PRESUPUESTO TORTAS

FECHA:
MATERIALES TORTA
N° MATERIAL CANTIDAD PRECIO TOTAL (1KG) KG TORTA
1 HARINA DE TRIGO 1 300,000.00 300,000.00 1.50
2 MANTEQUILLA 1/2 KG 1 450,000.00 450,000.00 1.50
3 AZUCAR 1 250,000.00 250,000.00 1.50
4 HUEVOS 4 35,000.00 140,000.00 1.50
5 LECHE 1 150,000.00 150,000.00 1.50
6 ESENCIA 1 300,000.00 300,000.00 1.50
7 BICARBONATO (PAPELETA) 1 100,000.00 100,000.00 1.50
TOTAL MATERIALES 1,690,000.00 TOTAL

DECORACION DE TORTA
N° MATERIAL CANTIDAD PRECIO TOTAL (1KG) KG TORTA
1 HUEVOS 10 35,000.00 350,000.00 1.50
2 AZUCAR 0.5 250,000.00 125,000.00 1.50
3 ESENCIA NATA 1 300,000.00 300,000.00 1.50
4 CREMOR 1 250,000.00 250,000.00 1.50
5 COLORANTES 2 200,000.00 400,000.00 1.50
6 BASE DE TORTA 1 200,000.00 200,000.00 1.00
TOTAL TOTAL DECORACION 1,625,000.00 TOTAL

MANO DE OBRA TOTAL

N° MATERIAL CANTIDAD PRECIO TOTAL (1KG) KG TORTA
1 HECHURA DE TORTA 1 1,500,000.00 1,500,000.00 1.50
TOTAL MANO DE OBRA 1,500,000.00 TOTAL

TOTAL GENERAL COSTO TORTA 4,815,000.00 TOTAL

 4/20/2019

TOTAL
450,000.00
675,000.00
375,000.00
210,000.00
225,000.00
450,000.00
150,000.00
2,535,000.00

TOTAL
525,000.00
187,500.00
450,000.00
375,000.00
600,000.00
200,000.00
2,337,500.00

TOTAL
2,250,000.00
2,250,000.00

7,122,500.00