conditions of low oxygen fugacity (Frost 1985).
Terrestrial awaruite was first described from the west coast of the South Island of New
Zealand where it was found in heavy black sand (Ulrich 1980). It occurs in peridotites in
several locations worldwide, including the Dumont nickel deposit, Quebec (Staples et al.
2011). At the Dumont deposit, awaruite occurs as grains of less than 1 mm; awaruite is
spatially associated with magnetite and chromite blebs and occurs where
serpentinization is near complete (Staples et al. 2011). Although sulfides are abundant
in the Dumont deposit, there are zones where only the nickel-alloy is present.
9.1 EARTHPROBE
Cliffs commissioned Caracle Creek to conduct a borehole EarthProbe resistivity and
direct current induced polarization (DCIP) survey on selected drillholes. The objective of
the survey was to correlate borehole results to the 2010 surface IP signature, to map the
extent of the DCIP signature between boreholes within and outside the surface IP
anomaly, and to correlate the DCIP signature of lithologies and varying awaruite
concentrations within the drillholes.
The survey was completed from September 24 to October 27, 2011, and comprised
vertical resistivity and chargeability profiling of 17 boreholes and crosshole tomographic
imaging of 8 borehole pairs within the Baptiste target area.
IP and resistivity measurements were taken in the time-domain mode using an 8,192 ms
current injection square waveform (2,048 ms positive charge, 2,048 ms off, 2,048 ms
negative charge, 2,048 ms off).
VP provides information on the off-hole extent of intersected geologic features and can
assist in identifying off-hole features not intersected during drilling. The VP survey was
conducted using a downhole Schlumberger array. The electrode separation (“A”-spacing)
was 4 m and there are 24 electrodes on each cable. Based on the maximum electrode
separations, a theoretical formation penetration of about 25 m was achieved.
11BAP019 was run with a longer cable (300 m) that was shifted in the borehole to
achieve a 4 m electrode spacing; due to the longer cable length, the theoretical formation
penetration was approximately 70 m. Table 9.1 summarizes the borehole survey details
for the VP.
Tomographic measurements for current and potential electrodes straddled across two
boreholes can assist in identifying conductor extensions between two boreholes. To
measure the apparent resistivity and chargeability between two boreholes, electrical
current is injected between two electrodes across two boreholes and the potential
difference at the two electrodes is measured immediately below the current injection
electrodes. Table 9.2 summarizes the multi-bore tomography configurations undertaken
during the survey.
Direct correlation of the borehole results to the extent of the 2010 surface IP anomaly
was complicated by the impacts of topography and the variable depths within the
boreholes that the EarthProbe survey was conducted. Where comparable data were
collected, the EarthProbe borehole data, showed similar resistivity and chargeability
characteristics to the 2010 surface IP data. The disappearance of the surface IP
anomaly towards the south and west of the Baptiste target is interpreted to be caused by
the overburden thickening that masks the underlying awaruite-bearing peridotite
signature.
A weak negative correlation exists between EarthProbe apparent resistivity and DTR
nickel and chromium concentration (resistivity decreases with increasing
nickel/chromium concentration). A similar weak positive correlation between apparent
chargeability and DTR chromium concentration is also apparent. It is probable that the
apparent resistivity and chargeability do not have a first order relationship with the DTR
metals, and instead have a higher order relationship with other mineralization factors
(e.g. magnetite abundance, grain size, multi-element concentration).
Surveys were completed from July 4 to August 4, 2011, from September 15 to October
27, 2011 and from July 19 to September 25, 2012. In total, 25 drillholes were surveyed
in 2011 and 28 drillholes were surveyed in 2012. A list of drillholes and of the properties
surveyed is shown in Table 9.3 and Table 9.4.
Table 9.3 List of Drillholes Surveyed by DGI in 2011 and of Survey Parameters
Poly Natural Acoustic Optical Reflex
Borehole Electric Gamma MagIC Neutron Density IP Televiewer Televiewer Gyro
11BAP-001 x x x x x x x x x
11BAP-002 x x x x x x x x x
11BAP-003 x x x x x x x x x
11BAP-004 x x x x x x x x x
11BAP-005* - - - - - - - - -
11BAP-006* - - - - - - - - -
11BAP-007** x x x x x - x x x
11BAP-008 x x x x x - x x x
11BAP-009* - - - - - - - - -
11BAP-010 x x x x x - x x -
11BAP-011** x x x x x - x x x
11BAP-012** x x - x x - - - x
11BAP-013** x x x x x - x x x
11BAP-015** x - - - - - - - -
11BAP017** x x x x x x x x x
11BAP-019 x x x x x - x x x
11BAP-020** x x x x x x x x x
11BAP-021** x x x x x - x x x
11BAP-022 x x x x x - x x x
11BAP-023** x x x x x - x x x
11BAP-024* - - - - - - - - -
11BAP-025** x x x x x - x x x
11BAP-026 x x x x x x x - x
11BAP-028** x x x x x x x x x
11BAP-029** - - - - - - - - x
11BAP-030* - - - - - - - - -
table continues…
Table 9.4 List of Drillholes Surveyed by DGI in 2012 and of Survey Parameters
Poly Natural Acoustic Optical Full Waveform
Borehole Electric Gamma MagIC Neutron Density IP Televiewer Televiewer Sonic
12BAP036** x x - - - - - - -
12BAP037** x x x - - - x x x
12BAP038*
12BAP039** x x x x - x x x x
12BAP040** x x x - - x - x x
12BAP041** x x x - - x x x x
12BAP042*
12BAP043** x x x - - x x x x
12BAP044*
12BAP045** x x x - - x x x x
12BAP046** x x x - - x x x
12BAP047*
12BAP048 x x x - - x x x x
12BAP049 x x x x x x x x x
12BAP050 x x x - - x x x x
12BAP051*
12BAP052** x x x - - x x x x
12BAP053 x x x x x x x x x
12BAP054** x x x - - x - x x
12BAP055** x x x - - x x x
12BAP056** x x - - - - - - x
12BAP057** x x x - - x x x x
12BAP058** x x x - - x x x x
12BAP059** X x x - - x x x x
12BAP060** x x x - - x x x x
12BAP061 x x x - - x x - x
12BAP062** x x x - - x x x x
12HG-02 x x x - - x x - x
12HG-03 x x x - - - x - -
12HG-04 x x x - - x - - -
12HG-05 x x - - - x x - -
12HG-07 x x x - - x x - x
Notes: *Borehole obstructed
**Borehole logged partially (50% or less of expected total depth)
The probes used at Decar in 2011 are listed in Table 9.5. Table 9.6 lists the parameters
measured by each probe.
Table 9.5 List of Probes, Resolutions and Sampling Speeds Used at Decar
Inc D m/min Inc R m/min
Probe SN* (m)** (D)*** (m)**** (R)*****
2PEA-1000 Poly Electric Probe/2PGA- 4049/2724 0.1 10 0.2 15
1000 Natural Gamma Probe
2GDA Focused Density 3036 - - 0.1 6
2LLP Neutron 2749 0.2 12 0.1 10
Magnetic Susceptibility/Inductive 5179 0.1 10 0.1 10
Conductivity (MagIC)
IP 4837 0.1 10 0.1 6
Acoustic Televiewer 80406 - - 0.0021 2.3
Optical Televiewer 103814 - - 0.0021 2.3
Full Waveform Sonic 06102 0.10 4.0 0.10 4.0
Reflex Gyro 527 5 Stationary 5 Stationary
Notes: *Serial number
**Increment speed of deployment run
***Deployment
****Increment speed of retrieval run
*****Retrieval
An example of the Televiewer results is shown in Figure 9.3. The optical Televiewer
provided excellent photos of the drill core showing details that are not visible on the core
photos taken in the core shack. The Acoustic Televiewer provided valuable structural
information including azimuth and dip of various structural features such as major open
joints and fractures, partially open joints and fractures, minor joints and fractures,
bedding, banding, foliation, veins, folds, rock type contacts and faults.
9.2.3 INTERPRETATION
DGI found that the physical properties show significant contrasts throughout the
drillholes. The identified physical property domains are interpreted to reflect different
rock types, in particular the unmineralized dykes. The rock properties domains can also
reflect differences in alteration, structure and geochemistry but clear correlations
between the signatures and alteration, structure and geochemistry have not been proven
conclusively to date.
The Acoustic and Optical Televiewer results were interpreted to represent structural and
lithologic features. The structural data allowed Caracle Creek to build an accurate
geological model of the dykes that cut the peridotite.
A Piper Navajo fixed-wing aircraft equipped with a combined global positioning system
(GPS)/inertial navigation system (INS) for aircraft attitude and position was used to fly the
The accuracy of the LiDAR points is better than ± 20 cm on hard surfaces. The LiDAR
point density is greater than or equal to 1 point/m2. The LiDAR points were converted to
1 m contours; LiDAR contours are not smoothed like cartographic contours. Therefore,
they are more accurate. The resolution of the digital orthophoto is 15 cm/pixel.
The dominant rock type in the mapped area is coarse-grained peridotite; locally, finer-
grained peridotite and plagioclase-hornblende dykes occur. The peridotite has
undergone various degrees of serpentinization. Serpentine alteration, and the spatially
(and genetically?) associated awaruite mineralization, appears to be controlled by large,
regional scale structures. Steep angles inferred for these faults suggest apparent normal
or dip slip movement on these faults. Alternatively, the faults could be rotated thrust
faults.
Two general orientations of faults are recognized on the Property: northwest striking and
north-northwest striking. The northwest striking features are constrained by outcrop
relationships on the Property and bound the main peridotite to the south where
metasedimentary rocks are exposed. North-northwesterly striking structures are represented
by remnant breccia zones preserved locally. Serpentine fragments in the breccias indicate
post-mineralization displacement along these structures. The west contact of the peridotite
with metasediments also has a presumed north-northwesterly strike.
Iron carbonate alteration is observed primarily to the east and south of Nickel Creek near
the Decar camp and in places has resulted in up to 95 volume percent replacement of
primary peridotite by calcite/siderite. Locally, the iron-carbonate alteration overprints
serpentinized peridotite. Above the tree-line, iron-carbonate alteration appears to be
distinctly linear with approximate widths of approximately 20 m and lengths of many
hundred meters. Locally, the contact between strongly serpentinized peridotite and iron-
carbonate altered peridotite is sharp. Near strongly serpentinized, northwest trending
serpentine zones, iron-carbonate alteration is sometimes observed at, and apparently
restricted to, the serpentine zone margins and parallel the strike of the zone or
serpentine ridge. Despite the differences in vegetative cover between alteration on Mt.
Sidney Williams and that in the camp area, it appears that the alteration is distinctly
more intense and spans a broader area in the areas east of the camp. The linearity of
the iron-carbonate alteration zone above the tree line and the sharp contacts between
this alteration and serpentinization indicates a structural control of the iron-carbonate
alteration, at least locally.
The core diameter of the first 100 to 150 m of each hole was HQ (63.5 mm). The core
diameter of the remainder of the holes was NQ (47.6 mm). The holes were started in HQ
in order to be able to reduce to NQ in case of unfavorable ground conditions.
Table 10.1 summarizes the drillhole details. In addition to the holes drilled in 2011,
seven holes drilled by First Point in 2010 were also included in the resource estimate.
These holes are listed in Table 10.2.
The drill core was places in wooden core trays at the drill site, labeled with the hole
identification and box number and logged on site. The core boxes were labelled with an
aluminium tag indicating the hole number and the core internal stored in each box.
The core is stored in core racks outside of the core logging facility. The core storage
racks are fenced with a locked gate (Figure 10.2).
Abundant fractures and faults occurred in the Decar drill core, which resulted in average
core recoveries of only approximately 90%.
All holes were sampled in regular intervals: a 1 m sample was collected every 4 m for the
entire length of the hole because the entire peridotite section of each hole was expected
to be mineralized.
Table 10.1 shows the locations of all holes drilled in 2011 and the ones drilled in 2010
that are included in the current resource estimate.
The 2011 collar coordinates were surveyed using a differential global positioning system
(DGPS), with the exception of drillhole 11B001 which was surveyed with a handheld GPS.
The downhole surveying was completed using a Reflex Gyro downhole survey instrument
for 22 holes and with a Reflex EZ-Shot downhole survey instrument for the remaining
holes (Table 10.3). The 2010 collar coordinates were collected using a handheld GPS
and the downhole survey was completed using a Reflex EZ-Shot instrument.
The drill core was placed in wooden core trays at the drill site, labelled with the hole
identification and box number and logged on site. The core boxes were labelled with an
aluminium tag indicating the hole number and the core interval stored in each box.
The core is stored in core racks outside of the core logging facility. The core storage
racks are fenced with a locked gate (Figure 10.2).
Abundant fractures and faults occurred in the Decar drill core, which resulted in average
core recoveries of only approximately 90%.
All holes were sampled in regular intervals: a one meter sample was collected every 4 m
for the entire length of the hole because the entire peridotite section of each hole was
expected to be mineralized.
Drilling was completed by Apex Diamond Drilling of Smithers, BC, with three drill rigs.
Two rigs were helicopter-portable and one rig was a skid-rig.
The core diameter of the first 100 to 150 m of each hole was HQ (63.5 mm). The core
diameter of the remainder of the holes was NQ (47.6 mm). The holes started with the
larger diameter (HQ) so that they could be reduced to NQ in case of unfavourable ground
conditions.
The drill core was placed in wooden core trays at the drill site, labelled with the hole
identification and box number and logged on site. The core boxes were labelled with an
aluminium tag indicating the hole number and the core interval stored in each box.
The core is stored in core racks outside of the core logging facility. The core storage
racks are fenced with a locked gate (Figure 10.2).
Abundant fractures and faults occurred in the Decar drill core which resulted in average
core recoveries of approximately 90%.
Note: The black line shows the orientation of the cross-section shown in Figure 10.4.
The average thickness of the overburden was 13.89 m, although much thinner
overburden was observed locally (minimum thickness: 0 m; maximum thickness:
44.8 m).
Water level monitoring undertaken in September 2012 in five of the newly installed
hydrogeologic monitoring wells suggested that the water table is located within
approximately 25 m of the ground surface. Preliminary estimates of average horizontal
groundwater flux rates through the Baptiste target have been made based on the results
of the packer testing. The results of Lugeon tests and packer tests showed hydraulic
conductivity (K) to be relatively consistent, with all results in the 10 to 9 m/s range.
Additional hydrogeological investigation including groundwater pumping tests with
monitoring wells and/or numerical modelling will be required to obtain more accurate
estimates of groundwater fluxes.
Samples were put in plastic bags with pre-numbered sample tags. Certified reference
materials (CRMs) and blanks were inserted into the sample stream in regular intervals:
every 20th sample was a CRM or a blank. CRM OREAS 13b, produced by Ore Research
and Exploration Pty Ltd. (ORE), was used as a CRM for the ICP analyses and CRMs OREAS
73a, OREAS 72b, OREAS 74b and OREAS 75b, also produced by ORE, were used for the
XRF analyses. Table 11.1 and Table 11.2 list the average nickel values and standard
deviations of the CRMs used in 2011 and 2012.
Table 11.1 Overview of the CRM Used During the 2011 Drilling Program
CRM Name Average Ni Standard Deviation Method Matrix
OREAS 13b 2,247 ppm 155 ppm Four-acid PGE, copper, nickel, gold in
digestion gabbro
OREAS 73a 1.44% 0.06% Fusion Nickel-sulfide in ultramafic
material
Note: PGE = platinum group element
Table 11.2 Overview of the CRM Used During the 2012 Drilling Program
CRM Name Average Ni Standard Deviation Method Matrix
OREAS 13b 2,247 ppm 155 ppm Four-acid PGE, copper, nickel, gold in
digestion gabbro
OREAS 72b 0.71% 0.02% Lithium-borate Massive nickel sulphide ore mixed
fusion XRF with barren ultramafic material
OREAS 74b 3.39% 0.09% Lithium-borate Massive nickel sulphide ore mixed
fusion XRF with barren ultramafic material
OREAS 75b 5.38% 0.10% Lithium-borate Massive nickel sulphide ore mixed
fusion XRF with barren ultramafic material
Every 25th sample was cut in half again and the quarter core sample was analyzed as a
core duplicate. In addition, 50 kg of representative Decar peridotite were homogenized
and ground to 200 mesh by Cliffs. This material was inserted into the samples stream to
test the repeatability of the Davis tube metallurgical analysis.
Individual sample bags were collected in rice bags, transported to Smithers, BC, by the
camp expediter CJL Enterprises in 2011 and Rugged Edge Holdings in 2012 and shipped
to the Activation Laboratories Ltd. (Actlabs). In 2011, the samples were shipped to
Actlabs in Ancaster, ON, by Bandstra Transportation Systems Ltd. (Bandstra) via transport
truck and in 2012 samples were shipped to Actlabs in Kamloops, BC, by Bandstra and by
Canadian Freightways via transport truck. Actlabs’ quality system is accredited to the
International Organization for Standardization/International Electrotechnical Commission
(ISO/IEC) 17025 standards. The ISO/IEC 17025 certification includes ISO 9001 and ISO
9002 specifications (www.actlabs.com). There is no relationship between Actlabs and
Cliffs other than that Cliffs engaged Actlabs to complete the analysis of the Decar drill
core samples.
The drill core was transported to Fort St. James, BC, where it is stored at 1390 Highway
27. The core storage area is surrounded by a chain-link and barb-wire fence (Figure
11.1).
At Actlabs, the drill core samples were crushed to 85% passing 10 mesh (2 mm), 250 g
were split and pulverized to 95% passing 200 mesh (74 µm).
Major oxides (whole rock) + selected trace elements (including nickel and
chromium) by lithium metaborite/tetraborate fusion and instrument finish
(inductively coupled plasma- optical emission spectrometry)
Davis tube magnetic separation using the parameters listed in Table 11.3
Major oxides (whole rock) + selected trace elements (including nickel and
chromium) of the Davis tube magnetic concentrate by Li metaborite/tetraborate
fusion XRF.
In 2011, specific gravity measurements were completed on 527 drill core samples by
measuring the mass of the samples in air and in water. In 2012, 907 drill core pulps
were analyzed using a pycnometer.
Elisabeth Ronacher completed another site visit on September 12 and 13, 2012. During
the second site visit, mineralization in drill core from holes 12BAP036, 12BAP038, and
12BAP048 was reviewed in detail. The core logging and cutting facilities were inspected.
The drill rig drilling hole 12BAP061 was also inspected (Figure 12.3). In addition, the
secure core storage facility in Fort St. James was visited.
The site was also visited by Caracle Creek geophysicist and environmental geoscientist
Julie Palich on August 22, 2012. During the visit, Ms. Palich discussed the requirements
of the hydrogeological drilling program with the drilling company and interacted with DGI
regarding the rock property survey. She also sited the location for drillhole 12HG-05.
Note: The rocks are strongly serpentinized with relict pyroxene and olivine in a serpentine matrix.
OREAS 13b was analyzed by ICP and all of the 83 CRMs passed (Figure 12.4). A slight
bias low was observed in the first batch of samples whereas the CRM in batches starting
with job A11-13075 showed a slight bias high. The performance of this standard is
acceptable, as all of the assays are within ±2 standard deviation of the standard’s
certified mean. OREAS 13b was also analyzed by XRF and all of the assays passed; a
slight bias high was observed.
OREAS 73a was analyzed by XRF and all 81 CRMs passed (Figure 12.5). The variability of
the standard results is very low indicating that the standard deviations as defined for
lithium-metaborate fusion ICP analysis are less tight than for lithium-metaborate fusion
XRF analysis (pers. comm. Hamlin June 23, 2012).
12.2.2 BLANKS
The performance of the blanks (coarse-grained silica) inserted into the sample stream is
shown in Figure 12.6. Blanks are considered acceptable if they fall within three times
the detection limit for the element of interest. The detection limit for nickel was 0.01%
for the ICP analysis and 0.003% for the XRF analysis. All ICP blanks passed; one XRF
blank failed. The single XRF blank failure is likely due to a sample mix up. The blank
performance is acceptable.
The second plot in Figure 12.7 to Figure 12.19 shows the absolute difference between
the pairs plotted against the duplicate pair mean. This plot is another graphic
representation of the relationship between grade and precision where lower grades have
a smaller pair absolute difference than higher grades.
Figure 12.8 shows the Davis tube magnetic fraction for the core duplicates. The
correlation coefficient is 0.91 excluding 13 outliers, and the failure rate is 8.7%.
Figure 12.9 shows the correlation between original and core duplicate samples for Davis
tube concentrate nickel as analyzed by XRF. The correlation coefficient is 0.92 excluding
9 outliers, and the failure rate is 6%.
Figure 12.10 shows the correlation between original and core duplicate samples for DTR
nickel. The correlation coefficient is 0.94 excluding 9 outliers, and the failure rate is 6%.
Figure 12.11 shows the 82 preparation duplicates for nickel as analyzed by ICP. The
correlation coefficient is 0.94 excluding 6 outliers, and the failure rate is 7.3%.
Figure 12.12 shows the 56 preparation duplicates for the Davis tube magnetic fraction.
The correlation coefficient is 0.94 excluding 5 outliers and the failure rate is 8.9%.
Figure 12.13 shows the 42 preparation duplicates for nickel as analyzed by XRF. The
correlation coefficient is 0.93 excluding 4 outliers, and the failure rate is 9.5%.
Figure 12.14 shows the 43 preparation duplicates for the DTR nickel. The correlation
coefficient is 0.90 excluding 4 outliers, and the failure rate is 9.3%.
The 2011 preparation duplicates are acceptable, however, Caracle Creek recommends
that Actlabs inserts preparation duplicates in regular and more frequent intervals in the
future. This will allow for more statistically meaningful analysis and interpretation of the
preparation duplicates.
The pulp duplicates for ICP and XRF are acceptable. Caracle Creek recommends that
Actlabs include pulp duplicates for the Davis tube in the future.
The ICP nickel analysis cannot be compared because different techniques were used by
the two laboratories. Actlabs used a lithium metaborite fusion whereas SGS used a
sodium peroxide fusion.
Figure 12.17 shows the results for the Davis tube magnetic weight fraction. The
correlation coefficient is 0.9977 excluding 8 outliers; the failure rate is 2.8%.
Figure 12.18 shows the original samples for the nickel analyses by XRF plotted against
the check assays. The correlation coefficient is 0.9555 excluding 18 outliers; the failure
rate is 6.4%.
Figure 12.19 shows the DTR nickel results for the check assays. The correlation
coefficient is 0.9182 excluding 27 outliers. The failure rate is 9.6%.
The discrepancies in the performance of the check assays may be due to differences in
the set-up of the Davis tube between the two laboratories. SGS used a start mass of
20 g whereas Actlabs used 30 g as feed for the Davis tube. SGS required 1.5 g of
concentrate material for the XRF analysis and had to use a pyrosulphate fusion for any
concentrates of less than 1.5 g. Table 12.1 lists the parameters used by Actlabs and
SGS.
Table 12.1 Comparison of the Davis Tube Parameters Used by Actlabs and SGS
Actlabs SGS
Magnetic field strength (Gauss) 3,500 3,500
Flow rate (mL/min) 400 400
Tube angle (°) 45 45
Stroke rate (strokes/min) 90 90
Tube diameter (outer diameter, mm) 40 41
Agitation period (min) 9 4
Start mass (g) 30 20
A total of 147 OREAS 13b CRM were analyzed (Figure 12.20). One analysis fell outside
the acceptable range (certified value plus three standard deviations). The performance
of this standard is acceptable.
A total of 52 OREAS 72b CRM were analyzed (Figure 12.21). A slight bias high was
noticed. All standards fell within acceptable limits.
A total of 47 OREAS 74b and 75b each were analyzed (Figure 12.22 and Figure 12.23).
A slight bias high was also noticed for OREAS 74b and OREAS 75b. All standards fell
within acceptable limits.
Figure 12.21 Performance of OREAS 72b (Low-grade XRF CRM) with Time
Figure 12.23 Performance of OREAS 75b (High-grade XRF CRM) with Time
Figure 12.24 Performance of the Blank Material During ICP Analysis with Time
Figure 12.25 Performance of the Blank Material During XRF Analysis with Time
Figure 12.27 shows the Davis tube magnetic fraction for the core duplicates. The
correlation coefficient is 0.91 excluding 1 outlier of 291 samples.
Figure 12.28 shows the correlation between original and core duplicate samples for
Davis tube concentrate nickel as analyzed by XRF. The correlation coefficient is 0.90
excluding six outliers, and the failure rate is 2.4%.
Figure 12.29 shows the correlation between original and core duplicate samples for DTR
nickel. The correlation coefficient is 0.96.
Figure 12.30 shows a plot of original sample values versus values of the preparation
duplicates for nickel as analyzed by ICP. The correlation coefficient is 0.92 excluding 8
outliers (of a total of 278 duplicates), and the failure rate is 2.3%.
Figure 12.31 shows a plot of original sample values versus values of the preparation
duplicates for the Davis tube magnetic fraction. A total of 276 duplicates were analyzed.
The correlation coefficient is 0.97.
Figure 12.32 shows a plot of original sample values versus values of the preparation
duplicates for nickel as analyzed by XRF. A total of 253 duplicates were analyzed. The
correlation coefficient is 0.99.
Figure 12.33 shows a plot of original sample values versus values of the preparation
duplicates for the DTR nickel. A total of 253 duplicates were analyzed. The correlation
coefficient is 0.96.
Figure 12.34 shows a plot of original sample values versus values of the pulp duplicates
for nickel as analyzed by ICP. The correlation coefficient is 0.93 excluding 6 outliers (of a
total of 278 samples), and the failure rate is 2.2%.
Figure 12.35 shows a plot of original sample values versus values of the pulp duplicates
for the Davis tube magnetic fraction. A total of 276 duplicates were analyzed. The
correlation coefficient is 0.99.
Figure 12.36 shows a plot of original sample values versus values of the pulp duplicates
for nickel as analyzed by XRF. A total of 253 duplicates were analyzed. The correlation
coefficient is 0.99.
Figure 12.37 shows a plot of original sample values versus values of the pulp duplicates
for the DTR nickel. A total of 251 duplicates were analyzed. The correlation coefficient is
0.98.
AGAT used the same Davis tube parameters that Actlabs used when analyzing the
original samples. The comparison of the results of the original samples analyzed by
Actlabs and the check assay results analyzed by AGAT for DTR nickel is shown in Figure
12.38. DTR nickel was calculated for 213 samples (the remaining samples had
insufficient magnetic material for nickel analysis). The correlation coefficient is 0.87
excluding 21 outliers, which results in a failure rate of 10.0%.
The data are adequate for the purpose of this PEA report.
At the end of each survey day, the full waveform data were dumped from the field
computer to a laptop. The data were then emailed to Caracle Creek’s Toronto office, and
subsequently processed and loaded into TQIPDB
(http://www.scicomap.com/TQIPdb.htm) for waveform quality assessment and removal
of noisy data points, which was determined at the data processor’s discretion based on
factors including smoothness of the decay curve and consistency with the adjacent data.
The data are adequate for the purpose of this technical report.
Prior to the start of the field work, all probes were bench tested at DGI’s operations
centre in Barry, ON. In addition, DGI has their own calibration borehole near Levack, ON,
where all probes were calibrated. The Levack borehole is well-characterized
geophysically and by drill core and laboratory analysis.
Drillhole 11BAP001 was established as a local calibration hole. This hole was also used
to provide information on the hole competency based on the number of days it remained
open and accessible. This hole was dummied on July 9, 2011 and again on July 30,
2011. The hole was accessible during both tests. Hole 11BAP001 was surveyed again
on September 18, 2011. The hole was still open 73 days after the drilling date.
In August 2012, drillhole 11BAP008 was logged for further quality control and the data
were compared with the 2011 data of the same drillhole. The results indicated that the
2012 data were precise and consistent with previous surveys. Caracle Creek concludes,
based on the quality control information presented here, that the data are adequate for
the purpose of this technical report.
Four ground control points in the project area and one ground control point in the
calibration area were collected by Terra Remote’s ground survey team using a Bell 206B
helicopter stationed at the Decar camp. The points were in an area that was free of
obstruction above the elevation mask and of features that could contribute errors
associated with multipath; the areas were also on a hard surface, so that LiDAR-derived
elevations could be checked for accuracy. The points used concurrent observations from
BC Active Control Station located in Prince George, BC (Table 12.3).
Table 12.3 Results of the LiDAR Quality Control Using Ground Check Points
Known Laser Difference
Easting Northing Elevation Elevation (Know Laser
Station Name (m) (m) (m) (m) Elevation)
1011 340921.595 6086219.704 1,778.568 1,778.650 0.082
4009(2) 355703.735 6091410.097 729.924 729.740 -0.184
BASE 349289.383 6079744.162 1,029.428 1,029.320 -0.108
4009 348955.800 6083221.358 992.189 991.880 -0.309
Cliffs and First Point engaged SGS and the KRTC to perform the scoping test work. The
objective of this test work was to determine the major mineralization characteristics and
the metallurgical response of the Decar “awaruite” deposit.
These tests were conducted to determine the major species present in the
mineralization, and their abundance, as well as the association and liberation
characteristics of the specific species awaruite. Further tests were conducted on the
mineralization to determine the response of magnetic and gravity separation techniques
to different grind sizes. The KRTC conducted early gravity beneficiation tests, which were
later confirmed by SGS during a bench-scale process simulation. SGS was also
responsible for determining the mineralogical characteristics of the Decar samples.
Below is a summary of the results from these test programs.
The June 25, 2010 KRTC metallurgical test procedure was conducted on two different
particle sizes. The results for the material ground to 270 µm are presented in Table
13.1. Most of the recovery occurs in the first stage of the Knelson concentration where
the total nickel recovery and grade are 36.3% and 2.91% respectively. When the sample
is ground to a P80 of 89 µm, the recovery and grade of total nickel become 43.8% and
3.26% in the first stage; see Table 13.2. Finer grinding has resulted in improved total
nickel recovery and grade. This point is emphasized in Figure 13.1.
The concentrates from each stage of the lab-scale Knelson concentrator were separated
into coarse and fine particles, and were further upgraded on a “V” profile or a flat profile
First Point Minerals Corp. 13-1 1191600400-REP-R0001-05
Cliffs Natural Resources Exploration Canada Inc.
Preliminary Economic Assessment – Decar Nickel Project,
British Columbia, Canada (Amended)
Mozley table respectively. The “V” profile Mozley table was used for particles between
2 mm and 100 µm, while the flat profile Mozley table is used for particle sizes less than
100 µm. The Mozely concentrates, middlings, and tailings for the coarse and fine
fractions were combined and assayed for total nickel grade. The Mozely tables were able
to upgrade the first stage Knelson concentrate to 9.98% total nickel and 11.86% total
nickel from 2.91% total nickel and 3.26% total nickel for 270 µm and 89 µm grind sizes
respectively.
The results of the GAT indicate total nickel is likely recoverable by gravity separation.
However, adding additional stages of Knelson concentration does not produce significant
improvements in total nickel grade or recovery. These tests further indicate that finer
grinding results in improved recovery and grade of total nickel.
Table 13.1 GAT Total Nickel Recovery and Grade for P80 = 270 µm
Mass Total Nickel
Assay Distribution Stage Upgrade Ratio
(g) (%) (%) (%) (Concentrate: Head)
Concentrate 1 74.8 3.1 2.91 36.3 11.5
Concentrate 2 70.7 3.0 0.46 5.4 1.8
Concentrate 3 69.5 2.9 0.31 3.6 1.2
Concentrate 4 69.0 2.9 0.47 5.4 1.9
Concentrate 5 66.9 2.8 0.21 2.4 0.8
Final Tails 2,023 85.2 0.14 47.0 -
Totals (Head) 2,374 100.0 0.25 100.0 -
Knelson Concentrate 351 14.8 0.91 53.0 3.6
Source: KRTC (June 2010)
Table 13.2 GAT Total Nickel Recovery and Grade for P80 = 89 µm
Mass Total Nickel
Assay Distribution Stage Upgrade Ratio
(g) (%) (%) (%) (Concentrate: Head)
Concentrate 1 66.3 2.8 3.26 43.8 15.9
Concentrate 2 54.7 2.3 0.28 3.1 1.3
Concentrate 3 55.1 2.3 0.20 2.2 1.0
Concentrate 4 53.9 2.2 0.16 1.8 0.8
Concentrate 5 55.1 2.3 0.15 1.7 0.7
Final Tails 2,127 88.2 0.11 47.5 -
Totals (Head) 2,412 100.0 0.21 100.0 -
Knelson Concentrate 285 11.8 0.91 52.5 4.4
Source: KRTC (June 2010)
The recovery and grade for each of the five stages of Knelson concentration are
presented in Table 13.3. The maximum total nickel grade of 12.3% occurs with 79.2%
total nickel recovery after only one stage of Knelson concentration. A total nickel grade
of 3.26% with a recovery of 43.8% was observed after one stage of Knelson
concentration during the June 25, 2010, KRTC test work, on material ground to P80
89 µm. Supplying the Knelson concentrator with magnetically concentrated feed seemed
to result in significantly improved total nickel recovery. The plot of cumulative total nickel
recovery versus concentrate mass yield illustrates that only a marginal improvement in
total nickel recovery was gained with additional stages of Knelson concentration; see
Figure 13.2.
The concentrates from each stage of the laboratory-scale Knelson concentrator were
separated into coarse and fine particles, and were further upgraded on a ‘V’ or flat profile
Mozely table respectively. The ‘V’ profile Mozley table was used for particles between
2 mm and 100 µm, while the flat profile Mozley table was used for particles with a
diameter less than 100 µm. The Mozley concentrates, middlings, and tailings for the
coarse and fine fraction were combined and assayed for total nickel grade. The Mozley
tables were able to upgrade the first stage Knelson concentrate to 27.2% total nickel
from 12.3% total nickel.
The results of this GAT seemed to indicate significantly improved total nickel grades and
recovery when the feed to the Knelson concentrator has been magnetically concentrated.
Most of the total nickel was recovered in the first stage of Knelson concentration, and as
a result, there is limited benefit to additional stages of upgrading.
Figure 13.2 Cumulative Recovery versus Concentrate Mass Yield for Decar 3 Pass Sala CN
Sample
Each sample weighed approximately 200 kg. The nature and selection criteria of each
sample are discussed below. The drillholes from which this material was obtained are
plotted in Figure 13.3.
Figure 13.3 Drillhole Collar and Projected Hole Traced for Material used in Scoping
Mineralogy and Metallurgy Tests
Source: 2010 Year End Exploration Report Geophysical and Geology Surveys and Drilling on the Decar
Property, BC (February 14, 2011)
Analysis of the Master Composite using x-ray diffraction (XRD) determined that
serpentine is the major component of the mineralized rock, followed by minor amounts of
magnetite, brucite, olivine, and trace amounts of awaruite and pentlandite. The
Quantitative Evaluation of Minerals by Scanning electron microscopy (QEMSCAN ®) data
confirmed and quantified these results (see Table 13.5).
QEMSCAN® was also used to determine the mineral fraction particle sizes, and the
liberation and association data. QEMSCAN® calculated the P90 value for the average
particle to be approximately 508 µm, and approximately 110 µm for awaruite.
This program was conducted to determine the optimum grind sizes for rougher and/or
cleaner magnetic concentration and cleaner or re-cleaner gravity concentration. The
magnetic separation tests were carried out using Davis tubes.
The total nickel recovery in a rougher magnetic separation was evaluated at a variety of
grind sizes ranging from a P80 of 150 µm to 600 µm. This test demonstrated the overall
recovery of total nickel and magnetite is not greatly affected by grind size between
150 µm and 600 µm. In this range, the average recovery of total nickel and magnetite is
62% and 79% respectively. Since the recovery of total nickel and total iron is not
significantly affected by finer grinding, 10 kg of material was ground to approximately
600 µm to provide feed for the cleaning and re-cleaning tests. This sample was labelled
the MS-1 sample.
Some of the magnetically roughed material (the material from MS-1) was re-ground to
between 23 µm and 114 µm in order to determine the performance of cleaner gravity
separation. The total nickel recovery and grade for gravity cleaned sample ranged from
47.8 to 65.1% and 14.1 to 21.4% respectively. Some tests produced a product in excess
of the target grade of 13.5% total nickel. To ease comparison between grind sizes, the
overall DTR nickel recovery was interpolated for a 13.5% product; see Table 13.11. The
highest overall DTR nickel recovery of 85.3% occurred with a regrind size of 46 µm;
however, the additional recovery of the 46 µm regrind size does not justify additional
grinding. As a result, the final regrind size was specified as 70 µm, which has an overall
DTR nickel recovery of 84.7%. For financial purposes, the overall DTR nickel recovery
was reduced to 82%. The process will be assumed to match the results of the SP-1 test;
Total nickel refers to all of the elemental nickel in a sample, regardless of its source. DTR
nickel refers to all of the nickel recovered by a Davis tube after being ground to P95
74 µm. DTR nickel is a fraction of the total nickel in the sample, but most of the DTR
nickel is recovered by magnetic means. As a result, the overall DTR nickel recovery is
greater than the overall total nickel recovery.
Table 13.11 Calculated Overall Nickel Recoveries when Producing a 13.5% Total Nickel Concentrate
Rougher
Magnetic Cleaner Gravity Overall Overall
Total Magnetic Recovery Total DTR
Nickel Total Nickel Total Nickel to Nickel Nickel
Flow Sheet Grind P80 Recovery Recovery 13.5% Nickel Recovery Recovery
Test No. Description (µm) (%) (%) (%) (%) (%)
SP-8 Two Piece Concentration (see Figure 13.4) 114 61.4 - 49.5 30.4 60.8
SP-7 Two Piece Concentration (Figure 13.4) 90 61.4 - 48.5 29.8 59.5
SP-1 Two Piece Concentration (see Figure 13.4) 70 61.4 - 69.0 42.3 84.7
SP-2 Two Piece Concentration (see Figure 13.4) 46 61.4 - 69.5 42.7 85.3
SP-3 Two Piece Concentration (See Figure 13.4) 23 61.4 - 63.5 39.0 77.9
Source: SGS (February 2012)
14.1 INTRODUCTION
Caracle Creek completed a mineral resource estimate update for the Property following
completion of the 2012 drilling program and analyses. This mineral resource update
supersedes the previous resource completed by Caracle Creek dated March 29, 2012
(Ronacher et al. 2012).
The data results of each drill program were compiled by Caracle Creek and imported into
Gemcom GEMS™ including, collars, survey, and assay data. The drill core from the 2010
program was logged by First Point personnel. Caracle Creek logged all core from the
2011 and 2012 drill programs and compiled the lithology data for importation into
The following section describes how the mineralized domains were used to constrain the
resource estimation as well as how compositing and outliers were dealt with in this
project. The results of the specific gravity analysis are also discussed.
Figure 14.2 Plan View of the Geology Model and the Mineralized Domain
Figure 14.2 and Figure 14.3 show the interpreted faults, dyke domains and the
mineralized domain used to constrain the resource estimation. The mineralized domain
was defined using the 74 drillholes from the 2010, 2011 and 2012 drill programs. The
drillholes were drilled in a sectional pattern with a drill hole spacing of approximately
200 m between sections and along section (Figure 14.1). The mineralized domain was
projected 100 m (½drillhole spacing) beyond the last drillhole, on all sides of the
First Point Minerals Corp. 14-3 1191600400-REP-R0001-05
Cliffs Natural Resources Exploration Canada Inc.
Preliminary Economic Assessment – Decar Nickel Project,
British Columbia, Canada (Amended)
mineralized domain. Due to the low variability of the DTR nickel grade, and the potential
for bulk open pit mining, an internal grade cut-off was not used when constructing the
mineralized domain. The boundaries of the mineralized domain were determined using a
grade cut-off of 0.05 DTR Ni%. The topography surface was created using LiDAR data
obtained in September 2012. The LiDAR elevation data were compared to the drillhole
collar elevation data and a discrepancy of approximately 5 to 10 m was discovered
between the two. Therefore, Caracle Creek adjusted the LiDAR elevation data by 10 m to
ensure that all 74 drillhole collars were at, or slightly below, the LiDAR surface.
Figure 14.3 3D View of the Geology Model and the Mineralized Domain (Looking
Northwest)
Table 14.3 Summary of Raw Assay Data Statistics for all Samples Within the Mineralized
Domain
Sample Data Quantity
Number of Samples 5,303
Minimum Value (DTR Ni%) 0.00
Maximum Value (DTR Ni%) 0.271
Mean (DTR Ni%) 0.124
50th Percentile (Median) (DTR Ni%) 0.130
95th Percentile (DTR Ni%) 0.173
Variance (DTR Ni%) 0.0015
Standard Deviation (DTR Ni%) 0.039
Coefficient of Variation 0.32
GRADE CAPPING
Caracle Creek performed a capping analysis on the raw assay data using histogram plots
and probability plots. Sensitivity of mean grade to change in capping value was also
analyzed (Table 14.4). Figure 14.7 shows the histogram plot for the raw DTR Ni% assay
data, including all outliers.
Table 14.4 Sensitivity of Mean DTR Ni% with Change in Capping Value
0.21% 0.23%
Sample Data Uncapped DTR Ni Cap DTR Ni Cap
Number of Samples 5,652 5,652 5,652
Minimum Value (DTR Ni%) 0.00 0.00 0.00
Maximum Value (DTR Ni%) 0.271 0.21 0.23
Mean (DTR Ni%) 0.1240 0.1240 0.1240
50th Percentile (Median) (DTR Ni%) 0.1300 0.1300 0.1300
The grade range of DTR Ni% values was small with respect to the mean and
median, i.e. the median of the data set (0.124 DTR Ni%) was slightly less than
half of the maximum value (0.271 DTR Ni%).
It can be demonstrated through sensitivity analysis that capping the data does
not have any effect on the mean of the data set (see Table 14.4).
Therefore, Caracle Creek used the un-capped 4 m composited data to perform the grade
estimation.
SPECIFIC GRAVITY
A total of 1131 SG analyses were available within the mineralized domain. Blocks in the
block model were interpolated for SG using the inverse distance method of interpolation
at 100% of the variogram range using all available SG samples. Any blocks not
populated within the first pass were assigned a SG value of 2.68. The tonnage for each
block was calculated as follows:
Block volume (40 m x 40 m x 10 m) x (SG) x (the proportion of the block within the solid)
14.2.3 VARIOGRAPHY
Caracle Creek evaluated the spatial distribution of DTR nickel using variograms. The raw
assay data were viewed in 3D as a starting point to help determine DTR nickel continuity
directions. An omnidirectional variogram was created to assist in determining the range
of correlation within the mineralized domain. The variogram analysis considered
sensitivities with orientations of the major, semi-major, and minor axis of the variogram.
The variogram analysis was performed using Gemcom GEMS™ software version 6.3.
Figure 14.8 shows the 3D variogram calculated for DTR nickel within the mineralized
domain in the direction of the major axis. Figure 14.9 shows the 3D variogram calculated
for DTR nickel within the mineralized domain in the direction of the semi-major axis.
Figure 14.10 shows the 3D variogram calculated for DTR Ni within the mineralized
domain in the direction of the minor axis.
Note: The dotted black line represents the variogram, the smooth red line represents the fitted model. Gamma (h) is the variance.
Note: The dotted black line represents the variogram, the smooth red line represents the fitted model. Gamma (h) is the variance.
Note: The dotted black line represents the variogram, the smooth red line represents the fitted model. Gamma (h) is the variance.
Caracle Creek constructed a parallel estimation model for DTR Ni% using an
inverse distance method of estimation (power of two). The results were within
5% deviation in total tonnes and DTR nickel grade to that of the original model.
Statistical comparisons were made between the interpolated blocks from both
the OK and inverse distance models and the raw assay data (Table 14.7).
The reported total block model tonnage and grade were also compared to a
sectional volume method of estimation, which does not involve block modelling.
A weighted average of all DTR nickel assays within the mineralized domain was
calculated along with the volume of the mineralized domain. The results were
within 5% to that of the original block grade estimation.
The interpolated block grades were visually checked on section and level plans
and compared to the raw assay data.
Table 14.7 Block Model versus Raw Assay Data (DTR Ni%) Statistical Analysis
Raw Assay 4m Composite OK ID2
Statistic Data Data Interpolation1 Interpolation2
Mean 0.124 0.124 0.120 0.122
Median 0.130 0.130 0.123 0.126
Variance 0.0015 0.0014 0.0007 0.001
Max grade 0.271 0.271 0.184 0.186
Note: ID2 = inverse distance squared
Mineral resources are not mineral reserves as economic viability of the property has not
yet been shown. The terms Measured, Indicated and Inferred are defined in NI 43-101
as follows:
The estimated tonnages for the mineralized domain at Decar are classified as Indicated
and Inferred resources, as described in the following sections.
1
Table 14.9 Mineral Resource Statement
Grade Contained
Resource Quantity DTR Ni Ni
Category (t)2 (%) (t)
Indicated 1,159,510,000 0.124 1,437,800
Inferred 870,400,000 0.125 1,088,000
Source: Caracle Creek, January 23, 2013
Note: 1Reported at a cut-off grade of 0.06 DTR Ni%. Mineral resources are not mineral reserves and do
not have demonstrated economic viability.
2Tonnes have been rounded to the nearest 10,000. Grade has been rounded to three significant
digits.
The block model tonnage and grade were calculated at various cut-off grades in order to
demonstrate the sensitivity of the resource estimate with respect to reporting cut-off
grade. The results are shown in Table 14.10. It should be stressed to the reader that the
figures presented in Table 14.10 are not to be misconstrued as a mineral resource as
Table 14.10 Block Model Quantities and Grades Reported at Various Cut-off Grades
DTR Ni
Category Cut-off Tonnes1 (%)
Indicated 0.02 1,170,510,000 0.124
Indicated 0.04 1,169,130,000 0.124
Indicated 0.062 1,159,510,000 0.124
Indicated 0.08 1,121,810,000 0.126
Indicated 0.10 999,440,000 0.130
Indicated 0.12 691,870,000 0.140
Inferred 0.02 881,260,000 0.124
Inferred 0.04 877,900,000 0.124
Inferred 0.062 870,400,000 0.125
Inferred 0.08 842,610,000 0.126
Inferred 0.10 733,160,000 0.132
Inferred 0.12 503,790,000 0.141
Note: 1Tonnes have been rounded to the nearest 10,000. Grade has been rounded to three significant
digits.
2The base-case mineral resource was estimated at a cut-off of 0.06 % DTR nickel.
These figures are not to be misconstrued as mineral resource as they are intended for the sole
purpose of demonstrating the sensitivity of the resource estimate with respect to reporting cut-off
grade.
Mineral resource estimates for the Project presented in this report are effective as of
January 23, 2013 (Table 14.9).
16.1 INTRODUCTION
This section outlines the parameters and procedures used to perform the pit optimization
and mine planning work for the Project.
16.2 OVERVIEW
The deposit will be mined by Cliffs personnel using a conventional truck-and-shovel open
pit mining method, at an average rate to provide a mill feed of 40 Mt/a plus 15 Mt/a of
overburden and waste.
The open pit was designed using a two-stage approach. In the first stage, a series of
optimum pit shells were identified using the LG pit optimization method in the Gemcom
Whittle™ software program. This was carried out by Caracle Creek. The base case pit
shell, that represents the prices introduced in Table 16.1, was selected as the final pit.
In the second stage, Tetra Tech used the base case pit for mine planning in order to:
The ultimate pit design generated the key results shown in Table 16.1.
The ultimate pit design for the selected base case pit contains a combined Indicated and
Inferred Resource of 925.27 Mt diluted at an average diluted grade of 0.118% nickel.
Tetra Tech assumed an overall mining recovery of 97% and a waste rock dilution of 8%.
It is proposed that the operation will be carried out with an equipment fleet comprising:
three, 251 mm diameter rotary blasthole drill rigs for mineralized material and
waste
three, 27 m3 (bucket capacity) hydraulic face shovels
a fleet of seventeen, 226 t haul trucks.
loader
grader
dozers
backhoe excavator, etc.
Pit optimization was performed to determine the economic pit limits and evaluate the
mineralized material contained within the pit at the highest PV. A 3D geological block
model and other required economical and operational variables were used as input
parameters of the LG algorithm. These variables include overall pit slope angle, mining
cost, milling cost, metal prices, selling costs, and other parameters as shown in the Table
16.1.
The LG algorithm progressively identifies economic blocks when resource mining and
waste stripping, taking into account a specified pit slope angle. The resulting pit outline
identifies all the blocks that may be economically mined within the open pit shell.
Figure 16.1 and Table 16.3 demonstrate the relationship between the resource
contained within the pit shell and the discounted cash flow (PV) for each of the nested pit
shells. Smaller pits at a lower revenue factor are typically higher-grade and have a lower
strip ratio.
Three different mining scenarios were used for the analyses: best case, specified case,
and worst case:
The best case scenario assumes that it is possible to mine nested pit shells
from the smallest pit to the largest pit without considering pushback width.
The worst case scenario assumes that it will not be possible to access lower
benches before pushing the top bench back to its final limit (i.e. all mining will
have to be conducted from the top-down). This case is considered conservative.
The most realistic case, named the specified case, assumes four mining phases
(using phases with a minimum mining width of 70 m); this case is intended to
represent a practical mining sequence.
Pit #31 was selected as the optimum pit shell, which is represented by the peak pit value
for the specified case. Pit #31 has a revenue factor of 0.62 which equates to a nickel
price of US$15,031/t. This is the nickel price carried through to the pit design. Pits
larger than Pit #31 decrease the PV. The optimum pit shell contains approximately
Based on the input parameters in Table 16.1, the expected milling cut-off grade has been
determined to be 0.0270% nickel (diluted). The cut-off grade is 0.0291% nickel (in situ).
This grade is used for reporting mineralized material tonnage from the Gemcom Whittle ™
software.
Figure 16.2 shows the optimal pit in 3D conception view; the pit is approximately 2.6 km
long, 1.15 km wide and has a maximum depth of 0.97 km from the highest point of the
pit edge to the lowest point of the pit.
Table 16.4 Milawa NPV Production Schedule by Year (with fixed lead 6~8)
Mineralized
Period Subtotal Waste Overburden Material Grade Stripping
Year (kt) (kt) (kt) (kt) (%) Ratio
1 35,269 5,039 10,230 20,000 0.097 0.76
2 54,816 7,318 7,498 40,000 0.107 0.37
3 54,303 5,377 8,927 40,000 0.107 0.36
4 54,368 5,102 9,266 40,000 0.106 0.36
5 54,589 6,877 7,712 40,000 0.107 0.36
6 54,496 5,815 8,680 40,000 0.111 0.36
7 54,642 5,516 9,126 40,000 0.115 0.37
8 49,540 4,484 5,056 40,000 0.117 0.24
9 44,584 2,949 1,635 40,000 0.116 0.11
10 43,296 3,016 281 40,000 0.118 0.08
11 43,870 3,460 410 40,000 0.118 0.10
12 44,427 3,674 754 40,000 0.118 0.11
13 43,496 3,341 155 40,000 0.117 0.09
14 43,412 3,116 296 40,000 0.117 0.09
15 44,437 3,873 564 40,000 0.119 0.11
16 44,473 4,312 161 40,000 0.119 0.11
17 44,213 4,178 35 40,000 0.119 0.11
18 43,796 3,779 17 40,000 0.123 0.09
19 42,253 2,253 - 40,000 0.124 0.06
20 41,685 1,685 - 40,000 0.128 0.04
21 40,810 810 - 40,000 0.129 0.02
22 40,236 236 - 40,000 0.130 0.01
23 40,000 - - 40,000 0.133 -
24 25,268 - - 25,268 0.137 -
Total 1,082,279 86,210 70,801 925,268 0.118 0.17
Tetra Tech conducted the following design steps during the phase planning for optimizing
mining sequence:
Selected Gemcom Whittle™ pit #5, pit #9, pit #20 and pit #31 (see Table 16.2)
as typical pit shells that can be as input of the mining width module in the
Gemcom Whittle™ software.
Table 16.5 illustrates the four phases with respect to one another and the nickel grades
of the block model.
Figure 16.4, Figure 16.5 and Figure 16.6 display direction of phase advance.
Figure 16.6 Four Phases and Block Model Grades: Transverse Section View (B-B)
Figure 16.7 shows that the production schedule cannot focus on mining phase 1 in the
first few years as per usual, because the pit is situated at a mountainside plus a fixed
lead is required for safety purpose.
Phase 4
Phase 3
Phase 2
Phase 1
Phase 1 is the first pit that would be designed from the initial economic pit shells
generated by the Gemcom Whittle™ software optimization run. The initial phase
prioritizes a higher grade mineralization area towards the eastern extremes of the
resource body. This will maximize cash flow and speed the capital recovery during the
initial years. Phase 1 will mine 133.6 Mt of mineralized material, 9.6 Mt of waste and
29.1 Mt of overburden.
Phase 2 geometry increases the size and depth of eastern extremes, and starts mining
the central part of the resource body. Phase 2 will mine 347.1 Mt of mineralized
material, 16.4 Mt of waste and 24.7 Mt of overburden.
Phase 3 geometry increases the overall size and depth of the eastern and central
mineralized material bodies, and starts mining the western mineralized material body.
Both the Main Pit and Satellite Pit are created in this phase. Phase 3 will mine 238.1 Mt
of mineralized material, 27.0 Mt of waste and 11.9 Mt of overburden.
Phase 4 geometry continues to expand size and depth of the mine from the phase 3.
Phase 4 will mine 206.5 Mt of mineralized material, 33.2 Mt of waste and 5.4 Mt of
overburden.
In winter, the amount of water in the pit will be partially reduced due to temperatures
below zero; however the mine is located in a province with a notable amount of rain and
a spring thaw that could make dewatering a significant engineering task. Further study
on surface runoff and groundwater ingress will help define the scope of required
dewatering design work if the project moves on to the prefeasibility stage. At this point
only traditional in-pit dewatering is considered, however the application of perimeter
dewatering should not be ruled out.
In the Main Pit, dewatering facilities will consist of a pair of submersible pumps situated
in the pit floor sump, which will pump water up to a number of booster pumps that will be
installed in series at appropriate intervals as the pit deepens. In the Satellite Pit,
dewatering facilities will consist of a pair of submersible pumps situated in the pit floor
sump, which will pump water up to surface directly without booster pumps.
Water will be pumped through HDPE pipe of appropriate diameter which will be located
on the haulage ramp (or will travel directly up the high wall where possible) and then
discharged into a sedimentation pond of adequate dimensions to allow for settlement of
suspended solids to meet environmental requirements before being fed into the
processing circuit as necessary.
16.7.5 EXPLOSIVES
A contractor will supply, deliver and load explosives into the blastholes under the
supervision of the drill/blast foreman. It is anticipated that the contractor will erect a
plant and storage facility on-site.
The inter ramp angle is the angle from the toe of one bench to the toe of the next bench,
exclusive of any ramps or haul roads. This should not be confused with overall slope
angle which is the angle between the lowest toe and the highest crest inclusive of any
ramps or haul roads.
Figure 16.9 Relationship Between Batter Angle, Berm Width, Bench Height and Inter-
ramp Angle
Figure 16.10 shows that the preliminary ultimate pit design was created with the above
parameters. The pit is approximately 2.6 km in length from northwest to southeast and
1.15 km in width from northeast to southwest and is designed with 10 m benches in
double bench configuration with cleanse berms 35 m in width. As it descends from a
mountainside highest elevation of 1,420 m down to the ultimate pit floor at 450 m
elevation, there will be an elevation differential of 970 m. The area of the pit limit is
2,199 km2, and perimeter length of pit limit is 6,580 m.
For the Main Pit, the pit features an internal double lane ramp that extends down to the
bench 610 m from the 950 m elevation where the ramp daylights. Benches below the
portion of the 610 m elevation use an internal single lane ramp that extends down the
450 m pit bottom. Benches above the 950 m elevation are excavated from the side of a
hill that will be accessed via a haul road system located outside the pit. The haul road
For the Satellite Pit, the pit features an internal double lane ramp that extends down to
the bench 1,080 m pit bottom from the 1,230 m elevation where the ramp daylights.
Benches above the portion of the 1,230 m elevation are excavated from the inside
temporary uphill ramp. All materials are sent in the direction of the mill, of the
overburden dump and of the tailing dam, via the pit exit elevation 1,230 m.
The determination between mineralized material and waste during operations will involve
application of a mill cut-off grade at the edge of the pit wherein any material leaving the
pit has already sunk the cost of mining to the pit’s edge, at which point it should be
determined which decision is more profitable or less costly., sending the material through
the crusher to the mill, stockpiling or wasting it to the TMF, where it will be used for dam
construction.
It is approximated that mineralized material drill hole spacing will be a staggered 7.0 m
by 8.1 m pattern with 2.1 m of sub-drill. Each hole will be loaded with 455 kg of
ammonium nitrate/fuel oil (ANFO) blended 30/70 with emulsion at a 1,280 SG,
producing a loaded column 7.2 m in height and requiring 4.9 m of stemming. Each hole
will produce 1,534 t of mineralized material in the form of blasted muck.
Table 16.9 identifies powder factors of 0.30 kg/t and 0.25 kg/t (explosive/blasting
material) are being used for resource and waste respectively.
The selected explosive supplier is to erect a plant and storage facility on site. Under the
supervision of the drill/blast foreman, the supplier will be contracted to supply, deliver,
and load explosives into the blastholes. The drill/blast foreman will also oversee the
blasting crew who will prime, stem, and tie-in blastholes.
Equipment productivity used in the schedule development was benchmarked from the
truck’s and shovel’s utilization and availability data of Cliffs’ operating mine, United
Taconite (see Table 16.10).
Due to changing production requirements of the mine over the schedule, varying
numbers of major production equipment will be required. The annual requirements for
selected major and support equipment at this mining operation are listed by year in Table
16.11.
Truck, shovel and drill selection represent the majority of equipment capital in an open
pit mining operation. The size and unit selection are based on operation time available,
cycle time and production schedule.
The size and unit selection of support equipment are referred from Tetra Tech’s database
and of similar operations.
Tetra Tech develops criteria (see Table 16.11) for physical (mechanical) availability,
utilization rate and operation efficiency as well as working system after referring from the
following data:
Truck and shovel requirements were based on cycle times as calculated in Caterpillar’s
fleet production and cost (FPC) software.
Cycle times were derived from haul profiles (distances and grades) that were measured
from the pit design and the site layout map, where the TMF and mill positions were
approximated.
Every five benches are grouped into a typical bench to evaluate cycle time; every typical
bench has three kinds of materials including waste, overburden and mineralized material
that should be sent to the crusher, dump and dam separately. A total of 57 (19x3)
haulage profiles were built and total of 57 cycle times calculated for inclusion in the
haulage analysis.
Support equipment such as dozer, grader, water, lube, and fuel trucks were matched with
the major mining units. Emphasis has been placed on road construction and
maintenance. Support equipment was also included for the mechanical and electrical
servicing of the mining fleet. The proposed mine equipment fleet is presented in Table
16.12 which summarizes the main units of the mining fleet.
The calculated truck, shovel and drill fleet size for year 1 and year 2 are described in
Table 16.12, Table 16.13 and Table 16.14 separately.
Capital costs were estimated using Costmine 2011 and factored for current based date
pricing, with the exception of mobile mining and support equipment, which are listed in
Table 16.16. These prices for these items were obtained from a vendor as single price
checks.
A critical assumption in the calculation of the operating costs is the unit cost of fuel. The
cost of diesel fuel used in the operating cost calculation was $1.10/L.
Diesel fuel costs are the biggest component of the operating costs and make up 31.1%
of the overall operating costs for a total of $813.8 million over the LOM.
After diesel fuel, manpower is the second largest component of operating costs in the
mine, followed by undercarriage/ tire, explosives and maintenance in that order.
Lubricants, geology/geotechnical, drilling consumables and dewatering costs round out
the lowest four operating expense categories in order.
Table 16.17 breaks down the operating costs by expense category giving the total LOM
cost and cost per tonne material mined.
17.1 INTRODUCTION
Two of the most significant physical properties of awaruite are its high specific gravity and
high magnetic susceptibility. As a result, all of the beneficiation stages were based on
either gravity separation or magnetic separation. The performance of the gravity and
magnetic separators was based on test work conducted by SGS during the bench-scale
investigation on recovery of nickel from the Decar awaruite deposit.
The flowsheet presented in Figure 17.1 is based on the SGS test work with key elements
including:
three stages of crushing and grinding to reduce the ROM material to 600 µm
one stage of magnetic separation
regrind to 70 µm in a tower mill (e.g. VertiMill™)
Knelson concentrators will upgrade the reground magnetic concentrate to a
grade of 13.5% total nickel
tailings from magnetic and gravity separation will be thickened and deposited in
a tailings facility at 65% solids
concentrate will be dewatered using a disk filter and dried for storage and
transport using a diesel fired dryer.
The plant will treat 40 Mt/a or 115 kt/d, with a feed grade averaging 1,182 g
DTR nickel/t.
The plant will operate continuously, 24 h/d, 350 d/a. The remaining days are
allowed for scheduled maintenance requiring plant shutdown.
The plant will produce 269 kt/a nickel concentrate with a grade of 13.5% total
nickel.
Plant equipment will be sized for DTR nickel recovery between 75 to 85%
(targeting 82%) (37% to 42% total nickel recovery).
Primary grinding will use ball mills to grind the material to a nominal size of 600 µm. The
feed to the ball mills will be diluted to 70% solids with water. The ground product will
then be diluted to 30% solids. Rod mills should be considered for the primary grinding
role in future studies. Additionally, it may be possible for an HPGR to perform this role.
The ball mills will operate in open circuit, with a trommel present to prevent grossly
oversized material including scats from advancing to magnetic separation. Approximately
three ball mills will be necessary to process the full flow.
The first stage of beneficiation will be magnetic concentration. Each magnetic separator
will have one drum measuring 1,220 mm diameter (48 in) and 3,175 mm (125 in)
length. The magnetic separators will be fed a 30% solids slurry, and will produce a
concentrate with 70% solids, which will be directed to the next stage of beneficiation.
Each train will recover 25% of the mass and 69% of the total nickel. These values
represent reasonable “name plate” values for magnetic concentrator performance, and
are similar to the results observed during the SGS tests. The tails from the magnetic
separation will be thickened prior to deposition in the TMF. Approximately 24 trains of
magnetic separators, each with one drum, will be necessary to handle the flow of slurry.
The product from the magnetic separators will be fed to the tower mills (aka VertiMills ™)
after being diluted to 30% solids. The tower mills will be used to regrind the magnetic
concentrate to approximately 75 µm. Tower mills typically have lower operating and
installation costs than tumbling mills. Additionally, tower mills require less floor space
and produce less noise and less over-ground product. Future studies should evaluate the
use of ball mills for regrind, and should evaluate the need for operating the tower mills in
closed circuit with hydrocyclones.
Knelson concentrators will be used as the final stage of beneficiation. The Knelson
concentrators will process 30% solids slurry to a concentrate with 70% solids. One to
three times per hour the Knelson concentrators will shut down to recover the collected
concentrate. This necessitates the use of a surge tank prior to the Knelson concentrator;
The Knelson concentrate will be dewatered in a rotary disk filter down to 9% moisture.
Future studies should consider the use of other types of filter in order to optimize the
performance of the circuit. Additional test work should be conducted to determine the
filtering area demanded by this material type. The unit filtering capacity was assumed to
be 800 kg/h/m2 – similar to the value for magnetite. One disk filter was deemed to be
sufficient to dewater the concentrate.
The dewatered concentrate will be dried to 5% moisture in a diesel fired dryer. This
moisture content may minimize dusting issues in transport and handling. One dryer
should be sufficient to dry the final concentrate.
The final concentrate will be stored in a covered warehouse with seven days of storage
capacity. Final concentrate will be taken by truck to a rail spur where it will be loaded
onto rail cars and shipped to a west coast port.
Thickeners will be used to recover the water from the magnetic and gravity separation
tails. The thickener will produce an overflow free of solids and an underflow with 65%
solids. The underflow will be disposed into the TMF, and the overflow water will be
recycled back to the process. Thickeners are specified based on settling area required
per tonne per day. As no thickening and settling tests have been conducted, an average
value of 0.7 m2/t/day was assumed for the Decar tailings. Due to the large quantity of
tails produced by the process, three thickeners with a diameter of at least 184 m will be
required. Currently no thickening tests have been conducted, but will be necessary in
future work to fully specify the thickeners.
A heavy-duty slurry pump will be used to transport the thickened slurry to the TMF. The
pump casing and impeller will be constructed from high chromium iron. The pump
capacity will be 75,706 L/m (20,000 gpm), with a head of 30.5 m (100 ft). Two identical
slurry pipes constructed of HDPE with a diameter of 910 mm (36 in) will be laid to the
TMF.
Three months of plant consumables and maintenance materials will be stored on site.
Wear parts and other items will be delivered by suppliers on an as-needed basis. The
proposed process uses entirely physical means of separation; as a result, no reagent
consumption was specified. The process will require some minor amount of flocculant,
descaling agents, etc., but these amounts could not be estimated at this time.
The process electrical demand was determined to be 92.5 MW, scaled from the total
electrical demand for a similar model process. The dryer diesel demand will be
approximately 1.5 million L/a.
The major pieces of process equipment used in this facility are described in Table 17.1.
Assays performed on the two concentrates confirmed that most of the nickel is present
as awaruite, and this information was provided for the study. Approximately 95 to 98% of
the total nickel in the concentrates considered for the Nickel Value in Use Study is
awaruite. The major species present in the 14.7% and 4.2% total nickel concentrates
considered in the study are then: 18.5% and 5.8% awaruite; 60% and 61% iron oxides;
The third-party results state that both concentrates would make a desirable feed to any
ferronickel or nickel pig iron (NPI) plant. Higher-grade concentrates may be fed to
sulphide smelters.
Infrastructure and service requirements to support the mining and processing operations
are summarized below:
Site preparation will consist of the removal of trees, clearing and grubbing of areas that
will accommodate the crusher area, process mill, thickeners, administration/
accommodations buildings and the maintenance complex. Sites will be levelled and
graded only in the areas where construction will take place. Cut-and-fill will be utilized
where large, level areas are required.
A total area of 45 ha is estimated to be developed, based from the concept level site
layout plan. The plant site areas will require a geotechnical investigation prior to the next
phase of the Project to determine the suitability of the proposed locations and the types
of material that will be encountered.
N
Ultimate Tailings
N 6085000
Starter Tailings
Explosive
Fuel Open Storage
Ultimate
N 6083000
Truck &Warehouse
Overburden
Stockpile
Mill Buildings Crusher Area FSR
Middle
Coarse Ore nnector Leo
Thickeners Co
Stockpile
administration building
mine dry
truck shop and warehouse
laboratory
cold storage
waste management building
guard house
explosive storage.
A maintenance complex (165 m by 30 m) will be located near the primary crusher area to
provide servicing facilities for mine equipment and will include a truck shop, truck wash,
tire change and warehousing. The truck shop will include seven heavy duty repair bays
and one light vehicle repair bay, as well as typical weld, tire, lubrication and wash bays.
Other support buildings included as part of the Project include a laboratory (30 m by
15 m), cold storage facility (65 m by 15 m), solid waste management building and a
guard house.
Sixty percent of the management staff will come from Fort St. James and beyond
and will require camp accommodation. Forty percent of management staff are
assumed to live within the vicinity of the mine site and within daily commuting
distance.
Provisions will be made at site to accommodate 100% of labour employees
working on a rotational basis.
18.3 SERVICES
Fresh water will be pumped from Upper Baptiste Lake to an atmospheric vented tank.
Fresh water will be distributed by pumps for potable water feed, process water makeup,
gland seal water, reagents makeup, and for general use. A portion of the process water
tank will also be allocated for firewater use.
Fresh water for potable water use will be treated via multimedia filtration and
disinfection. Treated water will be distributed in a piping ring to serve all potable water
users in all facilities. The main users of potable water include the workshops, the
administration building, accommodations camp, washrooms, and safety showers in the
process mill.
Firewater will be piped to all main facilities via buried underground fire water ring mains
around each of the facilities. In addition, all buildings will be equipped with hose
cabinets and supplemented with hand held fire extinguishers of two types—general
purpose extinguishers for inside plant areas and dry type extinguishers for inside
electrical and control rooms. Ancillary buildings will be provided with automatic wet
sprinkler systems throughout the buildings.
Modular construction will be considered with all modules used for the construction camp.
Modules will be removed after the construction period so that the remaining system can
be optimized to service the process plant.
To facilitate the collection of solid wastes for off-site disposal, collection and sorting
areas will be provided within a dedicated solid waste management building. The waste
management building will allow storage of solid waste for a duration of up to one month.
No long-term, on-site storage areas were included as part of the Project.
A seven-day supply of propane will also be in included for heating of the process plant
and ancillary buildings.
Capital costs were developed based on four, 400 m3 diesel storage tanks and one, 35 m3
gasoline storage tank, contained in a bermed area.
18.3.5 COMMUNICATIONS
On-site and off-site communications for the Project will incorporate proven and reliable
systems to ensure that personnel at the mine and plant sites have adequate data, voice,
and other communications channels available. The major features of the communication
system will include a Voice over Internet Protocol (VoIP) telephone system, Ethernet
cabling for site infrastructure, wireless Internet access, two-way radio and satellite
television. A cellular signal tower is proposed for the site to allow for cell phone
capabilities.
The transformer station will reduce the power supply voltage to 230 kV, prior to
transmission to site. The proposed 230 kV power transmission line corridor is
preliminarily approximated at 140 km in length. The length of the transmission line and
corridor will be subject to change upon refinement of the power supply configuration in
future phases of the Project. This would include an evaluation of alternate power supply
options as well as the evaluation of the transmission line corridor routing based on
environmental, social/heritage as well as technical and constructability considerations.
The preferred power supply option will also be subject to a Systems Impact Study by BC
Hydro.
Kilometres
N 0 10 20 30
Decar
Project Site
Trembleur
Lake
Rubyrock Lake
Provincial Park
Stuart
Babine Lake
Lake Fort St.
James
Sutherland River
Provincial Park
Glenannan
Substation 500 kV 16
Francois
Lake
As per typical best design practices, the collection ditches will be required to convey the
1-in-100 year, 24-hour storm event. Sedimentation ponds will be required to detain the
1-in-10 year, 24-hour storm event, with a spillway to accommodate the 1-in-200 year
event.
Surface water run-off from catchments above the plant site facilities will be conveyed in
diversion channels, to divert away as much uncontaminated water as possible, and
minimize surplus water volume in the water management circuit. Diverted freshwater will
be returned back to natural drainage channels further downstream of the impact areas.
Diversion channels will be required to convey the 1-in-100 year, 24-hour storm event.
Non-process wastewater generated within the plant site will be collected and recycled
back to the process mill as makeup. Wastewater from workshops or maintenance areas
will pass through an oil/water separator prior to discharging to the wastewater collection
network.
For the first 19 years of operations, the TMF will store all of the milled tailings. For years
20 to 24, the tailings will be stored in the quarry which will be developed to provide
rockfill for the tailings dam construction. It is proposed the tailings dam be constructed
as a standard earthfill retention structure with a low permeability core. A starter dam will
be constructed to contain the initial two years of tailings. The TMF dam will be raised
The mineralized material will be milled at the process plant. The waste material (tailings)
will be in the form of a slurry, which will be thickened to 65% solids (by weight) prior to
being pumped up to the TMF. It is proposed the tailings will be pumped through two, 910
mm (36 in) diameter HDPE pipelines to the TMF.
The ultimate TMF design is based on a mining rate of 40 Mt/a over a 19-year period. The
total tailings volume generated was calculated at 300 Mm3. There may be a
consolidation effect given the maximum thickness of the tailings fill (250 m), however
this was not included (conservative assumption) in our estimate. The ultimate dam
elevation will be 1,400 m with a 10 m wide crest. The upstream and downstream slopes
were designed at 2H:1V and 1.75H:1V, respectively.
A smaller starter TMF was also sized based on a two-year capacity for initial capital cost
estimating purposes. The crest elevation of the starter dam will be 1,285 m. It has a
designed storage capacity of 22.8 Mm3.
The tailings pipelines will be positioned around all sides of the tailings pond to allow for
spigotting from any location. This will help to maximize storage capacity in the TMF.
The TMF will have diversion ditches constructed around the perimeter to divert clean run-
off from the nearby mountain slopes away from the tailings containment area. The
diverted runoff will be sent to a collection pond downstream of the TMF in order to settle
out suspended solids prior to discharge back into the environment.
Water will be reclaimed for reuse as process water in the plant site using a floating pump
barge. It is estimated that one, 610 mm (24 in) diameter HDPE pipeline will be required
to handle flow of reclaim water back to the plant site.
Any seepage emanating from the TMF is expected to have a low acid generation and
metal leaching potential. Seepage will report to a collection pond located downstream of
the TMF. All TSS will be settled out prior to discharge to the environment.
The remaining tailings generated in years 20 to 24 will be deposited in the quarry. This
quarry will be developed to supplement the rockfill material needed to construct the
tailings dam. The volume of the quarry is estimated at 110 Mm3 which equals the
remaining storage requirement for the tailings. The TMF will contain 300 Mm 3 and the
quarry will contain 110 Mm3 for a total of 410 Mm3. No consolidation factors were
added which will provide some conservatism to the estimated storage capacities of the
TMF and quarry.
Metres
N 6085000
N 0 250 500 750 1000
Ultimate
Tailings
Footprint
Starter
Tailings
Footprint
Ultimate
Tailings
N 6083000
Dam
East
Diversion
Starter Ditch
Tailings
Dam
West Diversion
Ditch
WASTE ROCK
The source of the waste rock material will come from the open pit development which will
continue each year over the LOM. The waste rock will essentially be comprised of below-
grade or barren peridotite. Volumetrically minor quartz monzonite and mafic dykes
comprise the balance of the gange. Preliminary test results (Caracle Creek) indicate acid
generation and metal leaching potential are relatively low and should be manageable
during project development.
No waste rock dump will be constructed at this mine site. Due to a shortage of clean
rockfill for construction of the TMF dam and the mine access roads and pads, it is
proposed to use all of the waste rock from the open pit as a construction material. In
A shorter route of 121 km has been identified as the base case for movement of
persons, equipment and materials to site. It uses most of the old route along Highway
27, the Tachie Road, Leo Creek FSR, Leo-Kazcheck FSR and a portion of the Leo-
Sakenichie FSR, but eliminates the need to go up to Leo Creek by providing a new bridge
crossing at a location south of the existing clear span bridge. Work would involve
construction of a 7 km section of new road joining the Leo-Sakenichie FSR to the Leo
Middle FSR Connector, and a new bridge crossing in the vicinity of the Dzitl’ainli (Middle
River) First Nations settlement. A level crossing would be provided where the new
section of road crosses the CN Rail railway line which runs along the eastern bank of the
river at this point. Portions of the existing roads would also need to be upgraded. The
estimated travel time from Fort St. James using this shorter route is 2 hours.
Kilometres
N 0 10 20 30
t io Lake
Tchen
Leo Creek
Mt. Milligan
Project
Inzan
a Lak
e
Middle River
Decar Project Site
ke
r La
b leu
m
Tre
Te
zz
ero
nL
ak
Tachle e
Pin
ch ie L
Sunnyside ake
Leo Creek FSR
Tachie Road Pinchie
Hwy 27
Stuart
Leo Middle FSR Lake
Option 1 New Road
Railway Fort St. James
18.7.3 LOGISTICS
Based on available population figures for persons living within the vicinity of the mine site
and the presence of other mining ventures under consideration in the general area, it is
assumed that 60% of employees will come from Fort St. James and beyond. Temporary
camp facilities will be provided at the mine site during the construction period. With a
12-hour shift schedule during operations, a daily commute to and from Fort St. James
would not be conducive to good operations. A 275-person camp will be provided at site
to accommodate 100% of shift employees and 60% of staff employees. Fort St. James
will be used as a collection point from which persons will be bussed to and from site
based on shift rotation schedules.
No airstrip will be provided at site. There is an existing airstrip at Fort St. James from
which light aircraft and helicopter services can be accessed. The Prince George Regional
Airport is 160 km southeast of Fort St. James along Highways 27 and 16. A helipad will
be provided at site for emergency use.
At the concentrate load out building on site, product storage capacity equivalent to 30
days of production will be available. Based on project volumes, 12 to 16 loads (45 t
payload per trip) will be transported each day. It is assumed that truck haulage will be
contracted.
The concentrate transload facility will be a covered shed also providing storage capacity
for 1,500 m3 or 7 days of production volume. A wheel loader will be used to transfer
product to rail cars, to maintain the storage stockpile and for clean-up of spills. The
transload facility is assumed to be owner-operated and will be manned by two equipment
operators and two helpers. Based on product volumes, six to seven rail cars (100 t
capacity) will be loaded each day.
The Port of Prince Rupert was selected as the base case for shipping of concentrate,
based on its relative proximity to Asia, its direct connection to the CN Rail railway network
and its capacity for growth. Currently, Prince Rupert has no facilities to handle bulk
mineral concentrates. The Gateway 2020 Port Development initiative by the Prince
Rupert Port Authority includes plans for terminals for bulk and general cargo.
To evaluate the sales potential of concentrate products from the Project, Cliffs
commissioned several scoping study level studies to evaluate the technical, economic
and marketing considerations in placing two potential concentrates into the existing
nickel market.
The two concentrates were generated by Cliffs at SGS in Lakefield, Ontario and are
referred to as Cliffs A and B in this report. Cliffs A has a nickel grade of approximately
15%, whilst Cliffs B has a nickel grade of approximately 4%. Analytical and mineralogical
test work undertaken as part of this study confirms that the nickel mineralization in both
concentrates is awaruite, which is a naturally occurring metallic nickel iron alloy.
Magnetite is the dominant mineral present in the concentrate.
There is no direct analogy that can be made between the awaruite concentrate and
conventional sales of mineral concentrates to downstream smelters or treatment plants.
It is noted, however, that a parallel can be drawn to nickel sulphide concentrate for Cliffs
A, and a high-grade saprolite for Cliffs B.
Hatch was engaged to complete a technical and economic “Value in Use” assessment
(Hatch 2012a) of both Cliffs A and B concentrates and the following pyro-metallurgical
processing options were assessed as a part of this study:
The key outcomes from the scoping level study to assess the potential to place the two
potential Decar concentrates into the existing nickel market are summarized below:
Both Cliffs A and B are suitable and potentially desirable feed for any ferronickel
plant.
Cliffs A would also be a suitable feed for a sulphide smelter, albeit more
desirable feed to RRSS than FFSS owing to the overall higher recovery of nickel.
Cliffs B is considered to have a nickel grade that is too low for feed to any
sulphide smelter.
Cliffs B is suitable feed for NPI plants in China, albeit the value in use is lower at
36% of the London Metal Exchange (LME) price quoted for nickel. Cliffs A is
unsuitable for NPI use owing to its high nickel grade.
Geologic materials likely to be extracted from the ground during mining exhibit
both low-sulphide concentrations and high-acid neutralizing capacity and are
expected to be non-acid generating (NAG), with the exception of one lithology
(metasediments) of minor occurrence (Palich 2012).
In addition, the following environmental sensitivities have been identified that are known
or anticipated to be present in the Project area:
All domestic waste generated over the course of the Project is proposed to be incinerated
on-site, as per typical mining operations in northern BC.
Hazardous petrochemical wastes that will require collection and disposal include waste
oil, filters, hydraulic oil, and glycol. Waste oil will be collected in above grade tanks within
a lined containment area and be used as a fuel source for the on-site incinerator. All
other petrochemical wastes will be stored on site at the waste management facility and
final disposal will be contracted to a qualified hazardous waste disposal service.
Hazardous liquid wastes such as laboratory chemical wastes and paints will be collected
and stored on site at the waste management facility, with final disposal off site by a
licensed contractor. Other liquid wastes such as impacted storm water runoff and
equipment and floor wash down water from both process and non-process areas will be
collected and recycled as makeup water to the process plant, with excess reporting to the
TMF for storage and ultimate use as makeup for the process plant. No liquid wastes
shall be released to the environment.
The tailings pipelines will be positioned around all sides of the tailings pond to allow for
spigotting from any location. The TMF will have diversion ditches constructed around the
perimeter to divert clean runoff from the nearby mountain slopes away from the tailings
containment area. The diverted runoff will be sent to a collection pond downstream of
the TMF in order to settle out suspended solids prior to discharge back into the
environment.
Any seepage emanating from the TMF is expected to have a low acid generation and
metal leaching potential. Seepage will report to a collection pond located downstream of
the TMF. All TSS will be settled out prior to discharge to the environment.
The remaining tailings generated in Years 20 to 24 will be deposited in the quarry. This
quarry will be developed to supplement the rockfill material needed to construct the
During the operations phase of the Project, impacted water—where impacted water is
defined as water that comes into contact with the processing mill, open pit, ore stockpile
and the other plant site facilities—will be collected from the various sources and recycled
back as makeup to the process mill, with excess being discharged to the environment,
meeting surface discharge standards.
Surface water runoff from catchments above the open pit, TMF, plant site, and
overburden stockpile areas will be collected in diversion channels, to divert away as
much uncontaminated water as possible, and minimize surplus water volume in the
water management circuit. Diverted freshwater will be returned back to natural drainage
channels further downstream of the impact areas.
The TMF area will play a key role in the water management strategy, as the TMF pond will
be used to provide the majority of the source water for the process mill via the water
reclaim system. Seepage collection ponds will be constructed downstream of the tailings
dam to collect and return impacted water to the TMF.
Surface runoff from the plant site, including administration and workshop areas, as well
as other mine infrastructure, such as the overburden stockpiles, access road, and
transmission lines will be will be collected and routed through a sedimentation pond for
treatment prior to discharge to the environment.
Groundwater ingress into the open pit will be collected and pumped into the process
makeup tank or process tailings pump box where it will be transferred to the TMF for
storage and reuse, with excess transferred to the sedimentation pond prior to discharge
to the environment.
At the end of March 2012, the federal government announced new EA legislation
intended to streamline and reduce duplication in the EA process; EA applications now will
have a legislated timeframe of 24 months. In addition, projects will be assessed by a
single agency—either federal or provincial but not both.
Cliffs has initiated informal discussions with key BC regulatory authorities regarding
future permitting requirements for the Project, but has not commenced the EA or
permitting process.
If a project receives approval following the EA, the proponent must still obtain any other
required permits or authorizations (e.g., water licences, timber cutting licences, mine
permits or waste management permits). In general, the provincial and federal EA
processes must be completed before the respective jurisdictions can issue permits,
licences, or other authorizations required in order to allow project development to
proceed. However, the Concurrent Approval Regulation under the BC Environmental
Assessment Act allows for the concurrent review of provincial permits and approvals at
the time of filing. The regulation applies to almost all provincial permits, authorizations,
and approvals to undertake works that are within the scope of the assessment under the
BC Environmental Assessment Act; the Concurrent Approval Regulation does not apply to
20.5 COMMUNITY
Local communities and neighbours’ opinions are critical to Cliffs’ decision-making
process in all aspects of operations. Each operation is an integral part of local
communities and First Nations. Enduring relationships must be built with community
stakeholders based on transparency, mutual understanding and respect, active
engagement, and a long-term commitment to shared value.
Cliffs has developed an effective public and First Nations engagement to foster its
relationships with local communities to maximize shared value and minimize adverse
effects based on principles of sustainable development and corporate responsibility. The
external relations management plan is defined in three separate stages: mid-stage
exploration, advanced exploration, and EA. The overall objectives of the Decar External
Relations Plan are to:
The MOU also establishes processes for the future negotiation of a comprehensive
Impact and Benefits Agreement should the Project proceed to mine development,
emphasizing the mutual respect and positive long-term relationship between the parties
during all phases of the Project.
Cliffs mine closure and reclamation plan will aim to reclaim and rehabilitate the Project
footprint to ensure that, upon termination of mining, land, watercourses and cultural
End Land Use Objectives: End land use objectives will be developed based on
returning the Project area to an acceptable end land use that considers previous
and potential users.
Productivity or Capability Objectives: Productivity or capability objectives, how
they will be achieved, and how reclamation success will be measured, will be
defined.
Long-term Stability: Long-term stability, both physical and chemical, must be
adequately addressed for all structures and discharges from the mine site.
Treatment of Structures and Equipment: To the extent possible all structures
and/or equipment will be removed, or alternatively disposed of following mine
decommissioning. All at-grade concrete will be broken, dressed with soil, and
vegetated.
Tailings Reclamation: Proposed tailings reclamation has not been confirmed at
this stage of the Project but will be evaluated at future stages to define
anticipated final impoundment configuration, any proposed re-sloping, post-
closure water management, details of soil replacement on tailings dam faces
and the impoundment surface and a description of proposed re-vegetation
methods.
Open Pit Reclamation: A reclamation plan for the open pit has not been defined
at this stage of the Project but will be evaluated at future stages to plan for
flooding at closure (if relevant), details of water quality and water management,
and reclamation/re-vegetation measures to be undertaken within pit areas.
Watercourse Reclamation: Re-establishment of post-mine watercourses will be
undertaken as appropriate. Water structures not needed for longer-term water
management will be rehabilitated to ensure proper site drainage.
Road Reclamation: Roads will be re-vegetated where applicable and
decommissioned to ensure geotechnical and hydraulic stability.
Disposal of Toxic Chemicals: Chemicals and reagents will be taken off-site using
the same modes of transport, containment, and emergency response as utilized
during site operations.
Operational and Post-closure Monitoring: A long-term monitoring plan will be
developed to address geotechnical, ARD/ML, re-vegetation, sedimentation or
other long-term project risks.
Once a decision has been made to permanently close the site, it is anticipated that the
major closure activities that have not been completed progressively during the LOM
would be completed within a period of approximately three years. Closure costs have
been estimated based on evaluation of comparable mining projects in Canada and are
A Level 2 WBS was used to produce the structure of the capital cost estimate. A
summary of the capital cost estimate is shown in Table 21.1. The total estimated capital
cost for the Project is approximately $2.147 billion.
The methodology stated above is applied where data sources are available; however an
assessment method is also used, where applicable, based on consultant judgement and
experiences.
The following subsections outline the components of the capital cost estimate.
DIRECT COSTS
A total estimate of $1.5 billion is presented in the capital cost estimate as direct costs for
the Project. The cost of resources, materials, equipment, and facilities/services
expended to deliver the production facility include:
geology
mining
processing plant
TMF
on-site infrastructure and utilities
off-site infrastructure
environment management
external relations.
The details of the direct capital cost are defined in the following subsections.
Geology
Geology work is under the responsibility of Caracle Creek. The estimate of engineering
support and services required to optimize the pit design is considered in the geology
capital costs which includes:
haul roads
mineralized material stockpiles
waste dumps
mining equipment
mine services
mine buildings.
Processing Plant
The process capital costs were estimates from Tetra Tech’s in-house database of similar
projects. These costs include process engineering, all the mechanical equipment, steel
structure, mechanical process piping, materials, and controls. The costs were based on
an 80,000 t/d flotation plant and were scaled to account for the additional size of the
Project to approximately 114,000 t/d. The processing capital costs were adjusted to
January 2013 relevant costing. The process capital costs include:
stripping/grubbing
dam fill (22.8 Mm3)
diversion ditches
tailings pipeline
While estimating the cost of the TMF, the following assumptions were made:
On-site Infrastructure
On-site infrastructure costs are referenced from Tetra Tech’s in-house database of similar
projects and experience in similar types of studies. Scaling and escalation factors were
applied where required. Site development, roads, and surface water management were
approximated from site plan. The references are stated in capital cost documents,
detailed supporting data is fully traceable and accessible for future reference. On-site
infrastructure capital costs include:
Off-site Infrastructure
The cost of off-site infrastructure including the upgrade 63 km of site access road;
rehabilitation of rail line, other site roads, bridges, and building facilities is estimated
engineered sketches and unit costs from Tetra Tech’s in-house database of similar types
of studies. Off-site infrastructure capital costs include:
roads
product transfer, storage and load out
Budgetary cost estimates are provided; current supplier and vendor relationships will be
used to provide equipment, software licenses, and consulting labour.
EBS
environmental approvals and permitting
hydrologic monitoring equipment
hydrogeological monitoring wells
climate monitoring equipment
dust monitoring equipment
closure bond.
INDIRECT COSTS
A total estimate of $126.1 million is presented in the capital cost estimate as indirect
costs for the Project. Indirect costs are costs associated with the provision of:
An allowance for the cost of vendor representatives and their expected durations on-site
during construction is included in the indirect cost estimate.
OWNER’S COSTS
A total estimate of $117.6 million is presented in the capital cost estimate as Owner’s
costs for the Project. The determination of Owner’s costs was completed by estimating
the expected effort required by the Owner’s task and a Level 2 WBS definition, and by
reference to other similar projects. The following Level 2 WBS Owner’s tasks were
estimated by calculation of the work effort:
The following Level 2 WBS Owner’s tasks were scaled from previous projects and/or the
direct capital costs based on information from previous similar projects:
SUSTAINING CAPITAL
Sustaining capital of $726.5 million is considered to be any capital costs incurred for the
replacement of equipment that occurs after the start of production up to the end of mine
life. Working capital has not been included in the capital cost estimate and will be
considered in the financial analysis.
CONTINGENCY
A contingency allowance of $353.3 million (23% of the direct capital costs and 20% of
the total capital costs) is included in the capital cost estimate to cover costs that will be
incurred, but at this time cannot be identified as the Project is still in its early
development phase. The contingency is an allowance for undefined items, or work which
will have to be performed, or elements of cost which will be incurred within the defined
scope of work covered by the estimates that cannot be explicitly foreseen or described at
this time because of lack of complete, accurate, and detailed information.
Table 21.3 outlines how the contingency was calculated. The overall contingency is
deemed appropriate for the level of detail of the estimate and the methodology for
acquiring costs. The estimate exceeds the minimum standard and therefore carries a
reduced contingency.
An OBS was used to organize the operating cost estimate. The OBS is also used to
organize the fixed (labour) costs associated with operations as well as the variable
(consumables) cost. The description of the OBS variable cost breakdown is shown in
Table 21.7.
Key assumptions and parameters that were considered in the calculation of the
operating cost include:
The methodology and accuracy used to determine the operating costs for the EA meet or
exceed the required minimum standard. The accuracy of the operating cost estimate by
OBS is shown in Table 21.9.
Variable costs for different OBS areas utilized different strategies. In the administration
OBS section, IT items were incrementally defined to allow for costing by single check
pricing and comparison to existing Cliffs' taconite mining operations. Site infrastructure
and logistics utilized material take-offs (MTOs) from engineered sketches that identified
proportions for assessment, factorization, and budget pricing from vendors. The site
camp costs were factorized from database information based on logistics and human
resource inputs used to determine the required camp accommodation needs. In the
mining OBS sections, variable costs were derived from inputs based on the mine plan
and schedule. Major mining equipment and supporting equipment were determined by
establishing a mine plan. A haulage analysis was performed utilizing the haul road layout
and road sections. The roads were designed not to exceed a 10% grade using LiDAR
based topography. Mining variable costs were calculated based on the usage time for all
equipment particularly haul trucks, drills, and loaders. Plant variable costs were primarily
factorized from database sources. Processing unit operating costs were scaled from in
house data base information and used as a multiplier based on required quantities.
Operating cost inputs for the Project will be affected by provincial and federal sales taxes.
Effective April 1, 2013, the 12% Harmonized Sales Tax (HST) consisting of 7% provincial
and 5% federal will no longer apply on taxable supplies of personal property or services
made in BC or to personal property or services imported or brought into BC. Instead, as
of that date, the 5% Goods and Services Tax (GST) would apply to such taxable supplies
and importations.
Goods imported into Canada are subject to the GST or the federal part of the HST, except
for items specified as non-taxable importations. After April 1, 2013, goods in BC will be
subject to the 5% GST. The GST/HST is calculated on the Canadian dollar value of the
imported goods, including duty and excise tax, and is collected at the border at the same
time as these duties and taxes.
A PEA should not be considered a prefeasibility or feasibility study, as the economics and
technical viability of the Project have not been demonstrated at this time. The PEA is
preliminary in nature and includes Inferred Mineral Resources that are considered too
speculative geologically to have the economic considerations applied to them that would
enable them to be categorized as mineral reserves. Furthermore, there is no certainty
that the conclusions or results as reported in the PEA will be realized. Mineral resources
that are not mineral reserves do not have demonstrated economic viability.
The Decar awaruite concentrate is a unique product, neither being extracted from a
nickel laterite or a nickel sulphide deposit. Despite the low grades, a high concentrate
grade of 13.5% can be generated through simple beneficiation techniques of magnetic
and gravity separation. There are currently no known direct existing awaruite
concentrates in the market. Figure 22.1 provides a good point of reference to determine
a possible entry point for the Decar material to the merchant market.
Figure 22.1 Nickel Market and Point of Entry for Decar Concentrate
Due to the nature of Decar’s awaruite mineralized deposit, it is likely that test work and
subsequent study work beyond that normally expected at a prefeasibility study stage will
be required.
An economic evaluation of the Project was carried out by Tetra Tech incorporating all the
relevant capital, operating, working, sustaining costs, and royalties. The economic
The evaluation was based on a pre- and post-tax financial model and was calculated in
Canadian dollars. The nickel price used for the base case is US$9.39/lb or
Cdn$21,342/Mt, using the three-year trailing average (as of February 19, 2012). The
exchange rate was set at US$0.97:Cdn$1.00. For the 24-year mine life and 925 Mt
resource inventory, the following pre-tax financial parameters were calculated using the
base case nickel price and a discount rate of 8%:
15.7% IRR
$1,125 million NPV.
KPMG prepared a tax expense evaluation for the post-tax economic evaluation of the
Project with the inclusion of applicable income and mining taxes (see Section 22.4).
The following post-tax financial parameters were calculated using the base case nickel
price and a discount rate of 8%:
12.8% IRR
6.4-year payback on $2,147 million capital
$579 million NPV.
The production schedule has been incorporated into the 100% equity pre-tax and post-
tax financial model to develop annual recovered nickel production from the relationships
of tonnage processed, head grades, and recoveries.
Initial and sustaining capital costs have been incorporated on a year-by-year basis over
the mine life and deducted from the net revenue to determine the net cash flow before
taxes.
22.2 ROYALTIES
A royalty of 1.5% of NSR value is included in every year of mine operation. The royalty
includes contracted royalty as per the First Point and Cliffs agreement as well as any
negotiated royalty payable to other parties.
Figure 22.2 shows the NPV for the various discount rates for the base case scenario.
Figure 22.2 Pre-tax NPV versus Discount Rate for Base Case
The analysis shows that the Project is most sensitive to variations in the NSR (equivalent
to direct Ni metal price variation). Tetra Tech ran several sensitivity analyses to
determine the effect on key financial metrics if the following basic parameters change:
The effect of varying the key finaincial parameters resulted in an IRR sensitivity
presented in Figure 22.4.
The following general tax regime was recognized as applicable at the time of report
writing.
The tax calculations are based on the current provisions of the Federal Act, the BC
Income Tax Act and the BC Mineral Tax Act as of the date of this letter and counsel’s
understanding of the current administrative practices of the Canada Revenue Agency and
of the BC Ministry of Finance published in writing by them prior to the date of March 21,
2013. KPMG has computed corporate income and mining taxes on a standalone project
basis with each project year representing a taxation year. The tax computations do not
factor or consider existing tax deductions in First Point or Cliffs, or any tax deductions
generated by corporate general and administrative costs not included in the cash flow
model. All capital costs outlined in the cash flow forecasts, with the exception of the
closure bond, are treated as the acquisition of depreciable property. The closure bond
has been treated as a qualifying deductible operating expense for both income and
mining tax purposes. None of the costs is a Canadian exploration expense.
Consequently, the tax computations assume that there is no refundable BC mineral
exploration tax credit.
Federal and BC provincial income taxes are calculated using corporate rates of 15% for
federal and 11% for BC. An 11% provincial tax rate was used as the February 2013
The BC Mineral Tax regime is a two tier tax regime, with a 2% tax and a 13% tax.
The 2% tax is assessed on “net current proceeds”. The 13% tax is assessed on “net
revenue”. KPMG analysed the pre tax cash flow sheet to apply tax deductions
appropriately.
The components of the various taxes that will be payable are shown in Table 22.3.
Figure 22.5 compares the pre-tax and post-tax NPV for the various discount rates for the
base case scenario.
The analysis again shows that the Project is most sensitive to variations in the NSR
(equivalent to Ni metal price). Tetra Tech ran several sensitivity analyses to determine the
effect on key financial metrics if the following basic parameters change:
Provisions - CDN$ x 1,000 353,253 104,720 104,412 8,380 3,000 4,078 3,856
Total - Indirect, Owner's, Provision - CDN$ x 1,000 596,937 188,894 214,970 10,343 4,969 6,104 5,835
Capital Cost Total 100% CDN$ x 1,000 2,146,758 667,788 668,635 47,799 16,380 22,152 20,688
Working Capital
Accounts Receivable $18 days - - - 12,570 27,755 27,729 27,548
Inventory $18 days - - - 10,668 14,052 13,986 14,064
Accounts Payable - labour $14 days - - - 1,790 1,790 1,803 1,803
Accounts Payable - goods $35 days - - - 15,656 21,499 21,338 21,499
Accumulated - Working Capital - CDN$ x 1,000 - - - 5,791 18,518 18,573 18,309
Change in working Capital - CDN$ x 1,000 - - - 5,791 12,727 55 (264)
Pre-Tax Cash Flow - CDN$ x 1,000 5,451,301 (667,788) (668,635) (15,022) 248,746 256,475 252,996
Accumulated Pre-Tax Cash Flow - CDN$ x 1,000 - (667,788) (1,336,423) (1,351,445) (1,102,699) (846,224) (593,228)
Tax Expense - CDN$ x 1,000 1,958,796 - - 819 5,697 5,713 5,607
Post-Tax Cash Flow - CDN$ x 1,000 3,492,506 (667,788) (668,635) (15,841) 243,049 250,762 247,389
Accumulated Post-Tax Cash Flow - CDN$ x 1,000 - (667,788) (1,336,423) (1,352,264) (1,109,214) (858,453) (611,064)
- - - - - - - -
PAYBACK - Post Tax
- - - - - - -
In situ Metal in Con - t 896,865 34,965 36,375 37,720 38,278 38,146 38,540
In situ Metal in Con - lb (x 1,000) 1,977,247 77,084 80,193 83,158 84,388 84,098 84,966
Operating Cost
Site Infrastructure and G&A - CDN$/t 0.80 0.79 0.79 0.79 0.79 0.79 0.79
Provisions - CDN$ x 1,000 353,253 3,720 4,047 3,781 8,538 6,309 6,109
Total - Indirect, Owner's, Provision - CDN$ x 1,000 596,937 5,705 6,089 5,776 10,539 8,368 8,121
Capital Cost Total 100% CDN$ x 1,000 2,146,758 20,550 22,141 20,413 48,573 34,648 33,449
Working Capital
Accounts Receivable $18 days - 27,599 28,713 29,774 30,214 30,111 30,421
Inventory $18 days - 14,107 14,132 14,155 14,064 13,866 13,875
Accounts Payable - labour $14 days - 1,816 1,826 1,826 1,826 1,826 1,826
Accounts Payable - goods $35 days - 21,549 21,519 21,511 21,313 20,933 20,935
Accumulated - Working Capital - CDN$ x 1,000 - 18,342 19,500 20,592 21,139 21,218 21,535
Change in working Capital - CDN$ x 1,000 - 33 1,158 1,092 547 78 318
Pre-Tax Cash Flow - CDN$ x 1,000 5,451,301 253,011 272,359 295,227 278,375 294,682 301,765
Accumulated Pre-Tax Cash Flow - CDN$ x 1,000 - (340,217) (67,858) 227,369 505,744 800,426 1,102,192
Tax Expense - CDN$ x 1,000 1,958,796 5,611 6,059 76,540 94,959 108,276 110,365
Post-Tax Cash Flow - CDN$ x 1,000 3,492,506 247,400 266,301 218,687 183,416 186,406 191,400
Accumulated Post-Tax Cash Flow - CDN$ x 1,000 - (363,663) (97,363) 121,324 304,740 491,147 682,547
- - - - Year 7 - - -
PAYBACK - Post Tax
- - - 6.4 - - -
In situ Metal in Con - t 896,865 38,671 38,770 38,245 38,409 38,999 39,163
In situ Metal in Con - lb (x 1,000) 1,977,247 85,255 85,472 84,315 84,677 85,978 86,340
Operating Cost
Site Infrastructure and G&A - CDN$/t 0.80 0.79 0.79 0.79 0.79 0.79 0.79
Provisions - CDN$ x 1,000 353,253 5,336 17,774 11,702 5,192 9,998 4,325
Total - Indirect, Owner's, Provision - CDN$ x 1,000 596,937 7,355 19,851 13,733 7,229 12,042 6,375
Capital Cost Total 100% CDN$ x 1,000 2,146,758 28,980 103,721 67,139 27,994 57,126 23,262
Working Capital
Accounts Receivable $18 days - 30,525 30,603 30,188 30,318 30,784 30,913
Inventory $18 days - 13,900 13,992 13,960 13,857 14,114 14,124
Accounts Payable - labour $14 days - 1,838 1,839 1,826 1,813 1,816 1,816
Accounts Payable - goods $35 days - 20,947 21,123 21,113 20,938 21,408 21,420
Accumulated - Working Capital - CDN$ x 1,000 - 21,639 21,634 21,210 21,424 21,674 21,801
Change in working Capital - CDN$ x 1,000 - 104 (5) (424) 214 251 127
Pre-Tax Cash Flow - CDN$ x 1,000 5,451,301 308,037 233,109 262,352 305,579 280,646 317,061
Accumulated Pre-Tax Cash Flow - CDN$ x 1,000 - 1,410,229 1,643,338 1,905,690 2,211,269 2,491,915 2,808,977
Tax Expense - CDN$ x 1,000 1,958,796 111,302 85,211 95,050 109,535 101,813 112,389
Post-Tax Cash Flow - CDN$ x 1,000 3,492,506 196,735 147,898 167,302 196,044 178,833 204,672
Accumulated Post-Tax Cash Flow - CDN$ x 1,000 - 879,283 1,027,181 1,194,483 1,390,527 1,569,360 1,774,032
- - - - - - - -
PAYBACK - Post Tax
- - - - - - -
In situ Metal in Con - t 896,865 39,163 40,311 40,836 41,886 42,410 42,771
In situ Metal in Con - lb (x 1,000) 1,977,247 86,340 88,871 90,028 92,342 93,499 94,294
Operating Cost
Site Infrastructure and G&A - CDN$/t 0.80 0.79 0.79 0.79 0.79 0.79 0.79
Provisions - CDN$ x 1,000 353,253 6,544 5,696 6,163 7,068 6,989 2,814
Total - Indirect, Owner's, Provision - CDN$ x 1,000 596,937 8,601 7,760 8,234 9,147 9,075 4,908
Capital Cost Total 100% CDN$ x 1,000 2,146,758 36,528 31,285 32,394 38,761 42,051 17,151
Working Capital
Accounts Receivable $18 days - 30,913 31,820 32,234 33,062 33,477 33,761
Inventory $18 days - 14,212 14,229 14,217 14,317 14,401 14,547
Accounts Payable - labour $14 days - 1,816 1,816 1,816 1,816 1,816 1,816
Accounts Payable - goods $35 days - 21,591 21,580 21,538 21,691 21,835 22,105
Accumulated - Working Capital - CDN$ x 1,000 - 21,718 22,652 23,097 23,872 24,227 24,388
Change in working Capital - CDN$ x 1,000 - (83) 934 445 775 354 161
Pre-Tax Cash Flow - CDN$ x 1,000 5,451,301 302,225 324,482 332,493 340,582 344,396 372,309
Accumulated Pre-Tax Cash Flow - CDN$ x 1,000 - 3,111,201 3,435,684 3,768,176 4,108,758 4,453,154 4,825,464
Tax Expense - CDN$ x 1,000 1,958,796 109,574 117,285 120,118 123,584 124,644 130,159
Post-Tax Cash Flow - CDN$ x 1,000 3,492,506 192,650 207,198 212,374 216,998 219,752 242,151
Accumulated Post-Tax Cash Flow - CDN$ x 1,000 - 1,966,682 2,173,880 2,386,254 2,603,252 2,823,004 3,065,155
- - - - - - - -
PAYBACK - Post Tax
- - - - - - -
Operating Cost
Site Infrastructure and G&A - CDN$/t 0.80 0.79 0.94 - - - -
Claims adjacent to the Property are held by several private individuals and two
exploration companies, Amarc Resources Ltd. and Stratton Resources Inc. (Stratton)
(Figure 23.1). No information regarding exploration completed recently was available for
the claims held by Amarc Resources Ltd. and by private individuals.
Stratton also completed a soil sampling survey consisting of 733 samples targeting the
Peak Zone of the molybdenum-copper mineralization (Stratton Resources News Release
November 29, 2012). Anomalous copper and molybdenum samples identified a 600 m
by 200 m target.
Caracle Creek was unable to verify the information presented here and this information is
not necessarily indicative of the mineralization on the Property. This report clearly
distinguishes between the information from adjacent properties and the information from
the Property.
Nickel is hosted by ultramafic rocks of the Cache Creek Terrane. The nickel alloy
awaruite was first reported in the Decar peridotites in the 1990s. Awaruite forms during
serpentinization of the peridotite.
The 2012 drilling program consisted of 34 drillholes totalling 16,496 m. The drillholes
defined the northern edge of the mineralized zone at Baptiste, but the zone is open in the
south-east and at depth. In the southwest of the Baptiste area, the mineralization is cut
off by a fault.
During the 2012 drill program, Caracle logging personnel noted 116 occurrences of
apparently fibrous minerals in the drill core in 20 of the 34 drillholes. The total length
fibrous intervals for 116 samples was 178.76 m (but this contains non-fibrous material
within it) and the total length of core drilled in 2012 was 16,496 m. Each occurrence of
the apparently fibrous material occurred over an interval no greater than several
centimetres in thickness. Thus, minor amounts of fibrous material were found relative to
the total length of the 2012 drill core. A total of 29 samples from 8 drillholes were sent
to Actlabs/EMSL for PLM analysis. EMSL identified <0.25% to 64.00 % chrysotile in the
samples that were sent for analysis. The petrographic study of fibrous minerals at Decar
is preliminary and the study is still in progress. The QP believes that it is impossible to
make a quantitative conclusion about the abundance of chrysotile on the Property based
on the limited number of samples analyzed by PLM.
The 2011 and 2012 drilling data and reassayed core from the 2010 drilling managed by
First Point were used to build a geological model and estimate a mineral resource.
Structural information from the Televiewer survey was also used to refine the geological
model. The resource estimate results are shown in Table 25.1.
1
Table 25.1 Results of the Resource Estimate
Grade Contained
Resource Quantity DTR Ni Ni
Category (t)2 (%) (t)
Indicated 1,159,510,000 0.124 1,437,800
Inferred 870,400,000 0.125 1,088,000
Notes: 1 Reported at a cut-off grade of 0.06 DTR Ni%. Mineral resources are not mineral reserves and do
not have demonstrated economic viability.
2 Tonnes have been rounded to the nearest 10,000. Grade has been rounded to three significant
digits.
Based on the 2011 and 2012 exploration programs—including diamond drilling and
geophysical surveys—on the metallurgical test work and the 2012 resource estimate,
Caracle Creek concludes that the Property has significant potential for development.
Caracle Creek does not expect any significant risks and uncertainties that could affect
the reliability or confidence in the exploration information, including the results of the
diamond drilling and geophysical surveys, in the mineral resource estimate, or the
projected economic outcomes.
The SGS test work suggested that a simple circuit using rougher magnetic concentration
at a grind size of 600 µm with regrind to 70 µm followed by gravity separation could be
economically viable. This circuit may be able to produce a concentrate with 13.5% total
nickel while recovering 84.7% of the DTR Ni (42.3% total nickel). This circuit was
The recovery methods for the Decar mineralization were selected based on the generic
properties of awaruite: its high magnetic susceptibility and density compared to the
gangue species. The performance of the beneficiation stages were specified based on
the results observed during the bench-scale investigation into recovery of nickel from the
Decar awaruite deposit sample. Comminution, dewatering, and other auxiliary unit
operations were selected based on literature references to generic equipment.
crushing and grinding by gyratory crushers, cone crushers, and ball mills to
600 µm
magnetic separation
regrind of magnetic concentrate to 70 µm in tower mills
gravity concentration of reground magnetic concentrate
filtering, drying, and rail shipment of gravity concentrate to a west-coast port
magnetic and gravity tails will be thickened in conventional thickeners, and
deposited in a TMF.
The process flowsheet described in Section 17.0 may produce a concentrate with a grade
of 13.5% total nickel while recovering 75 to 85% of the DTR Ni (approximately 38 to 43%
total nickel). Production of this concentrate grade and recovery is supported by the test
work performed by SGS. The selected final concentrate grade falls between the
concentrate grades evaluated in an independent third-party “Nickel Value in Use –
Market Study” (Hatch 2012a). As both the 4% and 15% concentrates were found to be
valuable to smelters, this project has assumed that the 13.5% product will have the most
beneficial entry into the market.
The ability of this process facility to handle ore blending was not considered due to the
homogenous nature of the mineralization and to the paucity of variability data. Likewise,
the ability of the plant to produce multiple products was not considered – the plant as
designed does not have the ability to produce multiple products.
The processing plant may not be able to produce a concentrate of the desired grade. In
this event, the saleability of the product may be threatened or the sale price of the
concentrate may be decreased. Ultimately, this reduces the net value of the Decar
mineralization. This risk can be minimized by the performance of pilot scale testing
including variability tests.
It is not currently known if there have been any previous attempts at recovering nickel
exclusively from an awaruite deposit. As a result, unforeseen complications may arise
which could threaten the economic viability of the Project. This risk can be minimized by
the performance of pilot scale testing including variability tests.
The fibrous variety of serpentine known as chrysotile does occur in the Decar
mineralization. The presence of fibrous minerals may complicate the regulatory and
health and safety needs of the Project. However, the extent of the presence of these
minerals has not been confirmed. During the 2012 drill program, Caracle logging
personnel noted 116 occurrences of apparently fibrous minerals in the drill core in 20 of
the 34 drillholes. Each occurrence of apparently fibrous material occurred over an
interval no greater than several centimetres in thickness. The total length of core drilled
in 2012 is 16,496 m. The existence of chrysotile was confirmed by analyzing suspected
core samples via PLM. Future drilling programs will determine the extent of the fibrous
minerals present in the Decar mineralization.
25.3 MINING
The most pertinent mining data is summarized in Table 25.2.
It is recommended that a more detailed study of the geotechnical properties of the rock
mass and the hydrogeology of the area be completed, which will enable:
a more feasible pit design based on the properties of the rock in pit walls
a more detailed and accurate design for a pit dewatering strategy that will be
able to handle the actual quantities of surface water and ground water that will
flow into the pit during operations.
LOGISTICS
The permanent accommodation camp will be built with modular units to house up to 275
personnel at a time. Camp requirement assumptions are that 60% of the management
staff will come from Fort St. James and beyond and will require camp accommodation as
well as 100% of labour employees working on a rotational basis.
Transportation to and from Fort St. James for employees will be executed by shuttle bus
contracted by the mine.
25.5 ENVIRONMENTAL
The process of environmental permitting is relatively well understood and a preliminary
schedule outlining the critical steps has been developed in this study and has been
integrated into the preliminary project execution schedule. Environmental permitting is
on the Project critical path and no construction activities can commence until the
required permits and authorizations are obtained. There is considerable environmental
baseline information currently available regarding the site and the surrounding area,
compiled through extensive field investigations conducted over a two-year period; this
information will be augmented as needed to support the engineering design of the
Project. Based on the information available to date, there are no environmental aspects
that are considered to be limiting to the Project development.
The Decar awaruite concentrate is a unique product, neither being extracted from a
nickel laterite or a nickel sulphide deposit. Despite the low grades, a high concentrate
grade of 13.5% can be generated through simple beneficiation techniques of magnetic
and gravity separation. There is considered to be significant potential for Decar awaruite
concentrates, and ten potential customers were profiled as part of an independent third-
party study titled “Nickel Value in Use Study – Marketing Study” (Hatch 2012a). There
are currently no known direct existing awaruite concentrates in the market. Figure 25.1
Figure 25.1 Nickel Market and Point of Entry for Decar Concentrate
Due to the nature of Decar’s awaruite mineralized deposit, it is likely that test work and
subsequent study work beyond that normally expected at a prefeasibility study stage will
be required. The recommended future work in this report does not include costs
specifically to address smelting and marketing test work and analysis, however this
analysis must be done to further increase the confidence of the concentrate’s
acceptance into the existing smelter market.
26.1 SUMMARY
The PEA recommendations include all identified work required to progress the Project to
the completion of the prefeasibility study stage of development. The estimated cost for
the technical issues, test work, prefeasibility study, and trade-off studies to accomplish
this is $14,153,000. The individual descriptions and estimated costs are listed in Table
26.1.
The following test work has been identified, but not included in the recommendation
costs:
It is yet to be determined if this pilot test work is required to support the prefeasibility
study and specifically to support the marketing assumptions which form the basis of the
Project’s revenue stream. A 10 t concentrate sample would be required for the pilot
plant smelting test work.
The schedule is presented in Figure 26.1 to progress the Project to the completion of the
prefeasibility study stage of development including the technical and test work identified
above. It is estimated that the time duration required from the onset of field work to the
completion of the prefeasibility study will be a minimum of 15 months.
26.2 GEOLOGY
The current optimized pit includes Inferred Resources. Inferred Resources exist at the
edges and at the bottom of the current pit. Therefore, it is recommended to increase the
confidence in the Inferred Resource such that the Inferred Resource at the edges of the
pit can be classified as Indicated.
It is recommended to:
drill at least 13 diamond drillholes totalling 3,800 m (Table 26.2; Figure 26.2);
log and assay drill core
drill approximately four to five geotech drillholes specifically for capturing
adequate geotech and hydrogeology data to support PFS mine design
update the resources based on the new drilling
update the optimized pit
complete Televiewer downhole surveys for structural analysis
Future test work conducted on the Decar mineral deposit should include:
deeper investigation into the effect of primary and regrind size on process
performance in order to optimize the operation of the magnetic and gravity
concentrators
studies to determine the optimum magnetic concentration conditions including
magnetic separation intensity
comminution tests with samples selected in order to determine ore variability—
these samples could be selected from different geographical or geological
locations within the mineralized zones; tests should include:
The above investigations should be conducted in the three campaigns outlined in Table
26.4.
The following marketing related smelter test work has not been included in the
recommendation costs:
pilot plant test work for the beneficiation circuit including magnetic roughing and
gravity cleaning using laboratory scale models of the equipment
smelter test sample preparation
smelter pilot test work.
It is yet to be determined if this pilot test work is required to support the prefeasibility
level of study and specifically to support the marketing assumptions which form the basis
of the Project’s revenue stream. A 10 t concentrate sample would be required for the
pilot plant smelting test work.
26.4 MINING
Further work is required to address technical issues in the mining scope at an estimated
cost of $402,370. This work will consist of:
26.5 INFRASTRUCTURE
The recommended work in the area of infrastructure will cost an estimated $392,638,
broken down as follows, to address technical issues:
geochemical test work for metal leaching and acid rock drainage $60,000
TMF geotechnical soils drilling and testing program $322,638
Test work is also recommended for the following areas, although costs will be determined
during the prefeasibility study:
26.6 ENVIRONMENTAL
Recommendations for the environmental portion of the Project are estimated at a cost of
$1,574,570 and include:
26.7.1 COSTS
Cost estimates for consulting work only for the various prefeasibility study components
under consideration are summarized in Table 26.5. Currently, costs for internal Cliffs
resources for the completion of the prefeasibility study have not been considered. It is
recommended that a system to capture the effort and costs of internal Cliffs resources is
established for the prefeasibility study execution. It is anticipated that for subsequent
work on the Project, dedicated Cliffs teams will be assigned as required.
The foregoing estimates have been derived through applying historical factors to the
direct and indirect cost estimates. As such, the estimates will be refined during the
interim period between the end of the scoping study and the commencement of the
prefeasibility study by compiling task based manhour estimates for a given list of
deliverables and activities.
GEOLOGY
Armstrong, J.E. (1949): Fort St James map-area, Cassiar and Coast districts, British
Columbia; Geological Survey of Canada, Memoir 252, 210 pages.
Britten, R. (2009). Field Season 2008, Geology and Geochemistry, Decar Property, BC.
B.C. Ministry of Energy, Mines and Petroleum Resources Assessment Report #30793,
70 p.
Britten, R. (2010). Field Season 2009 Geology and Geochemistry, Decar Property, BC.
B.C. Ministry of Energy, Mines and Petroleum Resources Assessment Report #31334,
51 p.
Britten, R., and Rabb, T. (2011). 2010 Year End Exploration Report, Geophysical and
Geology Surveys and Drilling on the Decar Property, BC: Internal Report, First Point
Minerals Corp. and Cliffs Natural Resources Inc., 103 p.
Britten, R., and Rabb, T. (2011). Field Season 2010, Airborne gradient magnetic and IP
Geophysical Surveys, Decar Property, BC: BC Geological Survey Branch Assessment
Report #31999, 94 p.
CIM Standing Committee on Reserve Definitions (2010). CIM Definition Standards – For
Mineral Resources and Mineral Reserves, Canadian Institute of Mining, Metallurgy
and Petroleum, November 27, 2010, 10 p.
Crowe, C., Solar, M. (2012). Cliffs Natural Resources, Nickel Value in Use Study,
Concentrate Analysis Technical Report: Cliffs Natural Resources Inc. Internal Report,
Hatch Consulting Engineering. January 6, 2012.
Frost, R.B. (1985). On the Stability of Sulfides, Oxides, and Native Metals in Serpentinite:
Journal of Petrology, v. 26, p. 31-63.
Hamlin, Craig (2012). pers. comm. Craig Hamlin, Ore Research & Exploration Pty Ltd,
June 23, 2012.
McIntyre, J.F., and McIntyre, R.F. (1995). Report on Diamond Drilling Grenn 1-4 Mineral
Claims; Omineca Mining Division: B.C. Ministry of Energy, Mines and Petroleum
Resources Assessment Report #24094, 58 p.
Mowat, U. (1988). Geochemical Sampling on the Van Group, Klone Group, Mid Claim,
Omineca M.D.: B.C. Ministry of Energy, Mines and Petroleum Resources Assessment
Report #17173, 105 p.
Mowat, U. (1988). Geochemical Sampling, Prospecting and Mapping on the Van Group,
Klone Group, and Mid Claim; Omineca M.D.: B.C. Ministry of Energy, Mines and
Petroleum Resources Assessment Report #18089, 189 p.
Mowat, U. (1990). Mapping and Drilling Program on the Mount Sidney Williams Property;
Omineca M.D.: B.C. Ministry of Energy, Mines and Petroleum Resources Assessment
Report #20541, 97 p.
Mowat, U. (1991). Drilling Program on the Mount Sidney Williams Property; Omineca
M.D.: B.C. Ministry of Energy, Mines and Petroleum Resources Assessment Report
#21870, 73 p.
Mowat, U. (1994). Drilling Program on the Mount Sidney Williams Gold Property,
Omineca, M.D.: B.C. Ministry of Energy, Mines and Petroleum Resources Assessment
Report #23569, 94 p.
Mowat, U. (1997). Sampling and Metallurgical Report on the Mount Sidney Williams
Property, Omineca Mining Division: B.C. Ministry of Energy, Mines and Petroleum
Resources Assessment Report #25278, 162 p.
Mowat, U. (1998). Mapping and Sampling on the Mount Sidney Williams Property,
Omineca Mining Division: B.C. Ministry of Energy, Mines and Petroleum Resources
Assessment Report #25727, 57 p.
Mowat, U. (1999). Mapping and Sampling on the Mount Sidney Williams Property,
Omineca Mining Division: B.C. Ministry of Energy, Mines and Petroleum Resources
Assessment Report #26062, 45 p.
Mowat, U. (2002). Sampling on the Mount Sidney Williams Property, Omineca Mining
Division: B.C. Ministry of Energy, Mines and Petroleum Resources Assessment Report
#26993, 34 p.
Mowat, U. (2004). Sampling on the Mid and Klone 7 Claims, Omineca Mining Division:
B.C. Ministry of Energy, Mines and Petroleum Resources Assessment Report #27375,
25 p.
Mowat, U. (2005). Sampling on the One-Eye 1 and Klone 1 Claims, Omineca Mining
Division: B.C. Ministry of Energy, Mines and Petroleum Resources Assessment Report
#27605, 32 p.
Mowat, U. (2007). Sampling and Grid Preparation on the Klone 5 and Klone 6 Claims,
Omineca Mining Division, B.C. Ministry of Energy, Mines and Petroleum Resources
Assessment Report #28806, 33 p.
Perkins, R.L. and Harvey, B.W., 1993, Test Method: Method for the determination of
asbestos in bulk building materials: U.S. Environmental Protection Agency,
EPA/600/R-93/116, July 1993, 61 p (+appendices).
Pezzot, E.T. and Vincent, J.S. (1982). Geophysical Report on an Airborne VLF-EM &
Magnetometer Survey Cr 1 – Cr 6 claims, Omineca M.D., Ministry of Energy, Mines
and Petroleum Resources Assessment Report #10286, 29 p.
Ronacher, E., Baker, J., Palich, J., Broad, P., and Thesen, C. (2012). Independent
Technical Report, Decar Nickel Property, British Columbia, Canada, 117 p.
Schiarizza, P. and MacIntyre, D. (1998). Geology of the Babine Lake—Takla Lake Area,
Central British Columbia (93K/111, 12, 13, 14,; 93N/3, 4, 5,6): British Columbia
Geological Survey Branch Geological Fieldwork 1998, Paper 1999-1, p. 33-68.
Shaede, E.A. (1990). Prospecting and Geochemical Report on BC Claim Record #10602;
Omineca Mining Division: B.C. Ministry of Energy, Mines and Petroleum Resources
Assessment Report #20243, 16 p.
Staples, L.P., Bernier, S., Lane, G., Penswick, D., Scott, C., Murphy, B., Bertrand, V. (2011).
Technical Report on the Dumont Project, Launay and Trécesson Townships, Quebec,
Canada, 336 p (www.sedar.com).
Stelling, D. (1975). A Rock Sampling and Prospecting Report on the Pauline Mineral
Claims: Ministry of Energy, Mines and Petroleum Resources Assessment Report
#5648, 17p.
Ulrich, G.H.F. (1980). On the Discovery, Mode of Occurrence, and Distribution of the
Nickel-iron Alloy Awaruite, on the West Coast of the South Island of New Zealand:
Quarterly Journal of the Geological Society, v. 46, 619-632.
Verley, C.G. (2011). Report on the Decar Nickel Property: First Point Minerals, Amerlin
Exploration Services Ltd, Richmond BC.
Voormeij, D.A. and Bradshaw, P. (2008). Summer 2007 Geochemical Analysis on Rock
Samples, Decar Property, BC: B.C. Ministry of Energy, Mines and Petroleum
Resources Assessment Report #30499, 25 p.
ENVIRONMENTAL
KCB (2012a). Decar Nickel Project – preliminary environmental baseline report.
Unpublished report 120208R. February 8, 2012.
KCB (2012b). Winter Caribou study – aerial-based census results for the Takla caribou
herd, March 2012. Unpublished report 120511DR. June 5, 2012.
Palich, J. (2012). Preliminary ARD and ML assessment, Decar Nickel Property, Omenica
Mining District, British Columbia. Unpublished report prepared by Caracle Creek
International Consulting, March 26, 2012.
Card, T-L., Fullam, M., (2010), Metallurgical Test Report Cliffs Natural Resources & First
Point Minerals Project No: KRTS 20539, June 25, 2010
Card. T-L., Sihota, A., (2010), Metallurgical Test Report Cliffs Natural Resources & First
Point Minerals Project No: KRTS 20573, August 6, 2010
CostMine (2010) Mine and Mill Equipment Costs, an Estimator’s Guide, 2010, Milling and
Processing Equipment.
Crowe, C., Napier, A., (2012), Cliffs Natural Resources Nickel Value in Use Study
Concentrate Analysis Technical Report, January 6, 2012
Downing, S., Karaca A., (2011), An Investigation by High Definition Mineralogy into the
Mineralogical Characteristics of One Master Composite and Five Variability
Composites, July 11, 2011
Imeson, D., (2012), A Bench-Scale Investigation into Recovery of Nickel from the Decar
Awaruite Deposit Prepared for First Point Minerals Corp, February 21, 2012
Letter from KPMG LLP to Tetra Tech and First Point Minerals Corp., titled “First Point
Minerals Corp. – Assistance with Income and Mining Tax Component of Economic
Analysis”, and dated March 15, 2013.
I am Chief Metallurgist with Tetra Tech WEI Inc. with a business address at Ground Floor, Unit 2,
Apple Walk, Kembrey Park, Swindon, SN2 8BL, UK.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2012 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of the University of Leeds (B.Sc. Mineral Processing, 1980). I am a member in
good standing of the IOM3, SAIMM, SME, and registered as both C.Eng (#378467) and Eur.Ing
(#c2960GB). My relevant experience comprises over 30 years in operations, engineering and
consulting practice in relation to the extractive metallurgy of gold, precious and base metal ores
including eight years in nickel smelting practice. I am a “Qualified Person” for purposes of
National Instrument 43-101 (the “Instrument”).
I have not completed a personal inspection of the Property.
I am responsible for Section 19 of the Technical Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information, and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Swindon, United Kingdom
I am a Manager, Private Sector Water with Tetra Tech WEI Inc. with a business address at 6835A
Century Avenue, Mississauga, Ontario, L5N 2L2.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of the University of Guelph (B.Sc. Eng. Environmental Engineering, 2001). I am
a member in good standing of the Association of Professional Engineers of Ontario, License
#100074871. My relevant experience includes 11 years of experience in environmental and
infrastructure design, as well as project delivery and implementation, primarily for the heavy
industrial sector. Areas of specialization include water management and treatment,
infrastructure design, and site civil development for the mining and metallurgical industries. I
am a “Qualified Person” for the purposes of National Instrument 43-101 (the “Instrument”).
I did not complete a personal inspection of the Property.
I am responsible for Sections 18.1, 18.2, 18.3, 18.4, 18.5, 18.7.1, 18.7.2, 20.2.1, 20.2.3, 21.0
(Infrastructure only), 25.4 (On-site and Off-site Infrastruture section only), and 26.5
(Infrastructure only) of the Technical Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Missisauga, Ontario.
I am a Managing Geologist with Caracle Creek International Consulting Inc. Canada with a
business address at 25 Frood Road, Sudbury, Ontario, P3C 4Y9.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of the University of Vienna (M.Sc. Geology, 1997) and the University of Alberta
(Ph.D. Geology, 2002). I am a member in good standing of the Association of Professional
Geoscientists of Ontario (member # 1476) and of the Association of Professional Engineers and
Geoscientists of British Columbia (License #37651), the Society of Economic Geologists (SEG),
and the Society for Geology Applied to Mineral Deposits (SGA). I have worked on exploration
projects world wide (including Canada, Mongolia, China, Austria) and have worked on Au, Cu,
base metal, Cu-Ni PGE and U deposits since 2003. I am a “Qualified Person” for the purposes of
National Instrument 43-101 (the “Instrument”).
My most recent personal inspection of the Property was on September 12 and 13, 2012.
I am responsible for Sections 4.0 to 8.0, 9.4, 10.0 to 12.0, 21.0 (Geology only), 23.0, 25.1,
26.2, and 27.0 (Geology section only) of the Technical Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Sudbury, Ontario.
I am a Geological Engineer with Caracle Creek International Consulting Inc. Canada with a
business address at 9th Floor, 34 King Street East, Toronto, Ontario, M5C 2X8.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of Dalhousie University (B.Eng., 2000). I am a member in good standing of the
Association of Professional Engineers and Geoscientists of Nova Scotia (License #9627), and
the Association of Professional Geoscientists of British Columbia (License #37720). I have
worked over 13 years in geological modelling and resource calculations in both exploration (gold,
lead, silver, copper, lithium, nickel and zinc) and operations (coal, gypsum, lead and zinc). I am a
“Qualified Person” for the purposes of National Instrument 43-101 (the “Instrument”).
I did not complete a personal inspection of the Property.
I am responsible for Section 14.0, 16.4, and 16.5 of the Technical Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Fall River, Nova Scotia.
I am a Geophysicist and Geochemist with Caracle Creek International Consulting Inc. Canada
with a business address at 9th Floor, 34 King Street East, Toronto, Ontario, M5C 2X8.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of the Colorado School of Mines (B.Sc. in Geophysical Engineering, 1996) and
Monash University (Geophysics/Environmental Geochemistry specialty, 2001). I am a member
in good standing of the Association of Professional Engineers and Geoscientists of British
Columbia (License #37646), the Association of Professional Geoscientists of Ontario (License
#1880), and the Australasian Institute of Mining and Metallurgy (AUSIMM Member #301564). I
am a member in good standing of the Society of Exploration Geophysicists (SEG), and Canadian
Exploration Geophysical Society (KEGS). I have been practicing geophysics and geochemistry
continuously since 1996 and have worked on a variety of properties in industry including gold,
nickel-sulphides, Cu-Pb-Zn, coal and mineral sands. Additionally, I have 10 years experience
implementing environmental baseline studies and management programs for mining and
exploration companies. I am a “Qualified Person” for the purposes of National Instrument 43-
101 (the “Instrument”).
My most recent personal inspection of the Property was on August 22, 2012.
I am responsible for Sections 9.1, 9.2, 9.3, 20.1, 20.3, 20.4, 20.5, 20.6, 21.0 (Environmental
only), 25.5, 26.6 (Environmental only), and 27.0 (Environmental section only) of the Technical
Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Toronto, Ontario.
I am a Principal Consultant with EBA Engineering Consultants Ltd., a Tetra Tech Company with a
business address at 900-330 Bay Street, Toronto, Ontario, M5H 2S8.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of The University of Toronto (BASc, 1981). I am a member in good standing of
the Association of Professional Engineers of Ontario (#21839501). My relevant experience
includes geotechnical engineering design aspects of the development of mine infrastructure and
mine waste management including numerous projects in Canada, Brazil, Europe, Russia, Latin
America and Africa for the past 30 years. I am a “Qualified Person” for purposes of National
Instrument 43-101 (the “Instrument”).
I did not complete a personal inspection of the Property.
I am responsible for Sections 18.6, 20.2.2, 21.0 (TMF only), 25.4 (TMF only), 26.5 (TMF only),
and 26.6 (TMF only) of the Technical Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Toronto, Ontario.
I am a Project Manager with Tetra Tech WEI Inc. with a business address at Suite 900, 300 Bay
Street, Toronto, Ontario, M5H 2S8.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of McMaster University (B.Eng. in Mechanical Engineering, 1990). I am a
member in good standing of the Association of Professional Engineers and Geoscientists of
Ontario, License #100084932. My relevant experience includes six years of direct engineering
experience involving NI 43-101 compliant front end mining studies and economic evaluation
studies. I have previously been involved with compiling capital and operating costs for greenfield
mine projects and developing discounted pre-tax cash flow models for the LOM projects for the
purpose of presentation in NI 43-101 studies. I am a “Qualified Person” for the purposes of
National Instrument 43-101 (the “Instrument”).
My most recent personal inspection of the Property was between November 16 to 18, 2011.
I am responsible for Sections 1.0, 2.0, 3.0, 21.0, 22.0, 24.0, 25.6, 26.1, 26.7, and 27.0
(Marketing and Financials section only) of the Technical Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Barrie, Ontario.
Signed and dated this 16th day of August, 2013 at Sudbury, Ontario.
I am a Senior Mechanical Engineer with Tetra Tech WEI Inc. with a business address at Suite
900, 300 Bay Street, Toronto, Ontario, M5H 2S8.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of the Polytechnic University of Bucharest (Masters Degree Mechanical
Engineering, 1981). I am a member in good standing of the Association of Professional
Engineers and Geoscientists of Ontario (License #90242132), the Association of Professional
Engineers and Geoscientists of Saskatchewan (License #14247), and the Association of
Professional Engineers and Geoscientists of Alberta (License #89984). My relevant experience
includes over 20 years of experience in mechanical engineering and project management with
extensive experience providing leadership for large-scale EPC projects involving crushing, milling,
pyro-processing, material handling and pneumatic conveying equipment. I am a “Qualified
Person” for the purposes of National Instrument 43-101 (the “Instrument”).
I did not complete a personal inspection of the Property.
I am responsible for Sections 18.7.3 and 25.4 (Logistics section only) of the Technical Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Toronto, Ontario.
I am a Senior Mining Engineer with Tetra Tech WEI Inc. with a business address at Suite 900,
300 Bay Street, Toronto, Ontario, M5H 2S8.
This certificate applies to the technical report entitled Preliminary Economic Assessment – Decar
Nickel Project, British Columbia, Canada (Amended), dated March 22, 2013 and re-filed August
16, 2013 (the “Technical Report”).
I am a graduate of Henan Polytechnic University (B.A.Sc. in Mining Engineering, 1982) and
Laurentian University (M.A.Sc. in Mineral Resource Engineering, 2006). I am a member in good
standing of the Association of Professional Engineers and Geoscientists of Ontario, License
#100134204 and the Association of Professional Engineers and Geoscientists of British
Columbia, License #32078. My relevant experience includes more than 30 years experience in
mine operation, detailed engineering design, prefeasibility study, feasibility study and due
diligence in Canada and overseas. I am a “Qualified Person” for the purposes of National
Instrument 43-101 (the “Instrument”).
I did not complete a personal inspection of the Property.
I am responsible for Sections 15.0, 16.0, 21.0 (Mining only), 25.3, and 26.4 of the Technical
Report.
I am independent of First Point Minerals Corp. and Cliffs Natural Resources Exploration Canada
Inc. as defined by Section 1.5 of the Instrument.
I have no prior involvement with the Property that is the subject of the Technical Report.
I have read the Instrument and the sections of the Technical Report that I am responsible for
have been prepared in compliance with the Instrument.
As of the date of this certificate, to the best of my knowledge, information and belief, the
sections of the Technical Report that I am responsible for contain all scientific and technical
information that is required to be disclosed to make the Technical Report not misleading.
Signed and dated this 16th day of August, 2013 at Toronto, Ontario.
Test Report: PLM Analysis of Bulk Samples for Asbestos via EPA 600/R-93/116
Method with CARB 435 Prep (Milling) Level A for 0.25% Target Analytical Sensitivity
Non-Asbestos Asbestos
Sample Description Appearance % Fibrous % Non-Fibrous % Type
Analyst(s)
Kevin Pang (29) Kevin Pang
or other approved signatory
This report relates only to the samples listed above and may not be reproduced except in full, without EMSL's written approval. This report must not be used by the client to claim product certification,
approval, or endorsement by NVLAP, NIST, or any agency of the federal government. EMSL is not responsible for sample collection activities or method limitations. Some samples may contain asbestos
fibers below the resolution limit of PLM. EMSL recommends that samples reported as none detected or less than the limit of detection undergo additional analysis via TEM.Samples received in good
condition unless otherwise noted.
Samples analyzed by EMSL Canada Inc. Mississauga, ON
Test Report: PLM Analysis of Bulk Samples for Asbestos via EPA 600/R-93/116
Method with CARB 435 Prep (Milling) Level A for 0.25% Target Analytical Sensitivity
Non-Asbestos Asbestos
Sample Description Appearance % Fibrous % Non-Fibrous % Type
Analyst(s)
Kevin Pang (29) Kevin Pang
or other approved signatory
This report relates only to the samples listed above and may not be reproduced except in full, without EMSL's written approval. This report must not be used by the client to claim product certification,
approval, or endorsement by NVLAP, NIST, or any agency of the federal government. EMSL is not responsible for sample collection activities or method limitations. Some samples may contain asbestos
fibers below the resolution limit of PLM. EMSL recommends that samples reported as none detected or less than the limit of detection undergo additional analysis via TEM.Samples received in good
condition unless otherwise noted.
Samples analyzed by EMSL Canada Inc. Mississauga, ON
Test Report: PLM Analysis of Bulk Samples for Asbestos via EPA 600/R-93/116
Method with CARB 435 Prep (Milling) Level A for 0.25% Target Analytical Sensitivity
Non-Asbestos Asbestos
Sample Description Appearance % Fibrous % Non-Fibrous % Type
Analyst(s)
Kevin Pang (29) Kevin Pang
or other approved signatory
This report relates only to the samples listed above and may not be reproduced except in full, without EMSL's written approval. This report must not be used by the client to claim product certification,
approval, or endorsement by NVLAP, NIST, or any agency of the federal government. EMSL is not responsible for sample collection activities or method limitations. Some samples may contain asbestos
fibers below the resolution limit of PLM. EMSL recommends that samples reported as none detected or less than the limit of detection undergo additional analysis via TEM.Samples received in good
condition unless otherwise noted.
Samples analyzed by EMSL Canada Inc. Mississauga, ON
Test Report: PLM Analysis of Bulk Samples for Asbestos via EPA 600/R-93/116
Method with CARB 435 Prep (Milling) Level A for 0.25% Target Analytical Sensitivity
Non-Asbestos Asbestos
Sample Description Appearance % Fibrous % Non-Fibrous % Type
Analyst(s)
Kevin Pang (29) Kevin Pang
or other approved signatory
This report relates only to the samples listed above and may not be reproduced except in full, without EMSL's written approval. This report must not be used by the client to claim product certification,
approval, or endorsement by NVLAP, NIST, or any agency of the federal government. EMSL is not responsible for sample collection activities or method limitations. Some samples may contain asbestos
fibers below the resolution limit of PLM. EMSL recommends that samples reported as none detected or less than the limit of detection undergo additional analysis via TEM.Samples received in good
condition unless otherwise noted.
Samples analyzed by EMSL Canada Inc. Mississauga, ON
Test Report: PLM Analysis of Bulk Samples for Asbestos via EPA 600/R-93/116
Method with CARB 435 Prep (Milling) Level A for 0.25% Target Analytical Sensitivity
Non-Asbestos Asbestos
Sample Description Appearance % Fibrous % Non-Fibrous % Type
Analyst(s)
Kevin Pang (29) Kevin Pang
or other approved signatory
This report relates only to the samples listed above and may not be reproduced except in full, without EMSL's written approval. This report must not be used by the client to claim product certification,
approval, or endorsement by NVLAP, NIST, or any agency of the federal government. EMSL is not responsible for sample collection activities or method limitations. Some samples may contain asbestos
fibers below the resolution limit of PLM. EMSL recommends that samples reported as none detected or less than the limit of detection undergo additional analysis via TEM.Samples received in good
condition unless otherwise noted.
Samples analyzed by EMSL Canada Inc. Mississauga, ON
Test Report PLMPTC-7.25.0 Printed: 9/6/2012 2:48:15 PM THIS IS THE LAST PAGE OF THE REPORT. 5